Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following is management’s discussion and analysis of certain significant factors that have affected our financial position and
operating results during the periods included in the accompanying unaudited consolidated financial statements, as well as information
relating to the plans of our current management. This report includes forward-looking statements. Generally, the words “believes,”
“anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,”
“continue,” and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking
statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports
or documents we file with the Securities and Exchange Commission from time to time, which could cause actual results or outcomes to differ
materially from those projected. Undue reliance should not be placed on these forward-looking statements which speak only as of the date
hereof. We undertake no obligation to update these forward-looking statements.
While
our financial statements are presented on the basis that we are a going concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business over a reasonable length of time, our auditors have raised a substantial
doubt about our ability to continue as a going concern.
Although
the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future
results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the
United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.
Our
financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments,
and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments,
and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of
the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial
statements would be affected to the extent there are material differences between these estimates.
The
following discussion should be read in conjunction with our unaudited consolidated financial statements and the related notes that appear
elsewhere in this Quarterly Report on Form 10-Q.
THE
COMPANY
Ozop
Energy Solutions, Inc. (the “Company,” “we,” “us” or “our”) was originally incorporated
as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada.
On
December 11, 2020, the Company formed Ozop Energy Systems, Inc. (“OES”), a Nevada corporation and a wholly owned subsidiary
of the Company. OES was formed to be a manufacturer and distributor of renewable energy products.
OES
operates in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors. We are engaged in multiple
business lines that include project development as well as equipment distribution.
Equipment
Distributor: In April 2021, the Company signed a five-year lease (beginning June 1, 2021) of approximately 8,100 SF in California,
for office and warehouse space to support the sales and distribution of our west coast operations. On February 22, 2023, with an effective
date of March 1, 2023, the Company entered into a Sublease for a Single Subleasee Agreement (the “Sublease”) with the landlord
and a third party for the office and warehouse in Carlsbad California. Pursuant to the Sublease agreement, the third party will be responsible
for all of the Company’s lease obligations through May 31, 2026, the lease termination date. The Company and the subleasee have
agreed to work together regarding any existing Company inventory in the facility.
Modular
Energy Distribution System: The NeoVolt ™ System comprises the design engineering,
installation, and operational methodologies as well as the financial arbitrage of how we produce, capture and distribute electrical
energy for the EV markets. Our NeoVolt TM System offers (1) charging locations that can be installed
with reduced delays, restricted areas or load limits and (2) EV charger electricity that is produced from renewable sources claiming
little to no carbon footprint.
The Company has developed
a business plan for NeoVolt™, a scalable battery storage solution that aims to relieve the stress on existing grid infrastructure
by providing distributed energy storage. With the first stage of engineered technical drawings completed, we are advancing to stage two
and preparing to construct the initial prototype or proof of concept (PoC). NeoVolt™ is designed with advanced features, including
automatic adoption of connected devices and dynamic load balancing through a master-slave configuration. These capabilities enable NeoVolt™
to seamlessly integrate with and manage energy flows across multiple devices. Furthermore, the PoC is contingent upon recent advancements
in EV charging and discharging standardizations, including on-board inverters and bi-directional capabilities, to ensure compatibility
and efficiency in both residential and commercial applications.
3
On
August 19, 2021, the Company formed Ozop Capital Partners, Inc. (“Ozop Capital”), a Delaware corporation and a wholly owned
subsidiary of the Company and was formed as a holding company. On October 29, 2021, EV Insurance Company, Inc. (“EVCO”) was
formed as a captive insurer that reinsures in the State of Delaware. EVCO (DBA “OZOP Plus”) is a wholly owned subsidiary
of Ozop Capital.
Ozop
Plus markets vehicle service contracts (“VSC’s”) for electric vehicles (EV’s) that offer consumers to be able
to purchase additional months and miles above the manufacturer’s warranty and to also bring added value to EV owners by utilizing
our partnerships and strengths in the energy market to offer unique and innovative services. Among EV owners’ concerns are the
EV battery repair and replacement costs, range anxiety, environmental responsibilities, roadside assistance, and the accelerated wear
on additional components that EV vehicles experience. Management believes that the Ozop Plus marketed VSC’s will give “peace
of mind” to the EV buyer.
