Item 1. Financial Statements
Item 1. Financial Statements
PARK DENTAL PARTNERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands, except share and per share amounts)
At March 31,
At December 31,
2026
2025
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
24,372
$
25,185
Accounts receivable – net of allowance
6,819
6,991
Dental supplies
949
930
Income taxes receivable
2,830
2,830
Prepaid expenses and other current assets
2,752
1,966
Total current assets
37,722
37,902
OTHER ASSETS:
Property and equipment – net
29,527
29,286
Cash surrender value of life insurance
19,078
19,244
Intangible assets – net
12,457
11,182
Goodwill
17,336
17,178
Deferred income taxes
19,319
18,849
Lease right of use asset
44,418
44,542
Total other assets
142,135
140,281
TOTAL ASSETS
$
179,857
$
178,183
LIABILITIES AND EQUITY (DEFICIT)
CURRENT LIABILITIES:
Accounts payable and other accrued liabilities
$
6,682
$
6,291
Payroll, benefits and short term deferred compensation
16,802
16,716
Accrued taxes
102
1,220
Current debt
1,895
1,895
Current portion of lease liability
6,835
6,711
Deferred revenue and other current liabilities
2,982
2,900
Total current liabilities
35,298
35,733
LONG-TERM LIABILITIES:
Lease liability
41,405
41,659
Deferred compensation
67,569
68,417
Long-term debt
9,611
10,085
Other long-term liabilities
537
486
Total long-term liabilities
119,122
120,647
Total liabilities
$
154,420
$
156,380
Commitments and contingencies (Note 13)
SHAREHOLDERS’ EQUITY:
Common stock, $ 0.0001 par value, 100,000,000 shares authorized; 4,515,054 and 4,247,018 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively
$
1
$
1
Additional paid-in capital
32,651
28,627
Treasury stock
( 737 )
( 737 )
Accumulated shareholders’ deficit
( 6,478 )
( 6,088 )
Total shareholders’ equity
25,437
21,803
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
179,857
$
178,183
See accompanying notes to the condensed consolidated financial statements.
2
Table of Contents
PARK DENTAL PARTNERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in thousands, except share and per share data)
Three Months Ended
March 31,
March 31,
2026
2025
REVENUE
$
62,695
$
59,037
COST OF SERVICES
Salaries and benefits
41,895
35,637
Dental supplies and Laboratory fees
4,338
4,239
Office occupancy
4,285
4,004
Other practice expenses
3,834
3,405
Depreciation
1,963
1,896
TOTAL COST OF SERVICES
56,315
49,181
GROSS MARGIN
6,380
9,856
General and administrative expenses
7,840
6,928
Depreciation and amortization
420
378
OPERATING INCOME (LOSS)
( 1,880 )
2,550
INTEREST EXPENSE - NET
( 121 )
( 337 )
INCOME (LOSS) BEFORE TAX
( 2,001 )
2,213
PROVISION/(BENEFIT) FOR INCOME TAX
( 1,611 )
646
NET INCOME (LOSS)
$
( 390 )
$
1,566
Earnings (Loss) per share:
Basic
$
( 0.09 )
$
0.88
Diluted
$
( 0.09 )
$
0.88
Basic weighted-average number of common shares outstanding
4,383,073
1,783,352
Diluted weighted-average number of common shares outstanding
4,383,073
1,783,352
See accompanying notes to the condensed consolidated financial statements.
3
Table of Contents
PARK DENTAL PARTNERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT) (unaudited)
(in thousands)
PDPI
Accumulated
Additional
Total
Common
Treasury
Shareholders’
Paid-in
Shareholders’
Stock
Stock
(Deficit)
Capital
Equity / (Deficit)
Balances - December 31, 2025
$
1
$
( 737 )
$
( 6,088 )
$
28,627
$
21,803
Share based compensation
—
—
—
4,024
4,024
Net income (loss)
—
—
( 390 )
—
( 390 )
Balances - March 31, 2026
$
1
$
( 737 )
$
( 6,478 )
$
32,651
$
25,437
PDPI
Accumulated
Additional
Total
Common
Treasury
Shareholders’
Paid-in
Shareholders’
Stock
Stock
(Deficit)
Capital
(Deficit)
Balances - December 31, 2024
$
1
$
( 91 )
$
( 5,730 )
$
1,521
$
( 4,299 )
Share repurchase
—
( 154 )
—
—
( 154 )
Net income (loss)
—
—
1,566
—
1,566
Balances - March 31, 2025
$
1
$
( 245 )
$
( 4,164 )
$
1,521
$
( 2,887 )
See accompanying notes to the condensed consolidated financial statements.
