Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements
and the related notes and other financial information appearing elsewhere in this report.
COMPANY OVERVIEW
The
following discussion and analysis provides information that management believes is relevant to an assessment and understanding of
the results of operations and financial condition of Pro-Dex, Inc. (“Company,” “Pro-Dex,”
“we,” “our,” or “us”) for the three-month periods ended September 30, 2025 and 2024. This discussion
should be read in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere
in this report. This report contains certain forward-looking statements and information. The
cautionary statements included herein should be read as being applicable to all related forward-looking statements wherever they may
appear. Our actual future results could differ materially from those discussed herein.
Except
for the historical information contained herein, the matters discussed in this report, including, but not limited to, discussions
of our product development plans, business strategies, strategic opportunities, contract negotiations,
and market factors influencing our results, are forward-looking statements
that involve certain risks and uncertainties. Actual results may differ from those anticipated by us as a result
of various factors, both foreseen and unforeseen, including, but not limited to, our ability
to continue to develop new products and increase sales
in markets characterized by
rapid technological evolution, consolidation within our target marketplace and among our competitors, employee turnover, competition
from larger, better capitalized competitors, and our ability to realize returns on opportunities. Many other economic, competitive,
governmental, and technological factors could impact our
ability to achieve our goals. You are urged to review the risks, uncertainties, and other cautionary language described in this report,
as well as in our other public disclosures and reports filed with the Securities and Exchange
Commission (“SEC”) from time to time, including, but not limited to, the risks, uncertainties, and other cautionary language
discussed in our Annual Report on Form 10-K for our fiscal year ended June 30, 2025.
We
specialize in the design, development, and manufacture of autoclavable, battery-powered and electric, multi-function surgical drivers
and shavers used primarily in the orthopedic, thoracic, and maxocranial facial (“CMF”) markets. We have patented adaptive
torque-limiting software and proprietary sealing solutions which appeal to our customers, primarily medical device distributors. Additionally,
we provide engineering, quality, and regulatory consulting services to our customers. We also manufacture and sell rotary air motors
to a wide range of industries; however, these motors comprise a de minimis portion of our business.
Our
principal headquarters are located at 2361 McGaw Avenue, Irvine, California 92614 and our phone
number is (949) 769-3200. Our Internet address is www.pro-dex.com. Our annual reports on Form
10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, amendments to those reports,
and other SEC filings are available free of charge through our website as soon as reasonably practicable after such
reports are electronically filed with, or furnished to, the SEC. In addition,
our Code of Ethics and other corporate governance documents may be found on our website at the Internet address set forth above. Our
filings with the SEC may also be read and copied at the SEC’s Public Reference Room at 100 F Street,
N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling
the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and
information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov and company
specific information at www.sec.gov/edgar/searchedgar/companysearch.html.
Basis of Presentation
The
condensed consolidated results of operations presented in this report are not audited and those results are not necessarily indicative
of the results to be expected for the entirety of our fiscal year ending June 30, 2026, or any other interim period during such fiscal
year. Our fiscal year ends on June 30 and our fiscal quarters end on September 30, December 31, and March 31. Unless otherwise stated,
all dates refer to our fiscal year and those fiscal quarters.
17
Critical Accounting Estimates and Judgments
Our
financial statements are prepared in accordance with U.S. GAAP. The preparation of our financial statements requires management to make
estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures. We base
our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent
from other sources. Actual results may differ from these estimates.
An
accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are
highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used or changes in the
accounting estimate that are reasonably likely to occur could materially change the financial statements. Management believes that there
have been no significant changes during the three months ended September 30, 2025, to the items that we disclosed as our critical accounting
policies and estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report
on Form 10-K for our fiscal year ended June 30, 2025.
Business Strategy and Future Plans
Our business today is almost
entirely driven by sales of our medical devices. Many of our significant customers place purchase orders for specific products that were
developed by us under various development and/or supply agreements. Our customers may request that we design and manufacture a custom
surgical device or they may hire us as a contract manufacturer to manufacture a product of their own design. In either case, we have extensive
experience with autoclavable, battery-powered and electric, multi-function surgical drivers, and shavers. We continue to focus a significant
percentage of our time and resources on providing outstanding products and service to our valued principal customers. During the first
quarter of fiscal 2021, our largest customer executed an amendment to our existing supply agreement for us to supply their surgical handpieces
to them through calendar 2025. Currently, we are in negotiations with our largest customer to extend the contract through calendar 2028.
