Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
A
review and evaluation was performed by the Company’s management, including the Company’s Chief Executive Officer (the
“CEO”) and Chief Financial Officer (the “CFO”), as of the end of the period covered by this annual report
on Form 10-K, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of
the end of the period covered by this annual report. Based on that review and evaluation, the CEO and CFO have concluded that
as of December 31, 2020, disclosure controls and procedures were not effective at ensuring that the material information required
to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported as required in the application of
SEC rules and forms.
20
Management’s
Report on Internal Controls over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Internal control over financial reporting is a set of processes
designed by, or under the supervision of, a company’s principal executive and principal financial officers, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with GAAP and includes those policies and procedures that:
●
Pertain
to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and disposition of
our assets;
●
Provide
reasonable assurance our transactions are recorded as necessary to permit preparation of our financial statements in accordance
with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and
directors; and
●
Provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets
that could have a material effect on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. It should be noted
that any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance
that the objectives of the system will be met. Also, projections of any evaluation of effectiveness to future periods are subject
to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies
or procedures may deteriorate.
Our
CEO and CFO have evaluated the effectiveness of our internal control over financial reporting as described in Exchange Act Rules
13a-15(e) and 15d-15(e) as of the end of the period covered by this report based upon criteria established in “Internal
Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013
framework) . As a result of this evaluation, we concluded that our internal control
over financial reporting was not effective as of December 31, 2020, as described below.
We
assessed the effectiveness of the Company’s internal control over financial reporting as of evaluation date and identified
the following material weaknesses:
Insufficient
Resources: We have an inadequate number of personnel with requisite expertise in the key functional areas of finance and accounting.
Inadequate
Segregation of Duties : We have an inadequate number of personnel to properly implement control procedures.
Lack
of Audit Committee: We do not have a functioning audit committee, resulting in lack of independent oversight in the establishment
and monitoring of required internal controls and procedures.
We
are committed to improving the internal controls and will (1) consider using third party specialists to address shortfalls in
staffing and to assist us with accounting and finance responsibilities, (2) increase the frequency of independent reconciliations
of significant accounts which will mitigate the lack of segregation of duties until there are sufficient personnel and (3) may
consider appointing additional outside directors and audit committee members in the future.
We
have discussed the material weakness noted above with our independent registered public accounting firm. Due to the nature of
these material weaknesses, there is a more than remote likelihood that misstatements which could be material to the annual or
interim financial statements could occur that would not be prevented or detected.
This
Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control
over financial reporting. Management’s report was not subject to attestation by our independent registered public accounting
firm pursuant to the rules of the SEC that permit us to provide only management’s report in this annual report.
Changes
in Internal Control over Financial Reporting
There
have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably
likely to materially affect, the Company’s internal controls over financial reporting.
21
ITEM
9B. OTHER INFORMATION
None.
OFF
BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk
support and credit risk support or other benefits.
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Identification
of directors and executive officers .
The
names and ages of our directors and executive officers are set forth below. Also included is their principal occupation(s). Our
By-Laws provide for up to four directors. All directors are elected annually by the stockholders to serve until the next annual
meeting of the stockholders and until their successors are duly elected and qualified.
Name
Age
Position
Beginning
Brian
Conway
50
Chief
Executive Officer and Interim Chief Financial Officer
February
28, 2020
Brian
P. Conway, the Chief Executive Officer and Interim Chief Financial Officer brings 20 years of proven success in marketing and
business development for both private and publicly traded companies. Starting off in database management and sales for Venture
Direct on Madison Avenue, he crossed over to Wall Street first as a co-founder of Waypoint Capital Partners. During this time,
he has overseen national sales, marketing, business and product development, national account customers, and new business relations
with international and US companies while creating awareness for public companies with many of the nation’s top public relations
firms. From October 1, 2014, through August 31, 2019, Mr. Conway was the CEO, CFO and Director of Ngen Technologies, Inc. (f/k/a/
Liberated Solutions, Inc.). His relationships and experience with investment bankers, non-dilutive financing, and public relations
should be instrumental in moving the Company forward in the upcoming months.
Family
Relationships
None
Involvement
in Certain Legal Proceedings
No
director, executive officer, significant employee or control person of the Company has been involved in any legal proceeding listed
in Item 401(f) of Regulation S-K in the past 10 years.
Corporate
Governance
Our
Board has not established any committees, including an audit committee, a compensation committee or a nominating committee, or
any committee performing a similar function. The functions of those committees are being undertaken by our Board. Because we do
not have any independent directors, our Board believes that the establishment of committees of our Board would not provide any
benefits to our Company and could be considered more form than substance.
Given
our relative size and lack of directors’ and officers’ insurance coverage, we do not anticipate that any of our stockholders
will make such a recommendation in the near future. While there have been no nominations of additional directors proposed, in
the event such a proposal is made, all current members of our Board will participate in the consideration of director nominees.
22
As
with most small, early stage companies until such time as our Company further develops our business, achieves a revenue base and
has sufficient working capital to purchase directors’ and officers’ insurance, we do not have any immediate prospects
to attract independent directors. When we are able to expand our Board to include one or more independent directors, we intend
to establish an audit committee of our Board of Directors. It is our intention that one or more of these independent directors
will also qualify as an audit committee financial expert. Our securities are not quoted on an exchange that has requirements that
a majority of our Board members be independent and we are not currently otherwise subject to any law, rule or regulation requiring
that all or any portion of our Board of Directors include “independent” directors, nor are we required to establish
or maintain an audit committee or other committee of our Board.
Code
of Ethics
We
adopted a Code of Ethics for Senior Financial Management to promote honest and ethical conduct and to deter wrongdoing. This Code
applies to our Chief Executive Officer and Chief Financial Officer and other employees performing similar functions. The obligations
of the Code of Ethics supplement, but do not replace, any other code of conduct or ethics policy applicable to our employees generally.
Under
the Code of Ethics, all members of the senior financial management shall:
●
Act
honestly and ethically in the performance of their duties at our company,
●
Avoid
actual or apparent conflicts of interest between personal and professional relationships,
●
Provide
full, fair, accurate, timely and understandable disclosure in reports and documents that we file with, or submits to, the
SEC and in other public communications by our company,
●
Comply
with rules and regulations of federal, state and local governments and other private and public regulatory agencies that effect
the conduct of our business and our financial reporting,
●
Act
in good faith, responsibly, with due care, competence and diligence, without misrepresenting material facts or allowing the
member’s independent judgment to be subordinated
●
Respect
the confidentiality of information in the course of work, except when authorized or legally obtained to disclosure such information,
●
Share
knowledge and maintain skills relevant to carrying out the member’s duties within our company,
●
Proactively
promote ethical behavior as a responsible partner among peers and colleagues in the work environment and community,
●
Achieve
responsible use of and control over all assets and resources of our company entrusted to the member, and
●
Promptly
bring to the attention of the Chief Executive Officer any information concerning (a) significant deficiencies in the design
or operating of internal controls which could adversely affect to record, process, summarize and report financial data or
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in our financial
reporting or internal controls.
Director
Independence
None
of the members of our Board of Directors qualifies as an independent director in accordance with the published listing requirements
of the NASDAQ Global Market. The NASDAQ independence definition includes a series of objective tests, such as that the director
is not, and has not been for at least three years, one of our employees and that neither the director, nor any of his family members
has engaged in various types of business dealings with us. In addition, our Board has not made a subjective determination as to
each director that no relationships exist which, in the opinion of our Board, would interfere with the exercise of independent
judgment in carrying out the responsibilities of a director, though such subjective determination is required by the NASDAQ rules.
Had our Board of Directors made these determinations, our Board would have reviewed and discussed information provided by the
directors and us with regard to each director’s business and personal activities and relationships as they may relate to
us and our management.
In
performing the functions of the audit committee, our board oversees our accounting and financial reporting process. In this function,
our board performs several functions. Our board, among other duties, evaluates and assesses the qualifications of the Company’s
independent auditors; determines whether to retain or terminate the existing independent auditors; meets with the independent
auditors and financial management of the Company to review the scope of the proposed audit and audit procedures on an annual basis;
reviews and approves the retention of independent auditors for any non-audit services; reviews the independence of the independent
auditors; reviews with the independent auditors and with the Company’s financial accounting personnel the adequacy and effectiveness
of accounting and financial controls and considers recommendations for improvement of such controls; reviews the financial statements
to be included in our annual and quarterly reports filed with the Securities and Exchange Commission; and discusses with the Company’s
management and the independent auditors the results of the annual audit and the results of our quarterly financial statements.
23
Our
board as a whole will consider executive officer compensation, and our entire board participates in the consideration of director
compensation. Our board as a whole oversees our compensation policies, plans and programs, reviews and approves corporate performance
goals and objectives relevant to the compensation of our executive officers, if any, and administers our equity incentive and
stock option plans, if any.
Each
of our directors participates in the consideration of director nominees. In addition to nominees recommended by directors, our
board will consider nominees recommended by shareholders if submitted in writing to our secretary. Our board believes that any
candidate for director, whether recommended by shareholders or by the board, should be considered on the basis of all factors
relevant to our needs and the credentials of the candidate at the time the candidate is proposed. Such factors include relevant
business and industry experience and demonstrated character and judgment.
Compliance
with Section 16(a) of the Securities Exchange Act of 1934
Section
16(a) of the Securities Exchange Act of 1934 requires the Company’s directors and executive officers, persons who beneficially
own more than 10% of a registered class of the Company’s equity securities, and certain other persons to file reports of
ownership and changes in ownership on Forms 3, 4 and 5 with the SEC, and to furnish the Company with copies of the forms. The
Company does not believe that all of its directors, executive officers and greater than 10% beneficial owners complied with all
such filing requirements during 2020.
ITEM
11. EXECUTIVE COMPENSATION
EXECUTIVE
COMPENSATION SUMMARY COMPENSATION TABLE
The
following table sets forth information regarding compensation earned in or with respect to our fiscal years 2020 and 2019:
(i)
our
principal executive officer or other individual serving in a similar capacity during the fiscal years 2020, and 2019;
(ii)
our
two most highly compensated executive officers other than our principal executive officers who were serving as executive officers
at December 31, 2020, and 2019, whose compensation exceed $100,000; and
(iii)
up
to two additional individuals for whom disclosure would have been required but for the fact that the individual was not serving
as an executive officer at December 31, 2020. Compensation information is shown for the fiscal years ended December 31, 2020,
and 2019:
Name
and
Principal
Position
Year
Salary
Bonus
Stock
Awards
Option
Awards
All
Other
Compensation
Total
Brian
P Conway (1)
2020
$
377,804
$
—
$
4,286,648
$
—
$
—
$
4,664,452
2019
$
—
$
—
$
—
$
—
$
—
$
—
Catherine
Chis (2)
2020
$
83,500
$
—
$
—
$
—
$
—
$
83,500
2019
$
—
$
—
$
—
$
—
$
—
$
—
(1)
On February 28, 2020, Mr. Conway was appointed as the Company’s Chief Executive Officer.
(2)
Ms. Chis has been the CEO 0f PCTI since 2018.
2020
OPTION GRANTS
There
were no options to purchase shares of our Common Stock issued and outstanding as of December 31, 2020, or December 31, 2019.
24
OUTSTANDING
EQUITY AWARDS AT 2020 FISCAL YEAR-END
There
were no outstanding equity awards for the years ended December 31, 2020, and 2019.
EXECUTIVE
EMPLOYMENT AGREEMENTS
On
February 28, 2020, the Company and Mr. Conway entered into an employment agreement (the “Employment Agreement”). Pursuant
to the terms of the Employment Agreement, Mr. Conway is to receive an annual salary of $120,000, payable monthly. Additionally,
within ten (10) days of the Employment Agreement, the Company will issue Mr. Conway 2,500 shares of the Company’s Series
C Preferred Stock. If Mr. Conway is employed on the six-month anniversary of the Employment Agreement, the Company will issue
Mr. Conway 1,333 shares of Series D Preferred Stock and 500 shares of Series E Preferred Stock. The shares of Series D and E were
issued to Mr. Conway on August 28, 2020.
Other
than the foregoing, at this time, we do not have any written employment agreement or other formal compensation agreements with
our officers and directors. Compensation arrangements are the subject of ongoing development and we will make appropriate additional
disclosures as they are further developed and formalized.
DIRECTOR
COMPENSATION
Director
Compensation Policies
We
have not compensated our directors for their service on our Board from our inception through fiscal 2020. There are no arrangements
currently in place pursuant to which directors will be compensated in the future for any services provided as a director.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The
following table shows the beneficial ownership of the Company’s shares as of April 14, 2021, (unless otherwise noted) by
(i) each person known by the Company to own beneficially more than 5% of the outstanding shares, (ii) each director and director
nominee of the Company, (iii) each executive officer of the Company named in the Summary Compensation Table (the “Named
Executive Officers” or “NEOs”), and (iv) all executive officers and directors of the Company as a group. The
table includes shares that may be acquired within 60 days of April 14, 2021, upon the exercise of stock options by employees or
outside directors and shares of restricted stock.