4
Table of Contents
PARK DENTAL PARTNERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands)
Three Months Ended
March 31,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$
( 390 )
$
1,566
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization
2,383
2,274
Deferred income taxes
( 470 )
—
Change in cash surrender value of life insurance
440
335
Loss on disposal of property and equipment
37
63
Noncash lease expense
( 6 )
( 78 )
Share based compensation
4,024
—
Changes in operating assets and liabilities
Accounts receivable
172
299
Prepaid expenses and other current assets
( 196 )
( 261 )
Accounts payable and other accrued liabilities
942
1,120
Payroll, benefits and deferred compensation
( 761 )
( 246 )
Accrued taxes
( 1,118 )
614
Deferred revenue and other liabilities
( 31 )
173
Net cash flows from operating activities
5,026
5,859
NET CASH FLOWS USED IN INVESTING ACTIVITIES:
Purchases of property and equipment
$
( 2,305 )
$
( 2,420 )
Life insurance premiums paid
( 273 )
( 664 )
Payments for purchases of dental practices
( 1,595 )
—
Issuance of notes to related parties
( 600 )
—
Net cash flows used in investing activities
( 4,773 )
( 3,084 )
CASH FLOWS USED IN FINANCING ACTIVITIES:
Gross borrowings on line of credit
$
—
$
5,760
Gross repayments on line of credit
—
( 5,760 )
Dental practice purchase installment payments
( 8 )
( 8 )
Net change in checks issued in excess of cash balances
( 573 )
( 1,328 )
Payments of long-term debt
( 473 )
( 478 )
Payments of capital lease obligation
( 12 )
( 11 )
Cash paid for share repurchase
—
( 154 )
Net cash flows used in financing activities
( 1,066 )
( 1,979 )
NET CHANGE IN CASH AND CASH EQUIVALENTS
( 813 )
796
CASH AND CASH EQUIVALENTS – Beginning of period
25,185
2,672
CASH AND CASH EQUIVALENTS – End of period
$
24,372
$
3,468
SUPPLEMENTAL CASH FLOW INFORMATION – Cash paid during the period for:
Interest
$
284
$
341
Purchases of property and equipment in accounts payable
$
1,473
$
1,012
See accompanying notes to the condensed consolidated financial statements.
5
Table of Contents
PARK DENTAL PARTNERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Amounts in thousands, except share and per share amounts)
1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business — We are a dental resource organization that provides administrative and other business support services to affiliated general and multi-specialty dental practices. We currently have exclusive long-term agreements with the following affiliated dental practices — PDG, P.A., Dental Specialists of Minnesota, PLLC and Orthodontic Specialists of Minnesota, PLLC, (together “affiliated dental practices”). We currently support 221 dentists across 86 practice locations. As a result of our exclusive, long-term agreements with our affiliated dental practices, our condensed consolidated financial results include the consolidated results of the affiliated dental practices, in which we do not hold an equity interest. References to “we”, “us”, and “our” refer to Park Dental Partners, Inc. (“PDPI”) and our affiliated general and multi-specialty dental practices PDG, P.A. (“PDG”), Dental Specialists of Minnesota, PLLC (“TDS”), and Orthodontic Specialists of Minnesota, PLLC (“The Dental Specialists Orthodontics”). PDG, TDS, and The Dental Specialists Orthodontics provide general and specialty dental care services to patients in Minnesota, Wisconsin, and Arizona.
Basis of presentation — The accompanying condensed consolidated financial statements, including the balance sheet as of March 31, 2026, statements of operations and statements of stockholders’ equity (deficit), for the three months ended March 31, 2026 and 2025, and statements of cash flows for the three months ended March 31, 2026 and 2025, are unaudited. The condensed consolidated financial statements and accompanying notes are presented as permitted by Form 10-Q and do not contain certain information included in the Company’s annual consolidated financial statements and notes. The information included in this Quarterly Report should be read in conjunction with Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and consolidated financial statements and notes thereto for the fiscal year ended December 31, 2025 included in the Company’s Annual Report. In the opinion of management, these condensed financial statements reflect all adjustments, which include normal recurring adjustments, necessary for the fair statement of the Company’s financial position as of March 31, 2026 and the results of operations and cash flows for the three months ended March 31, 2026 and 2025. The financial data and other information disclosed in these notes related to the three months ended March 31, 2026 and 2025 are also unaudited. The results for the three months ended March 31, 2026 are not necessarily indicative of results to be expected for the year ending December 31, 2026, any other interim periods, or any future year or period.
Segment Reporting — We manage our operations on a company-wide basis, rather than at a product or business unit level, thereby making determinations as to the allocation of resources as one operating and reportable segment. Our single segment derives revenues by providing general and specialty dental care services to patients. All financial information provided in the consolidated financial statements pertains to this single operating segment. All Company assets are located in the United States.
Our chief executive officer and chairman is the chief operating decision maker (“CODM”). The CODM uses financial information at the consolidated level, including net income, gross margin, and Adjusted Earnings Before Interest, Tax, Depreciation and Amortization (“Adjusted EBITDA”), to assess performance and make key operating decisions, including approving annual operating plans, expanding into new markets, or pursuing business acquisitions. Net income and Adjusted EBITDA are used to monitor budget versus actual results, as well as trends compared to historical performance, which are the CODM’s primary considerations to assess performance. There are no segment managers held accountable by the CODM for operating results at levels or components below the consolidated unit level. The measure of segment assets is reported on the balance sheet as total consolidated assets. Our CODM does not review segment assets at a different asset level. The CODM has overall responsibility and accountability for the profitability and cash flows of the Company.