On
February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary
of the Company. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support
for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners can offer the resources needed
for lighting, solar and electrical design projects. OED will provide its’ customers systems to coordinate the understanding of
electrical usage with the relationship between lighting design and lighting controls, by developing more efficient ecofriendly designs
by working with architects, engineers, facility managers, electrical contractors and engineers. OED specializes in lighting commissioning
services. On September 27, 2024, OED signed an agreement with Leviton Manufacturing Co, Inc., to serve as a field service technician
for their advanced lighting control systems.
On
June 11, 2024, the Company formed Automated Room Controls, Inc. (“ARC”). ARC is developing products to be an advanced lighting
controls system, intricately engineered to integrate sophisticated wired and wireless technologies. At its core, it employs a hybrid
network topology that facilitates both resilient wired connections and flexible wireless communications, making it suitable for complex
infrastructural environments. The system is equipped with an array of sensors and control nodes, enabling precise light management and
energy usage monitoring. With support for protocols such as DALI and Zigbee, alongside the capability for seamless integration with IoT
platforms, ARC offers a comprehensive solution for intricate lighting networks. This system is designed not just for control and efficiency,
but also for adaptability to diverse architectural and electrical layouts, embodying a technical solution for advanced, energy-conscious
lighting management.
Discontinued
Operations
On
September 1, 2022, the BOD of the Company authorized the filing of a Chapter 7 proceeding which meets the definition of a discontinued
operation. Accordingly, the operating results of PCTI are reported as income from discontinued operations in the accompanying unaudited
consolidated financial statements for the three and nine months ended September 30, 2024, and 2023.
4
Results
of Operations for the three and nine months ended September 30, 2024, and 2023:
Revenue
For
the three and nine months ended September 30, 2024, the Company generated revenue of $74,286 and $1,267,980, respectively, compared to
$172,559 and $4,205,083 for the three and nine months ended September 30, 2023. Revenues from Ozop Energy Systems, Inc. (“OES”)
are classified as sourced and distributed products. Revenues from Ozop Engineering and Design (“OED”) are classified as design
and installation. Sales are summarized as follows:
Three months ended
September 30,
Nine months ended
September 30,
2024
2023
2024
2023
Sourced and distributed products
$ 51,104
$ 155,009
$ 1,005,878
$ 4,127,633
Design and installation
23,182
17,550
262,102
77,450
Total
$ 74,286
$ 172,559
$ 1,267,980
$ 4,205,083
Sales
for the nine months ended September 30, 2024, included $728,640, pursuant to the YHS Settlement. Excluding this, sales of sourced and
distributed products (solar products) were significantly lower for the three and nine months ended September 30, 2024, compared to the
three and nine months ended September 30, 2023. The Company believes the lower revenues were due to higher interest rates affecting homeowners’
ability and desire for residential rooftop solar installations as well as competitors lowering their selling prices to try to capture
a part of the lower demand. These factors also resulted in our customers having excess inventory on hand. Design and installation revenues
increased for the three and nine months ended September 30, 2024, as the Company received additional and larger installation jobs.
Cost
of sales
For
the three and nine months ended September 30, 2024, the Company recognized $50,863 and $989,955, respectively, of cost of sales, compared
to $126,438 and $4,255,030, respectively, for the three and nine months ended September 30, 2023.
