Item 9A. Controls and Procedures
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed
to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported
within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our
Management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate
to allow timely decisions regarding required disclosure.
As required by Rules 13a-15 and 15d-15 under the
Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and
operation of our disclosure controls and procedures as of December 31, 2025. Based upon their evaluation, our Chief Executive Officer
and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Exchange Act) were not effective due to the material weakness of inadequate segregation of duties within account processes due to limited
personnel and insufficient written policies and procedures for accounting, IT, and financial reporting and record keeping.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Management’s Report on Internal Controls
Over Financial Reporting
This Annual Report on Form 10-K does not include
a report of management’s assessment regarding internal control over financial reporting or an attestation report of our independent
registered public accounting firm due to a transition period established by rules of the SEC for newly public companies.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control
over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal
quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information.
Trading Arrangements
During the quarterly period ended December 31, 2025, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act) adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.
Additional Information
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not applicable.
30
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Directors and Executive Officers
As of the date of this Report, our directors and
officers are as follows:
Name
Age
Position
Anthony J. Pompliano III
37
Chief Executive Officer and Director
Catalina Abbey
44
Chief Financial Officer
Michael Gonzalez
37
Independent Director
Lindsey Haswell
48
Independent Director
Ben Buchanan
39
Independent Director
The experience of our directors and executive
officers is as follows:
Anthony J. Pompliano III , our
Chief Executive Officer and Director of the Board since our formation on January 2, 2025, is the controlling member of Inflection
Points, Inc. d/b/a Professional Capital Management, which is the sole managing member of our Sponsor ProCap Acquisition Sponsor, LLC. Mr. Pompliano
is the founder and has served as the Chief Executive Officer of Professional Capital Management since January 2022. Professional
Capital Management is a global investment firm backed by leading venture capitalists and business executives. The organization leverages
a large social media following to create and acquire cash-flow positive businesses. The profits from the operating companies are then
invested across the public and private market. Prior to founding Professional Capital Management, he has been an entrepreneur and private
investor for more than 14 years, having invested in more than 200 companies.
Mr. Pompliano currently hosts podcasts in
business and investing on “The Pomp Podcast,” while also writing a daily letter to 260,000+ investors each morning. Mr. Pompliano
was a co-founder and managing partner at Full Tilt Capital from 2016 until it was acquired by Morgan Creek Digital Assets in 2018. Mr. Pompliano
was a co-founder and managing partner of Morgan Creek Digital Assets from 2018 to 2020.
Prior to his investment career, Mr. Pompliano
ran product and growth teams at Facebook, and served as a sergeant in the US Army. Mr. Pompliano graduated from Bucknell University
with a degree in economics.
Catalina Abbey , our Chief Financial Officer,
has served as Chief Financial Officer since February 2025. She has been the chief financial officer of APFO Inc. — Family
Office and Professional Capital Management since October 2022. During 2025, Ms. Abbey acted as Interim CFO for ProCap BTC, LLC and
ProCap Financial, Inc. during the de-SPAC transaction with Columbus Circle Capital Corp I. With 15 years of experience, Ms. Abbey
specializes in evaluating, structuring, and executing mergers and acquisitions, supporting investment decisions, and driving financial
operations. Before assuming her current role, Ms. Abbey served as the Director of Finance at Grant Cardone Enterprises from October 2020
to October 2022. She also held the role of Director at Invoke LLC from February 2019 to October 2022, and served as Senior Vice President
of Finance for the U.S. and Europe at VVIG, Inc. from May 2015 to May 2019. Additionally, she worked as the Financial Executive for the
U.S. and Latin America at Envirotek Realty Group from August 2013 to May 2015. Ms. Abbey has also served as Executive Director for the
Colombia chapter and as a member of the Board of Directors for Ronald McDonald House Charities, while also supporting the financial development
of 8 Latin American chapters as a Finance Strategist from January 2011 to November 2013. Furthermore, she served as Head of Finance at
Bedigital Inc. from March 2010 to December 2011.
31
Ms. Abbey holds a Bachelor’s degree in Business
Administration from CESA School of Business, a Master’s degree in Business Administration from Heriot-Watt University — Edinburgh
Business School, and a Master’s degree in Accounting from Southern New Hampshire University. Other certifications held by Ms. Abbey
include Certified Management Accountant (CMA) and Certified in Strategy and Competitive Accounting (CSCA) designations.
Michael Gonzalez has served as an independent
director since May 2025. Since February 2025, Mr. Gonzalez has served as Senior Advisor to the U.S. Office of Personnel Management.
In May 2025, Mr. Gonzalez founded CFO AI, Inc., a private technology company. From December 2023 to December 2024, Mr. Gonzalez served
as the Director of Product Management, Office of CFO for Paylocity (NASDAQ: PCTY), following its acquisition of TraceHQ. From 2017 to
December 2023, Mr. Gonzalez served as the co-founder and CEO of TraceHQ.com, a workforce planning product. From 2017 to 2019, Mr. Gonzalez
served as a consulting CFO for Lattice, an artificial intelligence powered human resources platform. Prior to that, he served as Vice
President of Finance & Strategy at Zenefits from 2015 to 2017. Mr. Gonzalez earned a degree in Business, Finance from Indiana
University.
Lindsey Haswell has served as an independent
director since May 2025. Since February 2023, Ms. Haswell has served as the Chief Legal and Administrative Officer of MoonPay, a web3
and crypto payments company. Ms. Haswell also serves as a member of Blackrock’s iShares Delaware Trust Sponsor LLC Board of Directors
and Audit Committee, which includes $IBIT, $ETHA, $GSG, $IAU, $IAUM, and $SLV. Prior to joining MoonPay, Ms. Haswell served as the Chief
Legal and Administrative Officer of Blockchain.com, a crypto-asset firm, from May 2021 to February 2023. Since July 2022, Ms. Haswell
has served on the founding team of the Core blockchain network, a Bitcoin-powered layer-one blockchain. From September 2018 to May 2021,
Ms. Haswell served as the Chief Legal and Administrative Officer of mobility company Lime, and was a founding member of Uber’s Legal
Team, on which she served from January 2015 to November 2017. Ms. Haswell earned a degree in Political Science and Journalism from the
University of Southern California and a law degree from the University of Southern California.
Ben Buchanan has served as an independent
director since May 2025. Since January 2025, Mr. Buchanan has served as the Chief Executive Officer of All Current, a provider of
electrical solutions. From September 2019 to July 2022, Mr. Buchanan served as Chief Financial Officer for LindFast Solutions Group,
the leading master distributor of fasteners in North America. Mr. Buchanan then served as Executive Vice President and Chief Operating
Officer of LindFast Solutions Group from July 2022 to October 2024. Prior to his time at LindFast Solutions Group, Mr. Buchanan served
as the Chief Financial Officer of US Greenfiber, a cellulose insulation manufacturer, from July 2018 to August 2019. Additionally, Mr. Buchanan
has served on the board of directors of Argus Monitoring Solutions since February 2022. Mr. Buchanan earned a degree in Economics
from Samford University and an MBA from the University of Kentucky.
Our Advisor
Brenton L. Saunders is serving
as a Special Advisor to the Company. Mr. Saunders has served on the board of directors of TBHC since May 4, 2021 and currently
serves as its chairman of the board. Mr. Saunders briefly served as Interim Chief Executive Officer of TBHC in January and February 2022,
and as TBHC’s executive chairman of the board of directors for the fiscal year of 2022 until March 2023. Mr. Saunders
has over 25 years of experience in various aspects of healthcare and has been in leadership roles at several prominent global pharmaceutical
and healthcare companies. Until May 2020, when it was acquired by AbbVie Inc. in a transaction valued at approximately $63 billion,
Mr. Saunders served as Chairman, President and Chief Executive Officer of Allergan plc (“Allergan”), an American, Irish-domiciled
pharmaceutical company. His role as president and chief executive officer of Allergan began in July 2014 and his added role of chairman
began in October 2016. Mr. Saunders’ first role as an executive officer in the pharmaceuticals and healthcare sectors
began in 2003, as a member of the executive Management Team at Schering-Plough Corporation (“Schering-Plough”), where he held
several key roles, including president of the company’s Global Consumer Health Care division. While at Schering-Plough, Mr. Saunders
led the integrations of the company’s $14 billion acquisition of Organon Biosciences N.V. in 2007 as well as the merger between
Schering-Plough and Merck & Co., Inc. in 2009. From March 2010 until August 2013, Mr. Saunders served as Chief
Executive Officer of Bausch + Lomb Corporation, a leading global eye health company, until its acquisition by Valeant Pharmaceuticals,
Inc. in 2013. He then became the Chief Executive Officer of Forest Laboratories Inc., a role he held until the company’s merger
with Actavis plc (“Actavis”) in 2014. Following the merger with Actavis, Mr. Saunders was named Chief Executive Officer
of the combined business. In 2015, he led Actavis’ acquisition of Allergan, renaming the post-combination company Allergan Plc.
32
Before joining Schering-Plough in 2003, Mr. Saunders
was a Partner and Head of Compliance Business Advisory at PricewaterhouseCoopers LLP, an international professional services company.
Prior to that, he was Chief Risk Officer at Coventry Health Care, Inc., a health insurance company, and Senior Vice President, Compliance,
Legal and Regulatory at Home Care Corporation of America, a healthcare service provider. Mr. Saunders began his career as Chief Compliance
Officer for the Thomas Jefferson University Health System.
Over the course of his career, Mr. Saunders
has overseen over 80 mergers, acquisitions, divestitures and licensing transactions, totaling over $300 billion in value. Notable
highlights from Mr. Saunders’ transaction experience include Actavis’ approximately $28 billion acquisition of Forest
Laboratories in 2014, Actavis’ $70 billion acquisition of Allergan in 2015 and the $40 billion sale of Allergan’s
global generics business to Teva Pharmaceutical Industries Ltd in 2016. Mr. Saunders’ transaction experience also includes
the divestiture of Allergan’s medical dermatology business, and the acquisitions of leading companies in the medical aesthetics
space such as Kythera, Lifecell, and Zeltiq. Additionally, as of March 2023, Mr. Saunders rejoined Bausch + Lomb Corporation
and currently serves as its Chairman and CEO.