Other Current Liabilities and Other Long-Term Liabilities — Other current liabilities and other long-term liabilities include insurance and patient refunds, finance lease obligations, deferred rent, and practice acquisition installment notes. Practice acquisition installment notes are generally payable between 12 – 48 months after the date of
6
Table of Contents
the acquisition. The total liability of outstanding practice acquisition installment notes as of March 31, 2026 and December 31, 2025, included within the condensed consolidated balance sheet was $ 1,128 and $ 956 , respectively, of which, the current portion was $ 627 and $ 505 , respectively, and is included within other current liabilities. The following table provides details of the Company’s liability for outstanding practice acquisition installment notes:
As of
March 31, 2026
(in thousands)
Practice acquisition installment notes – beginning balance
$
956
Additions related to acquisitions
180
Payments advanced to seller
( 8 )
Practice acquisition installment notes – ending balance
$
1,128
As of
March 31, 2025
(in thousands)
Practice acquisition installment notes – beginning balance
$
1,141
Payments advanced to seller
( 8 )
Practice acquisition installment notes – ending balance
$
1,133
Revenue Recognition — Our affiliated dental practices generate their revenue from services provided to patients. Generally, dental practices bill the patients and third-party payors after the services are performed. Revenue is recognized as performance obligations are satisfied. Patient care service revenue is reported at the amount that reflects the consideration to which the affiliated dental practices estimate to be entitled in exchange for providing patient care. These consideration amounts are due from patients and third-party payors (including dental insurers and government sponsored programs), and others and include variable consideration. Our affiliated dental groups determine the transaction price, which involves significant estimates and judgment, based on standard charges for goods and services provided, reduced by contractual allowance provided to third-party payors, discounts provided to uninsured patients in accordance with our policy and implicit price concessions based on its historical collection experience for each patient portfolio based on payor classes and service types. We regularly review data about these major payor sources of revenue in evaluating the sufficiency of the contractual allowance and implicit price concessions. Performance obligations are determined based on the nature of the services provided. For general dental care services, the performance obligations are satisfied as the patient simultaneously receives and consumes the benefits provided as the services are performed. Revenue from performance obligations satisfied over time is recognized based on total expected or actual services allocated to each performance obligation. Generally, performance obligations satisfied over time relate to patients receiving orthodontic services. For these services we measure the performance obligation from initial execution of the contract to the point when there are no further services required for the patient. Typically, revenue is recognized within 12-months of the commencement of services. In addition, our affiliated dental practices offer a direct-to-consumer dental care subscription for patients without dental insurance, which provides reduced costs for patient care over a 12-month period. Materially all deferred revenue at the end of a fiscal year is recognized within the subsequent 12-month period. The subscription revenue is deferred and recognized over the period of care. We believe that these methods provide an accurate depiction of the transfer of services over the term of the performance obligation based on the inputs needed to satisfy the obligations.
Per the administrative resource agreements, Park Dental Partners, Inc. bills the affiliated dental practices for business and administrative services. However, this revenue and related expenses are eliminated in the financial statement consolidation process.
Our affiliated dental practices have agreements with third-party payors that typically provide for payments at amounts less than standard established charges. A summary of the payment arrangements with major third-party payors consists of the following:
7
Table of Contents
● Medicaid: services are generally paid at prospectively determined rates per charge, per occasion of service, or per covered member.
● Commercial insurance: payment agreements with certain insurance carriers provide for payment using prospectively determined rates per charge, discounts from established charges, and fee schedules.
Our patient service revenue, net of allowances, implicit price concessions and discounts, recognized from these major payor sources and patients was as follows:
For the three months ended
March 31,
2026
2025
(in thousands)
Third-party payors
$
43,807
$
40,836
Patients
18,888
18,201
Total all payors
$
62,695
$
59,037
Patient Receivables and Credit Policy — Patient accounts receivable are uncollateralized patient obligations that are stated at the amount we expect to collect from outstanding balances. These obligations are primarily from local patients most of whom are insured under third-party payor agreements. Park Dental Partners, Inc. provides billing and collection services on behalf of the affiliated dental practices. Park Dental Partners, Inc. bills third-party payors on the patients’ behalf, or if a patient is uninsured, the patient is billed directly. Once claims are settled with the third-party payors, patients are billed for the remaining balance. Payments on accounts receivable are applied to the specific claim identified on the remittance advice or statement. Park Dental Partners, Inc. and its affiliated dentists have a policy of assessing a finance charge of 8 % on patient past due accounts 90 days or older.
Carrying amounts of accounts receivable are reduced by contractual allowances and implicit price concessions that reflect management’s best estimate of the amounts that will not be collected. We provide for contractual adjustments under terms of third-party reimbursement agreements through a reduction of gross revenue and a credit to a contractual valuation allowance. In addition, we provide for probable uncollectible amounts, primarily for uninsured patients and amounts patients are personally responsible for, through a reduction in gross revenue and a credit to a valuation allowance based on its assessment of historical collection experience, trends for each of its major payor sources of revenue, and the current status of individual accounts. Balances that are still outstanding after we have used reasonable collection efforts are written off through a charge to the valuation allowance and credit to patient accounts receivable. Contractual allowances, concessions, and reserves for uncollectible accounts were $ 5,186 and $ 4,864 at March 31, 2026 and December 31, 2025, respectively.
Deferred Revenue — Deferred revenue is comprised of performance obligations satisfied over time which have not yet been completed, primarily related to orthodontic and dental subscription services.
Changes in deferred revenue were as follows:
As of March 31,
2026
2025
(in thousands)
Deferred revenue - beginning balance
$
1,411
$
1,432
Recognition of prior deferred revenue in the current quarter
( 547 )
( 509 )
Deferral of revenue
581
509
Deferred revenue - ending balance
$
1,445
$
1,432
8
Table of Contents
Specified Expense Items — Significant segment level expense information provided to the CODM is consistent with our condensed consolidated statements of operations, as supplemented by the specified expense items provided to the CODM and disclosed in the table below:
For the three months ended
March 31,
2026
2025
(in thousands)
Salaries and Benefits
Doctor compensation and benefits
$
20,763
$
15,923
Clinical team member salaries and benefits
21,132
19,714
Total Salaries and Benefits
$
41,895
$
35,637
Other Practice Expenses
MinnesotaCare tax
$
1,121
$
1,053
Other expenses of practices (1)
2,713
2,352
Total – Other Operating expense
$
3,834
$
3,405
(1) Other expenses of practices include software and subscription costs, repairs and maintenance costs, recruiting, travel and entertainment, insurance, and other operating costs.