Unless
otherwise indicated, each of the persons or entities listed below exercises sole voting and dispositive power over the shares
that each of them beneficially owns.
For
the beneficial ownership of the stockholders owning 5% or more of the shares, the Company relied on publicly available filings
and representations of the stockholders.
Name and Title:
Class of
Security
Amount of
beneficial ownership
Percent of
Class (1)
Executive Officers and Directors:
Brian P Conway, CEO and Director (2)
Common Stock
890,282,160
16.66 %
Series C Preferred Stock
2,500
5.0 %
Series D Preferred Stock
1,333
6.67 %
Catherine Chis, 5% shareholder (3)
Common Stock
12,467,289,639
73.68 %
Series C Preferred Stock
47,500
95.0 %
Series D Preferred Stock
18,667
93.33 %
(1)
Percentages are based on 4,452,523,933 shares of the Company’s common stock, 50,000 shares of Series C Preferred Stock and
20,000 shares of Series D Preferred stock issued and outstanding as of April 14, 2021. The voting rights associated with the Series
C Preferred Stock in the aggregate are equal to 67% of the total vote. Series C Preferred Stock has no conversion rights. Series
D Preferred Stock has no voting rights and has conversion rights equal to in the aggregate three (3) times the issued and outstanding
shares of common stock on the date of conversion. The holders as a group may, at any time convert all of the issued and outstanding
shares of the Series D Preferred Stock.
(2)
Includes 1,333 shares of Series D Preferred Stock convertible into 890,282,160 shares of common stock.
(3)
Includes 18,667 shares of Series D Preferred Stock that is convertible into 12,467,289,639 shares of common stock.
25
Item
13. Certain Relationships and Related Transactions
For
the years ended December 31, 2020, and 2019, the Company recorded expenses to its officers in the following amounts:
Years ended
December 31,
2020
2019
CEO, parent
$ 377,804
$ -
President, subsidiary
83,500
-
Total
$ 461,304
$ -
As
of December 31, 2020, and 2019, included in related party payable is $9,120 and $27,909, respectively, for the amounts owed the
CEO of PCTI.
Item
14. Principal Accountant Fees and Services
The
following is a summary of the fees billed to us by Prager Metis CPAs LLC, our independent registered public accounting firm, for
professional services rendered for the fiscal years ended December 31, 2020, and 2019.
2020
2019
Audit
Fees (1)
$
54,500
$
53,000
Total
Fees
$
54,500
$
53,000
(1)
Audit
Fees are fees paid for professional services rendered for the audit of the Company’s annual consolidated financial statements,
reviews of the Company’s interim consolidated financial statements and statutory audit requirements at certain non-U.S.
locations.
PART
IV
Item
15. Exhibits, Financial Statement Schedules
(a)
1.
Financial
Statements
The
financial statements and Reports of Independent Registered Public Accounting Firms are listed in the “Index to Financial
Statements and Schedules” on page F-1 and included on pages F-2 to F-30.
2.
Financial
Statement Schedules
All
schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission (the
“Commission”) are either not required under the related instructions, are not applicable (and therefore have been
omitted), or the required disclosures are contained in the financial statements included herein.
3.
Exhibits
(including those incorporated by reference).
26
Exhibit
No.
Description
2.1
Share Exchange Agreement dated April 5, 2018 by and among Newmarkt Corp., the shareholders of Ozop Surgical, Inc., Ozop Surgical, Inc. and Denis Razvodovskij (Incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K filed on April 19, 2018).
3.1
Articles of Incorporation (Incorporated by reference to our General Form for Registration of Securities on Form S-1 filed on August 1, 2016)
3.2
Bylaws (Incorporated by reference to our General Form for Registration of Securities on Form S-1 filed on August 1, 2016)
3.3
Certificate of Amendment of Amended and Restated Articles of Incorporation as filed with the Nevada Secretary of State on May 8, 2018 (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on May 14, 2018).
3.4
Certificate of Designations for Series B Preferred Stock. (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on April 2, 2019).
3.5
Amended and Restated Bylaws of Ozop Surgical Corp. adopted on May 22, 2019. (Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed on May 22, 2019).
3.6
Amended and Restated Articles of Incorporation as filed with the Nevada Secretary of State on July 25, 2019. (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on July 30, 2019).
3.7
Certificate of Designation of Series C Preferred Stock. (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on September 24, 2019).
3.8
Certificate of Withdrawal of Series B Preferred Stock. (Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed on September 24, 2019).
3.9
Amended and Restated Articles of Incorporation as filed with the Nevada Secretary of State on October 29, 2019. (Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed on October 31, 2019).
10.1
Share Redemption Agreement dated April 13, 2018, by and between Newmarkt Corp. and Denis Razvodovskij (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on April 19, 2018).
10.2
Equity Transfer Agreement entered into among Zhao Zhen Rong, Sun Gui Ying and OZOP (Guangdong) Medical Technology Co., Ltd. dated July 23, 2018 (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on July 25, 2018).
10.3
Intellectual Property Portfolio License Agreement dated February 1, 2018 by and between Loubert S. Suddaby, MD and Spinus, LLC. (Incorporated by reference to Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q filed on August 20, 2018).
10.4
Amended and Restated Equity Transfer Agreement entered into among Zhao Zhen Rong, Sun Gui Ying and OZOP (Guangdong) Medical Technology Co., Ltd. dated September 27, 2018. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on September 28, 2018).
27
10.5+
Consulting Agreement entered into between Ozop Surgical Corp and Thomas J. McLeer dated October 1, 2018. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on October 3, 2018).
10.6
Consulting Agreement entered into between Ozop Surgical Corp. and Draper Inc. dated October 19, 2018. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on October 24, 2018).
10.7
October 24, 2018, consulting agreement with Jeffrey Patchen. (Incorporated by reference to Exhibit 10.12 of the Quarterly Report on Form 10-Q for the period ended September 30, 2018, filed on November 14, 2018).
10.8
Agreement of Understanding between Ozop Surgical Corp. and Eric Sui dated February 27, 2019. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on March 6, 2019).
10.9
Separation Agreement between Ozop Surgical Corp. and Salman J. Chaudhry dated March 4, 2019. (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on March 6, 2019).
10.10
Investment Banking Engagement Agreement between Ozop Surgical Corp. and Newbridge Securities Corporation dated March 24, 2019. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on March 28, 2019).
31.1*
Certification of Chief Executive Officer required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Chief Executive Officer and the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 of 18 U.S.C. 63
101.INS*
XBRL
Instance Document
101.SCH*
XBRL
Taxonomy Extension Schema Document
101.CAL*
XBRL
Taxonomy Extension Calculation Linkbase Document
101.DEF*
XBRL
Taxonomy Extension Definition Linkbase Document
101.LAB*
XBRL
Taxonomy Extension Label Linkbase Document
101.PRE*
XBRL
Taxonomy Extension Presentation Linkbase Document
*
Filed herewith.
+
Management contract or compensatory plan or arrangement.
ITEM
16. FORM 10-K SUMMARY
Not
applicable.
28
Signatures
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
Ozop
Energy Solutions, Inc.
By:
/s/
Brian P. Conway
Brian
P. Conway
Chief
Executive Officer
Date:
April
15, 2021
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Brian P. Conway
Brian
P. Conway
Chairman
and Chief Executive Officer (principal executive officer)
April
15, 2021
29
OZOP
ENERGY SOLUTIONS, INC.
FINANCIAL
STATEMENTS
Table
of Contents
Page
Reports of Independent Registered Public Accounting Firms
F-2
Balance Sheets as of December 31, 2020 and 2019
F-4
Statements of Comprehensive Loss for the years ended December 31, 2020 and 2019
F-5
Statements of Stockholders’ Deficit as of December 31, 2020 and 2019
F-6
Statements of Cash Flows for the years ended December 31, 2020 and 2019
F-7
Notes to Financial Statements
F-8
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of
Ozop
Energy Solutions, Inc.
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of Ozop Energy Solutions, Inc. (formerly known as Ozop Surgical Corp).
(the Company) as of December 31, 2020, and the related consolidated statements of comprehensive loss, stockholders’ equity
(deficit), and cash flows for the year then ended, and the related notes (collectively referred to as the consolidated financial
statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position
of the Company as of December 31, 2020, and the results of its operations and its cash flows for the year ended December 31, 2020,
in conformity with accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As described
in Note 2 to the consolidated financial statements, As of December 31, 2020, the Company
had an accumulated deficit of $21,793,375 and a working capital deficit of $4,604,189. In addition, the Company has generated
losses since inception . These factors, among others, raise substantial doubt regarding the Company’s ability to continue
as a going concern. Management’s plans in regard to these matters are also described in Note 2 to the accompanying financial
statements. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered
with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to
the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting,
but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/
Prager Metis CPA’s LLC
We
have served as the Company’s auditor since 2018
Hackensack,
New Jersey
April
15, 2021
F- 2
Report of Indepen dent
Registered Public Accounting Firm
To
the Board of Directors and
Stockholders
of Power Conversion Technologies, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Power Conversion Technologies, Inc. (an S-Corporation) as of December 31, 2019,
and the related statements of operations and retained earnings (deficit) and cash flows for the year then ended. In our opinion,
these financial statements present fairly, in all material respects, the financial position of Power Conversion Technologies,
Inc. as of December 31, 2019, and the results of its operations and its cash flows for the year then ended, in conformity with
accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As described
in Note 2 to the financial statements, the Company has incurred net losses for several consecutive years, and as of December 31,
2019 they have a stockholder’s deficit of $1,233,433, and a working capital deficit of $1,248,632. These conditions raise
substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the entity’s management. Our responsibility is to express an opinion on these
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight
Board (United States) (“PCAOB”) and are required to be independent with respect to Power Conversion Technologies,
Inc. in accordance with the U.S. federal securities laws and applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
or fraud. Power Conversion Technologies, Inc. is not required to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial
reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over
financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.
We
have served as the Company’s auditor since 2020.
Goff
Backa Alfera and Company, LLC
Pittsburgh,
Pennsylvania
September
22, 2020
F- 3
OZOP
ENERGY SOLUTIONS, INC.
(formerly known as Ozop Surgical Corp.)
CONSOLIDATED
BALANCE SHEET
December 31,
2020
2019
ASSETS
Current Assets
Cash
$ 1,808,476
$ 27,382
Prepaid assets
9,569
12,715
Accounts receivable
400
19,774
Inventory
359,347
971,813
Total Current Assets
2,177,792
1,031,684
Operating lease right-of-use asset, net
149,529
-
Property and equipment, net
60,671
15,199
TOTAL ASSETS
$ 2,387,992
$ 1,046,883
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Liabilities
Current Liabilities
Accounts payable and accrued expenses
$ 1,678,006
$ 1,043,179
Related party liabilities
9,120
27,909
Convertible notes payable, net of discounts
1,078,985
-
Current portion of notes payable, net of discounts
1,849,622
524,406
Customer deposits
188,518
684,822
Deferred liability
750,000
-
Current portion of deferred revenues
17,876
-
Derivative liabilities
1,238,378
-
Operating lease liability, current portion
75,340
-
Total Current Liabilities
6,885,845
2,280,316
Long Term Liabilities
Note payable, net of discount
389,423
-
Operating lease liability, net of current portion
74,189
-
Deferred revenue, net of current portion
46,477
-
TOTAL LIABILITIES
7,395,934
2,280,316
Stockholders’ Deficit
Preferred stock (10,000,000 shares authorized, par value $0.001)
Series C Preferred Stock (50,000 shares authorized and 50,000 (2020) and 47,500
(2019) issued and outstanding, par value $0.001)
50
48
Series D Preferred Stock (20,000 shares authorized and 20,000 (2020) and 18,667
(2019) issued and outstanding, par value $0.001)
20
19
Series E Preferred Stock (3,000 shares authorized and 1,000 (2020) and 500 (2019)
issued and outstanding, par value $0.001)
1
1
Common stock (4,990,000,000 shares authorized par value $0.001; 3,397,958,292
(2020) and -0- (2019) shares issued and outstanding)
3,397,958
-
Additional paid in capital
13,387,411
76,922
Accumulated Deficit
(21,793,375 )
(1,310,422 )
Accumulated comprehensive gain
(7 )
-
Total Stockholders’ Equity (Deficit)
(5,007,942 )
(1,233,433 )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
$ 2,387,992
$ 1,046,883
See
notes to consolidated financial statements.
F- 4
OZOP
ENERGY SOLUTIONS, INC.
(formerly known as Ozop Surgical Corp.)
CONSOLIDATED
STATEMENT OF COMPREHENSIVE LOSS
For the Year Ended December 31,
2020
2019
Revenue
$ 1,411,432
$ 492,128
Cost of goods sold
1,404,358
454,651
Gross profit (loss)
7,074
37,477
Operating expenses:
General and administrative, related parties
4,747,952
-
General and administrative, other
1,311,172
552,381
Impairment of intangible assets
11,526,303
-
Total operating expenses
17,585,427
552,381
Loss from operations
(17,578,353 )
(514,904 )
Other (income) expenses:
Interest expense
2,924,103
56,691
Loss on change in fair value of derivatives
176,050
-
Gain on extinguishment of debt
(195,553 )
-
Total Other Expenses
2,904,600
56,691
Loss before income taxes
(20,482,953 )
(571,595 )
Income tax provision
-
-
Net loss
$ (20,482,953 )
$ (571,595 )
Other comprehensive loss:
Foreign currency translation adjustment
(7 )
-
Comprehensive loss
$ (20,482,960 )
$ (571,595 )
Loss per share basic and fully diluted
$ (0.01 )
$ N/A
Weighted average shares outstanding
Basic and diluted
2,432,659,418
N/A
See
notes to consolidated financial statements.