While we are still negotiating some of the specific commercial terms, we have no reason to believe that the contract amendment will not
be executed and further, the customer has placed purchase orders to us through the end of calendar 2026. Additionally, based on the planned
volumes of the next generation handpiece that we supply to our largest customer, we are simultaneously pursuing negotiations with one
of our existing suppliers to acquire their business to help meet the expected increased demand currently being contemplated by our largest
customer. In the event we do not acquire this business we will be obligated to reimburse the supplier for legal fees incurred in relation
to the acquisition due diligence. This amount, not to exceed $62,500, is not accrued for, but is expected to be paid at the end of the
current exclusivity period of October 31,2025, if not extended by mutual agreement of the parties, and will be credited towards the purchase
price upon an acquisition.
We
are also working to build top-line sales through active proposals of new medical device products with new and existing customers. Our
patented adaptive torque-limiting software has been very well received in the CMF and thoracic markets. Additionally, our latest Pro-Dex
branded product, the Helios driver for CMF applications, featuring our adaptive torque-limiting software, is expected to be released
for production in the second quarter of this fiscal year. Although we anticipate this product will be released in the second quarter
of this fiscal year, and we have had interest in this product, there is no guarantee that our existing customers or new customers will
purchase this new driver.
In
November 2020, we purchased an approximate 25,000 square foot industrial building in Tustin,
California (the “Franklin Property”). This building is located approximately four miles from our Irvine, California headquarters
and was acquired to provide us additional capacity for our expected continued future growth, including anticipated expanded capacity
for the manufacture of batteries and new products. We began operations in the new facility during the fourth quarter of fiscal 2023 and
believe that the additional capacity will allow for our continued expected growth.
In
summary, our current objectives are focused primarily on maintaining our relationships with our current medical device customers, investing
in research and development activities to design unique medical devices as well as Pro-Dex branded drivers to leverage our torque-limiting
software, expanding our manufacturing capacity through the commencement of operations at the Franklin Property, and promoting active
product development proposals to new and existing customers for both orthopedic shavers and screw drivers for a multitude of surgical
applications, while monitoring closely the progress of all these individual endeavors. While we expect revenue growth in the future,
it may not be a consistent trajectory but rather periods of incremental growth that current expenditures are helping to create. However,
there can be no assurance that we will be successful in any of these objectives.
18
Results of Operations
The
following tables set forth results from continuing operations for the three months ended September 30, 2025 and 2024 (in thousands, except
percentages):
Three
Months Ended September 30,
2025
2024
Dollars in thousands
% of Net Sales
% of Net Sales
Net sales
$ 18,530
100 %
$ 14,892
100 %
Cost of sales
13,163
71 %
9,742
65 %
Gross profit
5,367
29 %
5,150
35 %
Selling expenses
73
—
48
—
General and administrative expenses
1,417
8 %
1,246
8 %
Research and development costs
768
4 %
843
6 %
2,258
12 %
2,137
14 %
Operating income
3,109
17 %
3,013
20 %
Other income, net
3,113
17 %
306
2 %
Income before income taxes
6,222
34 %
3,319
22 %
Provision for income taxes
1,542
8 %
853
6 %
Net income
$ 4,680
25 %
$ 2,466
17 %
Revenue
The
majority of our revenue is derived from designing, developing, manufacturing, and repairing
surgical devices. We continue to sell our rotary air motors for industrial and scientific applications,
but our focus remains in medical devices. The proportion of total sales by type is as follows (in thousands, except percentages):
Three
Months Ended September 30,
Increase
(Decrease) From
2025
2024
2024
to 2025
Dollars in thousands
% of Net Sales
% of Net Sales
Net sales:
Medical device
$ 14,382
77 %
$ 9,912
67 %
45 %
Industrial and scientific
172
1 %
143
1 %
20 %
NRE & proto-types
476
3 %
48
—
892 %
Repairs
3,830