Our Special Advisor (i) assists us in sourcing
and negotiating with potential Business Combination targets, (ii) provides business insights when we assess potential Business Combination
targets and (iii) upon our request, provides business insights as we work to create additional value in the businesses that we acquire.
However, our Special Advisor has no written advisory agreement with us. Additionally, our Special Advisor has no other employment or compensation
arrangements with us. Moreover, our Special Advisor is not under any fiduciary obligations to us, does not perform board or committee
functions, and does not have any voting or decision-making capacity on our behalf. Our Special Advisor is also not be required to devote
any specific amount of time to our efforts. Accordingly, if our Special Advisor becomes aware of a Business Combination opportunity which
is suitable for any of the entities to which our Special Advisor has fiduciary or contractual obligations (including other blank check
companies), our Special Advisor will honor their fiduciary or contractual obligations to present such Business Combination opportunity
to such entity, and only present it to us if such entity rejects the opportunity. We may modify or expand our roster of advisors as we
source potential Business Combination targets or create value in businesses that we may acquire.
Family Relationships
No family relationships exist between any of our
directors, executive officers or Special Advisor.
Involvement in Certain Legal Proceedings
There are no material proceedings to which any
director or executive officer, or any associate of any such director or officer is a party adverse to our Company, or has a material interest
adverse to our Company.
Number and Terms of Office of Officers and Directors
Our Board of Directors consists of four members
and is divided into three classes with only one class of directors being appointed in each year, and with each class (except for those
directors appointed prior to our first annual general meeting) serving a three-year term. Prior to the closing of our initial Business
Combination, only holders of our Class B ordinary shares will be entitled to vote on the appointment and removal of directors or
continuing the company in a jurisdiction outside the Cayman Islands (including any Special Resolution required to amend our constitutional
documents or to adopt new constitutional documents, in each case, as a result of our approving a transfer by way of continuation in a
jurisdiction outside the Cayman Islands). Holders of our Public Shares are not entitled to vote on such matters during such time. These
provisions of our Amended and Restated Charter relating to these rights of holders of Class B ordinary shares may be amended by a
Special Resolution passed by the affirmative vote of at least 90% (or, where such amendment is proposed in respect of the consummation
of our initial Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled to do so, vote in person or,
where proxies are allowed, by proxy at the applicable general meeting of the company. In accordance with Nasdaq corporate governance requirements,
we are not required to hold an annual general meeting until one year after our first fiscal year end following our listing on Nasdaq.
The term of office of the first class of directors, which consists of Mr. Gonzalez, will expire at our first annual general meeting.
The term of office of the second class of directors, which consists of Mr. Buchanan, will expire at the second annual general meeting.
The term of office of the third class of directors, which consists of Ms. Haswell and Mr. Pompliano, will expire at the third annual
general meeting.
33
Our officers are appointed by the Board of Directors
and serve at the discretion of the Board of Directors, rather than for specific terms of office. Our Board of Directors is authorized
to appoint officers as it deems appropriate pursuant to our Amended and Restated Charter.
Committees of the Board of Directors
Our Board of Directors has two standing committees:
the Audit Committee and a compensation committee (the “Compensation Committee”). Subject to phase-in rules, the Nasdaq Rules
and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company be comprised solely of independent directors.
Each committee operates under a charter that has been approved by our Board and has the composition and responsibilities described below.
Audit Committee
We have established the Audit Committee of the
Board of Directors. Mr. Gonzalez, Ms. Haswell, and Mr. Buchanan serve as the members of our Audit Committee. Under the Nasdaq
Rules and applicable SEC rules, we are required to have three members of the Audit Committee, all of whom must be independent. Mr. Gonzalez,
Ms. Haswell, and Mr. Buchanan are each independent.
Mr. Buchanan serves as the chairman of the
audit committee. Each member of the audit committee is financially literate and our Board of Directors determined that Mr. Buchanan
qualifies as an “audit committee financial expert” as defined in applicable SEC rules.
We have adopted an audit committee charter, which
details the principal functions of the audit committee, including:
● assisting Board oversight of (1) the integrity of our
financial statements, (2) our compliance with legal and regulatory requirements, (3) our independent registered public accounting
firm’s qualifications and independence, and (4) the performance of our internal audit function and independent registered
public accounting firm; the appointment, compensation, retention, replacement, and oversight of the work of the independent auditors
and any other independent registered public accounting firm engaged by us;
● pre-approving all audit and non-audit services to be provided
by the independent registered public accounting firm or any other registered public accounting firm engaged by us, and establishing pre-approval
policies and procedures; reviewing and discussing with the independent registered public accounting firm all relationships the independent
registered public accounting firm have with us in order to evaluate their continued independence;
● setting clear policies for audit partner rotation in compliance
with applicable laws and regulations; obtaining and reviewing a report, at least annually, from the independent registered public accounting
firm describing (1) the independent registered public accounting firm’s internal quality-control procedures and (2) any
material issues raised by the most recent internal quality-control review, or peer review, of the independent registered public accounting
firm, or by any inquiry or investigation by governmental or professional authorities, within the preceding five years respecting
one or more independent audits carried out by the firm and any steps taken to deal with such issues;
● meeting to review and discuss our annual audited financial
statements and quarterly financial statements with management and the independent registered public accounting firm, including reviewing
our specific disclosures under “Management’s Discussion and Analysis of Financial Condition and Results of Operations”;
reviewing and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated
by the SEC prior to us entering into such transaction; and
● reviewing with management, the independent registered public
accounting firm, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including any correspondence with
regulators or government agencies and any employee complaints or published reports that raise material issues regarding our financial
statements or accounting policies and any significant changes in accounting standards or rules promulgated by the Financial Accounting
Standards Board, the SEC or other regulatory authorities.
34
Compensation Committee
We have established the Compensation Committee
of our Board of Directors. The members of our Compensation Committee are Ms. Haswell and Mr. Buchanan. Mr. Buchanan serves as
chair of the Compensation Committee. Under the Nasdaq Rules and applicable SEC rules, we are required to have a Compensation Committee
of at least two members, all of whom must be independent. Ms. Haswell and Mr. Buchanan are each independent.
We have adopted a compensation committee charter,
which details the principal functions of the compensation committee, including:
● reviewing and approving on an annual basis the corporate
goals and objectives relevant to our chief executive officer’s compensation, evaluating our chief executive officer’s performance
in light of such goals and objectives and determining and approving the remuneration (if any) of our chief executive officer based on
such evaluation;
● reviewing and making recommendations to our Board of Directors
with respect to the compensation, and any incentive compensation and equity based plans that are subject to Board approval of all of
our other officers;
● reviewing our executive compensation policies and plans;
● implementing and administering our incentive compensation
equity-based remuneration plans;
● assisting management in complying with our proxy statement
and annual report disclosure requirements;
● approving all special perquisites, special cash payments
and other special compensation and benefit arrangements for our executive officers and employees;
● producing a report on executive compensation to be included
in our annual proxy statement; and
● reviewing, evaluating and recommending changes, if appropriate,
to the remuneration for directors.
The charter also provides that the compensation
committee may, in its sole discretion, retain or obtain the advice of a compensation consultant, legal counsel or other adviser and is
directly responsible for the appointment, compensation and oversight of the work of any such adviser. However, before engaging or receiving
advice from a compensation consultant, external legal counsel or any other adviser, the compensation committee will consider the independence
of each such adviser, including the factors required by Nasdaq and the SEC.
Director Nominations
We do not have a standing nominating committee
though we would form a corporate governance and nominating committee as and when required to do so by law or the Nasdaq Rules. In accordance
with Rule 5605(e)(2) of the Nasdaq Rules, a majority of the independent directors may recommend a director nominee for selection by our
Board of Directors. Our Board of Directors believes that the independent directors can satisfactorily carry out the responsibility of
properly selecting or approving director nominees without the formation of a standing nominating committee. The directors who participate
in the consideration and recommendation of director nominees are Mr. Gonzalez, Ms. Haswell, and Mr. Buchanan. In accordance
with Rule 5605(e)(1)(A) of the Nasdaq Rules, all such directors are independent. As there is no standing nominating committee, we do not
have a nominating committee charter in place.
The Board of Directors also consider director
candidates recommended for nomination by our shareholders during such times as they are seeking proposed nominees to stand for appointment
at the next annual general meeting (or, if applicable, an extraordinary general meeting). Our shareholders that wish to nominate a director
for appointment to our Board of Directors should follow the procedures set forth in our Amended and Restated Charter.
35
We have not formally established any specific,
minimum qualifications that must be met or skills that are necessary for directors to possess. In general, in identifying and evaluating
nominees for director, our Board of Directors considers educational background, diversity of professional experience, knowledge of our
business, integrity, professional reputation, independence, wisdom and the ability to represent the best interests of our shareholders.
Prior to our initial Business Combination, our Public Shareholders do not have the right to recommend director candidates for nomination
to our Board of Directors.
Code of Ethics
We have adopted a Code of Business Conduct and
Ethics, applicable to our directors, officers and employees (the “Code of Ethics”). A copy of the Code of Ethics and the charters
of the committees of our Board of Directors will be provided without charge upon request from us. If we make any amendments to our Code
of Ethics other than technical, administrative or other non-substantive amendments, or grant any waiver, including any implicit waiver,
from a provision of the Code of Ethics applicable to our principal executive officer, principal financial officer, principal accounting
officer or controller or persons performing similar functions requiring disclosure under applicable SEC rules or the Nasdaq Rules, we
will disclose the nature of such amendment or waiver on our website. The information included on our website is not incorporated by reference
into this Report or in any other report or document we file with the SEC, and any references to our website are intended to be inactive
textual references only.
The foregoing description of the Code of Ethics
does not purport to be complete and is qualified in its entirety by the terms and conditions of the Code of Ethics, a copy of which is
attached hereto as Exhibit 14 and is incorporated herein by reference.