Recently Adopted Accounting Pronouncements — The Company has not adopted any new accounting standards in the three months ended March 31, 2026.
Recently Issued Accounting Pronouncements — In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income- Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires the disaggregation, in the notes to the financial statements, of certain cost and expense captions presented on the face of the Company’s Statement of Operations, to provide enhanced transparency to investors. The update may be applied either prospectively or retrospectively. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. We are currently evaluating the impact ASU 2024-03 will have on our disclosures.
2. ACQUISITIONS
During the three months ended March 31, 2026, our affiliated dental practices acquired one general dental practice. This acquisition was completed on January 23, 2026. The final purchase consideration for the practices was $ 1,775 , of which $ 1,595 was settled in cash and $ 180 in practice acquisition installment notes. The acquired practice is a single-location general practice located in Tucson, Arizona. In the three months ended March 31, 2025, our affiliated dental practices did not acquire any dental practices. Practice acquisition installment notes are generally payable between 12 and 48 months after the date of acquisition.
The results of operations and financial condition of the acquired entity have been included in our condensed consolidated results as of the date of acquisition. For the three months ended March 31, 2026, the acquired entity’s impact on revenues and net earnings was not material. Unaudited pro forma revenues and net earnings for the three months ended March 31, 2026, as if the business combination had occurred on the first of the year, were immaterial for the period.
Goodwill arising from the acquisition consists largely of the synergies and economies of scale expected from increased revenue and cost reductions. We anticipate that acquired goodwill will be deductible for tax purposes.
The following table summarizes the consideration paid, assessment of assets acquired and liabilities assumed, and resulting goodwill. Management’s measurement of the fair values of acquired assets and assumed liabilities and purchase price allocation is preliminary and subject to finalization when valuations and final assessments of the fair
9
Table of Contents
value of acquired assets and assumed liabilities are completed in the measurement period (up to one year from the acquisition date). There can be no assurance that such final assessments will not result in material changes from the preliminary purchase price allocations, and such changes may result in changes in the opening balance sheet value of goodwill. The Company’s estimates and assumptions are subject to change during the measurement period as the Company finalizes the valuations of certain tangible and intangible assets acquired, and liabilities assumed. We expect to complete the purchase price allocation for the January 2026 acquisition during the fiscal year 2026.
Acquisition completed in the three months ended March 31, 2026:
As of
March 31, 2026
(in thousands)
Dental supplies
$
10
Property and equipment
86
Right of use lease asset
548
Patient lists
1,550
Goodwill
154
Right of use lease liability
( 548 )
Liabilities assumed
( 25 )
Assets acquired and liabilities assumed
$
1,775
Total purchase price
$
1,775
Issuance of amounts due to sellers – acquisitions
( 180 )
Cash paid in business combinations
$
1,595
During the year ended December 31, 2025, our affiliated dental practices acquired three single-location dental practices that provide general dental services. Due to the closing of two of the transactions on December 31, 2025, management’s measurement of the fair values of acquired assets and assumed liabilities and purchase price allocation was preliminary for the year ended December 31, 2025. These provisional amounts are subject to finalization when valuations and final assessments of the fair value of acquired assets and assumed liabilities are completed in the measurement period, which may extend up to one year from the respective acquisition dates. The purchase price allocations were finalized during the three months ended March 31, 2026.
The following table summarizes a comparison of the preliminary and final consideration paid, assessment of assets acquired and liabilities assumed, and resulting goodwill for the acquisitions completed in the year ended December 31, 2025:
Preliminary as of
Final as of
December 31, 2025
March 31, 2026
(in thousands)
Dental supplies
$
30
$
30
Property and equipment
226
180
Right of use lease asset
349
349
Patient lists
1,241
1,283
Goodwill
619
623
Right of use lease liability
( 349 )
( 349 )
Liabilities assumed
( 11 )
( 11 )
Assets acquired and liabilities assumed
$
2,105
$
2,105
Total purchase price
$
2,105
$
2,105
Issuance of amounts due to sellers – acquisitions
( 388 )
( 388 )
Cash paid in business combinations
$
1,717
$
1,717
On May 3, 2026, the Company and our affiliated dental practices entered into an agreement to acquire a general dental practice, subject to customary closing conditions, which is expected to close in the second quarter. The total anticipated purchase consideration is anticipated to be approximately $ 1,225 .
10
Table of Contents
3. REVENUE
Disaggregated Revenue Information — We view the following disaggregated disclosures as useful to understanding the composition of revenue:
For the three months ended
March 31,
2026
2025
(in thousands)
General dentistry
$
46,122
$
43,353
Multi-Specialty dentistry
16,573
15,684
Revenue
$
62,695
$
59,037
4. CONCENTRATION OF CREDIT RISK
Financial instruments that potentially subject us to possible credit risk consist principally of accounts receivable and cash deposits in excess of insured limits.
Accounts receivable consist of amounts due from patients, their insurers, or governmental agencies for health care provided to the patients. The majority of patients are from Minneapolis/St. Paul, Rochester, Sartell, and Duluth, Minnesota, western Wisconsin, Phoenix, Arizona, and Tucson, Arizona and the surrounding areas.
The mix of receivables from patients and third-party payors are as follows:
As of
March 31, 2026
December 31, 2025
(in thousands)
Patients
30
%
32
%
Third-party payors
70
68
Totals
100
%
100
%
One third-party payor and their affiliated entities accounted for approximately 35 % and approximately 32 % of our condensed consolidated net revenue for the three months ended March 31, 2026 and 2025, respectively.