21 %
5,136
34 %
(25 %)
Discounts and other
(330 )
(2 %)
(347 )
(2 %)
(5 %)
$ 18,530
100 %
$ 14,892
100 %
24 %
19
Certain
of our medical device products utilize proprietary designs developed by us under exclusive development
and supply agreements. All of our medical device products
utilize proprietary manufacturing methods and know-how, and are manufactured in our Irvine, California facility and assembled in our
Tustin, California facility. Details of our medical device sales by type is as follows (in thousands, except percentages):
Three
Months Ended September 30,
Increase
(Decrease) From
2025
2024
2024 to 2025
Dollars in thousands
% of Med Device Sales
% of Med Device Sales
Medical device sales:
Orthopedic
$ 11,053
77 %
$ 6,695
68 %
65 %
CMF
2,828
20 %
2,201
22 %
29 %
Thoracic
501
3 %
1,016
10 %
(51 %)
$ 14,382
100 %
$ 9,912
100 %
45 %
Our
medical device revenue increased $4.5 million, or 45%, for the three months ended September 30, 2025, compared to the corresponding period
of the prior fiscal year . Our orthopedic sales increased $4.4 million, or 65%, for the three months ended September 30, 2025,
compared to the corresponding period of the prior fiscal year, due primarily to the launch of our largest customer’s next generation
handpiece. As previously disclosed, late in the third quarter of fiscal 2025 the customer requested we hold off on next generation handpiece
shipments in favor of continued shipments and enhanced repair of the legacy handpieces. During the fourth quarter of fiscal 2025, at
the customer’s request, we resumed production and shipments of the next generation handpiece. Because certain of the sub-assemblies
included in the handpiece take several weeks of internal machining, the process to resume shipments at the requested levels has taken
several months. By September 2025, our shipments reached the recurring level that the customer has requested. Recurring revenue from
distributors of CMF drivers increased $627,000, or 29%, for the three months ended September 30, 2025, compared to the corresponding
period of the prior fiscal year. Our thoracic sales decreased by $515,000, or 51% for the three months ended September 30, 2025, compared
to the corresponding period of the prior fiscal year. While we do not have much visibility into
our customers’ distribution networks, this level of change (whether an increase or decrease) is not uncommon and fluctuations occur
based upon required inventory levels.
Sales
of our compact pneumatic air motors increased $29,000, or 20%, for the three months ended September
30, 2025, compared to the corresponding period of the prior fiscal year. The minimal and relatively flat sales volume is consistent with
our lack of substantive marketing efforts for our air motors . Our non-recurring engineering (“NRE”) and proto-type
revenue increased $428,000, or 892%, for the three months ended September 30, 2025 compared to the corresponding period of the prior
fiscal year, due to an increase in billable contracts. Our NRE and proto-type revenue is typically a small percentage of our total revenue
and can vary significantly from quarter to quarter.
Repair
revenue decreased by $1.3 million, or 25%, for the three months ended September 30, 2025, compared to the corresponding period of the
prior fiscal year, due to fewer repairs of the legacy orthopedic handpiece we sell to our largest customer. While we do not have much
visibility into our largest customer’s distribution networks, they may be reducing repairs of legacy handpieces in favor of replacing
them with the next generation handpiece.
Discounts
and other decreased by $57,000, or 5%, in the first quarter of fiscal 2026 compared to the corresponding period of the prior fiscal year,
due to volume rebates related to the legacy orthopedic handpiece we sell to our largest customer, which they negotiated in conjunction
with our contract extension through 2025.
At
September 30, 2025, we had a backlog of approximately
$46.8 million, of which $43.6 million is s cheduled for delivery during the remainder of fiscal 2026. Our backlog represents firm
purchase orders received and acknowledged from our customers and does not include all revenue expected to be generated from existing
customer contracts. We may experience
variability in our new order bookings due to various reasons, including, but not limited to, the timing of major new product launches
and customer planned inventory builds. However, we do not typically experience seasonal fluctuations
in our shipments and revenues.
