Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and
analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and the related notes and
other financial information appearing elsewhere in this report.
COMPANY OVERVIEW
The
following discussion and analysis provide information that management believes is relevant to an assessment and understanding of
the results of operations and financial condition of Pro-Dex, Inc. (“Company,” “Pro-Dex,”
“we,” “our,” or “us”) for the three-month periods ended September 30, 2024 and 2023. This discussion
should be read in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere
in this report. This report contains certain forward-looking statements and information.
The cautionary statements included herein should be read as being applicable to all related forward-looking statements wherever they may
appear. Our actual future results could differ materially from those discussed herein.
Except
for the historical information contained herein, the matters discussed in this report, including, but not limited to, discussions
of our product development plans, business strategies, strategic opportunities, and market factors
influencing our results, are forward-looking statements
that involve certain risks and uncertainties. Actual results may differ from those anticipated by us as a result
of various factors, both foreseen and unforeseen, including, but not limited to, our ability
to continue to develop new products and increase
sales in markets characterized by
rapid technological evolution, consolidation within our target marketplace and among our competitors, employee turnover, competition from
larger, better capitalized competitors, and our ability to realize returns on opportunities. Many other economic, competitive,
governmental, and technological factors could impact
our ability to achieve our goals. You are urged to review the risks, uncertainties, and other cautionary language described in this report,
as well as in our other public disclosures and reports filed with the Securities and Exchange
Commission (“SEC”) from time to time, including, but not limited to, the risks, uncertainties, and other cautionary language
discussed in our Annual Report on Form 10-K for our fiscal year ended June 30, 2024.
We
specialize in the design, development, and manufacture of powered rotary drive surgical instruments used primarily in the orthopedic,
thoracic, and maxocranial facial (“CMF”) markets.
Our
principal headquarters are located at 2361 McGaw Avenue, Irvine, California 92614 and our
phone number is (949) 769-3200. Our Internet address is www.pro-dex.com.
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, amendments
to those reports, and other SEC filings are available free of charge through our website as soon
as reasonably practicable after such reports are electronically
filed with, or furnished to, the SEC. In addition, our Code of Ethics and other corporate
governance documents may be found on our website at the Internet address set forth above. Our filings with the SEC may also be read and
copied at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549.
You may obtain information on the operation of the Public Reference Room by calling the SEC
at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information
statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov
and company specific information at www.sec.gov/edgar/searchedgar/companysearch.html.
Basis of Presentation
The condensed consolidated
results of operations presented in this report are not audited and those results are not necessarily indicative of the results to be expected
for the entirety of our fiscal year ending June 30, 2025, or any other interim period during such fiscal year. Our fiscal year ends on
June 30 and our fiscal quarters end on September 30, December 31, and March 31. Unless otherwise stated, all dates refer to our fiscal
year and those fiscal quarters.
Critical Accounting Estimates and Judgments
Our financial
statements are prepared in accordance with U.S. GAAP. The preparation of our financial statements requires management to make estimates
and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures. We base our estimates
on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates.
An accounting policy is
deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at
the time the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimate that
are reasonably likely to occur could materially change the financial statements. Management believes that there have been no significant
changes during the three months ended September 30, 2024, to the items that we disclosed as our critical accounting policies and estimates
in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for our
fiscal year ended June 30, 2024.
Business Strategy and Future Plans
Our business today is almost entirely
driven by sales of our medical devices. Many of our significant customers place purchase orders for specific products that were developed
by us under various development and/or supply agreements. Our customers may request that we design and manufacture a custom surgical device
or they may hire us as a contract manufacturer to manufacture a product of their own design. In either case, we have extensive experience
with autoclavable, battery-powered and electric, multi-function surgical drivers, and shavers. We continue to focus a significant percentage
of our time and resources on providing outstanding products and service to our valued principal customers. During the first quarter of
fiscal 2021, our largest customer executed an amendment to our existing supply agreement such that we shall continue to supply their surgical
handpieces to them through calendar 2025.
Simultaneously, we are working
to build top-line sales through active proposals of new medical device products with new and existing customers. Our patented adaptive
torque-limiting software has been very well received in the CMF and thoracic markets.
In November 2020, we purchased
an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin
Property”). This building is located approximately four miles from our Irvine, California headquarters and was acquired to provide
us additional capacity for our expected continued future growth, including anticipated expanded capacity for the manufacture of batteries
and new products. We began operations in the new facility during the fourth quarter of fiscal 2023 and believe that the additional capacity
will allow for our continued expected growth.