Three months ended
September 30,
Nine months ended
September 30,
2024
2023
2024
2023
Sourced and distributed products
$ 43,440
$ 126,438
$ 916,627
$ 3,630,030
Design and installation
7,423
-
73,328
-
Inventory write down
-
-
-
625,000
Total
$ 50,863
$ 126,438
$ 989,955
$ 4,255,030
During
the nine months ended September 30, 2023, the Company reviewed its inventory valuation to determine if the historical cost of its solar
panels was less than their net realizable value. Management also considers, if applicable, other factors, including known trends, market
conditions, and other such issues. Based on current market conditions related to solar panels including but not limited to reduced selling
prices in the industry and the abundance of inventory supply in the market, management determined that the net realizable value of certain
of the Company’s inventory required a lower of cost or market adjustment of $625,000 (the “Inventory Adjustment”) to
the historical cost of inventory purchased.
Gross
margin of sourced and distributed products was 15% and 8.9% for the three and nine months ended September 30, 2024, respectively, compared
to 18.4% and 12.1% (prior to the Inventory Adjustment) for the three and nine months ended September 30, 2023, respectively. The downward
trend in gross profit margin is due to the continued decline in selling price because of market competition.
Design
and installation cost of sales is comprised of OED’s labor costs for each job.
5
Operating
expenses
Total
operating expenses for the three and nine months ended September 30, 2024, were $963,460 and $2,740,395, respectively, compared to $2,637,795
and $4,670,627, respectively, for the three and nine months ended September 30, 2023. The operating expenses were comprised of:
Three Months Ended
September 30,
2024
Three Months Ended
September 30,
2023
Nine Months Ended
September 30,
2024
Nine Months Ended
September 30,
2023
Wages and management fees, related parties, including stock-based compensation
$ 240,000
$ 240,000
$ 720,000
$ 720,000
Salaries, taxes, and benefits
220,094
212,240
618,271
733,334
Professional and consulting fees
219,144
213,392
596,381
734,338
Advertising and marketing
6,805
15,911
35,354
47,081
Rent and office expenses
18,969
16,689
131,395
88,118
Insurance
43,536
71,815
151,526
188,412
Travel
13,950
32,215
77,307
106,398
Termination costs
-
1,755,082
-
1,755,082
General and administrative, other
200,962
80,451
410,161
297,864
Total operating expenses
$ 963,460
$ 2,637,795
$ 2,740,395
$ 4,670,627
On
July 10, 2020, pursuant to the PCTI transaction, the Company assumed an employment contract entered into on February 28, 2020, between
the Company and Mr. Conway (the “Employment Agreement”). Mr. Conway’s compensation as adjusted was $20,000 per month.
Effective January 1, 2022, the Company entered into a new employment agreement with Mr. Conway. Pursuant to the agreement, Mr. Conway
will receive annual compensation of $240,000 from the Company and will also be eligible to receive bonuses and equity grants at the discretion
of the BOD. The Company also agreed to compensate Mr. Conway for services provided directly to any of the Company’s subsidiaries.
Currently, the subsidiaries of Ozop Capital, OES and OED, each compensates Mr. Conway $20,000 per month. For the three and nine months
ended September 30, 2024, and 2023, the Company recorded expenses to Mr. Conway of $240,000 and $720,000, respectively.
Salaries,
taxes, and benefits increased for the three months and decreased for the nine months ended September 30, 2024, compared to the three
and nine months ended September 30, 2023. Ozop Energy Systems currently has 2 employees with an aggregate annual salary of $204,000 and
focused on information technology and general and administrative functions. The solar distribution of this vertical is being managed
by our financial consultant and the Company’s CEO. OED currently has five employees with an aggregate annual compensation of $498,000.
OED has allocated $7,423 and $73,328, respectively, of salaries to cost of sales for the three and nine months ended September 30, 2024,
and employees with an annual salary of $210,000 are being expensed effective July 1, 2024, to Automated Room Controls, Inc, (“ARC”).
Ozop Capital Partners has one employee with annual compensation of $125,000 (terminated in July 2024), and hired a new employee on September
3, 2024, with an annual salary of $144,000. The expenses per subsidiary included in operating expenses for the three and nine months
ended September 30, 2024, and 2023, are as follows:
Three Months Ended
September 30,
2024
Three Months Ended
September 30,
2023
Nine Months Ended
September 30,
2024
Nine Months Ended
September 30,
2023
Ozop Energy Systems
$ 51,787
$ 70,956
$ 162,325
$ 213,051
Ozop Engineering and Design
81,679
107,697
301,326
418,832
Automated Room Controls, Inc.