20
Cost of Sales and Gross Margin
Three
Months Ended September 30,
Increase
(Decrease) From
2025
2024
2024 to 2025
Dollars
in thousands
Cost of sales:
% of Net Sales
% of Net Sales
Product costs
$ 12,408
67 %
$ 9,347
63 %
33 %
Under-(over) absorption of manufacturing costs
619
3 %
325
2 %
91 %
Inventory and warranty charges
136
1 %
70
—
94 %
Total cost of sales
$ 13,163
71 %
$ 9,742
65 %
35 %
Gross profit and gross margin
$ 5,367
29 %
$ 5,150
35 %
4 %
Cost of sales for the three
months ended September 30, 2025, increased by $3.4 million, or 35%, compared to the corresponding period of the prior fiscal year. The
increase in cost of sales is consistent with the 24% increase in revenue for the same period. Product costs increased by $3.1 million,
or 33%, during the three months ended September 30, 2025, compared to the corresponding period of the prior fiscal year, which is consistent
with higher revenue generated in the first quarter of fiscal 2026, but is higher than expected based partly on product mix and partly
on negative fluctuations in repair service revenue margin. In the first quarter of fiscal 2026 our repair revenue margin is significantly
lower than in prior year and this is caused by more expensive component replacement as well as an assembled workforce which normally repairs
a higher volume of devices. During the three months ended September 30, 2025, we experienced under-absorption of $619,000 in manufacturing
costs compared to $325,000 during the corresponding period of the prior fiscal year. We anticipate growth in our direct labor costs this
fiscal year such that our absorption will stabilize without the need to increase our labor and overhead rates. Costs related to inventory
and warranty charges increased $66,000, or 94%, for the three months ended September 30, 2025 compared to the corresponding period of
the prior fiscal year, due an increase in both inventory and warranty reserves.
Gross
profit increased by approximately $217,000, or 4%, for the three months ended September 30, 2025 compared to the corresponding period
of the prior fiscal year, and gross margin as a percentage of sales decreased by six percentage points between such periods, primarily
as a result of higher costs, including tariffs, which have not fully been passed on to our customers .
Operating Costs and Expenses
Three
Months Ended September 30,
Increase
(Decrease) From
2025
2024
2024 to 2025
Dollars
in thousands
% of Net Sales
% of Net Sales
Operating expenses:
Selling expenses
$ 73
—
$ 48
—
52 %
General and administrative expenses
1,417
8 %
1,246
8 %
14 %
Research and development costs
768
4 %
843
6 %
(9 %)
$ 2,258
12 %
$ 2,137
14 %
6 %
21
Selling
expenses consist of salaries and other personnel-related expenses in support of business development, as well as trade show attendance,
advertising and marketing expenses, and travel and related costs incurred in generating and maintaining our customer relationships. Selling
expenses for the three months ended September 30, 2025, increased $25,000, or 52%, compared to the corresponding period of the prior
fiscal year. The increase relates to personnel costs related to our former Director of Business Development hired in the second quarter
of the prior fiscal year whose employment with us ended in the second quarter of fiscal 2026.
General
and administrative expenses (“G&A”) consist of salaries and other personnel-related expenses of our accounting, finance,
facilities, information technology and human resources personnel, as well as costs for outsourced information technology services, professional
fees, directors’ fees, and other costs and expenses attributable to being a public company. G&A expenses increased by $171,000,
or 14%, for the three months ended September 30, 2025, when compared to the corresponding period of the prior fiscal year. The increase
in total G&A expenses relates to higher payroll and personnel expenses due to new hires in human resources, information technology
and facilities.
Research
and development costs generally consist of compensation and other personnel-related costs of our engineering and support personnel, related
professional and consulting fees, patent-related fees, lab costs, materials, and travel and related costs incurred in the development
and support of our products. Research and development costs decreased $75,000, or 9%, for the three months ended September 30, 2025 compared
to the corresponding period of the prior fiscal year. The decrease is due primarily to a decrease in internal project spending and a
reduction in recruiting fees, partially offset by an increase in personnel expenses. Although internal project spending is lower in the
first quarter of fiscal 2026 compared to the same period in fiscal 2025, we expect to release an internally developed project, our Helios
branded CMF driver, for production in the second quarter of fiscal 2026.
The
majority of our research and development costs relate to sustaining activities related to products we currently manufacture and sell.
As we introduce new products into the market, we expect to see an increase in sustaining and other engineering expenses. Typical examples
of sustaining engineering activities include, but are not limited to, end-of-life component replacement, especially in electronic components
found in our printed circuit board assemblies, analysis of customer complaint data to improve process and design, replacement and enhancement
of tooling and fixtures used in the machine shop, assembly operations, and inspection areas to improve efficiency and through-put.
Other Income (Expense), Net
Interest and Dividend Income
The
interest and dividend income recorded during the three months ended September 30, 2025 and 2024, consists primarily of interest and dividends
from our investments and money market accounts.
Unrealized Gain on Investments
The
unrealized gain on marketable securities for the quarters ended September 30, 2025 and 2024, relates to our portfolio of investments
described more fully in Note 4 to the condensed consolidated financial statements contained elsewhere in this report.