In summary, our current objectives
are focused primarily on maintaining our relationships with our current medical device customers, investing in research and development
activities to design unique medical devices as well as Pro-Dex branded drivers to leverage our torque-limiting software, expanding our
manufacturing capacity through the commencement of operations at the Franklin Property, and promoting active product development proposals
to new and existing customers for both orthopedic shavers and screw drivers for a multitude of surgical applications, while monitoring
closely the progress of all these individual endeavors. While we expect revenue growth in the future, it may not be a consistent trajectory
but rather periods of incremental growth that current expenditures are helping to create. However, there can be no assurance that we will
be successful in any of these objectives.
Results of Operations
The following tables set
forth results from continuing operations for the three months ended September 30, 2024, and 2023 (in thousands, except percentages):
Three
Months Ended September 30,
2024
2023
Dollars in thousands
% of Net Sales
% of Net Sales
Net sales
$ 14,892
100 %
$ 11,938
100 %
Cost of sales
9,742
65 %
8,280
69 %
Gross profit
5,150
35 %
3,658
31 %
Selling expenses
48
—
25
—
General and administrative expenses
1,246
8 %
995
8 %
Research and development costs
843
6 %
805
7 %
2,137
14 %
1,825
15 %
Operating income
3,013
20 %
1,833
15 %
Other income (loss), net
306
2 %
(2,662 )
(22 %)
Income before income taxes
3,319
22 %
(829 )
(7 %)
Provision for income taxes
853
6 %
(214 )
(2 %)
Net income (loss)
$ 2,466
17 %
$ (615 )
(5 %)
Revenue
The
majority of our revenue is derived from designing, developing, and manufacturing surgical
devices. We continue to sell our rotary air motors for industrial and scientific applications, but our focus remains in medical devices.
The proportion of total sales by type is as follows (in thousands, except percentages):
Three
Months Ended September 30,
Increase
(Decrease) From 2023 to 2024
2024
2023
Dollars in thousands
% of Net Sales
% of Net Sales
Net sales:
Medical device
$ 9,912
67 %
$ 7,808
65 %
27 %
Industrial and scientific
143
1 %
141
1 %
1 %
Dental and component
42
—
39
—
8 %
NRE & proto-types
48
—
190
2 %
(75 %)
Repairs
5,136
35 %
4,023
34 %
28 %
Discounts and other
(389 )
(3 %)
(263 )
(2 %)
48 %
$ 14,892
100 %
$ 11,938
100 %
25 %
Certain
of our medical device products utilize proprietary designs developed by us under exclusive
development and supply agreements. All of our medical device
products utilize proprietary manufacturing methods and know-how, and are manufactured in our Irvine, California facility and assembled
in our Tustin, California facility. Details of our medical device sales by type is as follows (in thousands, except percentages):
Three
Months Ended September 30,
Increase
(Decrease) From 2023 to 2024
2024
2023
Dollars in thousands
% of Med Device Sales
% of Med Device Sales
Medical device sales:
Orthopedic
$ 6,695
68 %
$ 4,838
62 %
38 %
CMF
2,201
22 %
1,634
21 %
35 %
Thoracic
1,016
10 %
1,336
17 %
(24 %)
$ 9,912
100 %
$ 7,808
100 %
27 %
Our
medical device revenue increased $2.1 million, or 27%, for the three months ended September 30, 2024 compared to the corresponding period
of the prior fiscal year . Our orthopedic sales increased $1.9 million, or 38%, for the three months ended September 30, 2024 compared
to the corresponding period of the prior fiscal year, due in part, to our largest customer requesting shipment of their next generation
handpiece, or end-effector, to satisfy quantities requested for a limited market release. We expect production shipments of this newest
generation to ramp up in the third and fourth quarters of fiscal 2025. Recurring revenue from distributors of CMF drivers increased $567,000,
or 35%, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year. While we do not have
much visibility into our customers’ distribution networks, this level of change (whether an increase or decrease) is not uncommon
and fluctuations occur based upon required inventory levels. Our thoracic sales decreased by $320,000, or 24% for the three months ended
September 30, 2024, compared to the corresponding period of the prior fiscal year.
Sales
of our compact pneumatic air motors increased $2,000, or 1%, for the three months ended September
30, 2024 compared to the corresponding period of the prior fiscal year. The relatively flat sales volume is consistent with our lack of
substantive marketing efforts . Sales of our dental products and components increased
$3,000, or 8%, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year, which negligible
increase is expected given our prior disclosures that we are no longer pursuing this line of business. Our non-recurring engineering
(“NRE”) and proto-type revenue decreased $142,000, for the three months ended September 30, 2024 compared to the corresponding
period of the prior fiscal year, due to a decline in billable contracts. Our NRE and proto-type revenue is typically a small percentage
of our total revenue and can vary significantly from quarter to quarter.