F- 5
OZOP
ENERGY SOLUTIONS, INC.
(formerly known as Ozop Surgical Corp.)
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
YEAR
ENDED DECEMBER 31, 2020
Common
stock
Series
C Preferred Stock
Series
D Preferred Stock
Series
E Preferred Stock
Accumulated
comprehensive
Additional
Paid-in
Accumulated
Total
Stockholders’ Equity
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
income
Capital
Deficit
(Deficit)
Balances
January 1, 2020
-
$ -
47,500
$ 48
18,667
$ 19
500
$ 1
-
$ 76,922
$ (1,310,422 )
$ (1,233,433 )
Reverse
merger transaction
1,851,930,729
1,851,931
-
-
-
-
-
-
-
(1,033,489 )
-
818,442
Shares
issued for conversions of note and interest payable
1,411,815,206
1,411,815
-
-
-
-
-
-
-
9,139,319
-
10,551,134
Warrants
issued in connection of issuance of debt
-
-
-
-
-
-
-
-
-
1,052,224
-
1,052,224
Shares
issued upon cashless exercise of warrants
134,212,357
134,212
-
-
-
-
-
-
-
(134,212 )
-
-
Shares
issued pursuant to CEO contract
-
-
2,500
3
1,333
1
500
1
-
4,286,648
-
4,286,652
Foreign
currency translation adjustment
-
-
-
-
-
-
-
-
(7 )
-
-
(7 )
Net
loss
-
-
-
-
-
-
-
-
-
-
(20,482,953 )
(20,482,953 )
Balances
December 31, 2020
3,397,958,292
$ 3,397,958
50,000
$ 50
20,000
$ 20
1,000
$ 1
$ -
$ 13,387,411
$ (21,793,375 )
$ (5,007,942 )
OZOP
ENERGY SOLUTIONS, INC.
(formerly known as Ozop Surgical Corp.)
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
YEAR
ENDED DECEMBER 31, 2019
Common
stock
Series
C Preferred Stock
Series
D Preferred Stock
Series
E Preferred Stock
Accumulated
comprehensive
Additional
Paid-in
Accumulated
Total
Stockholders’ Equity
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
income
Capital
Deficit
(Deficit)
Balances
January 1, 2019
-
$ -
47,500
$ 48
18,667
$ 19
500
$ 1
$ -
$ 76,922
$ (738,827 )
$ (661,838 )
Net
loss
(571,595 )
(571,595 )
Balances
December 31, 2019
-
$ -
47,500
$ 48
18,667
$ 19
500
$ 1
$ -
$ 76,922
$ (1,310,422 )
$ (1,233,433 )
See
notes to consolidated financial statements.
F- 6
OZOP
ENERGY SOLUTIONS, INC.
(formerly known as Ozop Surgical Corp.)
CONSOLIDATED
STATEMENT OF CASH FLOWS
For the Year Ended December 31,
2020
2019
Cash flows from operating activities:
Net loss from continuing operations
$ (20,482,953 )
$ (571,595 )
Adjustments to reconcile net loss to net cash used in operations
Non-cash interest expense
2,430,666
-
Amortization and depreciation
68,300
7,259
Impairment of intangible assets
11,526,303
-
Loss on fair value change of derivatives
176,050
-
Gain on extinguishment of debt
(195,553 )
-
Stock compensation expense
4,286,648
-
Changes in operating assets and liabilities:
Accounts receivable
19,374
24,701
Inventory
612,466
(719,590 )
Prepaid expenses
6,512
(7,001 )
Accounts payable and accrued expenses
207,931
724,267
Related party liabilities
64,353
-
Operating lease liabilities
(35,609 )
-
Customer deposits
(496,304 )
447,875
Net cash used in operating activities
(1,811,816 )
(94,084 )
Cash flows from investing activities:
Cash acquired in acquisition
470,849
-
Advances from affiliate
400,000
-
Purchase of office and computer equipment
(46,418 )
-
Proceeds received on deferred liability
750,000
-
Net cash provided by investing activities
1,574,431
-
Cash flows from financing activities:
Proceeds from issuances of convertible notes payable
489,000
-
Proceeds from issuances of notes payable
1,553,000
1,409
Proceeds from Payroll Protection Program
100,400
-
Proceeds from Economic Disaster Loan
10,000
-
Proceeds from shareholders
42,420
83,437
Payments to shareholders
(74,470
)
(4,782
)
Payments of principal of convertible note payable and
notes payable
(101,864 )
(6,152 )
Net cash provided by financing activities
2,018,486
73,912
Effects of exchange rate on cash
$ (7 )
$ -
Net increase (decrease) in cash
1,781,094
(20,172 )
Cash, Beginning of period
27,382
47,554
Cash, End of period
$ 1,808,476
$ 27,382
Supplemental disclosure of cash flow information:
Cash paid for interest
$ 133,300
$ 56,691
Cash paid for income taxes
$ -
$ -
Schedule of non-cash Investing or Financing Activity:
Original issue discount included in convertible notes
payable
$ 548,333
$ -
Issuance of common stock upon convertible note and accrued
interest conversion
$ 2,383,801
$ -
Operating lease right-of-use assets and liabilities
$ 185,139
$ -
Acquisition of Ozop Surgical Corp
Fair value of equity consideration in acquisition
$ 818,444
$ -
Liabilities assumed
11,612,618
-
Assets acquired
(759,068 )
-
Intangible assets
(11,201,145 )
-
Cash acquired
$ 470,849
$ -
See
notes to consolidated financial statements.
F- 7
OZOP
ENERGY SOLUTIONS, INC.
(formerly known as Ozop Surgical Corp.)
Notes
to Consolidated Financial Statements
December
31, 2020
NOTE
1 - ORGANIZATION
Business
Ozop
Energy Solutions, Inc. (the” Company,” “we,” “us” or “our”) was originally incorporated
as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada.
On
October 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation
(“Merger Sub”). The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the
Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger
(the “Merger Agreement”) with the Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the
Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020. As permitted
by the Section 92.A.180 of the Nevada Revised Statutes, the sole purpose and effect of the filing of Articles of Merger was to change
the name of the Company from Ozop Surgical Corp to “Ozop Energy Solutions, Inc.”
Stock
Purchase Agreement
On
July 10, 2020, the Company entered into a Stock Purchase Agreement (the “SPA”) with Power Conversion Technologies, Inc.,
a Pennsylvania corporation (“PCTI”), and Catherine Chis (“Chis”), PCTI’s Chief Executive Officer (“CEO”)
and its sole shareholder. Under the terms of the SPA, the Company acquired one thousand (1,000) shares of PCTI, which represents all
of the outstanding shares of PCTI, from Chis in exchange for the issuance of 47,500 shares of the Company’s Series C Preferred
Stock, 18,667 shares of the Company’s Series D Preferred Stock, and 500 shares of the Company’s Series E Preferred Stock
to Chis. The Acquisition is being accounted for as a business combination and was treated as a reverse acquisition for accounting purposes
with PCTI as the accounting acquirer in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic
805, Business Combinations (“ASC 805”). In accordance with the accounting treatment for a reverse acquisition, the Company’s
historical financial statements prior to the reverse merger were and will be replaced with the historical financial statements of PCTI
prior to the reverse merger, in all future filings with the U.S. Securities and Exchange Commission (the “SEC”). The consolidated
financial statements after completion of the reverse merger have and will include the assets, liabilities and results of operations of
the combined company from and after the closing date of the reverse merger.
PCTI
designs, develops, manufactures and distributes standard and custom power electronic solutions. PCTI serves clients in several industries
including energy storage, shore power, DEWs, microgrid, telecommunications, military, transportation, renewable energy, aerospace and
mission critical defense systems. Customers include the United States military, other global military organizations and many of the world’s
largest industrial manufacturers. All of its products are manufactured in the United States. Because of the Company’s product scope
and the high-power niche that their products occupy, the Company is aggressively targeting the rapidly growing renewable and energy storage
markets. The Company’s mission is to be a global leader for high power electronics with a standard of continued innovation.
F- 8
The
Company utilized the Option Pricing Method (the “OPM”) to value the transaction. The OPM method treats all equity linked
instruments as call options on the enterprise value, with exercise prices and liquidation preferences based on the terms of the various
common, preferred, options, warrants, and convertible debt. Under this method, the common stock only has value if the funds available
for distribution to the shareholders exceed the liquidation preferences of the preferred stock and face value of the convertible debt.
The timing of a liquidity event is required to utilize this method. The OPM considers the various terms of the stockholder agreements—including
the level of seniority among the securities, dividend policy, conversion ratios, and cash allocations—upon liquidation of the enterprise.
In addition, the method implicitly considers the effect of the liquidation preference as of the future liquidation date, not as of the
valuation date. A feature of the OPM is that it explicitly recognizes the option-like payoffs of the various share classes utilizing
information in the underlying asset (that is, estimated volatility) and the risk-free rate to adjust for risk by adjusting the probabilities
of future payoffs. The following table summarizes the preliminary value of the consideration issued and the preliminary purchase price
allocation of the fair value of assets acquired and liabilities assumed in the transaction.
Purchase Price Allocation
Fair value of OZOP equity consideration issued
$ 818,444
Assets acquired
$ 1,229,917
Goodwill
11,201,145
Liabilities assumed
(11,612,618 )
$ 818,444
The
Company reviews the goodwill allocated to each of our reporting units for possible impairment annually and whenever events or changes
in circumstances indicate the carrying amount may not be recoverable. Pursuant to that review, management has determined that the goodwill
arising from the above transaction has been impaired and accordingly $11,201,145 has been recorded as an impairment expense for the year
ended December 31, 2020.
Included
in the audited Consolidated Statements of Comprehensive Loss for the year ended December 31, 2020, are the results of Ozop, the accounting
acquiree, of revenues of $-0- and a loss before income taxes of $7,782,364.The following table provides unaudited pro forma results of
operations for the years ended December 31, 2020, and 2019, as if the acquisition had been consummated as of the beginning of that period
presented. The pro forma results include the effect of certain purchase accounting adjustments, such as the estimated changes in depreciation
and amortization expense on the acquired intangible assets. However, pro forma results do not include any anticipated cost savings (if
any) of the combined companies. Accordingly, such amounts are not necessarily indicative of the results if the acquisition has occurred
on the date indicated, or which may occur in the future.
Unaudited pro forma results year ended December 31, 2020
Unaudited pro forma results year ended December 31, 2019
Revenues
$ 1,411.432
$ 808,993
Loss before income taxes
(51,779,499 )
(6,711,753 )
Basic and fully diluted loss per share
$ (0.02 )
$ (120.25 )
Corporate
History
OZOP
was originally incorporated in Switzerland on November 28, 1998 under the name Perma Consultants Holding AG (“Perma”). On
July 19, 2016, Mr. Eric Siu (“Siu”), a former director purchased 100% of the outstanding capital stock of Perma and changed
the name from Perma to Ozop Surgical AG (“Ozop AG”). On February 1, 2018, Ozop AG was re-domiciled as a Delaware corporation
and changed its name to Ozop Surgical, Inc. On July 28, 2016, Ozop formed as the sole member, Ozop Surgical, LLC (“Ozop LLC”),
a Wyoming limited liability company. On October 28, 2016, Ozop acquired 100% of Ozop Surgical Limited (“Ozop HK”), from Siu,
the sole shareholder of Ozop HK. Ozop HK, is a private limited company incorporated in Hong Kong.
F- 9
NOTE
2 – GOING CONCERN AND MANAGEMENT’S PLANS
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business. As of December 31, 2020, the Company had an accumulated deficit
of $21,793,375 and a working capital deficit of $4,604,189. The Company has also generated losses since inception. These factors, among
others, raise substantial doubt about the ability of the Company to continue as a going concern.
In
December 2019, a novel strain of coronavirus (COVID-19) emerged. Because COVID-19 infections have been reported throughout the United
States, certain federal, state and local governmental authorities have issued stay-at-home orders, proclamations and/or directives aimed
at minimizing the spread of COVID-19. The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will
depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19
outbreak, new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional preventative and protective
actions that governments, or the Company, may direct, which may result in an extended period of continued business disruption, and reduced
operations. Any resulting financial impact cannot be reasonably estimated at this time but it may have a material adverse impact on our
business, financial condition and results of operations. Management expects that its business will be impacted to some degree, but the
significance of the impact of the COVID-19 outbreak on the Company’s business and the duration for which it may have an impact
cannot be determined at this time.