Accounts receivable from one third-party payor and their affiliated entities accounted for approximately 18 % and approximately 23 % of total accounts receivable at March 31, 2026, and December 31, 2025, respectively.
We maintain a depository relationship with one primary financial institution. Operating cash requirements frequently require that amounts on deposit exceed Federal Deposit Insurance Corporation limits. We believe this financial institution has a strong credit rating and that credit risk related to these deposits is minimal. As of March 31, 2026, and December 31, 2025, cash deposits in excess of the federally insured amounts were $ 23,798 and $ 24,618 , respectively.
11
Table of Contents
5. PROPERTY AND EQUIPMENT
As of
March 31, 2026
December 31, 2025
(in thousands)
Land
$
46
$
46
Buildings
140
140
Computer equipment
17,647
17,393
Furniture and fixtures, and signage
7,649
7,614
Dental equipment
50,567
49,707
Leasehold improvements
46,049
45,092
Total property and equipment
122,098
119,992
Less accumulated depreciation
92,571
90,706
Property and equipment – net
$
29,527
$
29,286
Depreciation expense in the condensed consolidated statement of operations was $ 2,067 and $ 1,996 for the three months ended March 31, 2026 and 2025, respectively. All assets of the Company are located in the United States of America.
6. GOODWILL AND INTANGIBLE ASSETS
Changes in the carrying amount of Goodwill consisted of the following:
Changes in the carrying value of Goodwill consisted of the following:
As of
March 31, 2026
(in thousands)
Goodwill
Balance – beginning
$
17,178
Goodwill acquired
154
Measurement period adjustments
4
Balance – ending
$
17,336
There were no changes in Goodwill for the three-months ended March 31, 2025.
March 31, 2026
Gross Carrying
Accumulated
Net Carrying
Amount
Amortization
Value
(in thousands)
Amortizable intangible assets:
Trademarks
$
1,950
1,950
$
—
Patient lists
19,490
7,033
12,457
Total intangible assets
$
21,440
$
8,983
$
12,457
December 31, 2025
Gross Carrying
Accumulated
Net Carrying
Amount
Amortization
Value
(in thousands)
Amortizable intangible assets:
Trademarks
$
1,950
$
1,950
$
—
Patient lists
17,899
6,717
11,182
Total intangible assets
$
19,849
$
8,667
$
11,182
12
Table of Contents
Trademark and patient list amortization expense was $ 316 and $ 278 for the three months ended March 31, 2026 and 2025, respectively.
Amortization expense on amortizable intangible assets for each of the next five years and thereafter is as follows:
(in thousands)
Remaining 2026
$
975
2027
1,299
2028
1,299
2029
1,158
2030
1,125
Thereafter
6,601
Total
$
12,457
7. INCOME TAXES
Our interim tax provision is determined using an estimate of the annual effective tax rate, adjusted for discrete items, if any, which are taken into account in the relevant period. Each quarter, we update an estimate of the annual effective tax rate, and if the estimated tax rate changes, we make a cumulative adjustment.
We recorded an income tax benefit of $ 1,611 in the three months ended March 31, 2026, compared to an income tax expense of $ 646 in the three months ended March 31, 2025. Our year-to-date effective tax was 80.5 % for the three months ended March 31, 2026, compared to 29.2 % for the three months ended March 31, 2025. The increase in the effective tax rate was primarily driven by higher discrete deductible expenses in the three months ended March 31, 2026 which were associated with our share awards.
8. LINE O F CREDIT
At March 31, 2026, we had a $ 15,000 available line of credit with a bank bearing interest at the one-month SOFR plus 2.00 %. Our credit agreement with the bank includes a $ 13,000 term loan and provides for a $ 15,000 line of credit with the right to request an additional $ 10,000 line of credit. The credit agreement was amended on February 13, 2026 to extend the availability under the line of credit from March 2027 to March 2029, update certain financial covenants and definitions, and provide consent for the formation of a new subsidiary.
There was no activity on the line of credit for the first three months of 2026. Activity on the line of credit for fiscal 2025 included advances of $ 14,903 and repayments of $ 14,903 . No amounts were outstanding on the line of credit at March 31, 2026 and December 31, 2025.
9. LONG-TERM DEBT
Long-term debt consisted of the following:
As of
March 31, 2026
December 31, 2025
(in thousands)
Bank term loan
$
9,286
$
9,750
Subordinated notes payable
2,165
2,165
Notes payable to former dentist shareholders for the redemption of shares
55
65
Totals
11,506
11,980
Less – current maturities
1,895
1,895
Long-term portion
$
9,611
$
10,085
13
Table of Contents
Scheduled principal payments on long-term debt at March 31, 2026, are summarized as follows:
(in thousands)
Remaining 2026
$
1,421
2027
1,884
2028
1,857
2029
4,179
2030
—
Thereafter
2,165
Total
$
11,506
Bank Term Loan
The Company maintains a $ 13,000 term loan that matures in March 2029 and bears interest at a variable rate equal to one-month SOFR plus 2.10 %. The loan requires monthly principal payments of $ 155 , with any remaining principal due at maturity, and is secured by all business assets of the Company. The agreement requires, among other things, that we comply with a minimum fixed charge coverage ratio, a total cash flow leverage ratio, and restriction on individual business combinations in excess of specified limits, as defined in the agreement. The Company was in compliance with all debt covenants as of March 31, 2026 and December 31, 2025. Interest expense related to the bank term loan totaled approximately $ 136 and $ 200 for the three months ended March 31, 2026 and 2025, respectively.