Trading Policies
On March 14, 2026, we adopted insider trading policies and procedures governing the purchase, sale, and/or other dispositions of our securities by directors, officers and employees, which are reasonably designed to promote compliance with insider trading laws, rules and regulations, and the applicable Nasdaq Rules (the “Insider Trading Policy”).
The foregoing description of the Insider Trading
Policy does not purport to be complete and is qualified in its entirety by the terms and conditions of the Insider Trading Policy, a copy
of which is attached hereto as Exhibit 19.1 and is incorporated herein by reference.
Compensation Recovery and Clawback Policy
Under the Sarbanes-Oxley Act, in the event of
misconduct that results in a financial restatement that would have reduced a previously paid incentive amount, we can recoup those improper
payments from our executive officers. The SEC has also adopted the SEC Clawback Rule that directs national stock exchanges to require
listed companies to implement policies intended to recoup bonuses paid to executives if the company is found to have misstated its financial
results.
On July 2, 2025, our Board of Directors approved
the adoption of the Executive Compensation Clawback Policy (the “Clawback Policy”), in order to comply with the SEC Clawback
Rule, and the Nasdaq Rules, as set forth in Nasdaq Listing Rule 5608 (the “Nasdaq Clawback Rules”).
The Clawback Policy provides for the mandatory
recovery of erroneously awarded incentive-based compensation from our current and former executive officers as defined in the SEC Clawback
Rule (“Covered Officers”) in the event that we are required to prepare an accounting restatement, in accordance with the Nasdaq
Clawback Rules. The recovery of such compensation applies regardless of whether a Covered Officer engaged in misconduct or otherwise caused
or contributed to the requirement of an accounting restatement. Under the Clawback Policy, our Board of Directors may recoup from the
Covered Officers erroneously awarded incentive compensation received within a lookback period of the three completed fiscal years preceding
the date on which we are required to prepare an accounting restatement.
The foregoing description of the Clawback Policy
does not purport to be complete and is qualified in its entirety by the terms and conditions of the Clawback Policy, a copy of which
is attached hereto as Exhibit 97 and is incorporated herein by reference.
36
Item 11. Executive Officer and Director Compensation.
None of our executive officers or directors have
received any cash compensation for services rendered to us as of the date of this Report.
Our Audit Committee reviews on a quarterly basis
all payments that were made to our Sponsor, executive officers or directors, or our or their affiliates. Any such payments prior to an
initial Business Combination are made from funds held outside the Trust Account. Other than quarterly Audit Committee review of such reimbursements,
we do not have any additional controls in place governing our reimbursement or payments to our directors and executive officers for their
out-of-pocket expenses incurred in connection with our activities on our behalf in connection with identifying and consummating an initial
Business Combination.
We are not prohibited from paying any fees (including
advisory fees), reimbursements or cash payments to our Sponsor, officers or directors, or our or their affiliates, for services rendered
to us prior to or in connection with the completion of our initial Business Combination, including the following payments, all of which,
if made prior to the completion of our initial Business Combination, will be paid from funds held outside the Trust Account:
● Reimbursement for office space, utilities, management, operations,
and secretarial and administrative support made available to us by an affiliate of our Sponsor, in an amount equal to $10,000 per month;
● Our independent directors have received, for their services
as a director, an indirect interest in 23,000 Founder Shares through membership interests in our Sponsor, and our Chief Financial Officer
has received an indirect interest in 46,000 Founder Shares through membership interests in our Sponsor, and each of our independent directors
have acquired additional interests in the sponsor, for a total indirect ownership in the Company of 253,000 Founder Shares for each independent
director. None of such persons will have any right to control the sponsor or participate in any decision regarding the disposal of any
security held by the sponsor, or otherwise. Our Chief Executive Officer, through his ownership in the sponsor, has an indirect interest
in 3,063,600 Founder Shares, and our Special Advisor, through his ownership in the sponsor, has an indirect interest in 947,600 Founder
Shares. Our Chief Executive Officer, as the controlling member of Inflection Points, Inc. d/b/a Professional Capital Management, which
is the sole managing member of our Sponsor, has the right to control the Sponsor and participate in the decision regarding the disposal
of any security held by the Sponsor;
● Payment of consulting, success or finder fees to our independent
directors, Special Advisor, or their respective affiliates in connection with the consummation of our initial Business Combination;
● We may engage our Sponsor or an affiliate of our Sponsor
as an advisor or otherwise in connection with our initial Business Combination and certain other transactions and pay such person or
entity a salary or fee in an amount that constitutes a market standard for comparable transactions;
● Reimbursement for any out-of-pocket expenses related to identifying,
investigating, negotiating and completing an initial Business Combination; and
● Repayment of loans which may be made by our Sponsor or an
affiliate of our Sponsor or certain of our officers and directors to finance transaction costs in connection with an intended initial
Business Combination. Up to $1,500,000 of such loans may be convertible into private placement-equivalent Units of the post-Business
Combination entity at a price of $10.00 per Unit at the option of the applicable lender. Such Units would be identical to the Private
Placement Units. Except for the foregoing, the terms of such loans, if any, have not been determined and no written agreements exist
with respect to such loans.
After the completion of our initial Business Combination,
directors or members of our Management Team who remain with us may be paid consulting or management fees from the combined company. All
of these fees will be fully disclosed to shareholders, to the extent then known, in the proxy solicitation materials or tender offer materials
furnished to our shareholders in connection with a proposed initial Business Combination. We have not established any limit on the amount
of such fees that may be paid by the combined company to our directors or members of management. It is unlikely the amount of such compensation
will be known at the time of the proposed initial Business Combination, because the directors of the post-combination business will be
responsible for determining executive officer and director compensation.
37
Any compensation to be paid to our executive officers
will be determined, or recommended to the Board of Directors for determination, either by a compensation committee constituted solely
by independent directors or by a majority of the independent directors on our Board of Directors.
We do not intend to take any action to ensure
that members of our Management Team maintain their positions with us after the consummation of our initial Business Combination, although
it is possible that some or all of our officers and directors may negotiate employment or consulting arrangements to remain with us after
our initial Business Combination. The existence or terms of any such employment or consulting arrangements to retain their positions with
us may influence our Management’s motivation in identifying or selecting a target business but we do not believe that the ability
of our Management to remain with us after the consummation of our initial Business Combination will be a determining factor in our decision
to proceed with any potential Business Combination. We are not party to any agreements with our officers and directors that provide for
benefits upon termination of employment.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The following table sets forth information regarding
the beneficial ownership of our Ordinary Shares as of March 12, 2026 based on information obtained from the persons named below, with
respect to the beneficial ownership of Ordinary Shares, by:
● each person known by us to be the beneficial owner of more
than 5% of our outstanding Ordinary Shares;
● each of our executive officers and directors that beneficially
owns our Ordinary Shares; and
● all our executive officers and directors as a group.
In the table below, percentage ownership is based
on 31,680,000 shares of our Ordinary Shares, consisting of (i) 25,430,000 Class A ordinary shares and (ii) 6,250,000 Class B ordinary
shares, issued and outstanding as of March 12, 2026, including 25,000,000 Class A ordinary shares subject to possible redemption .
On all matters to be voted upon, except for (x) the appointment and removal of directors of the Board and (y) continuing our Company in
a jurisdiction outside the Cayman Islands, holders of the Class A ordinary shares and Class B ordinary shares vote together as a single
class, unless otherwise required by applicable law. Only holders of Class B ordinary shares have the right to vote on the appointment
and removal of directors prior to the completion of our initial Business Combination and on a vote to continue our Company in a jurisdiction
outside of the Cayman Islands. Currently, all of the Class B ordinary shares are convertible into Class A ordinary shares on a one-for-one
basis.
38
Unless otherwise indicated, we believe that all
persons named in the table have sole voting and investment power with respect to all Ordinary Shares beneficially owned by them. The following
table does not reflect record or beneficial ownership of the Private Placement Units as such Private Placement Units are not exercisable
within 60 days of the date of this Report.
Class A ordinary shares
Class B ordinary shares
Approximate
Name and Address of Beneficial Owner (1)
Number of
Shares
Beneficially
Owned
Approximate
Percentage of
Outstanding
Ordinary
Shares
Number
of Shares
Beneficially
Owned
Approximate
Percentage of
Outstanding
Ordinary
Shares
Percentage of Total Outstanding Ordinary Shares
ProCap Acquisition Sponsor, LLC (2)(3)
430,000
1.69 %
6,250,000
100 %
21.09 %
Anthony Pompliano
430,000
1.69 %
6,250,000
100 %
21.09 %
Catalina Abbey
—
— %
—
— %
— %
Michael Gonzalez
—
— %
—
— %
— %
Lindsey Haswell
—
— %
—
— %
— %
Ben Buchanan
—
— %
—
— %
— %
All officers and directors as a group (Five persons)
430,000
1.69 %
6,250,000
100 %
21.09 %
Other 5% Shareholders
J. Goldman & Co LP (4)
1,595,550
6.27 %
—
— %
5.04 %
Meteora Capital, LLC (5)
2,220,025
8.73 %
—
— %
7.01 %
* Less than one percent.
(1) Unless otherwise noted, the business address of each of the
following is c/o ProCap Acquisition Corp, 600 Lexington Ave, Floor 2, New York, NY 10022.
(2) Interests shown consist of (i) Class A
ordinary shares, which represent the 430,000 Class A ordinary shares underlying the 430,000 Private Placement Units that Sponsor
purchased in the Private Placement, and (ii) Founder Shares, which are classified as Class B ordinary shares. Such shares will
automatically convert into Class A ordinary shares concurrently with or immediately following the consummation of our initial
Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment.
(3) ProCap Acquisition Sponsor, LLC, our Sponsor, is the record
holder of such shares. Mr. Pompliano, through his ownership of Inflection Points, Inc. d/b/a Professional Capital Management, which
is the sole managing member of ProCap Acquisition Sponsor, LLC and holds voting and investment discretion with respect to the ordinary
shares held of record by the sponsor. All of our officers and directors and our Special Advisor are members of our Sponsor. Each such
person disclaims any beneficial ownership of the reported shares other than to the extent of any pecuniary interest they may have therein,
directly or indirectly. Mr. Pompliano disclaims any beneficial ownership of the securities held by ProCap Acquisition Sponsor, LLC
other than to the extent of any pecuniary interest they may have therein, directly or indirectly.
