Item 7. Management’s Discussion and Analysis
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
This Annual Report on Form 10-K contains certain forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934) regarding the Company and its business, financial condition, results of operations and prospects. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates", "could", "may", "should", "will", "would", and similar expressions or variations of such words are intended to identify forward-looking statements in this report. Additionally, statements concerning future matters such as the development of new services, technology enhancements, purchase of equipment, credit arrangements, possible changes in legislation and other statements regarding matters that are not historical are forward-looking statements.
Although forward-looking statements in this Annual Report reflect the good faith judgment of the Company's management, such statements can only be based on facts and factors currently known by the Company. Consequently, forward-looking statements are inherently subject to risks, contingencies and uncertainties, and actual results and outcomes may differ materially from the results and outcomes discussed in this report. Although the Company believes that its plans, intentions and expectations reflected in these forward-looking statements are reasonable, the Company can give no assurance that its plans, intentions or expectations will be achieved. For a more complete discussion of these risk factors, see Item 1A, "Risk Factors.”
For example, the Company's ability to maintain a positive cash flow and to become profitable may be adversely affected as a result of a number of factors that could thwart its efforts. These factors include the Company's inability to successfully implement the Company's business and revenue model, higher costs than anticipated, the Company's inability to sell its products and services to a sufficient number of customers, the introduction of competing products or services by others, the Company's failure to attract sufficient interest in, and traffic to, its sites, the Company's inability to complete development of its products, the failure of the Company's operating systems, and the Company's inability to increase its revenues as rapidly as anticipated.
Overview
ShipTime Inc. has developed a SaaS based application, which focuses on the small to medium business segment. This offering allows members to quote, process, generate labels, insure, dispatch and track courier and LTL shipments all from a single interface. The application provides customers with a choice of today’s leading couriers and freight carriers, all with discounted pricing allowing members to save on every shipment. ShipTime can also be integrated into on-line shopping carts to facilitate sales via e-commerce. We actively sell directly to small businesses and through long standing partnerships with selected associations throughout Canada. Our focus in 2024 will be to continue to grow this portion of our business.
PAID, Inc. (the “Company”) has developed a full line of SaaS-based business services including PaidPayments, PaidCart, PaidShipping and PaidWeb. These eCommerce services provide commerce solutions to small - and medium-sized businesses by enabling them to use one platform to market their products, sell their goods and services, accept payment, and create repeat sales though an online payment processing solution. This capability also provides cost advantages, rapid response to market needs, simplified processes for boarding business and a seamless interface for our merchant customers.
Critical Accounting Policies
Our significant accounting policies are more fully described in Note 3 to our consolidated financial statements. However, certain of our accounting policies are particularly important to the portrayal of our financial position and results of operations and require the application of significant judgment by our management; as a result, they are subject to an inherent degree of uncertainty. In applying these policies, our management makes estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures. Those estimates and judgments are based upon our historical experience, the terms of existing contracts, our observance of trends in the industry, information that we obtain from our customers and outside sources, and on various other assumptions that we believe to be reasonable and appropriate under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Our critical accounting policies include:
Note Receivable
The Company has two notes receivable outstanding that accrue annual interest and penalties for non-payment. The notes are backed by the assets of the debtor and management continues to evaluate the collectability of the notes. The Company has recognized significant gains on interest and penalties, however, as of the year ended 2024, one of the notes is in default. If the Company determines this note is uncollectible, it could result in a significant loss and subsequent litigation for the Company.
14
Results of Operations
Comparison of the years ended December 31, 2024 and 2023
The following discussion compares the Company's results of operations for the year ended December 31, 2024 with those for the year ended December 31, 2023. The Company's consolidated financial statements and notes thereto included elsewhere in this Annual Report contain detailed information that should be referred to in conjunction with the following discussion.
Revenues
The following table compares total revenue for the periods indicated.
Years ended December 31,
2024
2023
% Change
Client services
$
17,815
$
33,938
(48
)%
Shipping coordination and label generation services
18,499,613
16,465,724
12
%
eCommerce services
68,097
65,167
4
%
Total revenues
$
18,585,525
$
16,564,829
12
%
Revenues increased $2,020,696 or 12% in 2024 primarily from a result of the 32% fourth quarter increase in shipping coordination and label generation services due to the impacts of the Canada Post carrier strike. This event has had a significant impact on the entire Canadian transportation industry.