58,917
-
58,917
-
Ozop Capital Partners/EV Insurance Company
27,711
33,587
95,703
101,451
Total
$ 220,094
$ 212,240
$ 618,271
$ 733,334
Professional
and consulting fees increased slightly for the three months ended September 30, 2024, compared to the three months ended September 30,
2023, and decreased for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023. The decrease
is due to the expiration of certain consulting contracts and legal fees related to the YHS litigation. These decreases were partially
offset by increases in general legal expenses and auditing fees.
Advertising
and marketing expenses decreased for the three and nine months ended September 30, 2024, compared to the three and nine months ended
September 30, 2023.
Rent
and office expense (including storage, supplies, utilities, and internet costs) increased for the three and nine months ended September
30, 2024, compared to the three and nine months ended September 30, 2023. The increase for the nine months ended September 30, 2024,
compared to the nine months ended September 30, 2023, is the result of $71,208, for the current nine months of expenses incurred by OES
for storage fees, partially offset by decreased rent expense that on March 1, 2023, OES has subleased the Carlsbad office and warehouse
to a third party. Effective May 7, 2024, there is not any additional storage charges.
6
Insurance
expense decreased for the three and nine months ended September 30, 2024, compared to the three and nine months ended September 30, 2023.
The decrease was the result of the Company not renewing the credit insurance policy for OES, which terminated April 30, 2024.
Termination
costs of $1,755,082 for the three and nine months ended September 30, 2023, was a result of storage fees for goods that remained at a
third-party warehouse and purchase order termination fees charged by the Company’s solar panel supplier, all of which was in connection
with an early termination of vendor agreement.
Other
(Income) Expenses
Other
(income) expense, net, for the three and nine months ended September 30, 2024, was $1,153,046 and $2,349,872, respectively, compared
to ($2,265,254) and $1,576,860, respectively, for the three and nine months ended September 30, 2023, and were as follows.
Three months ended
September 30,
Nine months ended
September 30,
2024
2023
2024
2023
Interest expense
$ 1,056,866
$ 1,039,735
$ 3,170,633
$ 3,300,944
(Gain) loss on change in fair value of derivatives
96,180
(3,304,989 )
(549,401 )
(1,724,084 )
Gain on litigation settlement
-
-
(271,360 )
-
Total other (income) expense, net
$ 1,153,046
$ (2,265,254 )
$ 2,349,872
$ 1,576,860
The
increase in other expense, net for the three months ended September 30, 2024, compared to the three months ended September 30, 2023,
is primarily a result of the Company recognizing a gain of $3,304,989 in the three months ended September 30, 2023, on the change in
the fair value of derivatives compared to a loss of $96,180 in the three months ended September 30, 2024. For the nine months ended September
30, 2024, the Company recognized a gain of $549,401 compared to a gain of $1,724,084 for the nine months ended September 30, 2023, respectively,
on the change in the fair value of derivatives. Additionally for the nine months ended September 30, 2024, the Company recognized a gain
of $271,360 on the settlement with YHS.
Net
loss
Net
loss attributable to the Company for the three and nine months ended September 30, 2024, was $2,093,083 and $4,808,669, respectively,
compared to $321,058 and $6,281,346, respectively, for the three and nine months ended September 30, 2023. The change for the three months
ended September 30, 2024, compared to the three months ended September 30, 2023, was a combination of a decrease in gross profit of $22,698,
reduced operating expenses of $1,674,335 (mostly related to the loss associated with early termination of vendor agreement of $1,755,082
for the three months ended September 30, 2023), and increased other expenses, net, of $3,418,300, as described above. The change for
the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, was a combination of an increase in gross
profit of $327,972, reduced operating expenses of $1,930,232 (mostly related to the loss associated with early termination of vendor
agreement of $1,755,082 for the nine months ended September 30, 2023), and increased other expenses, net, of $773,012, as described above.