(4) The reported position is according to a Schedule 13G filed with
the SEC November 14, 2025 by (i) J. Goldman & Co., L.P. (“JGC”) with respect the shares of the Company beneficially owned
by J. Goldman Master Fund, L.P. (“JGMF”) and J. Goldman Enhanced Master Fund, L.P. (“JGEMF”); (ii) J. Goldman
Capital Management, Inc. (“JGCM”) with respect to shares of the Company beneficially owned by JGMF and JGEMF; and (iii) Mr.
Jay G. Goldman with respect to shares of the Company beneficially owned by JGMF and JGEMF. The address of the principal place of business
office of JGC, JGCM and Mr. Goldman is c/o J. Goldman & Co., L.P., 510 Madison Avenue, 26th Floor, New York, NY 10022.
(5) The reported position is according to a Schedule 13G filed with
the SEC on February 6, 2026 by Meteora Capital, LLC, a Delaware limited liability company (“Meteora Capital”) with respect
to Class A ordinary shares held by certain funds and managed accounts to which Meteora Capital serves as investment manager (collectively,
the “Meteora Funds”). Mr. Vik Mittal serves as the Managing Member of Meteora Capital with respect to the Class A ordinary
shares held by the Meteora Funds. The principal business address of Meteora Capital is 1200 N Federal Hwy, #200, Boca Raton FL 33432.
Securities Authorized for Issuance under Equity
Compensation Plans
None.
Changes in Control
None.
39
Section 16(a) Beneficial Ownership Reporting Requirements
Section 16(a) of the Securities Exchange Act of 1934,
as amended, requires the Company’s directors and executive officers, and persons who own more than 10% of a registered class of
the Company’s equity securities, to file with the Securities and Exchange Commission initial reports of ownership and reports of
changes in ownership of equity securities of the Company. Officers, directors and greater than 10% stockholders are required to furnish
the Company with copies of all Section 16(a) forms they file.
To the Company’s knowledge, based solely
on review of forms filed in the SEC’s EDGAR database, all Section 16(a) requirements applicable to persons who were officers,
directors and greater than 10% stockholders during the preceding fiscal year were complied with and satisfied on a timely basis, except
for a late Form 3 that was filed on May 22, 2025 for Michael Gonzalez, which disclosed that he had no beneficial ownership of equity securities
of the Company.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
On January 9, 2025, our Sponsor purchased,
and the Company issued to the sponsor, 5,750,000 Class B ordinary shares for paid $25,000, or approximately $0.004 per share, to
cover certain Initial Public Offering costs. On May 20, 2025, the Company effected a share recapitalization pursuant to which the Company
issued an additional 575,000 founder shares to the Sponsor for no additional consideration, resulting in the Sponsor holding an aggregate
6,325,000 founder shares issued and outstanding.
The number of Founder Shares outstanding was determined
based on the expectation that the total size of the Initial Public Offering would be a maximum of 23,000,000 Units if the Underwriters’
over-allotment option was exercised in full and excluding the Class A ordinary shares underlying the Private Placement Units issued
to the sponsor, and therefore that such Founder Shares would represent 20% of the outstanding shares after the Initial Public Offering.
Up to 750,000 of the Founder Shares were to be surrendered for no consideration depending on the extent to which the Underwriters’
over-allotment was exercised. On May 22, 2025, at the closing of the Company’s Initial Public Offering, the Underwriters partially
exercised their over-allotment option. The remaining 75,000 Founder Shares were forfeited as of July 6, 2025, the expiration date of the
over-allotment option, as it remained unexercised.
Our independent directors received, for their
services as a director, an indirect interest in 23,000 Founder Shares through membership interests in our Sponsor, and our Chief Financial
Officer received an indirect interest in 46,000 Founder Shares through membership interests in our Sponsor, but none of such persons will
have any right to control the sponsor or participate in any decision regarding the disposal of any security held by the sponsor, or otherwise.
Additionally, our Chief Executive Officer, through his ownership in the sponsor, has an indirect interest in 3,063,600 Founder Shares,
and our Special Advisor, through his ownership in the sponsor, has an indirect interest in 947,600 Founder Shares. Our Chief Executive
Officer, as the controlling member of Inflection Points, Inc. d/b/a Professional Capital Management, which is the sole managing member
of our Sponsor, has the right to control the sponsor and participate in the decision regarding the disposal of any security held by the
sponsor.
Pursuant to the Private Placement Units Purchase
Agreement, our Sponsor purchased an aggregate of 430,000 Private Placement Units at a price of $10.00 per unit for an aggregate purchase
price of $4,300,000. The Private Placement Units are identical to the Units sold in the Initial Public Offering except that, so long as
they are held by our Sponsor or its permitted transferees, the Private Placement Units (i) may not (including the Class A ordinary
shares underlying these Private Placement Units), subject to certain limited exceptions, be transferred, assigned or sold by the holders
until 30 days after the completion of our initial Business Combination, and (ii) will be entitled to registration rights.
Prior to or in connection with the completion
of our initial Business Combination, there may be payment by us to our Sponsor, officers or directors, Special Advisor, or our or their
affiliates, of a finder’s fee, advisory fee, consulting fee or success fee for any services they render in order to effectuate the
completion of our initial Business Combination, which, if made prior to the completion of our initial Business Combination, will be paid
from funds held outside the Trust Account.
Pursuant to the Administrative Services Agreement,
commencing on May 20, 2025, through the earlier of consummation of the initial Business Combination and our liquidation, we pay an affiliate
of the Sponsor an aggregate of $10,000 per month for office space, utilities, and secretarial and administrative support. For the period
from January 2, 2025 (inception) through December 31, 2025, we incurred and paid $70,000 in fees for these services pursuant to the
Administrative Services Agreement.
40
On January 9, 2025, the Sponsor agreed to loan
us an aggregate of up to $300,000 to cover expenses related to the Initial Public Offering pursuant to the IPO Promissory Note. This loan
was non-interest-bearing and payable on the earlier of December 31, 2025, or the date on which we consummated the Initial Public Offering.
We repaid all the outstanding balance of the IPO Promissory Note at the closing of the Initial Public Offering on May 22, 2025. As of
December 31, 2025, the IPO Promissory Note had been paid in full and borrowings under the IPO Promissory Note are no longer available.
In addition, in order to finance transaction costs
in connection with an intended initial Business Combination, our Sponsor or an affiliate of our Sponsor or certain of our officers and
directors may, but are not obligated to, loan us funds as may be required on a non-interest basis. If we complete an initial Business
Combination, we would repay such loaned amounts. In the event that the initial Business Combination does not close, we may use amounts
held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up
to $1,500,000 of such loans may be convertible into private placement-equivalent units of the post Business Combination entity at a price
of $10.00 per units at the option of the applicable lender. Such units would be identical to the Private Placement Units. Except as set
forth above, the terms of such loans, if any, have not been determined and no written agreements exist with respect to such loans. Prior
to the completion of our initial Business Combination, we do not expect to seek loans from parties other than our Sponsor or an affiliate
of our Sponsor as we do not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to
seek access to funds in our Trust Account.
Any of the foregoing payments to our Sponsor,
repayments of loans from our Sponsor or repayments of working capital loans prior to our initial Business Combination will be made using
funds held outside the Trust Account.
After our initial Business Combination, members
of our Management Team who remain with us may be paid consulting, management or other fees from the combined company with any and all
amounts being fully disclosed to our shareholders, to the extent then known, in the proxy solicitation or tender offer materials, as applicable,
furnished to our shareholders. It is unlikely the amount of such compensation will be known at the time of distribution of such tender
offer materials or at the time of a general meeting held to consider our initial Business Combination, as applicable, as it will be up
to the directors of the post-combination business to determine executive and director compensation.
Pursuant to the Registration Rights Agreement,
the holders of the (i) Founder Shares, (ii) Private Placement Units and (iii) warrants that may be issued upon conversion of working capital
loans (and in each case holders of their underlying securities, as applicable) have registration rights to require us to register a sale
of any of our securities held by them and any other securities of our Company acquired by them prior to the consummation of our initial
Business Combination (in the case of the Founder Shares, only after conversion to our Class A Ordinary Shares). The holders of these securities
are entitled to make up to three demands, excluding short form demands, that we register such securities. In addition, the holders have
certain “piggy-back” registration rights with respect to registration statements filed subsequent to our completion of our
initial Business Combination. Notwithstanding anything to the contrary, BTIG may only make a demand on one occasion and only during the
five-year period beginning on the date the sales for the Initial Public Offering commenced.
Our Sponsor, directors and officers have also
entered into the Letter Agreement, with us, pursuant to which, they have waived their rights to liquidating distributions from the Trust
Account with respect to any Founder Shares held by them if we fail to complete our initial Business Combination within the Combination
Period. However, if our Sponsor, directors and officers acquire Public Shares in or after the Initial Public Offering, they will be entitled
to liquidating distributions from the Trust Account with respect to such Public Shares if we fail to complete our initial Business Combination
within the Combination Period.
Additionally, pursuant to the Letter Agreement,
our Sponsor, directors and officers will not propose any amendment to our Amended and Restated Memorandum (i) to modify the substance
or timing of our obligation to allow redemption in connection with our initial Business Combination or to redeem 100% of our Public Shares
if we do not complete our initial Business Combination within the Combination Period or (ii) with respect to any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity, in each case, unless we provide our Public Shareholders
with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to
the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously
released to us to pay our taxes, if any, divided by the number of then outstanding Public Shares. These restrictions do not apply to amendments
for the purposes of approving, or in conjunction with the consummation of, a Business Combination.
41
Director Independence
Nasdaq rules require that a majority of our Board
of Directors be independent within one year of our Initial Public Offering. An “independent director” is defined generally
as a person who, in the opinion of the company’s board of directors, has no material relationship with the listed company (either
directly or as a partner, shareholder or officer of an organization that has a relationship with the company). Our Board has determined
that Mr. Buchanan, Mr. Gonzalez, and Ms. Haswell are “independent directors” as defined in Nasdaq listing standards
and applicable SEC rules. Our independent directors have regularly scheduled meetings at which only independent directors are present.