Subordinated Notes Payable
The Company has outstanding subordinated notes payable with principal due at maturity and interest payable quarterly through October 1, 2037. Interest on the notes is equal to the greater of (i) 14 % of the principal balance, (ii) an amount determined based on a formula using average dentist compensation, or (iii) a formula based on total revenue. The effective interest rate during the three months ended March 31, 2026 was 24.5 %. Of the total subordinated notes payable, $ 2,012 is payable to shareholders and two related parties. These notes are secured by all business assets of the Company and are subordinated to the Company’s bank term loan and line of credit. The notes are also subject to significant prepayment restrictions; prepayment generally requires lender approval, except in limited circumstances involving the death of certain holders. The purchase agreement governing these notes also contains change-of-control provisions. Interest expense related to the subordinated debt agreements was approximately $ 131 and $ 137 for the three months ended March 31, 2026 and 2025, respectively.
Notes Payable – Former Dentist Shareholder
The Company has issued notes payable to former dentist shareholders in connection with the redemption of shares occurring prior to the Company’s initial public offering. The notes require principal and interest payments in 60 equal monthly installments. Interest is charged at the lesser of (i) 10 % or (ii) 1 % less than the prime rate published in The Wall Street Journal (Midwest Edition). Total principal payments made on these notes were $ 10 in the three months ended March 31, 2026. Interest expense related to notes payable to former dentist shareholders was approximately $ 1 and $ 2 for the three months ended March 31, 2026 and 2025, respectively.
10. DEFERRED COMPENSATION
Park Dental Partners, Inc. and its affiliated dental practices have four deferred compensation plans. Only the Non-qualified Deferred Compensation Plan is still active, while balances in all other plans have been closed to new participation.
14
Table of Contents
● Active Deferred Compensation Plans:
Non-qualified Deferred Compensation Plan — The non-qualified deferred compensation plan provides participants the opportunity to defer compensation on a pretax basis. Participants are immediately 100 % vested in their voluntary deferred compensation contributions. Participant accounts are credited with deferred compensation contributions and earnings thereon, as defined. In addition, we may make discretionary credits to the compensation account of an active participant at any time. There were no discretionary credits deposited in the three months ended March 31, 2026. Benefit payments to participants are available upon termination of employment, disability, death, unforeseeable emergencies, a change-in-control event, as defined, or through a qualified in-service distribution with the option to receive payment in a lump sum distribution, or up to five annual installments.
At March 31, 2026, the total deferred compensation liability related to the non-qualified plan was $ 22,742 , of which $ 22,001 was presented as Deferred compensation and $ 741 as Payroll, benefits and short term deferred compensation. At December 31, 2025, the total deferred compensation liability related to the non-qualified plan was $ 22,992 , of which $ 22,297 was presented as Deferred compensation and $ 695 as Payroll, benefits and short term deferred compensation.
● Deferred Compensation Plans — Inactive:
We have several deferred compensation plans which have been closed to new participants and service crediting which are described collectively as Deferred Compensation Plans — Inactive.
Professional Employee Compensation Plan (the ‘PEC Plan’) — The PEC Plan provided for a deferred compensation benefit to certain employees of affiliated dental practices in the event of separation from service. The PEC Plan was frozen as of December 31, 2022, and no expense was recognized for this plan since that date. The deferred compensation balance is paid over a period of five years from the date of separation. The maximum amount we will be required to pay under the PEC Plan in each year is capped at 2 % of our annual adjusted gross revenue, as defined in the agreement.
Equity Accumulation Plan (the ‘Accumulation Plan’) — The Accumulation Plan provided for benefit payments to participants after termination of employment because of death, permanent disability or attainment of age 65. Alternatively, the vested value of the participant’s account is paid following termination of employment at or after age 55 with 20 years of service. The Accumulation Plan was closed to new participants and service crediting on March 1, 2008.
Phantom Equity Plan (‘Phantom Plan’) — The Phantom Plan provided certain clinical and nonclinical leaders with phantom equity awards. The plan provides for participants to receive benefits upon termination of employment, disability, death, a change-in-control event, as defined, or via a qualified in-service distribution election. The plan provides for annual installment payments over five years after separation of service, or upon in-service distribution election. The Phantom Plan was closed to new participants and service crediting or earnings in 2022.
At March 31, 2026, and December 31, 2025, the total deferred compensation liability related to the phantom equity plan was $ 1,464 and $ 1,657 , respectively. There was no deferred compensation expense under the agreement in the first three months in 2026 or fiscal 2025, and we do not anticipate any future compensation expense under the Phantom Plan.
The balance of Deferred compensation – Inactive, which includes the PEC Plan, Accumulation Plan, and the Phantom Plan, was $ 45,569 at March 31, 2026, and $ 46,120 at December 31, 2025. The short-term portion has been included in Payroll, benefits, and short term deferred compensation and totaled $ 1,450 and $ 1,457 at March 31, 2026
15
Table of Contents
and December 31, 2025, respectively. Payments made under the Deferred Compensation Plans – Inactive were $ 557 and $ 377 , for the three months ended March 31, 2026 and 2025, respectively.
Deferred Compensation – Inactive
As of March 31, 2026
Professional
Employee
Equity
Deferred
Compensation
Accumulation
Phantom
Compensation Plans –
Plan
Plan
Equity Plan
Inactive
(in thousands)
Deferred compensation
$
43,220
$
1,159
$
1,190
$
45,569
Payroll, benefits and short term deferred compensation
1,118
58
274
1,450
Total Liability
$
44,338
$
1,217
$
1,464
$
47,019
Deferred Compensation – Inactive
As of December 31, 2025
Professional
Employee
Equity
Deferred
Compensation
Accumulation
Phantom
Compensation Plans –
Plan
Plan
Equity Plan
Inactive
(in thousands)
Deferred compensation
$
43,497
$
1,218
$
1,405
$
46,120
Payroll, benefits and short term deferred compensation
1,121
84
252
1,457
Total Liability
$
44,618
$
1,302
$
1,657
$
47,577
11. SHAREHOLDERS’ EQUITY (DEFICIT)
Park Dental Partners, Inc. shares are comprised of 100 million Common shares, and 5 million Preferred shares. All stock has a par value of $ 0.0001 per share. As of March 31, 2026, only Common shares are outstanding. Each holder of common stock and certain restricted shares is entitled to one vote for each share of Common stock and restricted share held.