Repair
revenue increased by $1.1 million, or 28%, for the three months ended September 30, 2024 compared to the corresponding period of the prior
fiscal year, due to an increased number of repairs of the orthopedic handpiece we sell to our largest customer. This increase relates
to the continuation of the previously disclosed enhanced repair program.
Discounts
and other increased by $126,000 in the first quarter of fiscal 2025 compared to the corresponding period of the prior fiscal year, due
to volume rebates related to the orthopedic handpiece we sell to our largest customer, which they negotiated in conjunction with our contract
extension through 2025.
At September
30, 2024, we had a backlog of approximately
$56.8 million, of which $45.6 million is s cheduled for delivery during the remainder of fiscal 2025. Our backlog represents firm
purchase orders received and acknowledged from our customers and does not include all revenue expected to be generated from existing customer
contracts. We may experience
variability in our new order bookings due to various reasons, including, but not limited to, the timing of major new product launches
and customer planned inventory builds. However, we do not typically experience seasonal fluctuations
in our shipments and revenues.
Cost of Sales and Gross Margin
Three
Months Ended September 30,
Increase
(Decrease) From 2023 to 2024
2024
2023
Dollars
in thousands
Cost of sales :
% of Net Sales
% of Net Sales
Product costs
$ 9,347
63 %
$ 8,543
71 %
9 %
Under-(over) absorption of manufacturing costs
325
2 %
(285 )
(2 %)
214 %
Inventory and warranty charges
70
—
22
—
218 %
Total cost of sales
$ 9,742
65 %
$ 8,280
69 %
18 %
Gross profit and gross margin
$ 5,150
35 %
$ 3,658
31 %
41 %
Cost of sales for the three
months ended September 30, 2024, increased by $1.5 million, or 18%, compared to the corresponding period of the prior fiscal year. The
increase in cost of sales is consistent with the 25% increase in revenue for the same period. Product costs increased by $804,000, or
9%, during the three months ended September 30, 2024, compared to the corresponding period of the prior fiscal year, which is consistent
with higher revenue generated in the first quarter of fiscal 2025. During the three months ended September 30, 2024 we experienced under-absorption
of $325,000 in manufacturing costs compared to $285,000 over-absorption during the corresponding period of the prior fiscal year. We anticipate
growth in our direct labor costs this fiscal year such that our absorption will stabilize without the need to increase our labor and overhead
rates. Costs related to inventory and warranty charges increased $48,000 for the three months ended September 30, 2024 compared to the
corresponding period of the prior fiscal year, due primarily to an increase in warranty reserves.
Gross
profit increased by approximately $1.5 million, or 41%, for the three months ended September 30, 2024 compared to the corresponding period
of the prior fiscal year, and gross margin as a percentage of sales increased by four percentage points between such periods, primarily
as a result of a more favorable product mix of sales during the three months ended September 30, 2024 compared to the corresponding
period of the prior fiscal year.
Operating Costs and Expenses
Three
Months Ended September 30,
Increase
(Decrease) From 2023 to 2024
2024
2023
Dollars
in thousands
% of Net Sales
% of Net Sales
Operating expenses:
Selling expenses
$ 48
—
$ 25
—
92 %
General and administrative expenses
1,246
8 %
995
8 %
25 %
Research and development costs
843
6 %
805
7 %
5 %
$ 2,137
14 %
$ 1,825
15 %
17 %
Selling expenses consist
of salaries and other personnel-related expenses in support of business development, as well as trade show attendance, advertising and
marketing expenses, and travel and related costs incurred in generating and maintaining our customer relationships. Selling expenses for
the three months ended September 30, 2024 increased $23,000, or 92%, compared to the corresponding period of the prior fiscal year. The
increase relates to recruiting fees related to an ongoing search for a director of business development.
General and administrative
expenses (“G&A”) consist of salaries and other personnel-related expenses of our accounting, finance, and human resources
personnel, professional fees, directors’ fees, and other costs and expenses attributable to being a public company. G&A expenses
increased by $251,000, or 25%, for the three months ended September 30, 2024, when compared to the corresponding period of the prior fiscal
year. The increase in total G&A expenses relates to higher payroll and personnel expenses including higher bonus accruals.
Research and development costs
generally consist of compensation and other personnel-related costs of our engineering and support personnel, related professional and
consulting fees, patent-related fees, lab costs, materials, and travel and related costs incurred in the development and support of our
products. Research and development costs increased $38,000, or 5%, for the three months ended September 30, 2024 compared to the corresponding
period of the prior fiscal year. The increase is due primarily to an increase in internal project spending and a reduction in billable
project offsets, partially offset by a reduction in personnel-related expenses.