Item 14 . Principal Accountant Fees and
Services.
The firm of MaloneBailey, LLP (“Malone”),
acts as our independent registered public accounting firm. The following is a summary of fees paid to Malone for services rendered.
Audit Fees
Audit fees consist of fees for professional services
rendered for the audit of our year-end financial statements and services that are normally provided by Malone in connection with regulatory
filings. The aggregate fees of Malone for professional services rendered for the audit of our annual financial statements, review of
the financial information included in our Forms 10-Q for the respective periods and other required filings with the SEC for the period
from January 2, 2025 (inception) through December 31, 2025 totaled approximately $154,505. The above amounts include interim procedures
and audit fees, as well as attendance at Audit Committee meetings.
Audit-Related Fees
Audit-related fees consist of fees billed for
assurance and related services that are reasonably related to performance of the audit or review of our financial statements and are
not reported under “Audit Fees.” These services include attest services that are not required by statute or regulation and
consultations concerning financial accounting and reporting standards. We did not pay Malone for any audit-related fees for the period
from January 2, 2025 (inception) through December 31, 2025,
Tax Fees
Tax fees consist of fees billed for professional
services relating to tax compliance, tax planning and tax advice. We did not pay Malone for tax services, planning or advice for
the period from January 2, 2025 (inception) through December 31, 2025,
All Other Fees
All other fees consist of fees billed for all
other services. We did not pay Malone for any other services for the period from January 2, 2025 (inception) through December 31,
2025,
Pre-Approval Policy
Our Audit Committee was formed upon the consummation
of our Initial Public Offering. As a result, the Audit Committee did not pre-approve all of the foregoing services, although any services
rendered prior to the formation of our Audit Committee were approved by our Board of Directors. Since the formation of our Audit Committee,
and on a going-forward basis, the Audit Committee has and will pre-approve all auditing services and permitted non-audit services performed
and to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis exceptions for non-audit
services described in the Exchange Act which are approved by the Audit Committee prior to the completion of the audit).
42
PART IV
Item 15. Exhibits, Financial Statement Schedules.
(a) The following documents are
filed as part of this Report:
(1) Financial Statements:
Page
Report
of Independent Registered Public Accounting Firm (PCAOB ID Number 206)
F-2
Balance
Sheet as of December 31, 2025
F-3
Statement
of Operations for the period from January 2, 2025 (Inception) through December 31, 2025
F-4
Statement
of Changes in Shareholders’ Deficit for the period from January 2, 2025 (Inception) through December
31, 2025
F-5
Statement
of Cash Flows for the period from January 2, 2025 (Inception) through December 31, 2025
F-6
Notes
to Financial Statements
F-7
to F-17
(2) Financial Statement Schedules:
All financial statement schedules
are omitted because they are not applicable or the amounts are immaterial and not required, or the required information is presented in
the financial statements and notes thereto beginning on page F-1 of this Report.
(3) Exhibits
We hereby file as part of
this Report the exhibits listed in the attached Exhibit Index. Exhibits that are incorporated herein by reference can be inspected on
the SEC website at www.sec.gov.
Item
16. Form 10-K Summary.
Omitted at our Company’s option.
43
PROCAP
ACQUISITION CORP
INDEX TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 206 ) F-2
Financial Statements :
Balance Sheet as of December 31, 2025 F-3
Statement of Operations for the period from January 2, 2025 (Inception) through December 31, 2025 F-4
Statement of Changes in Shareholders’ Deficit for the period from January 2, 2025 (Inception) through December 31, 2025 F-5
Statement of Cash Flows for the period from January 2, 2025 (Inception) through December 31, 2025 F-6
Notes to Financial Statements F-7 to F-17
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
ProCap Acquisition Corp
Opinion on the Financial Statements
We have audited the accompanying balance sheet of ProCap Acquisition Corp ( the “Company”) as of December 31, 2025 and the related statements of operations, changes in shareholders’ deficit, and cash flows for the period from January 2, 2025 (inception) through December 31, 2025, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and the results of its operations and its cash flows for the period from January 2, 2025 (inception) through December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ MaloneBailey, LLP
www.malonebailey.com
We have served as the Company’s auditor since 2025.
Houston, Texas
March 16, 2026
F- 2
PROCAP
ACQUISITION CORP
BALANCE
SHEET
DECEMBER 31,
2025
Assets:
Current assets
Cash $ 1,069,737
Prepaid expenses 124,358
Total current assets 1,194,095
Cash held in Trust Account 256,108,053
Total Assets $ 257,302,148
Liabilities,
Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
Current liabilities
Accrued offering costs $ 75,000
Accrued expenses 17,444
Promissory note – related party 23,345
Total current liabilities 115,789
Deferred underwriting fee 11,250,000
Total Liabilities 11,365,789
Commitments and Contingencies (Note 6)
Class A ordinary shares subject to possible redemption, $ 0.0001 par value; 25,000,000 shares at redemption value of $ 10.24 per share 256,108,053
Shareholders’
Deficit
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued or outstanding —
Class A ordinary shares, $ 0.0001 par value; 300,000,000 shares authorized; 430,000 shares issued and outstanding (excluding 25,000,000 shares subject to possible redemption) 43
Class B ordinary shares, $ 0.0001 par value; 30,000,000 shares authorized; 6,250,000 shares issued and outstanding 625
Additional paid-in capital —
Accumulated deficit ( 10,172,362 )
Total Shareholders’ Deficit ( 10,171,694 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit $ 257,302,148
The
accompanying notes are an integral part of the financial statements.
F- 3
PROCAP
ACQUISITION CORP
STATEMENT
OF OPERATIONS
FOR
THE PERIOD FROM JANUARY 2, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
General and administrative costs $ 470,085
Loss from Operations ( 470,085 )
Other income:
Change in fair value of over-allotment option liability 21,211
Interest earned on cash held in Trust Account 6,108,053
Total other income 6,129,264
Net income $ 5,659,179
Basic weighted average shares outstanding of Class A ordinary shares subject to possible redemption 15,358,127
Basic net income per ordinary share, Class A ordinary shares subject to possible redemption $ 0.26
Diluted weighted average shares outstanding of Class A ordinary shares subject to possible redemption 15,358,127
Diluted net income per ordinary share, Class A ordinary shares subject to possible redemption $ 0.26
Basic weighted average shares outstanding of Class A and Class B ordinary shares not subject to possible redemption 6,118,843
Basic net income per ordinary share, Class A and Class B ordinary shares not subject to possible redemption $ 0.26
Diluted weighted average shares outstanding of Class A and Class B ordinary shares not subject to possible redemption 6,393,636
Diluted net income per ordinary share, Class A and Class B ordinary shares not subject to possible redemption $ 0.26
The
accompanying notes are an integral part of the financial statements.
F- 4
PROCAP
ACQUISITION CORP
STATEMENT
OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR
THE PERIOD FROM JANUARY 2, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
Class
A
Ordinary Shares
Class
B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — January 2, 2025 (inception) — $ — — $ — $ — $ — $ —
Class B ordinary shares issued to Sponsor (1) — — 6,325,000 633 24,367 — 25,000
Sale of Private Placement Units 430,000 43 — — 4,299,957 — 4,300,000
Fair Value of Public Warrants at issuance — — — — 1,816,667 — 1,816,667
Allocated value of transaction costs to Private Placement Units, Public Warrants and Over-allotment option — — — — ( 112,795 ) — ( 112,795 )
Forfeiture of Founder Shares — — ( 75,000 ) ( 8 ) 8 — —
Accretion for Class A ordinary shares to redemption value — — — — ( 6,028,204 ) ( 15,831,541 ) ( 21,859,745 )
Net income — — — — — 5,659,179 5,659,179
Balance – December 31, 2025 430,000 $ 43 6,250,000 $ 625 $ — $ ( 10,172,362 ) $ ( 10,171,694 )
(1) Included up to 75,000 Class B ordinary shares that were subject to forfeiture if the remainder of the over-allotment option is not exercised in full or in part by the underwriters. The remaining founder shares were forfeited on July 6, 2025, the expiration date of the over-allotment option, as the over-allotment option remained unexercised (see Note 5).
The
accompanying notes are an integral part of the financial statements.
F- 5
PROCAP
ACQUISITION CORP
STATEMENT
OF CASH FLOWS
FOR
THE PERIOD FROM JANUARY 2, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025
Cash Flows
from Operating Activities:
Net income $ 5,659,179
Adjustments
to reconcile net income to net cash used in operating activities:
Payment of general and administrative costs through promissory note – related party 80,895
Interest earned on cash held in Trust Account ( 6,108,053 )
Change in fair value of over-allotment option liability ( 21,211 )
Adjustment to accrued offering costs ( 35,000 )
Changes
in operating assets and liabilities:
Prepaid expenses ( 79,358 )
Accrued expenses 17,444
Net cash used in operating activities ( 486,104 )
Cash
Flows from Investing Activities:
Investment of cash into Trust Account ( 250,000,000 )
Net cash used in investing activities ( 250,000,000 )
Cash
Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts paid 247,800,000
Proceeds from sale of Private Placement Units 4,300,000
Repayment of promissory note – related party ( 200,659 )
Payment of offering costs ( 343,500 )
Net cash provided by financing activities 251,555,841
Net Change in Cash 1,069,737
Cash – Beginning of period —
Cash – End of period $ 1,069,737
Noncash
investing and financing activities:
Deferred offering costs included in accrued offering costs $ 110,000
Deferred offering costs paid through promissory note - related party $ 123,109
Prepaid expenses paid by Sponsor in exchange for issuance of Class B ordinary shares $ 25,000
Prepaid services paid by Sponsor through the promissory note – related party $ 20,000
Accretion of Class A ordinary shares to redemption value $ 21,859,745
Deferred underwriting fee payable $ 11,250,000
Forfeiture of Founder Shares $ 8
The
accompanying notes are an integral part of the financial statements.