The following table summarizes Common shares outstanding:
Outstanding shares
As of
March 31, 2026
December 31, 2025
Total Common unrestricted shares
4,515,054
4,247,018
Restricted shares (“RSs”) — Restricted Park Dental Partners, Inc. shares issued prior to our initial public offering (“IPO”) vested 25 % upon the closing of our public offering on December 4, 2025, with the remaining awards vesting at the rate of 6.25 % each calendar quarter over the subsequent 12 quarters. In the event of a change in control, the restricted shares shall vest immediately upon the change in control. As it relates to awards issued prior to the IPO, the Company treats each vesting tranche as a separate award, and recognizes compensation cost for each tranche independently over its specific vesting period. This approach results in accelerated compensation expense recognition, as earlier-vesting tranches are recognized more quickly than later-vesting tranches.
Subsequent to our IPO we have changed our accounting policy regarding the vesting of restricted share awards. As a result of this policy change, share based compensation related to those awards granted after our IPO is recognized using the straight-line recognition method. We believe this method is preferable, as it results in the Company recognizing the total grant-date fair value of the award ratably as compensation expense over the vesting period. Restricted share awards granted subsequent to the IPO vest at the rate of 25 % each year over four years .
16
Table of Contents
The following table summarizes RS activity:
Weighted
Number of
Average Grant
RSs
Date Fair Value
(in thousands)
Unvested RSs at December 31, 2025
2,493
7.04
RSs granted
4
16.01
RSs vested
( 268 )
6.82
RSs forfeited
( 4 )
10.95
Unvested RSs at March 31, 2026
2,225
$
7.08
Unrecognized compensation expense related to outstanding RSs at March 31, 2026 was approximately $ 11,504 .
Unrestricted Stock Grant — There were no unrestricted stock grants made during the three months ended March 31, 2026 and 2025.
Employee Stock Purchase Plan (“ESPP”) — The Company maintains an Employee Stock Purchase Plan that allows eligible employees to purchase shares of common stock at a discount through payroll deductions over offering periods. The ESPP was approved in 2025, and up to 250,000 shares of common stock are reserved for issuance under the plan. No shares were issued under the ESPP during the three months ended March 31, 2026.
12. EARNINGS PER COMMON SHARE
The following table sets forth the computation of basic and diluted earnings per share attributable to common shareholders
For the Three Months Ended
March 31,
2026
2025
(in thousands, except
per share amounts)
Net income (loss) available to PARK common shareholders
$
( 390 )
$
1,566
Earnings (loss) per share attributable to PARK common shareholders:
Basic
$
( 0.09 )
$
0.88
Diluted
$
( 0.09 )
$
0.88
Weighted-average number of common stock shares outstanding
4,383
1,783
Dilutive impact of share based awards
—
—
Weighted-average number of common stock shares outstanding – diluted
4,383
1,783
Anti-dilutive restricted stock excluded from diluted EPS computation
2,225
3,549
Anti-dilutive warrants excluded from diluted EPS computation
92
—
13. COMMITMENT AND CONTINGENCIES
Operating Leases
The Company leases all but one of its locations. Excluding renewal options that are not reasonably certain to be exercised, our leases have remaining contractual terms that range from 2 to 18 years . Most of the leases contain renewal options and escalation clauses. Our property leases require payment of real estate taxes, insurance, and common area maintenance, in addition to rent. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
17
Table of Contents
Lease Cost — Lease cost has been included within Office occupancy on our condensed consolidated statement of operations and consisted of the following:
For the Three Months Ended
March 31,
2026
2025
(in thousands)
Lease Cost
$
2,079
$
1,912
Lease cost associated with operating leases and short-term leases (i.e., leases with an initial term of 12 months or less) is recognized on a straight-line basis from the date we take possession of the property through the end of the lease term. Variable lease payments not recognized in the measurement of operating lease liabilities are expensed as incurred.
Operating Right of Use Assets and Lease Liabilities — Operating right of use assets and lease liabilities included on our condensed consolidated balance sheet were as follows:
As of
March 31, 2026
December 31, 2025
(in thousands)
Lease right of use assets – operating leases
$
44,418
$
44,542
Lease liabilities:
Current operating leases
$
6,835
$
6,711
Non-current operating leases
41,405
41,659
Total lease liabilities
$
48,240
$
48,370
Remaining Lease Terms and Discount Rates — ASC 842 requires that we recognize right of use assets and lease liabilities for our operating leases. A key component of this is to determine the incremental borrowing rate, which is used to discount future lease payments. The incremental borrowing rate is defined as the rate of interest that a lessee would have to pay to borrow over a similar term, with similar security, the funds necessary to purchase the underlying asset in a similar economic environment. Since the interest rate implicit in our lease contracts is typically not readily determinable, we reviewed existing debt financing arrangements and the types of leases as well as the lease term and type of collateral to calculate the incremental borrowing rate.