Client services revenues, which include brewery management software and shipping calculator services decreased $16,123 or 48% to $17,815 compared to $33,938 in 2023. The decrease was attributable to the cancellation of several clients using our brewery management software and the limited marketing of this segment of the business.
Shipping coordination and label generation services revenues increased $2,033,889 or 13% to $18,499,613 in 2024 compared to $16,465,724 in 2023. The increase is largely attributable to impacts of the Canada Post strike and the additional marketing for this segment of the business.
eCommerce services have launched its United States shipping portal which resulted in an increase of $2,930 or 4% to $68,097 in 2024 compared to $65,167 in 2023. The Company continues to increase the product offerings in this segment of the business.
Gross Profit
Gross profit increased $285,768 or 8% to $4,071,417 in 2024 compared to $3,785,648 in 2023. Gross margin remained at 23% for the years ended 2024 and 2023. The increase in gross profit was due to growth of the shipping coordination and label generation service revenues.
Operating Expenses
Total operating expenses in 2024 were $4,564,799 compared to $4,373,471 in 2023, an increase of $191,328 or 4%. The increase is mainly due to the salaries for newly hired employees and consultants in 2024.
Other Income/Expense, net
Net other income in 2024 was $1,215,925 compared to $849,258 in 2023, an increase of $366,667 or 43%. The 2024 amount is made up of a gain of $1,192,182 on the Embolx, Inc. note receivable and an additional gain of $25,884 for the note receivable with 5String Solutions.
15
(Benefit) Provision for Income Taxes
Total income tax (benefit) provision for 2024 was $(41,049) compared to $(91,779) in 2023. The change of $50,730 is a result of the net effect of the adjustment for long term tax liabilities.
Net Income
The Company reported a net income in 2024 of $763,592 compared to $353,214 for the same period in 2023. The basic income per common share in 2024 is $0.09 compared to $0.04 per common share in 2023.
Inflation
The Company believes that inflation has not had a material effect on its results of operations.
Cash Flows
A summarized reconciliation of the Company's cash flows for the years ended December 31, 2024 and 2023 is as follows:
2024
2023
Net income
$
763,592
$
353,214
Depreciation and amortization
304,797
309,972
Accretion of discount on note receivable
(1,048,402
)
(270,833
)
Interest and default income accrued on note receivable
(156,410
)
(578,425
)
Amortization of operating lease right-of-use assets
13,710
29,831
Deferred income taxes
(41,504
)
(99,914
)
Share-based compensation
235,575
703,761
Changes in current assets and liabilities
376,285
(212,090
)
Net cash provided by operating activities
$
447,643
$
235,516
Net cash used in investing activities
$
(756,526
)
$
-
Net cash provided by (used in) financing activities
$
392
$
3,412
Effect of exchange rate on cash and cash equivalents
$
(138,537
)
$
26,245
Net change in cash and cash equivalents
$
(447,028
)
$
265,173
Working Capital and Liquidity
The Company had cash and cash equivalents of $1,284,965 on December 31, 2024 compared to $1,731,993 on December 31, 2023. The Company had working capital of (629,467) on December 31, 2024 compared to $2,592,522 on December 31, 2023, a decrease of (3,221,989). The decrease in working capital is primarily attributed to the reclassification of the short term note receivable to long term.
Management believes that the Company has adequate cash resources to fund operations during the next 12 months. In addition, management continues to explore opportunities and partnerships to grow the Paid platform of services. However, there can be no assurance that the anticipated growth in new business will occur, and that the Company will be successful in launching new products and services. Management continues to seek alternative sources of capital to support the growth of future operations.
Item 7A. Quantitative and Qualitative Disclosure about Market Risk
As a smaller reporting company, the Company is not required to provide the information for this Item 6A.
Item 8. Financial Statements and Supplementary Data
The financial statements listed in Item 15(a) are incorporated herein by reference and are filed as a part of this report and follow the signature pages to this Annual Report on Form 10-K on page 36.
16
Item 8. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.