F- 6
PROCAP
ACQUISITION CORP
NOTES
TO FINANCIAL STATEMENTS
DECEMBER
31, 2025
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
ProCap Acquisition Corp (the “Company”) is a blank check company incorporated as a Cayman Islands exempted corporation on January 2, 2025 . The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar Business Combination with one or more businesses (the “Business Combination”). The Company has not selected any specific Business Combination target and the Company has not, nor has anyone on its behalf, engaged in any substantive discussions, directly or indirectly, with any Business Combination target with respect to an initial Business Combination with the Company.
As of December 31, 2025, the Company had not commenced any operations. All activity for the period from January 2, 2025 (inception) through December 31, 2025 relates to the Company’s formation, the initial public offering (the “Initial Public Offering”), which is described below and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income on investments from the proceeds derived from the Initial Public Offering which are held in the Trust Account (as defined below). The Company has selected December 31 as its fiscal year end.
The registration statement for the Company’s Initial Public Offering was declared effective on May 20, 2025. On May 22, 2025, the Company consummated the Initial Public Offering of 25,000,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units being offered, the “Public Shares”), which includes the partial exercise by the underwriters of their over-allotment option in the amount of 3,000,000 Units, at $ 10.00 per Unit, generating gross proceeds of $ 250,000,000 . Each Unit consists of one Class A ordinary share and one-third of one redeemable warrant (each, a “Public Warrant”).
Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 430,000 units (the “Private Placement Units”) at a price of $ 10.00 per Private Placement Unit, in a private placement to the Company’s sponsor, ProCap Acquisition Sponsor, LLC (the “Sponsor”), generating gross proceeds of $ 4,300,000 . Each Private Placement Unit consists of one Class A ordinary share and one-third of one redeemable warrant (the “Private Placement Warrants” and together with the Public Warrants, the “Warrants”). Each whole Warrant entitles the holder to purchase one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment.
Transaction costs amounted to $ 14,026,609 , consisting of $ 2,200,000 of cash underwriting fee, $ 11,250,000 of deferred underwriting fee, and $ 576,609 of other offering costs.
The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the Private Placement Units, although substantially all of the net proceeds are intended to be generally applied toward consummating a Business Combination (less deferred underwriting commissions).
The Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account (as defined below) (excluding the amount of deferred underwriting discounts held and income taxes payable on the income earned on the Trust Account) at the time of the signing an agreement to enter into a Business Combination. However, the Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination.
Following the closing of the Initial Public Offering, on May 22, 2025, an amount of $ 250,000,000 ($ 10.00 per Unit) from the net proceeds of the sale of the Units and the Private Placement Units, was placed in the trust account (the “Trust Account”), with Odyssey Transfer and Trust Company acting as trustee. The funds are initially to be held in cash, including demand deposit accounts at a bank, or invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination. To mitigate the risk that might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on management team’s ongoing assessment of all factors related to the potential status under the Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the Initial Public Offering and the sale of the Private Placement Units will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption of the Company’s public shares if the Company is unable to complete the initial Business Combination within 24 months from the closing of the Initial Public Offering or by such earlier liquidation date as our board of directors may approve (the “Completion Window”), subject to applicable law, or (iii) the redemption of the Company’s public shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association to (A) modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Company’s public shares if the Company has not consummated an initial Business Combination within the Completion Window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public shareholders.
F- 7
PROCAP ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The Company will provide the Company’s public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The public shareholders will be entitled to redeem their shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination, including interest earned on the funds held in the Trust Account (less income taxes payable), divided by the number of then outstanding public shares, subject to the limitations. The amount in the Trust Account is initially valued at $ 10.00 per public share.
The ordinary shares subject to possible redemption were recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.”
The Company will have only the duration of the Completion Window to complete the initial Business Combination. However, if the Company is unable to complete its initial Business Combination within the Completion Window, the Company will as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less income taxes payable and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares, which redemption will constitute full and complete payment for the public shares and completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors and subject to the other requirements of applicable law.
The Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to their founder shares and public shares in connection with the completion of the initial Business Combination or an earlier redemption in connection with the commencement of the procedures to consummate the initial Business Combination if the Company determines it is desirable to facilitate the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their founder shares and public shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares if the Company fails to complete the initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares held by them and any public shares purchased during or after the Initial Public Offering (including in open market and privately-negotiated transactions) in favor of the initial Business Combination.
The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per public share and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per share due to reductions in the value of the trust assets, less income taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor would be able to satisfy those obligations.
Liquidity and Capital Resources
On May 22, 2025, the Company consummated the Initial Public Offering of 25,000,000 Units, which includes the partial exercise by the underwriters of their over-allotment option in the amount of 3,000,000 Units, at $ 10.00 per Unit, generating gross proceeds of $ 250,000,000 . Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 430,000 Private Placement Units at a price of $ 10.00 per Private Placement Unit, in a private placement to the Sponsor, generating gross proceeds of $ 4,300,000 . An amount of $ 1,523,391 was placed in an operating account to satisfy working capital requirements. As of December 31, 2025, the Company had cash of $ 1,069,737 and working capital of $ 1,078,306 .
In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, members of the Company’s founding team or any of their affiliates may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay such loaned amounts at that time. Up to $ 1,500,000 of such Working Capital Loans may be converted into units of the post-Business Combination entity at a price of $ 10.00 per unit. The units would be identical to the Private Placement Units. As of December 31, 2025, the Company had no borrowings under the Working Capital Loans.
In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Codification (“ASC”) 205-40, “Presentation of Financial Statements - Going Concern,” while there was substantial doubt previously, due to the cash on hand and working capital described above, the Company does not believe it will need to raise additional funds in order to meet the expenditures required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to the initial Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination. The Company has 24 months to complete the initial Business Combination from the date of the Initial Public Offering or until May 22, 2027. Management has determined that upon the receipt of the proceeds from the Initial Public Offering (see Note 3), the Company has sufficient funds to finance the working capital needs of the Company within one year from the date of issuance of the financial statements.
F- 8
PROCAP ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (the “SEC”).
Emerging Growth Company
The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses and other income during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 1,069,737 in cash and no cash equivalents as of December 31, 2025.
Cash Held in Trust Account
As of December 31, 2025, the assets held in the Trust Account, amounting to $ 256,108,053 , were held in interest bearing demand deposit account.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows. As of December 31, 2025, the Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.
Offering Costs
The Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering.” Deferred offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB ASC 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between Class A ordinary shares and Warrants, using the residual method by allocating Initial Public Offering proceeds first to assigned value of the Warrants and then to the Class A ordinary shares. Offering costs allocated to the Class A ordinary shares were charged to temporary equity, and offering costs allocated to the Public Warrants and Private Placement Units were charged to shareholders’ deficit as Public Warrants and Private Placement Warrants after management’s evaluation were accounted for under equity treatment.
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
F- 9
PROCAP ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Income Taxes
The Company accounts for income taxes under ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of December 31, 2025, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero .
Net Income per Ordinary Share
Net income per ordinary share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares subject to forfeiture. Weighted average shares were reduced for the effect of an aggregate of 75,000 ordinary shares that were forfeited on July 6, 2025 as the over-allotment option was not exercised by the underwriters (see Note 5). As of December 31, 2025, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company for the periods presented.
For the period from January 2, 2025
(Inception) through December 31, 2025
Class A – redeemable Class A and
Class B
non-redeemable
Basic net income per ordinary share
Numerator:
Allocation of net income $ 4,046,865 $ 1,612,314
Denominator:
Basic weighted average ordinary shares outstanding 15,358,127 6,118,843
Basic net income per ordinary share $ 0.26 $ 0.26
For the period from January 2, 2025
(Inception) through December 31, 2025
Class A – redeemable Class A and
Class B
non-redeemable
Diluted net income per ordinary share
Numerator:
Allocation of net income $ 3,995,740 $ 1,663,439
Denominator:
Diluted weighted average ordinary shares outstanding 15,358,127 6,393,636
Diluted net income per ordinary share $ 0.26 $ 0.26
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The underwriters’ over-allotment option is deemed to be a freestanding financial instrument indexed on the contingently redeemable shares and will be accounted for as a liability pursuant to ASC 480 if not fully exercised at the time of the Initial Public Offering. On May 22, 2025, at the closing of the Company’s Initial Public Offering, the underwriters partially exercised their over-allotment option. There was no remaining over-allotment liability as of December 31, 2025 as the remaining portion of the over-allotment option expired unexercised on July 6, 2025 (see Note 5).
F- 10
PROCAP ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Warrant Instruments
The Company accounted for the Public Warrants issued in connection with the Initial Public Offering and the Private Placement Warrants issued as part of the Private Placement Units, in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the Warrant instruments under equity treatment at their assigned values.
Class A Ordinary Shares Subject to Possible Redemption
The Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of December 31, 2025, Class A ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheet. As of December 31, 2025, the Class A ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:
Gross proceeds $ 250,000,000
Less:
Proceeds allocated to Public Warrants ( 1,816,667 )
Proceeds allocated to over-allotment option ( 21,211 )
Class A ordinary shares issuance costs ( 13,913,814 )
Plus:
Initial measurement of carrying value to redemption value 15,751,692
Remeasurement of carrying value to redemption value 6,108,053
Class A Ordinary Shares subject to possible redemption, December 31, 2025 $ 256,108,053
Recent Accounting Pronouncements
Management does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.
NOTE 3. INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering on May 22, 2025, the Company sold 25,000,000 Units, which includes the partial exercise by the underwriters of their over-allotment option in the amount of 3,000,000 Units, at a price of $ 10.00 per Unit. Each Unit consists of one Class A ordinary share, and one-third of one redeemable Public Warrant.