Liquidity
and Capital Resources
The
accompanying unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. As of September 30, 2024, the Company had an accumulated
deficit of $223,479,149 and a working capital deficit of $30,760,584 (including derivative liabilities of $666,677). As of September
30, 2024, the Company was in default of $3,315,000 plus accrued interest on debt instruments due to non-payment upon maturity dates.
These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for one year from
the date of the issuance of these financial statements. The accompanying financial statements do not include any adjustments to reflect
the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that
may result from the possible inability of the Company to continue as a going concern.
7
Currently,
our current capital and our other existing resources will be sufficient to provide the working capital needed for our current business,
however, additional capital will be required to meet our debt obligations, and to further expand our business. We may be unable to obtain
the additional capital required. If we are unable to generate capital or raise additional funds when required, it will have a negative
impact on our business development and financial results. These conditions raise substantial doubt about our ability to continue as a
going concern as well as our recurring losses from operations, deficit in equity, and the need to raise additional capital to fund operations.
This “going concern” could impair our ability to finance our operations through the sale of debt or equity securities. Management’s
plans in regard to these factors are discussed in Note 2 to the unaudited consolidated financial statements filed herein.
For
the nine months ended September 30, 2024, we primarily funded our business operations with the existing cash on hand as of January 1,
2024, cash received from accounts receivable, and $979,048 received from sales of common stock.
As
of September 30, 2024, we had cash of $1,354,636 as compared to $1,446,029 as of December 31, 2023. As of September 30, 2024, we had
current liabilities of $32,398,711 (including $666,677 of derivative liabilities), compared to current assets of $1,638,127, which resulted
in a working capital deficit of $30,760,584. The current liabilities are comprised of accounts payable, accrued expenses, convertible
debt, derivative liabilities, lease obligations, deferred liability, notes payable and liabilities of discontinued operations.
Operating
Activities
For
the nine months ended September 30, 2024, net cash used in operating activities was $1,059,327 compared to $901,293 for the nine months
ended September 30, 2023.
For
the nine months ended September 30, 2024, our net cash used in operating activities was primarily attributable to the net loss of $4,808,669,
the gain on the change in fair value of derivatives of $549,401, adjusted by non-cash items of interest expense of $998,970, and amortization
and depreciation of $160,988. Net changes of $3,142,358 in operating assets and liabilities reduced the cash used in operating activities.
For
the nine months ended September 30, 2023, our net cash used in operating activities was primarily attributable to the net loss of $6,281,346,
and the gain on the change in fair value of derivatives of $1,724,084, adjusted by non-cash items of the termination expense of $1,755,082,
interest expense of $1,138,067, the inventory write-down of $625,000 and amortization and depreciation of $172,470. Net changes of $3,429,606
in operating assets and liabilities reduced the cash used in operating activities.
Investing
Activities
For
the nine months ended September 30, 2024, and 2023 the net cash used in investing activities was $11,114 and $2,162, respectively, primarily
due to purchase of office and computer equipment.
Financing
Activities
For
the nine months ended September 30, 2024, the net cash provided by financing activities was $979,048, net of issuance costs, from the
sales of common stock to GHS.
For
the nine months ended September 30, 2023, the net cash provided by financing activities was $500,537. During the nine months ended September
30, 2023, we received $1,200,537, net of issuance costs, from the sales of common stock to GHS. During the nine months ended September
30, 2023, we made payments of $700,000 for notes payable.
Critical
Accounting Policies and Estimates
Our
significant accounting policies are described in more details in the notes to our financial statements appearing elsewhere in this Quarterly
Report on Form 10-Q. We believe the following accounting policies to be most critical to the judgement and estimates used in the preparation
of our financial statements:
8
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period.
Actual results could differ from those estimates.
OFF
BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support
and credit risk support or other benefits.
Item
3. Quantitative and Qualitative Disclosures about Market Risk.
Not
Applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.