The majority of our research
and development costs relate to sustaining activities related to products we currently manufacture and sell. As we introduce new products
into the market, we expect to see an increase in sustaining and other engineering expenses. Typical examples of sustaining engineering
activities include, but are not limited to, end-of-life component replacement, especially in electronic components found in our printed
circuit board assemblies, analysis of customer complaint data to improve process and design, replacement and enhancement of tooling and
fixtures used in the machine shop, assembly operations, and inspection areas to improve efficiency and through-put.
Other Income (Expense), Net
Interest and Dividend Income
The interest and dividend income
recorded during the three months ended September 30, 2024 and 2023, consists primarily of interest and dividends from our investments
and money market accounts.
Unrealized Gain (Loss) on Investments
The unrealized gain or (loss)
on marketable securities for the quarters ended September 30, 2024 and 2023, relates to our portfolio of investments described more fully
in Note 4 to the condensed consolidated financial statements contained elsewhere in this report.
Interest Expense
The interest expense recorded
during the three months ended September 30, 2024 and 2023, relates to our Minnesota Bank and Trust (“MBT”) loans described
more fully in Note 10 to the condensed consolidated financial statements contained elsewhere in this report.
Income Tax Expense
The effective tax rate
for both the three months ended September 30, 2024 and 2023, is 26%. and is slightly less than our combined expected federal and applicable
state corporate income tax rates due primarily to federal and state research credits.
Liquidity and Capital
Resources
Cash and cash equivalents
at September 30, 2024 increased $450,000 to $3.1 million as compared to $2.6 million at June 30, 2024. The following table includes a summary
of our condensed statements of cash flows contained elsewhere in this report.
As of
and For the Three Months Ended September 30,
2024
2023
(in thousands)
Cash provided by (used in):
Operating activities
$ 1,887
$ 392
Investing activities
$ (431 )
$ (126 )
Financing activities
$ (1,006 )
$ (1,298 )
Cash and working capital:
Cash and cash equivalents
$ 3,081
$ 1,904
Working capital
$ 27,217
$ 23,143
Operating Activities
Net cash provided by operating
activities during the three months ended September 30, 2024 totaled $1.9 million. Our net income was $2.5 million, which includes $433,000
of unrealized gains on our marketable securities as well as non-cash depreciation and amortization and stock-based compensation in the
amount of $302,000 and $113,000, respectively. Additionally, our inventory and income taxes payable increased by $1.3 million and $209,000,
respectively. Offsetting these outflows of cash, our accounts receivable decreased by $428,000 and accounts payable and accrued expenses
increased by $579,000.
Net cash provided by operating
activities during the three months ended September 30, 2023 totaled $392,000. This is primarily because our net loss of $615,000 for the
three months ended September 30, 2023 included non-cash unrealized loss on investments, share-based compensation and depreciation and
amortization of $2.6 million, $188,000 and $283,000, respectively. Uses of cash arose primarily from an increase in accounts receivable
of $1.1 million related to increased sales and our increase in income tax assets of $873,000.
Investing Activities
Net cash used in investing
activities for the three months ended September 30, 2024 was $431,000 and related to the purchase of equipment and improvements.
Net cash used in investing
activities for the three months ended September 30, 2023 was $126,000 and related to the purchase of equipment and improvements.
Financing Activities
Net cash used in financing
activities for the three months ended September 30, 2024 included the repurchase of $2.3 million of common stock pursuant to our share
repurchase program, and proceeds of $5.0 million from a new term loan from MBT, offset by principal payments totaling $3.4 million. Additionally,
we paid $273,000 of employee payroll taxes related to the award of 40,000 shares of common stock to employees under previously granted
performance awards.
Net cash used in financing
activities for the three months ended September 30, 2023 included principal payments of $1.3 million on our loans from MBT, which included
a $1.0 million payment against our revolving loan.
Financing Facilities & Liquidity Requirements for the Next
Twelve Months
As of September 30, 2024, our
working capital was $27.2 million. We currently believe that our existing cash and cash equivalent balances together with our accounts
receivable balances will provide us sufficient funds to satisfy our cash requirements as our business is currently conducted for at least
the next 12 months. In addition to our cash and cash equivalent balances, we expect to derive a portion of our liquidity from our
cash flows from operations.
We are focused on preserving our
cash balances by monitoring expenses, identifying cost savings, and investing only in those development programs and products that we
believe will most likely contribute to our profitability. As we execute on our current strategy, however, we may require debt and/or equity
capital to fund our working capital needs and requirements for capital equipment to support our manufacturing and inspection processes.
In particular, we have experienced negative operating cash flow in the past, especially as we procure long-lead time materials to satisfy
our backlog, which can be subject to extensive variability. We believe that if we need additional capital to fund our operations, we can
borrow against our MBT revolver.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.