Management’s
Plans
As
a public company, management believes it will be able to access the public equities market for fund raising for product development,
sales and marketing and as we expand our distribution in the U.S. market, we will need to meet increasing inventory requirements.
On
December 11, 2020, the Company formed Ozop Energy Systems, Inc. (“OES”), a Nevada corporation and a wholly owned subsidiary
of the Company. OES was formed to be a manufacturer and distributor of renewable energy products.
Since
January 1, 2021, the Company has raised $12,000,000 for working capital purposes and to implement and carry out the following initiatives.
OES
is actively engaged in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors. In addition
to its current East Coast location, the Company recently signed a letter of intent to a four- year lease of approximately xx SF in California.
We are engaged in multiple business lines that include Project Development as well as Equipment Distribution. Our solar and energy storage
projects involve large-scale battery and solar photovoltaics (PV) installations. The utility-scale storage business is based on an arbitrage
business model in which we install multiple 1+ megawatt batteries, charge them with off-peak grid electricity under contract with the
utility, then sell the power back during peak load hours at a premium, as dictated by prevailing electricity tariffs.
Solar
PV: Our PV business model involves the design and construction of electrical generating PV systems that can resell power to the
utilities or be used for off grid use as part of our developing Neo-Grids solution. The Neo-Grids proprietary program, patent/s pending,
was developed for the off-grid distribution of electricity to reduce the rates, fees and charges currently burdening the EV Charging
and residential carport sectors. It will also reduce the lengthy permitting processes and streamline the installations.
Electric
Vehicle Chargers: The Neo-Grids, patent pending, is comprised of the design engineering, installation, and operational methodologies
as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets. Neo-Grids will serve
both the private auto and the commercial sectors. OES has license rights to the proprietary “flow” that was filed with the
United States Patent and Trademark Office in March 2021. The exponential growth of the EV industry has been accelerated by the recent
major commitments of most of the major car manufacturers. Our Neo-Grids business model leverages this accelerated growth by offering
(1) charging locations that can be installed at a significant discount to utility-tied installations and (2) EV charger electricity that
is both renewable and less expensive than comparable grid supplied power as offered by local suppliers.
F- 10
OES
has developed a business plan for the Neo Grids distribution solution that is being executed now and will be coming out of Research &
Development for proof of concept in Q3 2021. Having identified several manufacturers and established a supply line for EV chargers,
we have entered into agreements for EV charger installations as part of this proof of concept and plan to service them under multi-year
agreements.
Equipment
Distributor: Building on that, OES has entered the component supply/distribution side of the renewable, resiliency and energy
storage industries distributing the core components associated with commercial solar PV systems as well as onsite battery storage and
power generation. The components we are distributing include PV panels, solar inverters, solar mounting systems, stationary batteries,
onsite generators and other associated electrical equipment and components that are all manufactured by multiple companies, both domestic
and international. These core products are sourced from management-developed relationships and are distributed through our existing network
and our in-house sales team.
OES
management has decades of experience in the renewable, storage and resilient energy businesses and associated markets, which include
but are not limited to project finance, project development, equipment finance, construction, utility protocol, regulatory policy and
technology assessment.
Currently
under management:
●
Eight
sites are being negotiated under Letters of Intent for site control for potential implementation of in-front-of-the-meter battery
storage projects.
●
A
$4 million, 11 MW three-month supply agreement for solar components with a carport manufacturer. It is anticipated that this agreement
will increase to $2-4 Million per month during the balance of 2021.
●
In-house
distribution of inverters, collectors, and racking systems.
●
EV
charging stations, first installation paperwork being negotiated, and we will be filing for all applicable rebates, permits and approvals.
First site valuation is approximately $450,000 with 300 additional sites under review.
The
accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification
of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as
a going concern.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING PRONOUNCEMENTS
Basis
of Presentation
The
accompanying consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United
States of America (“US GAAP”). The consolidated financial statements of the Company include the consolidated accounts of
the Company and PCTI and the Company’s other wholly owned subsidiaries; Ozop LLC, Ozop HK and Spinus. All intercompany accounts
and transactions have been eliminated in consolidation.
Emerging
Growth Companies
The
Company qualifies as an “emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging
growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying
with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards
until those standards would otherwise apply to private companies. The Company has elected to take advantage of the benefits of this extended
transition period.
F- 11
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period.
Actual results could differ from those estimates.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original term of three months or less to be cash equivalents. These investments
are carried at cost, which approximates fair value. Cash and cash equivalent balances may, at certain times, exceed federally insured
limits. The Company has no cash equivalents at December 31, 2020, and 2019.
Sales
Concentration and credit risk
Following
is a summary of customers who accounted for more than ten percent (10%) of the Company’s revenues for the years ended December
31, 2020, and 2019, and their accounts receivable balance as of December 31, 2020:
Sales %
Year
Ended
December 31,
2020
Sales %
Year
Ended
December 31,
2019
Accounts
receivable
balance
December 31,
2020
Customer A
62
%
-
%
$
-
Customer B
15
%
-
%
-
Customer C
-
%
26
%
-
Customer D
-
%
11
%
-
Customer E
-
%
11
%
-
As
disclosed in the above table, PCTI, historically does not have year to year many recurring clients as the Company produces capital equipment
for its’ customers.
Accounts
Receivable
The
Company records accounts receivable at the time products and services are delivered. An allowance for losses is established through a
provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectability
is unlikely. The allowance (if any) is an amount that management believes will be adequate to absorb estimated losses on existing receivables,
based on evaluation of the collectability of the accounts and prior loss experience.
Inventory
Inventories
are valued at the lower of cost or net realizable value, with cost determined on the first-in, first-out basis. Inventory costs include
material, labor and manufacturing overhead. In evaluating the net realizable value of inventory, management also considers, if applicable,
other factors, including known trends, market conditions, currency exchange rates and other such issues.
The
components of inventories at December 31, 2020, and 2019, are as follows:
2020
2019
Raw materials
$ 207,178
$ 116,329
Work in process
142,526
845,218
Finished goods
9,643
10,266
$ 359,347
$ 971,813
F- 12
Purchase
concentration
The
principal purchases by the Company are comprised of parts and raw materials that the Company assembles and manufactures and sells to
its customers. There were no suppliers who accounted for more than ten percent (10%) of the Company’s purchases for the years ended
December 31, 2020, and 2019.
Suppliers
to the Company vary from period to period dependent upon our customer’s order specifications. In any specific reporting period,
we may be relying on certain vendors, however these vendors will vary dependent on the parts and materials needed. The Company believes
it is not reliant on any particular vendor for future needs.
Property,
plant and equipment
Property
and equipment are stated at cost, and depreciation is provided by use of a straight-line method over the estimated useful lives of the
assets.
The
Company reviews property and equipment for potential impairment whenever events or changes in circumstances indicate that the carrying
amounts of assets may not be recoverable. The estimated useful lives of property and equipment is as follows:
December 31, 2020
December 31, 2019
Office equipment
$ 143,247
$ 78,851
Less: Accumulated Depreciation
(82,576 )
(63,642 )
Property and Equipment, Net
$ 60,671
$ 15,199
Depreciation
expense was $11,857 and $7,259 for the years ended December 31, 2020, and 2019, respectively.
Intangible
Assets
Intangible
assets primarily represent purchased patent and license rights. The Company amortizes these costs over the shorter of the legal life
of the patent or its estimated economic life using the straight-line method. The Company evaluates long-lived assets for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to
be held and used is measured by a comparison of the carrying amount of the assets to future undiscounted cash flows to be generated by
the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying
amount of the assets exceeds the fair value of the assets. For the year ended December 31, 2020, the Company recorded amortization expense
of $20,834. For the year ended December 31, 2020, the Company impaired $130,207 of license rights as management has decided not to go
forward with the use of the license rights of Spinus. In accordance with ASC 350, “Intangibles—Goodwill and Other,”
goodwill and other intangible assets with indefinite lives are no longer subject to amortization but are tested for impairment annually
or whenever events or changes in circumstances indicate that the asset might be impaired.
Goodwill
Goodwill
is measured as the excess of consideration transferred and the net of the acquisition date fair value of assets acquired, and liabilities
assumed in a business acquisition. The Company reviews the goodwill allocated to each of our reporting units for possible impairment
annually and whenever events or changes in circumstances indicate carrying amount may not be recoverable. When assessing goodwill for
impairment, the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances
leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its’ carrying amount.
F- 13
Goodwill
is tested annually for impairment on December 31, and at any time upon occurrence of certain events or changes in circumstances. In assessing
the qualitative factors, the Company assesses relevant events and circumstances that may impact the fair value and the carrying amount
of the reporting unit. The identification of relevant events and circumstances, and how these may impact a reporting unit’s fair
value or carrying amount involve significant judgments and assumptions. The judgment and assumptions include the identification of macroeconomic
conditions, industry, and market considerations, cost factors, overall financial performance and share price trends, and making the assessment
as to whether each relevant factor will impact the impairment test positively or negatively and the magnitude of any such impact.
The
carrying amount of each reporting unit is determined based upon the assignment of our assets and liabilities, including existing goodwill
and other intangible assets, to the identified reporting units. Where an acquisition benefits only one reporting unit, the Company allocates,
as of the acquisition date, all goodwill for that acquisition to the reporting unit that will benefit. Where the Company has had an acquisition
that benefited more than one reporting unit, The Company has assigned the goodwill to our reporting units as of the acquisition date
such that the goodwill assigned to a reporting unit is the excess of the fair value of the acquired business, or portion thereof, to
be included in that reporting unit over the fair value of the individual assets acquired and liabilities assumed that are assigned to
the reporting unit.
The
transaction with PCTI resulted in recognizing goodwill of $11,201,145 (see Note 1).
Revenue
Recognition
Effective
January 1, 2018, the Company adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue
from the commercial sales of products by: (1) identify the contract (if any) with a customer; (2) identify the performance obligations
in the contract (if any); (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the
contract (if any); and (5) recognize revenue when each performance obligation is satisfied. Under ASC 606, revenue is recognized when
the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the performance of service has been rendered to
a customer or delivery has occurred; (3) the amount of fee to be paid by a customer is fixed and determinable; and (4) the collectability
of the fee is reasonably assured. Other than The Company has no outstanding contracts with any of its’ customers. The Company recognizes
revenue when title, ownership, and risk of loss pass to the customer, all of which occurs upon shipment or delivery of the product and
is based on the applicable shipping terms.
For
contracts with customers, ownership of the goods and associated revenue are transferred to customers at a point in time, generally upon
shipment of a product to the customer or receipt of the product by the customer and without significant judgments. Advance payments are
typically required for commercial customers and are recorded as current liability until revenue is recognized. Advance payments are not
required for government customers. The majority of contracts typically require payment within 30 to 60 days after transfer of ownership
to the customer.
For
the periods covered herein, we did not have post shipment obligations such as training or installation, customer acceptance provisions,
credits and discounts, rebates and price protection, or other similar privileges.
There
was no impact on the Company’s financial statements as a result of adopting Topic 606 for the years ended December 31, 2020, and
2019.
Advertising
and Marketing Expenses
The
Company expenses advertising and marketing costs as incurred. For the years ended December 31, 2020, and 2019, the Company recorded $55,249
and $611, respectively, of advertising and marketing expenses.
Research
and Development
Costs
and expenses that can be clearly identified as research and development are charged to expense as incurred. For the years ended December
31, 2020, and 2019, the Company did not record any research and development expenses.
F- 14
Convertible
Instruments
The
Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815, Derivatives and
Hedging Activities.
Applicable
GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standing derivative
financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and
risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host
contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at
fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same
terms as the embedded derivative instrument would be considered a derivative instrument.
The
Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated
from their host instruments) as follows: The Company records, when necessary, discounts to convertible notes for the intrinsic value
of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at
the commitment date of this note transaction and the effective conversion price embedded in this note. Debt discounts under these arrangements
are amortized over the term of the related debt to their stated date of redemption.
The
Company accounts for the conversion of convertible debt when a conversion option has been bifurcated using the general extinguishment
standards. The debt and equity linked derivatives are removed at their carrying amounts and the shares issued are measured at their then-current
fair value, with any difference recorded as a gain or loss on extinguishment of the two separate accounting liabilities.
Fair
Value of Financial Instruments
The
Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair
value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the
case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants
would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework
for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical
level.
The
following are the hierarchical levels of inputs to measure fair value:
●
Level
1 - Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.
●
Level
2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets
or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that
are derived principally from or corroborated by observable market data by correlation or other means.
●
Level
3 - Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value.
These assumptions are required to be consistent with market participant assumptions that are reasonably available.
The
carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, other current assets, accounts
payable and accrued expenses, certain notes payable and notes payable - related party, approximate their fair values because of the short
maturity of these instruments.