Each Warrant will become exercisable 30 days after the completion of the Company’s initial Business Combination and will expire five years after the completion of the Company’s initial Business Combination or earlier upon redemption or liquidation. However, if the Company does not complete its initial Business Combination within the Completion Window, the Warrants will expire at the end of such period. If the Company is unable to deliver registered shares of common stock to the holder upon exercise of the Warrants during the exercise period, there will be no net cash settlement of these Warrants and the Warrants will expire worthless, unless they may be exercised on a cashless basis in the circumstances described in the warrant agreement. Once the warrants become exercisable, the Company may redeem the outstanding warrants in whole and not in part at a price of $ 0.01 per warrant upon a minimum of 30 days’ prior written notice of redemption, only in the event that the last sale price of the Company’s shares of common stock equals or exceeds $ 18.00 per share for any 20 trading days within the 30 -trading day period commencing at any time after the shares underlying the warrants have become exercisable and ending on the third trading day before the Company sends the notice of redemption to the warrant holders.
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 430,000 Private Placement Units at a price of $ 10.00 per unit, or $ 4,300,000 in the aggregate, in a private placement.
The Private Placement Units are identical to the Public Units sold in the Initial Public Offering except that, so long as they are held by the Sponsor, the underwriters or their permitted transferees, the Private Placement Units (i) may not (including the Class A ordinary shares issuable upon exercise of these Private Placement Units), subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the initial Business Combination and (ii) will be entitled to registration rights.
F- 11
PROCAP ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The Sponsor and the Company’s officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to their founder shares and public shares in connection with the completion of the initial Business Combination or an earlier redemption in connection with the commencement of the procedures to consummate the initial Business Combination if the Company determines it is desirable to facilitate the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their founder shares and public shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the public shares if the Company has not consummated an initial Business Combination within the Completion Window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares if the Company fails to complete the initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares held by them and any public shares purchased during or after the Initial Public Offering (including in open market and privately-negotiated transactions) in favor of the initial Business Combination.
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On January 9, 2025, the Sponsor purchased, and the Company issued to the Sponsor, 5,750,000 Class B ordinary shares (“founder shares”) for $ 25,000 , or approximately $ 0.004 per share. On May 20, 2025, the Company effected a share recapitalization pursuant to which the Company issued an additional 575,000 founder shares to the Sponsor for no additional consideration, resulting in the Sponsor holding an aggregate 6,325,000 founder shares issued and outstanding. All share and per share data has been retroactively presented. Up to 825,000 of the founder shares may be surrendered by the Sponsor for no consideration depending on the extent to which the underwriters’ over-allotment option is exercised. On May 22, 2025, the underwriters partially exercised their over-allotment option, and as a result, 750,000 founder shares are no longer subject to forfeiture and up to 75,000 of the founder shares may be surrendered by the Sponsor for no consideration depending on the extent to which the remainder of the underwriters’ over-allotment option is not exercised. The remaining 75,000 founder shares were forfeited as of July 6, 2025, the expiration date of the over-allotment option, as it remained unexercised.
The Company’s initial shareholders have agreed not to transfer, assign or sell any of their founder shares and any Class A ordinary shares issued upon conversion thereof until the earlier to occur of (i) six months after the completion of the initial Business Combination or (ii) the date on which the Company completes a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that results in all of the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property. Any permitted transferees will be subject to the same restrictions and other agreements of the Company’s initial shareholders with respect to any founder shares (the “Lock-up”). Notwithstanding the foregoing, if (1) the closing price of the Class A ordinary shares equals or exceeds $ 12.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30 -trading day period commencing after the initial Business Combination or (2) if the Company consummates a transaction after the initial Business Combination which results in the Company’s shareholders having the right to exchange their shares for cash, securities or other property, the founder shares will be released from the Lock-up.
Promissory Note — Related Party
The Sponsor has agreed to loan the Company an aggregate of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering. The loan is non-interest bearing, unsecured and due at the earlier of December 31, 2025, or the closing of the Initial Public Offering. As of December 31, 2025, the Company had an outstanding borrowing of $ 23,345 under the promissory note, which is now due on demand. Borrowings under the note are no longer available.
Administrative Services Agreement
The Company entered into an agreement with an affiliate of the Sponsor, commencing on May 20, 2025 through the earlier of the Company’s consummation of initial Business Combination and its liquidation, to pay the affiliate of the Sponsor an aggregate of $ 10,000 per month for office space, utilities, management, operations, and secretarial and administrative support services. For the period from January 2, 2025 (inception) through December 31, 2025, the Company incurred and paid $ 70,000 in fees for these services.
Working Capital Loans
In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible into private placement units of the post Business Combination entity at a price of $ 10.00 per unit at the option of the lender. The units would be identical to the Private Placement Units. As of December 31, 2025, no such Working Capital Loans were outstanding.
F- 12
PROCAP ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 6. COMMITMENTS AND CONTINGENCIES
Risks and Uncertainties
The United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict and the recent escalation of the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and the escalation of the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global security concerns that could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply chain interruptions and increased cyberattacks against U.S. companies. Additionally, any resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.
Any of the above mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian invasion of Ukraine, the escalation of the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely affect the Company’s search for an initial Business Combination and any target business with which the Company may ultimately consummate an initial Business Combination.
Registration Rights
The holders of the founder shares, Private Placement Warrants and the Class A ordinary shares underlying such Private Placement Warrants and warrants that may be issued upon conversion of the Working Capital Loans will have registration rights to require the Company to register for resale of any of the Company’s securities held by them and any other securities of the Company acquired by them prior to the consummation of the initial Business Combination pursuant to a registration rights agreement to be signed prior to or on the effective date of the Initial Public Offering. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain piggy-back registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The underwriters had a 45 -day option from the date of the Initial Public Offering to purchase up to an additional 3,300,000 units to cover over-allotments, if any. On May 22, 2025, the underwriters partially exercised the over-allotment option to purchase an additional 3,000,000 Units. The underwriters had 45 days from the date of the Initial Public Offering to purchase the remaining 300,000 Units. The remaining over-allotment option expired on July 6, 2025, as it remained unexercised (see Note 5).
The underwriters were entitled to a cash underwriting discount of $ 2,200,000 (regardless of whether the underwriters’ over-allotment option is exercised in full), which was paid at the closing of the Initial Public Offering. Additionally, the underwriters were entitled to a deferred underwriting discount of $ 11,250,000 ( 4.50 % of the gross proceeds of the Initial Public Offering held in the Trust Account), payable upon the completion of the Company’s initial Business Combination subject to the terms of the underwriting agreement, but $ 0.10 per unit of such $ 0.45 per unit shall be due solely on amounts remaining in the Trust Account following all properly submitted shareholder redemptions in connection with the consummation of the initial Business Combination and $ 0.05 per unit of such $ 0.45 per unit shall be allocable by the Company.
F- 13
PROCAP ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 7. SHAREHOLDERS’ DEFICIT
Preference Shares — The Company is authorized to issue a total of 1,000,000 preference shares at par value of $ 0.0001 each. As of December 31, 2025, there were no preference shares issued or outstanding.
Class A Ordinary Shares — The Company is authorized to issue a total of 300,000,000 Class A ordinary shares at par value of $ 0.0001 each. As of December 31, 2025, there were 430,000 Class A ordinary shares issued and outstanding, excluding 25,000,000 shares subject to possible redemption.
Class B Ordinary Shares — The Company is authorized to issue a total of 30,000,000 Class B ordinary shares at par value of $ 0.0001 each. As of December 31, 2025, there were 6,250,000 Class B ordinary shares issued and outstanding.
The founder shares will automatically convert into Class A ordinary shares concurrently with or immediately following the consummation of the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold in this offering and related to or in connection with the closing of the initial Business Combination, the ratio at which Class B ordinary shares convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, 20 % of the sum of (i) the total number of all Class A ordinary shares outstanding upon the completion of this offering (including any Class A ordinary shares issued pursuant to the underwriters’ over-allotment option and excluding the Class A ordinary shares underlying the private placement warrants issued to the Sponsor), plus (ii) all Class A ordinary shares and equity-linked securities issued or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent warrants issued to our Sponsor or any of its affiliates or to our officers or directors upon conversion of working capital loans) minus (iii) any redemptions of Class A ordinary shares by public shareholders in connection with an initial Business Combination; provided that such conversion of founder shares will never occur on a less than one-for-one basis.
Holders of record of the Company’s Class A ordinary shares and Class B ordinary shares are entitled to one vote for each share held on all matters to be voted on by shareholders. Unless specified in the amended and restated memorandum and articles of association or as required by the Companies Act or stock exchange rules, an ordinary resolution under Cayman Islands law and the amended and restated memorandum and articles of association, which requires the affirmative vote of at least a majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company is generally required to approve any matter voted on by our shareholders. Approval of certain actions requires a special resolution under Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and pursuant to the amended and restated memorandum and articles of association, such actions include amending our amended and restated memorandum and articles of association and approving a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors, meaning, following our initial Business Combination, the holders of more than 50 % of the ordinary shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business Combination, only holders of the Class B ordinary shares will (i) have the right to vote on the appointment and removal of directors and (ii) be entitled to vote on continuing our company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of our approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A ordinary shares will not be entitled to vote on these matters during such time. These provisions of the amended and restated memorandum and articles of association may only be amended if approved by a special resolution passed by the affirmative vote of at least 90 % (or, where such amendment is proposed in respect of the consummation of the initial Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company.
F- 14
PROCAP ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Warrants — As of December 31, 2025, there were 8,476,666 Warrants outstanding, including 8,333,333 Public Warrants and 143,333 Private Placement Warrants. Each whole Public Warrant entitles the holder to purchase one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment as discussed herein. The Warrants cannot be exercised until 30 days after the completion of the initial Business Combination, and will expire at 5:00 p.m., New York City time, five years after the completion of the initial Business Combination or earlier upon redemption or liquidation.
The Company will not be obligated to deliver any Class A ordinary shares pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act with respect to the Class A ordinary shares underlying the warrants is then effective and a prospectus relating thereto is current. No warrant will be exercisable and the Company will not be obligated to issue a Class A ordinary share upon exercise of a warrant unless the Class A ordinary share issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants. In the event that the conditions in the two immediately preceding sentences are not satisfied with respect to a warrant, the holder of such warrant will not be entitled to exercise such warrant and such warrant may have no value and expire worthless. In no event will the Company be required to net cash settle any warrant. In the event that a registration statement is not effective for the exercised warrants, the purchaser of a unit containing such warrant will have paid the full purchase price for the unit solely for the Class A ordinary share underlying such unit.