The weighted-average remaining lease terms and discount rates associated with our operating lease liabilities were as follows:
As of
March 31, 2026
December 31, 2025
Weight-average discount rate-operating leases
3.94
%
3.86
%
Weight-average remaining lease term-operating leases
9.51
years
9.63
years
Supplemental Cash Flow Information — Supplemental cash flow information associated with our operating leases is as follows:
For the Three Months Ended
March 31,
2026
2025
(in thousands)
Non-cash information – right of use assets obtained in exchange for lease liabilities – operating leases
$
1,477
$
2,695
18
Table of Contents
Maturities of Operating Lease Liabilities — Scheduled minimum lease payments under noncancelable operating leases with initial or remaining lease terms in excess of one year at March 31, 2026, are summarized as follows:
(in thousands)
Remaining 2026
$
6,453
2027
8,156
2028
7,079
2029
5,834
2030
4,898
Thereafter
25,740
Total lease payments
58,160
Less liability accretion
( 9,920 )
Present value of lease liabilities
$
48,240
Legal Contingencies — We and our affiliated dental practices have been named as a defendant in lawsuits from time to time in the normal course of business, primarily for employment liability, alleged negligence in care or general liability and contractual business disputes. At the present time, we do not believe any pending lawsuits will have a material adverse effect on our operating results, cash flows, liquidity or financial position
In 2024, multiple claims were filed against us in state and federal courts in Minnesota based on a data breach event. Subsequently, certain of the claims were dismissed; however, the putative class action suit in Minnesota District Court entitled, In re Park Dental Data Breach Litigation , Case No. 27-CV-24-12335, Fourth Judicial District, County of Hennepin, State of Minnesota continues. We anticipate the settlement of this matter is now probable. We expect the settlement, net of insurance recoveries, will have an immaterial impact to our financial results as we anticipate the costs to settle will be fully recovered under our insurance policy coverage.
14. VARIABLE INTEREST ENTITIES
Our affiliated dental practices employ dentists, contract with payors, and provide dental services to patients across Minnesota, Wisconsin, and Arizona. Park Dental Partners, Inc. provides a wide range of support services to the affiliated dental practices. Activities include but are not limited to operational support of clinical facilities, marketing, information technology infrastructure, and the sourcing and managing of dental plan contracts.
We evaluated whether we have a variable interest in our affiliated dental practices, whether practices are VIEs, and whether we have a controlling financial interest in them. We’ve concluded that there are variable interests in the affiliated dental practices on the basis of its Administrative Resources Agreements which provides for reimbursement of costs and management fees payable to us in exchange for providing management and administrative services related to the growth of the patient population, development of all necessary policies and operating procedures, including development and implementation of clinical practice guidelines, and quality assurance and utilization management programs. We have concluded that the success or failure of the dental resource organization (DRO) in conducting these support activities will most significantly impact the economic performance of our affiliated dental practices. In addition, our variable interests in these practices provide us with the right to receive benefits that could potentially be significant. We also note there are no assets of the affiliated dental practices that cannot be used to settle obligations of the Company, and there are no liabilities of the affiliated dental practices for which creditors do not have recourse to the general credit of Park Dental Partners, Inc. as the primary beneficiary. The single member of each of the respective affiliated dental practices is a shareholder of Park Dental Partners, Inc. As a result of this analysis, Park Dental Partners, Inc. concluded that it is the primary beneficiary of the affiliated dental practices and therefore consolidates their balance sheets, results of operations and cash flows. We perform a qualitative assessment of VIEs on an ongoing basis to determine if we continue to be the primary beneficiary.
19
Table of Contents
The combined assets and liabilities of the affiliated dental practices of PDG, TDS and The Dental Specialists Orthodontics which are included within the consolidated financial statements of Park Dental Partners, Inc. are as follows:
As of
March 31, 2026
December 31, 2025
(in thousands)
TOTAL ASSETS
$
39,852
$
41,269
TOTAL LIABILITIES
$
32,551
$
32,821
Due to the nature of the minority ownership in the affiliated dental practices, whereby a single designated doctor holds one share of the affiliate entity, but has no right to receive any economic benefit, or interest in the profits generated by the affiliated dental practices, we have not assigned any value to the non-controlling interests in the condensed consolidated operations.
15. RELATED-PARTY TRANSACTIONS
We have lease agreements with entities that are minority owned by certain practicing dentists and officers of the Company. Total lease liabilities for these properties were $ 22,656 at March 31, 2026, and $ 23,161 at December 31, 2025. Lease cost of $ 469 and $ 435 was recognized for these properties for March 31, 2026 and 2025, respectively.
As described in Note 9 — Long-term debt , we have outstanding subordinated Notes Payable. A portion of these subordinated Notes are due to certain related parties, the principal balance of which is $ 2,012 , due at maturity and interest due quarterly through October 1, 2037.
In connection with the vesting of certain equity awards upon the consummation of the Company’s initial public offering, the Company issued one-year promissory notes to eleven affiliated shareholder doctors to provide liquidity for tax obligations arising from such vesting. The loans, which were not available to executive officers or directors, were capped at 31 % of the value of the vested shares, bear interest at 3.66 % per annum, and are due no later than January 2027. Participating shareholders are subject to a 365-day lock-up restriction while these loans remain outstanding. The aggregate principal amount outstanding under these promissory notes was $ 600 as of March 31, 2026, and was presented within Prepaid expenses and other current assets on the condensed consolidated balance sheet. No amounts were outstanding as of December 31, 2025.
16. SUBSEQUENT EVENTS
We have evaluated events occurring subsequent to the date of the condensed consolidated financial statements through May 14, 2026, which is the date the condensed consolidated financial statements were issued.
******
20
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.