The
following table represents the Company’s derivative instruments that are measured at fair value on a recurring basis as of December
31, 2020, for each fair value hierarchy level:
December 31, 2020
Derivative
Liabilities
Total
Level I
$ -
$ -
Level II
$ -
$ -
Level III
$ 1,238,378
$ 1,238,378
F- 15
Leases
The
Company accounts for leases under ASU 2016-02 (see Note 14), applying the package of practical expedients to leases that commenced before
the effective date whereby the Company elected to not reassess the following: (i) whether any expired or existing contracts contain leases;
(ii) the lease classification for any expired or existing leases; and (iii) initial direct costs for any existing leases. For contracts
entered into on or after the effective date, at the inception of a contract the Company assess whether the contract is, or contains,
a lease. Our assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether we obtain
the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether we have the right
to direct the use of the asset. We allocate the consideration in the contract to each lease component based on its relative stand-alone
price to determine the lease payments.
Operating
lease ROU assets represent the right to use the leased asset for the lease term and operating lease liabilities are recognized based
on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an
implicit rate, the Company use an incremental borrowing rate of 7.5%, based on the information available at the adoption date in determining
the present value of future payments. Operating lease expense is recognized pursuant to on a straight-line basis over the lease term
and is included in rent in the condensed consolidated statements of operations.
Income
Taxes
Income
taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation
allowance on deferred tax assets is established when management considers it is more likely than not that some portion or all of the
deferred tax assets will not be realized.
Tax
benefits from an uncertain tax position are only recognized if it is more likely than not that the tax position will be sustained on
examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements
from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon
ultimate resolution. Interest and penalties related to unrecognized tax benefits are recorded as incurred as a component of income tax
expense. The Company has not recognized any tax benefits from uncertain tax positions for any of the reporting periods presented.
Foreign
Currency Translation
The
accounts of the Company’s Hong Kong subsidiary are maintained in Hong Kong dollars and the accounts of the U.S. companies are maintained
in USD. The accounts of the Hong Kong subsidiary were translated into USD in accordance with Accounting Standards Codification (“ASC”)
Topic 830, Foreign Currency Matters. According to Topic 830, all assets and liabilities were translated at the exchange rate on the balance
sheet date; stockholders’ equity is translated at historical rates and statement of comprehensive income items are translated at
the weighted average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income
in accordance with ASC Topic 220, Comprehensive Income. Gains and losses resulting from the foreign currency transactions are reflected
in the statements of comprehensive income.
F- 16
Relevant
exchange rates used in the preparation of the consolidated financial statements are as follows for the period ended December 31, 2020,
(Hong Kong dollar per one U.S. dollar):
December 31,
2020
Balance sheet date
.1290
Average rate for statements of operations and comprehensive loss
.1289
Earnings
(Loss) Per Share
The
Company reports earnings (loss) per share in accordance with ASC 260, “Earnings per Share.” Basic earnings (loss) per share
is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during each period. Diluted
earnings per share is computed by dividing net loss by the weighted-average number of shares of common stock, common stock equivalents
and other potentially dilutive securities outstanding during the period. As of December 31, 2020, the Company’s dilutive securities
are convertible into approximately 10,563,963,782 shares of common stock. There were no dilutive securities as of December 31, 2019.
This amount is not included in the computation of dilutive loss per share because their impact is antidilutive. The following table represents
the classes of dilutive securities as of December 31, 2020:
December 31,
2020
Common stock to be issued
1,350
Convertible preferred stock
10,193,874,867
Convertible notes payable
370,087,556
10,563,963,782
Recent
Accounting Pronouncements
Other
than the above there have no recent accounting pronouncements or changes in accounting pronouncements during the period ended December
31, 2020, that are of significance or potential significance to the Company.
NOTE
4 - CONVERTIBLE NOTES PAYABLE
The transaction with PCTI is being
accounted for as a business combination and was treated as a reverse acquisition for accounting purposes with PCTI as the accounting
acquirer in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 805, Business Combinations
(“ASC 805”). In accordance with the accounting treatment for a reverse acquisition, the Company’s historical
financial statements prior to the reverse merger were and will be replaced with the historical financial statements of PCTI prior
to the reverse merger. The consolidated financial statements after completion of the reverse merger have and will include the
assets, liabilities and results of operations of the combined company from and after the closing date of the reverse merger.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the $2,086 balance of a past-due 15% convertible note issued by the Company on
August 18, 2017, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement, dated February 18,
2020. This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest closing prices
of the common stock for the thirty prior trading days including the day upon which a notice of conversion is received. During the year
ended December 31, 2020, the Company paid the lender $2,086. As of December 31, 2020, the outstanding principal balance of assigned note
was $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a past-due 15% convertible note issued by the Company on September
13, 2017. As of December 31, 2020, and July 10, 2020, the outstanding principal balance of this note was $25,000.
F- 17
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible note issued by the Company on February 26, 2020,
pursuant to a Securities Purchase Agreement. The SPA includes customary representations, warranties and covenants by the Company and
customary closing conditions. In conjunction with this note, the Company issued a warrant to purchase 2,212,500 shares of common stock
at an exercise price of $0.03, subject to adjustments and expiring on the five-year anniversary of the Issuance Date. As of July 10,
2020, the outstanding principal balance of this note was $132,750 with a carrying value of $66,176, net of unamortized discounts of $66,574.
For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $66,574 was charged to interest expense.
For the period from July 11, 2020 to December 31, 2020, the investor converted a total of $132,750 of the face value and $23,693 of accrued
interest and fees into 83,214,457 shares of common stock at an average conversion price of $0.0019. As of December 31, 2020, the outstanding
principal balance of this note was $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible note issued by the Company on February 26, 2020,
and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement, dated March 3, 2020 with a maturity
date of February 26, 2021. This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the
lowest closing prices of the common stock for thirty prior trading days including the day upon which a notice of conversion is received.
As of July 10, 2020, the outstanding principal balance of assigned note was $798,750. For the period from July 11, 2020 to December 31,
2020, the investor converted a total of $798,750 of the face value and $122,049 of accrued interest and fees into 496,756,528 shares
of common stock at an average conversion price of $0.0019. As of December 31, 2020, the outstanding principal balance of this note was
$-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible note issued by the Company on August 21, 2019,
and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement, with a maturity date of August 21,
2020. This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest closing prices
of the common stock for thirty prior trading days including the day upon which a notice of conversion is received. As of July 10, 2020,
the outstanding principal balance of assigned note was $155,632. For the period from July 11, 2020 to December 31, 2020, the investor
converted a total of $155,632 of the face value and $50,305 of accrued interest and fees into 219,963,737 shares of common stock at an
average conversion price of $0.0009. As of December 31, 2020, the outstanding principal balance of this note was $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on March
9, 2020, (the “Issuance Date”) to an investor. This note matures 6 months after the Issuance Date. This note is convertible
into shares of the Company’s common stock beginning on the Issuance Date at $.25 for the first three months after the Issuance
Date. After the first three months after the Issuance Date, the conversion price shall be equal to the lower of (i) $.25 or 50% of the
lowest trading price for the thirty trading days prior to the conversion. As of July 10, 2020, the outstanding principal balance of this
note was $80,000 with a carrying value of $53,333, net of unamortized discounts of $26,667. For the period from July 11, 2020 to December
31, 2020, amortization of the debt discounts of $26,667 was charged to interest expense. For the period from July 11, 2020 to December
31, 2020, the investor converted a total of $80,000 of the face value and $23,720 of accrued interest and fees into 47,599,845 shares
of common stock at an average conversion price of $0.0022. As of December 31, 2020, the outstanding principal balance of this note was
$-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a past-due 22% convertible note issued by the Company on December
5, 2018, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement on April 17, 2020. This note,
as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest closing prices of the common
stock for thirty prior trading days including the day upon which a notice of conversion is received. As of July 10, 2020, the outstanding
principal balance of assigned note was $352,695. For the period from July 11, 2020 to December 31, 2020, the investor converted a total
of $352,695 of the face value and $43,357 of accrued interest into 235,297,000 shares of common stock at an average conversion price
of $0.0017. As of December 31, 2020, the outstanding principal balance of this note was $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of $67 of a past-due 22% convertible note issued by the Company on
October 19, 2018, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement on April 24, 2020.
This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest closing prices of
the common stock for thirty prior trading days including the day upon which a notice of conversion is received. During the year ended
December 31, 2020, the Company paid the lender $67. As of December 31, 2020, the outstanding principal balance of assigned note was $-0-.
F- 18
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 15% convertible promissory note issued by the Company on April
27, 2020, (the “Issuance Date”) to an investor. This note matures on April 27, 2021 and is convertible into shares of common
stock at a conversion price equal to 50% of the lowest traded price for the twenty-five prior trading days including the day upon which
a conversion notice is received by the Company. As of July 10, 2020, the outstanding principal balance of this note was $60,000 with
a carrying value of $11,500, net of unamortized discounts of $48,500. For the period from July 11, 2020 to December 31, 2020, amortization
of the debt discounts of $48,500 was charged to interest expense. During the year ended December 31, 2020, the investor exchanged this
note to be part of a new promissory note (see Note 7). As of December 31, 2020, the outstanding principal balance of this note is $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance $14,831 of a convertible note issued by the Company on August 23, 2019,
with a maturity date of May 23, 2020, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement
on April 28, 2020. This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest
closing prices of the common stock for thirty prior trading days including the day upon which a notice of conversion is received. During
the year ended December 31, 2020, the Company paid the lender $14,831. As of December 31, 2020, the outstanding principal balance of
assigned note was $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on April
28, 2020, (the “Issuance Date”) to an investor. This note matures 12 months after the date of issuance. This note is convertible
into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of this note, at a conversion
price equal to 58% multiplied by the lowest closing bid price during the 20- trading day period ending on the last completed trading
date in the OTC Markets prior to the date of conversion. As of July 10, 2020, the outstanding principal balance of this note was $53,000
with a carrying value of $10,158, net of unamortized discounts of $42,842. For the period from July 11, 2020 to December 31, 2020, amortization
of the debt discounts of $42,842 was charged to interest expense. For the period from July 11, 2020 to December 31, 2020, the investor
converted a total of $53,000 of the face value and $3,180 of accrued interest into 16,051,428 shares of common stock at an average conversion
price of $0.0035. As of December 31, 2020, the outstanding principal balance of this note was $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on May 4,
2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement. This note matures 12 months after
the date of issuance. This note is convertible into shares of the Company’s common stock beginning on the date which is 180 days
from the issuance date of this note, at a conversion price equal to the lower of $0.50 or 58% multiplied by the average of the two lowest
closing trading price or bid price during the 20- trading day period ending on the last completed trading date in the OTC Markets prior
to the date of conversion. In conjunction with this note, the Company issued a warrant to purchase 3,666,666 shares of common stock at
an exercise price of $0.015, subject to adjustments and expiring on the five-year anniversary of the Issuance Date. As of July 10, 2020,
the outstanding principal balance of this note was $110,000 with a carrying value of $18,860, net of unamortized discounts of $91,140.
For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $91,140 was charged to interest expense.
For the period from July 11, 2020 to December 31, 2020, the investor converted a total of $110,000 of the face value and $22,548 of accrued
interest and fees into 59,706,711 shares of common stock at an average conversion price of $0.0022. As of December 31, 2020, the outstanding
principal balance of this note was $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on May 5,
2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement. This note matures 6 months after
the Issuance Date. This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $03 for
the first three months after the Issuance Date. After the first three months after the Issuance Date, the conversion price shall be equal
to the lower of (i) $.03 or 50% of the lowest trading price for the thirty-five trading days prior to the conversion. As of July 10,
2020, the outstanding principal balance of this note was $162,000 with a carrying value of $62,100, net of unamortized discounts of $99,900.
In conjunction with this note, the Company issued a warrant to purchase 4,325,000 shares of common stock at an exercise price of $0.02,
subject to adjustments and expiring on the five-year anniversary of the Issuance Date. For the period from July 11, 2020 to December
31, 2020, amortization of the debt discounts of $99,900 was charged to interest expense. For the period from July 11, 2020 to December
31, 2020, the investor converted a total of $162,000 of the face value and $27,816 of accrued interest and fees into 88,340,657 shares
of common stock at an average conversion price of $0.0022. As of December 31, 2020, the outstanding principal balance of this note was
$-0-.