Under the terms of the warrant agreement, the Company has agreed that, as soon as practicable, but in no event later than 20 business days, after the closing of its Business Combination, it will use its commercially reasonable efforts to file with the SEC a post-effective amendment to the registration statement for the Initial Public Offering or a new registration statement covering the registration under the Securities Act of the Class A ordinary shares issuable upon exercise of the warrants and thereafter will use its commercially reasonable efforts to cause the same to become effective within 60 business days following the Company’s initial Business Combination and to maintain a current prospectus relating to the Class A ordinary shares issuable upon exercise of the warrants until the expiration of the warrants in accordance with the provisions of the warrant agreement. If a registration statement covering the Class A ordinary shares issuable upon exercise of the warrants is not effective by the sixtieth (60 th ) business day after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the Class A ordinary shares are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, and in the event the Company does not so elect, the Company will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.
If the holders exercise their public warrants on a cashless basis, they would pay the warrant exercise price by surrendering the warrants for that number of Class A ordinary shares equal to the quotient obtained by dividing (x) the product of the number of Class A ordinary shares underlying the warrants, multiplied by the excess of the “fair market value” of the Class A ordinary shares over the exercise price of the warrants by (y) the fair market value. The “fair market value” is the average reported closing price of the Class A ordinary shares for the 10 trading days ending on the third trading day prior to the date on which the notice of exercise is received by the warrant agent or on which the notice of redemption is sent to the holders of warrants, as applicable.
Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $ 18.00 : The Company may redeem the outstanding warrants:
● in whole and not in part;
● at a price of $ 0.01 per warrant;
● upon a minimum of 30 days’ prior written notice of redemption (the “ 30 -day redemption period”); and
● if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of our initial Business Combination and ending three business days before we send the notice of redemption to the warrant holders.
F- 15
PROCAP ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Additionally, if the number of outstanding Class A ordinary shares is increased by a share capitalization payable in Class A ordinary shares, or by a sub-division of ordinary shares or other similar event, then, on the effective date of such share capitalization, sub-division or similar event, the number of Class A ordinary shares issuable on exercise of each warrant will be increased in proportion to such increase in the outstanding ordinary shares. A rights offering made to all or substantially all holders of ordinary shares entitling holders to purchase Class A ordinary shares at a price less than the fair market value will be deemed a share capitalization of a number of Class A ordinary shares equal to the product of (i) the number of Class A ordinary shares actually sold in such rights offering (or issuable under any other equity securities sold in such rights offering that are convertible into or exercisable for Class A ordinary shares) and (ii) the quotient of (x) the price per Class A ordinary share paid in such rights offering and (y) the fair market value. For these purposes (i) if the rights offering is for securities convertible into or exercisable for Class A ordinary shares, in determining the price payable for Class A ordinary shares, there will be taken into account any consideration received for such rights, as well as any additional amount payable upon exercise or conversion and (ii) fair market value means the volume weighted average price of Class A ordinary shares as reported during the ten ( 10 ) trading day period ending on the trading day prior to the first date on which the Class A ordinary shares trade on the applicable exchange or in the applicable market, regular way, without the right to receive such rights.
NOTE 8. FAIR VALUE MEASUREMENTS
The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3: Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.
The following table presents information about the Company’s assets, liabilities, and equity, that are measured at fair value as of December 31, 2025, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Level December 31,
2025
Assets:
Cash held in Trust Account 1 $ 256,108,053
Equity:
Fair value of Public Warrants for ordinary shares subject to possible redemption allocation 3 $ 1,816,667
The Company used a Black-Scholes model to value the over-allotment option. The over-allotment option liability was classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the option. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the option. The expected life of the option is assumed to be equivalent to their remaining contractual term.
The key inputs into the Black-Scholes model were as follows for the over-allotment option:
Inputs May 22,
2025
(initial
measurement)
Risk-free interest rate 4.37 %
Expected term (years) 0.12
Expected volatility 2.75 %
Exercise price $ 10.00
Fair value of over-allotment unit $ 0.071
The fair value of the initial over-allotment option liability was $ 21,211 . During the period from January 2, 2025 (inception) through December 31, 2025, the company recognized other income of $ 21,211 attributable to the change in the fair value of the over-allotment option liability. As of December 31, 2025 there was no longer an over-allotment liability included in the Company’s balance sheet as the over-allotment option liability expired unexercised on July 6, 2025, the expiration date.
F- 16
PROCAP ACQUISITION CORP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The fair value of the Public Warrants is $ 1,816,667 , or $ 0.218 per Public Warrant. The fair value of Public Warrants was determined using Monte Carlo Simulation Model. The Public Warrants have been classified within shareholders’ deficit and will not require remeasurement after issuance. The Public Warrants was classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs inherent in pricing models are assumptions related to volatility, remaining term in years, risk free rate, pre-adjusted value per share and implied market adjustment. The following table presents the quantitative information regarding market assumptions used in the valuation of the Public Warrants:
May 22,
2025
Underlying stock price $ 10.72
Exercise price $ 11.50
Volatility 5.3 %
Remaining term (years) 7.01
Risk-free rate 4.23 %
Pre-adjusted value per share $ 2.18
Implied market adjustment 10.0 %
NOTE 9. SEGMENT INFORMATION
ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate resources and assess performance.
The Company’s chief operating decision maker has been identified as the Chief Executive Officer (“CODM”), who reviews the operating results for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company only has one operating segment.
The key measures of segment profit or loss reviewed by the CODM are interest on the Cash Held in Trust Account and general and administrative expenses. The CODM reviews interest earned on the Cash Held in Trust Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance with the trust agreement. General and administrative expenses are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a business combination within the Business Combination period. The CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget.
The segment measures of profitability are shown in the statements of operations. The measure of segment assets is reported on the balance sheet as total assets.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
F- 17
EXHIBIT INDEX
Exhibit Index
Exhibit No.
Description
3.1*
Amended and Restated Memorandum and Articles of Association, incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K, as filed with the SEC on May 27, 2025.
4.1*
Specimen Unit Certificate, incorporated by reference to Exhibit 4.1 of the Company’s Form S-1, as filed with the SEC on April 30, 2025.
4.2*
Specimen Ordinary Share Certificate, incorporated by reference to Exhibit 4.2 the Company’s Form S-1, as filed with the SEC on April 30, 2025.
4.3*
Specimen Warrant Certificate (included as an exhibit to Exhibit 4.4).
4.4*
Warrant Agreement, dated May 20, 2025, between Odyssey Transfer and Trust Company and the Registrant, incorporated by reference to Exhibit 4.4 of the Company’s Form S-1, as filed with the SEC on April 30, 2025.
4.5**
Description of Securities.
10.1*
Letter Agreement, dated May 20, 2025, between the Registrant, ProCap Acquisition Sponsor, LLC and each of the officer and directors of the Registrant, incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K, as filed with the SEC on May 27, 2025.
10.2*
Investment Management Trust Agreement, dated May 20, 2025, between Odyssey Transfer and Trust Company and the Registrant, incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K, as filed with the SEC on May 27, 2025.
10.3*
Form of Registration Rights Agreement, dated May 20, 2025, among the Registrant and ProCap Acquisition Sponsor, LLC, incorporated by reference to Exhibit 10.3 of the Company’s Form 8-K, as filed with the SEC on May 27, 2025.
10.4*
Private Placement Unit Purchase Agreement, dated May 20, 2025, between the Registrant and ProCap Acquisition Sponsor, LLC, incorporated by reference to the Company’s Form 8-K, as filed with the SEC on May 27, 2025.
10.5*
Form of Indemnity Agreement, as incorporated by reference to the Company’s Form 8-K, as filed with the SEC on May 27, 2025.
10.6*
Promissory Note dated January 9, 2025, issued to ProCap Acquisition Sponsor, LLC and the Registrant, incorporated by reference to Exhibit 10.6 of the Company’s Form S-1, as filed with the SEC on April 30, 2025.
10.7*
Securities Subscription Agreement dated January 9, 2025, between ProCap Acquisition Sponsor, LLC and the Registrant, incorporated by reference to Exhibit 10.7 of the Company’s Form S-1, as filed with the SEC on April 30, 2025.
10.8*
Administrative Services Agreement, dated May 20,2025, between the Registrant and an affiliate of the Registrant, incorporated by reference to Exhibit 10.6 of the Company’s Form 8-K, as filed with the SEC on May 27, 2025.
14.1*
Form of Code of Ethics.
19.1**
Insider Trading Policy
21.1**
List of Subsidiaries.
31.1**
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2**
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97*
Clawback Policy, as incorporated by reference to Exhibit 99.1 of the Company’s Form 10-Q, as filed with the SEC on July 3, 2025.
99.1*
Audit Committee Charter.
99.2*
Compensation Committee Charter.
101.NS
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because the XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEL
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.DRF
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interaction Data File (formatted as inline XBRL with application taxonomy extension information contained in Exhibit 101).
* Previously filed
** Filed herewith
44
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by
the undersigned, thereunto duly authorized.
March 16, 2026
ProCap Acquisition Corp
By:
/s/ Anthony J. Pompliano
Name:
Anthony J. Pompliano
Title:
Chief Executive Officer and Director
Pursuant to the requirements
of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in
the capacities and on the dates indicated.
Name
Position
Date
/s/ Anthony J. Pompliano
Chief Executive Officer and Director
March 16, 2026
Anthony J. Pompliano
(Principal Executive Officer)
/s/ Catalina Abbey
Chief Financial Officer
March 16, 2026
Catalina Abbey
(Principal Financial and Accounting Officer)
/s/ Michael Gonzalez
Independent Director
March 16, 2026
Michael Gonzalez
/s/ Lindsey Haswell
Independent Director
March 16, 2026
Lindsey Haswell
/s/ Ben Buchanan
Independent Director
March 16, 2026
Ben Buchanan
45