Interest Expense
The
interest expense recorded during the three months ended September 30, 2025 and 2024, relates to our UMB Bank (“UMB”) loans
described more fully in Note 11 to the condensed consolidated financial statements contained elsewhere in this report.
Income Tax Expense
The effective tax rate for
the three months ended September 30, 2025 and 2024, was 25% and 26%, respectively, and is slightly less than our combined expected federal
and applicable state corporate income tax rates due primarily to federal and state research credits.
22
Liquidity and Capital Resources
Cash and cash equivalents
at September 30, 2025, increased $95,000 to $514,000 as compared to $419,000 million at June 30, 2025. The following table includes a
summary of our condensed consolidated statements of cash flows contained elsewhere in this report.
As of
and For the Three Months Ended September 30,
2025
2024
(in thousands)
Cash provided by (used in):
Operating activities
$ 2,310
$ 1,887
Investing activities
$ (98 )
$ (431 )
Financing activities
$ (2,117 )
$ (1,006 )
Cash and working capital:
Cash and cash equivalents
$ 514
$ 3,081
Working capital
$ 37,121
$ 27,217
Operating Activities
Net cash provided by operating
activities during the three months ended September 30, 2025 totaled $2.3 million. Our net income was $4.7 million, which includes $3.3
million of unrealized gains, primarily related to our investment in Monogram, which is more fully described in Note 4 to the condensed
consolidated financial statements contained elsewhere in this report as well as non-cash depreciation and amortization and stock-based
compensation in the amount of $311,000 and $161,000, respectively. Proceeds of cash arose from income taxes of $1.5 million due to tax
expense incurred in the first quarter of fiscal 2026 having been previously paid and a decrease in inventory of $649,000. Offsetting these
inflows of cash, our accounts receivable increased by $1.8 million due to an increase in revenue in the first quarter of fiscal 2026.
Net cash provided by operating
activities during the three months ended September 30, 2024, totaled $1.9 million. Our net income was $2.5 million, which includes $433,000
of unrealized gains on our marketable securities as well as non-cash depreciation and amortization and stock-based compensation in the
amount of $302,000 and $113,000, respectively. Additionally, our inventory and income taxes payable increased by $1.3 million and $209,000,
respectively. Offsetting these outflows of cash, our accounts receivable decreased by $428,000 and accounts payable and accrued expenses
increased by $579,000.
Investing Activities
Net cash used in investing
activities for the three months ended September 30, 2025, and 2024 was $98,000 and $431,000, respectively, related to the purchase of
equipment and improvements.
Financing Activities
Net cash used in financing
activities for the three months ended September 30, 2025, included net principal payments of $2.2 million on our loans from UMB (formerly
MBT).
Net cash used in financing
activities for the three months ended September 30, 2024, included the repurchase of $2.3 million of common stock pursuant to our share
repurchase program, and proceeds of $5.0 million from a new term loan from UMB, offset by principal payments totaling $3.4 million. Additionally,
we paid $273,000 of employee payroll taxes related to the award of 40,000 shares of common stock to employees under previously granted
performance awards.
23
Financing Facilities & Liquidity Requirements for the Next
Twelve Months
As of September 30, 2025,
our working capital was $37.1 million. We currently believe that our existing cash and cash equivalent balances together with our
accounts receivable balances will provide us sufficient funds to satisfy our cash requirements as our business is currently conducted
for at least the next 12 months. In addition, we expect to derive a portion of our liquidity from our cash flows from operations
and, as described in Note 4 to the condensed consolidated financial statements contained elsewhere in this report, we received $8.9 million
in cash in October 2025 upon the consummation of Zimmer Biomet’s acquisition of Monogram.
We are focused on preserving
our cash balances by monitoring expenses, identifying cost savings, and investing only in those development programs and products that
we believe will most likely contribute to our profitability. As we execute on our current strategy, however, we may require debt and/or
equity capital to fund our working capital needs and requirements for capital equipment to support our manufacturing and inspection processes.
In particular, we have experienced negative operating cash flow in the past, especially as we procure long-lead time materials to satisfy
our backlog, which can be subject to extensive variability. We believe that if we need additional capital to fund our operations, we can
borrow against our revolving loan with UMB which has an available balance of $8.8 million as of September 30, 2025.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.