F- 19
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on May 7,
2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement. This note matures on May 7, 2021
and is convertible into shares of common stock at a conversion price equal to 50% of the lowest traded price for the twenty-five prior
trading days including the day upon which a conversion notice is received by the Company. As of July 10, 2020, the outstanding principal
balance of this note was $30,000 with a carrying value of $5,000, net of unamortized discounts of $25,000. For the period from July 11,
2020 to September 30, 2020, amortization of the debt discounts of $25,000 was charged to interest expense. During the year ended December
31, 2020, the investor exchanged this note to be part of a new promissory note (see Note 7). As of December 31, 2020, the outstanding
principal balance of this note is $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a convertible note issued by the Company on January 8, 2020, with
a maturity date of January 8, 2021, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement
on May 15, 2020. This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest
closing prices of the common stock for thirty prior trading days including the day upon which a notice of conversion is received. As
of July 10, 2020, the outstanding principal balance of assigned note was $115,500, with a carrying value of $56,306, net of unamortized
discounts of $59,194. For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $59,194 was charged
to interest expense. For the period from July 11, 2020 to December 31, 2020, the investor converted a total of $115,067 of the face value
and $4,408 of accrued interest and fees into 88,500,000 shares of common stock at an average conversion price of $0.00133. During the
year ended December 31, 2020, the Company paid the investor $433. As of December 31, 2020, the outstanding principal balance of this
note is $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a convertible note issued by the Company on November 27, 2019, with
a maturity date of November 27, 2020, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement
on May 15, 2020. This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest
closing prices of the common stock for thirty prior trading days including the day upon which a notice of conversion is received. During
the year ended December 31, 2020, the Company paid the investor $433. As of December 31, 2020, the outstanding principal balance of this
note is $-0-
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a $60,000, 15% convertible promissory note issued by the Company
on May 28, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement. This note matures on
May 28, 2021 and is convertible into shares of common stock at a conversion price equal to 50% of the lowest traded price for the twenty-five
prior trading days including the day upon which a conversion notice is received by the Company. As of July 10, 2020, the outstanding
principal balance of this note was $30,000 with a carrying value of $3,250, net of unamortized discounts of $26,750. For the period from
July 11, 2020 to December 31, 2020, amortization of the debt discounts of $26,750 was charged to interest expense. During the year
ended December 31, 2020, the investor exchanged this note to be part of a new promissory note (see Note 7). As of December 31, 2020,
the outstanding principal balance of this note is $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a past-due convertible note issued by the Company on May 29, 2019,
with a maturity date of May 29, 2020, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement
on May 28, 2020. This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest
closing prices of the common stock for thirty prior trading days including the day upon which a notice of conversion is received. As
of July 10, 2020, the outstanding principal balance of assigned note was $31,043. For the period from July 11, 2020 to December 31, 2020,
the investor converted a total of $31,043 of the face value and $54,357 of accrued interest and fees into 86,262,262 shares of common
stock at an average conversion price of $0.001. As of December 31, 2020, the note balance is $-0-.
F- 20
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on June
1, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement. This note matures 6 months after
the Issuance Date. This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025
for the first three months after the Issuance Date. After the first three months after the Issuance Date, the conversion price shall
be equal to the lower of (i) $.025 or 50% of the lowest trading price for the thirty-five trading days prior to the conversion. As of
July 10, 2020, the outstanding principal balance of this note was $127,500 with a carrying value of $27,625, net of unamortized discounts
of $99,875. For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $99,875 was charged to interest
expense. As of December 31, 2020, the outstanding principal balance of this note is $127,500. In conjunction with this note, the Company
issued a warrant to purchase 6,375,000 shares of common stock at an exercise price of $0.02, subject to adjustments and expiring on the
five-year anniversary of the Issuance Date.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on June
11, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement. This note matures 12 months
after the date of issuance. This note is convertible into shares of the Company’s common stock beginning on the date which is 180
days from the issuance date of this note, at a conversion price equal to 58% multiplied by the lowest closing bid price during the twenty-
trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion. As of July 10, 2020,
the outstanding principal balance of this note was $53,000 with a carrying value of $4,417, net of unamortized discounts of $48,583.
For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $48,583 was charged to interest expense.
For the period from July 11, 2020 to December 31, 2020, the investor converted a total of $53,000 of the face value and $3,180 of accrued
interest into 18,122,581 shares of common stock at an average conversion price of $0.0031. As of December 31, 2020, the note balance
is $-0-.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 15% convertible promissory note issued by the Company on June
30, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement. This note matures 6 months after
the Issuance Date. This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025
for the first three months after the Issuance Date. After the first three months after the Issuance Date, the conversion price shall
be equal to the lower of (i) $.025 or 50% of the lowest trading price for the thirty-five trading days prior to the conversion. As of
July 10, 2020, the outstanding principal balance of this note was $129,500 with a carrying value of $8,375, net of unamortized discounts
of $121,125. For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $121,125 was charged to interest
expense. As of December 31, 2020, the outstanding principal balance of this note is $129,500. In conjunction with this note, the Company
issued a warrant to purchase 6,375,000 shares of common stock at an exercise price of $0.02, subject to adjustments and expiring on the
five-year anniversary of the Issuance Date.
On
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 15% convertible promissory note issued by the Company on July
8, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement. This note matures 6 months after
the Issuance Date. This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025
for the first three months after the Issuance Date. After the first three months after the Issuance Date, the conversion price shall
be equal to the lower of (i) $.025 or 50% of the lowest trading price for the thirty-five trading days prior to the conversion. In conjunction
with this note, the Company issued a warrant to purchase 12,500,000 shares of common stock at an exercise price of $0.02, subject to
adjustments and expiring on the five-year anniversary of the Issuance Date.
As
of July 10, 2020, the outstanding principal balance of this note was $250,000 with a carrying value of $-0-, net of unamortized discounts
of $250,000. For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $239,583 was charged to interest
expense. As of December 31, 2020, the outstanding principal balance of this note is $250,000 with a carrying value of $239,583 net of
unamortized discounts of $10,417
On
February 26, 2020, (the “Issuance Date”) PCTI issued a 12% Convertible Promissory Note (the “Note”), in the principal
amount of $106,950, to an investor. This note matures 12 months after the Issuance Date. This note is convertible into shares of the
Company’s common stock beginning on the Issuance Date at 55% of the lowest trading price for the twenty-five trading days prior
to the conversion. If the trading price cannot be calculated for such security on such date, the trading price shall be the fair market
value as mutually determined by the Company and the investor for which the calculation of the trading price is required in order to determine
the conversion price. PCTI received proceeds of $85,000 on February 26, 2020, and the Note included an original issue discount of $13,950
and lender costs of $8,000. This note proceeds will be used by the Company for general working capital purposes. The Note also requires
a daily payment via ACH of $400. On June 25, 2020, the Note was amended to add $111,225 of additional principal to the outstanding balance.
Pursuant to the PCTI transaction with Ozop, on July 10, 2020, the conversion price is equal to 45% multiplied by the lowest closing bid
price during the twenty-five-trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion.
Accordingly, the Company determined the conversion feature of the Notes represented an embedded derivative since the note is convertible
into a variable number of shares upon conversion, as the note was not considered to be conventional debt under ASC 815 and the embedded
conversion feature was bifurcated from the debt host and accounted for as a derivative liability. The embedded feature included in the
note resulted in an initial debt discount of $85,000, interest expense of $135,786 and initial derivative liability of $220,786. For
the year ended December 31, 2020, amortization of the debt discounts of $81.896 was charged to interest expense. For the year ended December
31, 2020, principal payments of $56,400 were paid. As of December 31, 2020, the outstanding principal balance of this note was $161,775
with a carrying value of $141.038, net of unamortized discounts of $17,737.
F- 21
On
July 15, 2020, (the “Issuance Date”) the Company issued a 15% convertible promissory note, in the principal amount of $127,500,
to an investor. This note matures 6 months after the Issuance Date. This note is convertible into shares of the Company’s common
stock beginning on the Issuance Date at $0.011 for the first three months after the Issuance Date. After the first three months after
the Issuance Date, the conversion price shall be equal to the lower of (i) $.025 or 50% of the lowest trading price for the thirty-five
trading days prior to the conversion. The Company received proceeds of $102,000 on July 22, 2020, and this note included an original
issue discount of $25,500. This note proceeds will be used by the Company for general working capital purposes. In conjunction with this
note, the Company issued a warrant to purchase 6,375,000 shares of common stock at an exercise price of $0.02, subject to adjustments
and expiring on the five-year anniversary of the Issuance Date. The Company allocated the proceeds to the debt of $82,068 and to the
warrant $19,932 based on the relative fair value. The embedded conversion feature included in this note resulted in an initial derivative
liability of $207,699, a debt discount of $82,068 with the excess of $125,541 charged to interest expense of $125,541. For the year ended
December 31, 2020, amortization of the debt discounts of $116,875 was charged to interest expense. As of December 31, 2020, the outstanding
principal balance of this note was $127,500 with a carrying value of $116,708, net of unamortized discounts of $10,792.
On
July 29, 2020, (the “Issuance Date”) the Company issued a 15% convertible promissory note, in the principal amount of $127,500,
to an investor. This note matures 6 months after the Issuance Date. This note is convertible into shares of the Company’s common
stock beginning on the Issuance Date at $0.011 for the first three months after the Issuance Date. After the first three months after
the Issuance Date, the conversion price shall be equal to the lower of (i) $.025 or 50% of the lowest trading price for the thirty-five
trading days prior to the conversion. The Company received proceeds of $100,000 on August 3, 2020, and this note included an original
issue discount of $25,500. This note proceeds will be used by the Company for general working capital purposes. In conjunction with this
note, the Company issued a warrant to purchase 12,750,000 shares of common stock at an exercise price of $0.01, subject to adjustments
and expiring on the five-year anniversary of the Issuance Date. The Company allocated the proceeds to the debt $61,733 and warrant $40,267
based on the relative fair value. The embedded conversion feature included in this note resulted in an initial derivative liability of
$198,239, a debt discount of $61,733 with the excess of $136,506 charged to interest expense. For the year ended December 31, 2020, amortization
of the debt discounts of $106,250 was charged to interest expense. As of December 31, 2020, the outstanding principal balance of this
note was $127,500 with a carrying value of $105,917, net of unamortized discounts of $21,583.
On
November 16, 2020, (the “Issuance Date”) the Company issued a promissory note, in the principal amount of $250,000, to an
investor. The note carries a guaranteed interest payment of 15%, which is added to the principal on the Issuance Date. Principal payments
shall be made in six instalments of $57,500 commencing May 21, 2021, and continuing each 30 days thereafter for 4 months. The Holder
shall have the right from time to time, and at any time following an event of default, as defined on the agreement, to convert all or
any part of the outstanding and unpaid principal, interest and any other amounts due into fully paid and non-assessable shares of common
stock of the Company. This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.01
for the first three months after the Issuance Date. After the first three months after the Issuance Date, the conversion price shall
be equal to the lower of (i) $.01 or the volume weighted average price of the common stock during the five (5) Trading Day period ending
on the day prior to conversion. The Company received proceeds of $200,000 on November 19, 2020, and this note included an original issue
discount of $50,000. This note proceeds will be used by the Company for general working capital purposes. The embedded conversion feature
included in this note resulted in an initial derivative liability of $14,750 and a debt discount of $50,000. In conjunction with this
note, the Company issued a warrant to purchase 35,000,000 shares of common stock at an exercise price of $0.25, subject to adjustments
and expiring on the five-year anniversary of the Issuance Date. The warrants issued resulted in a debt discount of $3,050, with the offset
to additional paid in capital. For the year ended December 31, 2020, amortization of the debt discounts of $8,094 was charged to interest
expense. As of December 31, 2020, the outstanding principal balance of this note was $250,000 with a carrying value of $190,736, net
of unamortized discounts of $59,264.
F- 22
A
summary of the convertible note balance as of December 31, 2020, is as follows:
December 31, 2020
Principal balance
$ 1,198,775
Unamortized discount
(119,790 )
Ending balance, net
$ 1,078,985
NOTE
5 – DERIVATIVE LIABILITIES
The
Company determined the conversion feature of the convertible notes, which all contain variable conversion rates, represented an embedded
derivative since the notes were convertible into a variable number of shares upon conversion. Accordingly, the notes are not considered
to be conventional debt under ASC 815 and the embedded conversion feature was bifurcated from the debt host and accounted for as a derivative
liability.
The
Company valued the derivative liabilities at December 31, 2020, at $1,238,378. The Company used the Monte Carlo simulation valuation
model with the following assumptions as of December 31, 2020, risk free interest rates at 0.09%, and volatility of 48% to 61%. The initial
derivative liabilities for convertible notes issued from July 11, 2020 to December 31, 2020, used the following assumptions; risk-free
interest rates from 0.12% to 0.17% and volatility of 83% to 106%.
A
summary of the activity related to derivative liabilities for the period from July 10, 2020 to December 31, 2020, is as follows:
Balance- July 10, 2020, assumed pursuant to PCTI transaction
$ 8,743,231
Issued during period
641,285
Converted or paid
(8,322,187 )
Change in fair value recognized in operations
176,049
Balance- December 31, 2020
$ 1,238,378
NOTE
6 – NOTES PAYABLE
The
Company has the following note payables outstanding:
December 31, 2020
December 31, 2019
Note payable bank, interest at 7.75%, matures December 26,2021
$ 151,469
$ 174,444
Note payable bank, interest at 6.5%, matures December 26, 2021
345,211
349,962
Economic Injury Disaster Loan
10,000
-
Paycheck Protection Program loan
100,400
-
Notes payable, interest at 8%, matured January 5, 2020, currently in default
45,000
-
Other, due on demand, interest at 6%
50,000
-
Note payable $203,000 face value, interest at 12%, matures June 25, 2021, net of discount of $13,185
189,815
-
Note payable $750,000 face value, interest at 12%, matures August 24, 2021, net of discount of $360,573
389,427
-
Note payable $389,423 face value, interest at 18%, matures November 6, 2023
389,423
Note payable $1,000,000 face value, interest at 12%, matures November 13, 2021, net of discount of $431,700
568,300
Sub- total notes payable
2,239,045
542,406
Less long-term portion, net of discount
389,423
-
Current portion of notes payable, net of discount
$ 1,849,622
$ 542,406
F- 23
On
November 13, 2020, the Company entered into a 12%, $1,000,000 face value promissory note with a third-party due November 13, 2021. Principal
payments shall be made in six instalments of $166,667 commencing 180 days from the issue date and continuing each 30 days thereafter
for 5 months and the final payment of principal and interest due on the maturity date. The Company received proceeds of $890,000 on November
20, 2020, and the Company reimbursed the investor for expenses for legal fees and due diligence of $110,000. For the year ended December
31, 2020, amortization of the costs of $13,750 was charged to interest expense. In conjunction with this note, the Company issued 2 common
stock purchase warrants; each warrant entitles the Holder to purchase 125,000,000 shares of common stock at an exercise price of $0.008,
subject to adjustments and expires on the five-year anniversary of the issue date. The warrants issued resulted in a debt discount of
$383,371, with the offset to additional paid in capital. For the year ended December 31, 2020, amortization of the debt discount of $47,921
was charged to interest expense. As of December 31, 2020, the outstanding principal balance of this note was $1,000,000 with a carrying
value of $568,300, net of unamortized discounts of $431,700.
On
November 6, 2020, the Company entered into a Settlement Agreement with the holder of $120,000 of convertible notes with accrued
and unpaid interest of $8,716 and a $210,000 Promissory Noted dated June 23, 2020 with accrued and unpaid interest of $15,707.
The Company issued a new 12% Promissory Note with a face value of $389,423 and a maturity date of November 6, 2023. In conjunction
with this settlement, the Company issued a warrant to purchase 60,000,000 shares of common stock at an exercise price of $0.0075,
subject to adjustments and expires on the five-year anniversary of the issue date. The Company analyzed the transaction and
concluded that this was a mofication to the existing debt.
On
October 26, 2016, PCTI entered into a $210,000 note payable with a bank. On July 24, 2020, due to defaults with the terms of the note,
the note was amended with the outstanding balance due December 26, 2020 and the interest rate changed to 7.75%. Borrowings are collateralized
by substantially all of the assets of PCTI and the personal guarantee of PCTI’s President. At December 31, 2020 and 2019, $151,469
and $174,444, respectively, was outstanding on the note payable. On March 15, 2021, the maturity date of this note was extended to December
5, 2021.
On
September 25, 2019, PCTI renewed their $350,000 promissory note with a bank that provides for borrowings of up to $350,000. Interest
is due monthly and the principal was due on April 12, 2020, however, on July 24, 2020, due to PCTI being in default with agreement was
amended with a change in the maturity date to December 26, 2020, and the interest rate changed to the prime rate plus 3.25% (6.5% at
September 30, 2020). Borrowings are collateralized by substantially all of the assets of PCTI and the personal guarantee of PCTI’s
President. At December 31, 2020 and 2019, $345,211 and $349,962, respectively, was outstanding on the promissory note. On March 15, 2021,
the maturity date of this note was extended to December 26, 2021.
On
August 24, 2020 (the “Issue Date”), the Company entered into a 12%, $750,000 face value promissory note with a third-party
(the “Holder”) due August 24, 2021 (the “Maturity Date”). Principal payments shall be made in six instalments
of $125,000 commencing 180 days from the Issue Date and continuing each 30 days thereafter for 5 months and the final payment of principal
and interest due on the Maturity Date. The Holder shall have the right from time to time, and at any time following an event of default,
as defined on the agreement, to convert all or any part of the outstanding and unpaid principal, interest and any other amounts due into
fully paid and non-assessable shares of common stock of the Company, at the lower of i) the Trading Price (as defined in the agreement)
during the previous five trading days prior to the Issuance Date or ii) the volume weighted average price during the five trading days
ending on the day preceding the conversion date. The Company received proceeds of $663,000 on August 25, 2020, and the Company reimbursed
the investor for expenses for legal fees and due diligence of $87,000. For the year ended December 31, 2020, amortization of the costs
of $30,813 was charged to interest expense. In conjunction with this Note, the Company issued 2 common stock purchase warrants; each
warrant entitles the Holder to purchase 122,950,819 shares of common stock at an exercise price of $0.0061, subject to adjustments and
expires on the five-year anniversary of the Issue Date. The warrants issued resulted in a debt discount of $471,307, with the offset
to additional paid in capital. For the year ended December 31, 2020, amortization of the debt discount of $166,921 was charged to interest
expense. As of December 31, 2020, the outstanding principal balance of this note was $750,000 with a carrying value of $389,427, net
of unamortized discounts of $360,573.
F- 24
On
April 20, 2020, PCTI was granted a loan from a bank in the amount of $100,400, pursuant to the Paycheck Protection Program (“PPP”)
under Division A, Title I of the CARES Act, which was enacted March 27, 2020. The loan matures on April 20, 2022 and bears interest at
a rate of 1.0% per annum, payable monthly beginning on November 20, 2020. The loan may be prepaid at any time prior to maturity with
no prepayment penalties. Under the terms of the loan, a portion or all of the loan is forgivable to the extent the loan proceeds are
used to fund qualifying payroll, rent and utilities during a designated twenty-four-week period. Payments are deferred until the SBA
determines the amount to be forgiven. The Company intends to utilize the proceeds of the PPP loan in a manner which will enable qualification
as a forgivable loan. However, no assurance can be provided that all or any portion of the PPP loan will be forgiven. The balance on
this PPP loan was $10,400 as of September 30, 2020 and has been classified as a long-term liability in notes payable.
On
July 14, 2020, PCTI received $10,000 grant under the Economic Injury Disaster Loan (“EIDL”) program. Up to $10,000 of the
EIDL can be forgiven as long as such funds were utilized to provide working capital. The first payment due is deferred one year. The
entirety of the loan as of September 30, 2020 and has been classified as a long-term liability in notes payable.
The
following notes were assumed on July 10, 2020, pursuant to the PCTI transaction:
On
June 23, 2020, the Company entered into a Loan and Securities Purchase Agreement with a third- party lender. Pursuant to the agreement
in exchange for a $210,000 Promissory Note, inclusive of an original issue discount of $35,000 the Company received proceeds of $175,000
from the lender. The note carries an interest rate of 18% and a maturity date of June 23, 2022. During the year ended December 31, 2020,
amortization of $35,000 was charged to interest expense. This note was exchanged for the promissory note issued November 6, 2020 (see
above).
On
June 25, 2020, the Company entered into a 12%, $203,000 face value promissory note with a third-party lender with a maturity date of
June 25, 2021. Principal payments shall be made in six instalments of $33,333 commencing 180 days from the issue date and continuing
each 30 days thereafter for 5 months and the final payment of principal and interest due on the maturity date. The Holder shall have
the right from time to time, and at any time following an event of default, as defined on the agreement, to convert all or any part of
the outstanding and unpaid principal, interest and any other amounts due into fully paid and non-assessable shares of common stock of
the Company, at the lower of i) the Trading Price (as defined in the agreement) during the previous five trading days prior to the issuance
date or ii) the volume weighted average price during the five trading days ending on the day preceding the conversion date. The Company
received proceeds of $176,000 on June 26, 2020, and the Company reimbursed the investor for expenses for legal fees and due diligence
of $27,000. For the year ended December 31, 2020, amortization of the costs of $13,815 was charged to interest expense. In conjunction
with this Note, the Company issued 2 common stock purchase warrants; each warrant entitles the Holder to purchase 10,000,000 shares of
common stock at an exercise price of $0.02, subject to adjustments and expires on the five-year anniversary of the Issue Date.
NOTE
7 – DEFERRED LIABILITY
On
September 2, 2020, PCTI entered into an agreement with a third- party. Pursuant to the terms of the agreement, in exchange for
$750,000, PCTI agreed to pay the third-party a perpetual three percent (3%) payment of revenues, as defined in the agreement.
Payments are due ninety (90) days after each calendar quarter, with the first payment due on or before March 31, 2021, for revenues
for the quarter ending December 31, 2020. The Company has recorded the $750,000 as deferred liability on the December 31, 2020,
consolidated balance sheet. No payments have been made and the Company is in default of the agreement. On February 26,
2021, the agreement was assigned to Ozop and on March 4, 2021, the note was amended, whereby in exchange for 175,000,000 shares
of common stock, the royalty percentage was amended to 1.8%.
NOTE
8 – DEFERRED REVENUE
During
the year ended December 31, 2020, the Company received $64,353 form a customer for a payment of a three- year extended warranty. The
extended warranty period is from, March 2021 through February 2024, and accordingly the Company will recognize the revenue over such
period. Of this amount, $17,876 will be recognized in 2021 and the balance of $46,477 is included as a long- term liability on the consolidated
financial statements.
F- 25
NOTE
9 – RELATED PARTY TRANSACTIONS
Employment
Agreement
On
July 10, 2020, pursuant to the PCTI transaction, the Company assumed an employment contract entered into on February 28, 2020, between
the Company and Mr. Conway (the “Employment Agreement”). Pursuant to the terms of the Employment Agreement, Mr. Conway is
to receive an annual salary of $120,000, for his position of CEO of the Company, payable monthly. Mr. Conway was issued 2,500 shares
of Series C Preferred Stock. The Company valued the shares at $5,000. On August 28, 2020, Mr. Conway was issued 1,333 shares of Series
D Preferred stock and 500 shares of series E Preferred Stock. The Series D Preferred Stock is convertible in the aggregate into three
times the number of shares of common stock outstanding at the time of conversion. Mr. Conway owns 6.67% of the issued and outstanding
Series D Preferred Stock, and based on the 3,107,037,634 shares outstanding on August 28, 2020, Mr. Conway’s Preferred Stock is
convertible into 621,253,401 shares of common stock. Based on the share price of the common stock on that date of $0.0065, the shares
were valued at $4,286,648 and recognized as compensation on the accompanying unaudited condensed consolidated Statement of Comprehensive
Loss.
Management
Fees and related party payables
For
the years ended December 31, 2020, and 2019, the Company recorded expenses to its officers in the following amounts:
Years ended
December 31,
2020
2019
CEO, parent
$ 377,804
$ -
President, subsidiary
83,500
-
Total
$ 461,304
$ -
As
of December 31, 2020, and 2019, included in related party payable is $9,120 and $27,909, respectively, for the amounts owed the CEO of
PCTI.
NOTE
10 – COMMITMENTS AND CONTINGENCIES
Leases
On
October 25, 2019, PCTI executed a non-cancellable lease of office and industrial space totaling 11,800 square feet in Zelienople, PA.,
which began December 1, 2019 and expires on November 30, 2022. The lease terms include a monthly rent of $7,000 (see Note 12). The Company
also pays $3,400 on a month to month basis for its corporate office in Warwick, New York.
Agreements
On
March 4, 2019, the Company entered into a Separation Agreement (the “Separation Agreement”) with Salman J. Chaudhry, pursuant
to which the Company agreed to pay Mr. Chaudry $227,200 (the “Outstanding Fees”) in certain increments as set forth in the
Separation Agreement. As of December 31, 2020, and December 31, 2019, the balance owed Mr. Chaudhry is $162,085.
On
July 10, 2020, PCTI assumed a contract entered into by the Company on June 5, 2020, for media relations services with a third-party.
Pursuant to the Agreement, the Company will pay the consultants $10,000 per month for the development and execution of a comprehensive
media relations plan.
F- 26
On
July 24, 2020, PCTI, the Company’s wholly owned subsidiary, entered into a three- month consulting agreement with a third-party.
Pursuant to the agreement, the Company will pay the consultant $10,000 per month and the consultant will provide services, including,
but not limited to, identifying PCTI’s best path forward into the renewable energy and energy storage industries as well as advance
their presence in the maritime/transportation industry.
On
July 29, 2020, PCTI entered into a three-month Performance Solutions Agreement (the “PSA”), with automatic monthly renewals,
until terminated either arty on a thirty (30) day written notice to the other party. Pursuant to the PSA, the Company will pay a monthly
fee of $5,000 for services including social media and search engine optimization.
On
September 2, 2020, PCTI entered into an Agreement with a third- party. Pursuant to the terms of the agreement, in exchange for $750,000,
PCTI agreed to pay the third-party a perpetual three percent (3%) payment of revenues, as defined in the agreement (see Note 7).
Legal
matters
On
March 4, 2021 a Complaint and Demand for Jury Trial (the “Complaint”) was filed by a plaintiff (the “Plaintiff”)
in the United States District Court for the Southern District of New York. The Complaint named Ozop Energy Solutions, Inc. (“OZOP”)
and Brian Conway, Ozop’s Chief Executive Officer, (the “CEO”). OZOP and the CEO are collectively referred to
herein as “Defendants”. The Complaint alleges that the Plaintiff’s purchase and sale of OZOP’s securities,
and damages caused by OZOP and its CEO, were violations of federal and state securities law and common laws. This securities fraud
complaint is based on two (2) press releases issued by OZOP: the first dated January 12, 2021, which the complainant alleges contained
materially false and misleading information about the execution of a Master Supply Agreement, and the second dated February 5,
2021, that retracted the press release it issued on January 12, 2021. In reliance on OZOP’s January 12, 2021 press release
(which was retracted and corrected by OZOP’s February 5, 2021 press release), on the same date, Plaintiff sold all of his
4,370,180 OZOP shares on the public market. The Plaintiff alleges that the February 5, 2021 corrective press release (which retracted
the January 12, 2021 press release and corrected the material misrepresentations provided therein) caused a dramatic increase
in the price of OZOP’s shares, significantly in excess of the price at which Plaintiff sold his OZOP shares on January 12,
2021 (in reliance on the January 12, 2021 press release), causing Plaintiff to suffer significant losses, in excess of two Million
Dollars, as a direct and proximate result of Defendants’ material misrepresentations. The Company disputes the allegations
in the Complaint has engaged counsel to vigorously defend the Company and the CEO.
On
November 12, 2020, a former employee of PCTI filed a Charge of Discrimination against PCTI, for wrongful discharge based on sex
and retaliation with the Equal Employment Opportunity Commission (“EEOC”) and the Pennsylvania Human Relations Commission
for events occurring on or before June 3, 2020. The matter is currently under investigation with the EEOC.
NOTE
11 – STOCKHOLDERS’ EQUITY
Common
stock
During
the period from July 11, 2020 to December 31, 2020, holders of an aggregate of $2,043,937 in principal and $378,613 of accrued interest
and fees of convertible notes issued by the Company and assumed by PCTI on July 10, 2020, converted their debt into 1,411,815,206 shares
of our common stock at an average conversion price of $0.0017 per share. The Company also issued 134,212,357 shares of common stock upon
the cashless exercise of common stock purchase warrants.
As
of December 31, 2020, the Company has 4,990,000,000 shares of $0.001 par value common stock authorized and there are 3,397,958,292 shares
of common stock issued and outstanding.
Preferred
stock
As
of December 31, 2020, 10,000,000 shares have been authorized as preferred stock, par value $0.001 (the “Preferred Stock”),
which such Preferred Stock shall be issuable in such series, and with such designations, rights and preferences as the Board of Directors
may determine from time to time.
On
July 7, 2020, the Company filed an Amended and Restated Certificate of Designation with the State of Nevada of the Company’s Series
C Preferred Stock. Under the terms of the Amendment to Certificate of Designation of Series C Preferred Stock, 50,000 shares of the Company’s
preferred remain designated as Series C Preferred Stock. The holders of Series C Preferred Stock have no conversion rights and no dividend
rights. For so long as any shares of the Series C Preferred Stock remain issued and outstanding, the Holder thereof, voting separately
as a class, shall have the right to vote on all shareholder matters equal to sixty-seven (67%) percent of the total vote. On July 10,
2020, pursuant to the SPA with PCTI, the Company issued 47,500 shares of Series C preferred Stock to Chis. As of December 31, 2020, there
were 50,000 shares of Series C Preferred Stock issued and outstanding, of which 2,500 are issued to Mr. Conway.
On
July 7, 2020, the Company filed a Certificate of Designation with the State of Nevada of the Company’s Series D Preferred
Stock. Under the terms of the Certificate of Designation of Series D Preferred Stock, 20,000 shares of the Company’s preferred
stock have been designated as Series D Convertible Preferred Stock. The holders of the Series D Convertible Preferred Stock shall
not be entitled to receive dividends. The holders as a group may, at any time convert all of the shares of Series D Convertible
Preferred Stock into a number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued
and outstanding shares of common stock of the Company on the date of conversion, by 3. Except as provided in the Certificate of
Designation or as otherwise required by law, no holder of the Series D Convertible Preferred Stock shall be entitled to vote on any
matter submitted to the shareholders of the Company for their vote, waiver, release or other action. The Series D Convertible
Preferred Stock shall not bear any liquidation rights. On July 10, 2020, pursuant to the SPA with PCTI, the Company issued 18,667
shares of Series D preferred Stock to Chis, and on August 28, 2020, pursuant to Mr. Conway’s employment agreement, the Company
issued 1,333 shares of Series D Preferred Stock to Mr. Conway. Accordingly, Mr. Conway owns 6.67% of the issued and outstanding
Series D Preferred Stock, and based on the 3,107,037,634 shares outstanding on August 28, 2020, Mr. Conway’s Preferred Stock
is convertible into 621,253,401 shares of common stock. Based on the share price of the common stock on that date of $0.0065, the
shares were valued at $4,286,648. As of December 31, 2020, there were 20,000 shares of Series D Preferred Stock issued and
outstanding.
F- 27
On
July 7, 2020, the Company filed a Certificate of Designation with the State of Nevada of the Company’s Series E Preferred Stock.
Under the terms of the Certificate of Designation of Series E Preferred Stock, 3,000 shares of the Company’s preferred stock have
been designated as Series E Preferred Stock. The holders of the Series E Convertible Preferred Stock shall not be entitled to receive
dividends. No holder of the Series E Preferred Stock shall be entitled to vote on any matter submitted to the shareholders of the Corporation
for their vote, waiver, release or other action, except as may be otherwise expressly required by law. At any time, the Corporation may
redeem for cash out of funds legally available therefor, any or all of the outstanding Preferred Stock (“Optional Redemption”)
at $1,000 (one thousand dollars) per share. The shares of Series E Preferred Stock have not been registered under the Securities Act
of 1933 or the laws of any state of the United States and may not be transferred without such registration or an exemption from registration.
On July 10, 2020, pursuant to the SPA with PCTI, the Company issued 500 shares of Series E preferred Stock to Chis, and on August 28,
2020. Pursuant to Mr. Conway’s employment agreement, the Company issued 500 shares of Series E Preferred Stock to Mr. Conway. As
of December 31, 2020, there were 1,000 shares of Series E Preferred Stock issued and outstanding.
NOTE
12 - OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES
On
October 25, 2019, PCTI executed a non-cancellable lease for office and industrial space which began December 1, 2019 and expires on November
30, 2022. Operating lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the
lease commencement date. The interest rate used to determine the present value is our incremental borrowing rate, estimated to be 7.5%,
as the interest rate implicit in most of our leases is not readily determinable. Prior to July 10, 2020, PCTI recorded monthly lease
expense pursuant to the lease agreement and effective July 10, 2020, pursuant to the PCTI transaction, operating lease expense is recognized
pursuant to ASC Topic 842. Leases (Topic 842) over the lease term. During the years ended December 31, 2020, and 2019, the Company recorded
$84,278 and $100,946 respectively, for rent expense.
In
adopting Topic 842, the Company has elected the ‘package of practical expedients’, which permit it not to reassess under
the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company did not
elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter is not applicable to the Company. In addition,
the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 month or less. During the nine months ended September
30, 2019, upon adoption of ASC Topic 842, the Company recorded right-of-use assets and lease liabilities of $185,139.
Right-of-
use assets are summarized below:
December 31, 2020
Office and warehouse lease
$ 185,139
Less accumulated amortization
(35,610 )
Right-of-us assets, net
$ 149,529
Operating
lease liabilities are summarized as follows:
December 31, 2020
Lease liability
$ 149,529
Less current portion
(75,340 )
Long term portion
$ 74,189
F- 28
Maturity
of lease liabilities are as follows:
Amount
For the year ending December 31, 2021
$ 84,000
For the eleven months ending November 30, 2022
77,000
Total
$ 161,000
Less: present value discount
(11,471 )
Lease liability
$ 149,529
NOTE
13 – SUBSEQUENT EVENTS
From
January 1, 2021, through April 14, 2021, the Company has issued 428,747,654 shares of common stock upon the conversion
of $873,155 of principal, accrued interest and fees of convertible notes. The Company has also issued 330,797,987
shares of common stock upon the cashless exercise of warrants.
On
January 2, 2021, the Company entered into a ten (10) year lease for a 6-bay garage storage facility of approximately 2,500 square feet.
Pursuant to the lease the Company agreed to issue 100,000,000 shares of restricted common stock. The shares were certificated on March
8, 2021, with an effective date of January 2, 2021.
On
January 6, 2021, the Company entered into a consulting agreement with Ezra Green to begin on February 8, 2021. The Company agreed to
issue 10,000,000 shares of restricted common stock to Mr. Green and to a monthly fee of $2,500.
On
January 14, 2021, the Company entered into a Consulting Agreement with Mr. Allen Sosis. Pursuant to the agreement, Mr. Sosis will provide
services as the Director of Business Development for the Company’s wholly owned subsidiary OES . Mr. Sosis has over 20 years
in solar and renewable energy, ranging from all aspects of engineering, procurement, and construction on both the residential and commercial
sides of the business and includes business development in creating sales infrastructure from financing to technology development. Mr.
Sosis is a key part of the OES team as it strides to become a global leader of supply chain solutions within the renewable energy market.
Pursuant to the agreement, as amended, the Company will pay Mr. Sosis a monthly fee of $15,000 and an additional $1,000 in benefits.
The Company also agreed to issue Mr. Sosis 5,000,000 shares of restricted common stock.
On
January 22, 2021, the Company issued 10,000,000 shares of restricted common stock for legal services performed in 2020 and approved
by the BOD of the Company on December 1, 2020.
On
February 4, 2021, the Company entered into a Consulting Services Agreement with Energy Elements Works, LLC and Mr. Ian Graham. Pursuant
to the agreement, Mr. Graham will provide services as a Consulting Engineer for the Company’s wholly owned subsidiary OES. The
Company has agreed to compensate Mr. Graham $100 per hour for his services.
On
February 9, 2021, the Company entered into a 12% promissory note with a third- party lender with a maturity date of February 9, 2022.
In exchange for the issuance of the $2,200,000 note, inclusive of an original issue discount of $200,000 the Company received proceeds
of $2,000,000 on February 16, 2021, from the lender. In conjunction with the note, the Company issued a warrant to purchase 50,000,000
shares of common stock at $0.15 per share (subject to adjustments) with an expiry date on the three- year anniversary of the note.
On
February 19, 2021, the Company entered into a Joint Business Alliance agreement with Grid and Energy Master Planning, LLC (“GEMM”).
GEMM will provide advisory, financing and implementation solutions for behind-the-meter customers in the areas of energy efficiency,
solar, EV charging, and battery storage for OES. The GEMM services allows OES to provide one-stop-shopping in these emerging and maturing
sectors.
On
February 24, 2021, the Company entered into a consulting agreement with Christopher Ruppel. Pursuant to the agreement Mr. Ruppel will
join the Ozop Advisory Board. The Company issued 10,000,000 shares of restricted common stock to Mr. Ruppel and agreed to a monthly fee
of $2,500.
F- 29
On
February 26, 2021, the agreement entered into on September 2, 2020 (see note 7) with PCTI was assigned to Ozop and
on March 4, 2021, the note was amended, whereby in exchange for 175,000,000 shares of common stock, the royalty percentage was
amended to 1.8%.
On
March 2, 2021, the BOD authorized the issuance of 1,800 shares of Series E Preferred Stock to Mr. Conway and 200 shares of Series E Preferred
Stock to Venture Equity, LLC. The issuances were for services performed. As of March 2, 2021, there were 3,000 shares of Series E Preferred
Stock issued and outstanding. On March 24, 2021, the Company redeemed 3,000 shares of Series E Preferred Stock outstanding on that date.
On
March 9, 2021, Mr. Green filed a provisional patent with the USPTO. The provisional patent covers proprietary methods and procedures
that, will allow the expansion of OES into the EV charging and support industry. The provisional patent relates to the more efficient
production, distribution, and delivery of energy, particularly renewable energy, to the EV end consumer and enables OES to build the
support systems for such.
On
March 11, 2021, OES, the Company’s wholly owned subsidiary executed a 25-year lease on a property to build its first lithium-ion
battery storage and power facility. Pursuant to the lease OES will pay $100,000 annually to rent the facility located in Brooklyn, New
York.
On
March 15, 2021, the Company entered into a consulting agreement with Aurora Enterprises (“Aurora”). Mr. Steven Martello
is a principal of Aurora. Pursuant to the agreement Mr. Martello will provide strategic analysis regarding existing markets and
revenue streams as well as the development of new lines of revenue. The Company agreed to a monthly retainer fee of $10,000 and
to issue to Aurora or their designee 5,000,000 shares of restricted common stock.
On
March 17, 2021, the Company entered into a 12% promissory note with a third- party lender with a maturity date of March 17, 2022. In
exchange for the issuance of the $11,110,000 note, inclusive of an original issue discount of $1,000,000 and lender costs of $110,000
the Company received proceeds of $10,000,000 on March 23, 2021, from the lender.
On
March 30, 2021, OES hired 2 individuals as Co-Directors of Sales. The Company agreed to an annual salary of $130,000 with a signing bonus
of $20,000 for each and to issue each 2,500,000 shares of restricted common stock after 90 days of employment and every 90 days thereafter
for the first year as long as the employee is still employed.
The
Company has evaluated subsequent events through the date the financial statements were issued. The Company has determined that there
are no other such events that warrant disclosure or recognition in the financial statements, except as stated herein.
F- 30
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.