UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30,
2022
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number: 001-35813
ORAMED PHARMACEUTICALS INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware 98-0376008
(State or Other Jurisdiction of
Incorporation or Organization) (I.R.S. Employer
Identification No.)
1185 Avenue of the Americas , Third Floor , New York , NY 10036
(Address of Principal Executive Offices) (Zip Code)
844-967-2633
(Registrant’s Telephone Number, Including
Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol Name of each exchange on which registered
Common Stock, par value $0.012 ORMP The Nasdaq Capital Market,
Tel Aviv Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions
of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of November 10, 2022, there were 39,114,736 shares of the issuer’s
common stock, $0.012 par value per share, outstanding.
ORAMED PHARMACEUTICALS INC.
FORM 10-Q
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
1
ITEM 1 - FINANCIAL STATEMENTS
1
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
18
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
24
ITEM 4 - CONTROLS AND PROCEDURES
24
PART II - OTHER INFORMATION
25
ITEM 6 - EXHIBITS
25
On February 28, 2022, the Board of Directors approved
a change of the Company’s fiscal year from the period beginning on September 1 and ending on August 31 to the period beginning on
January 1 and ending on December 31. As a result, the Company filed a transition report on Form 10-Q with the Securities and Exchange
Commission on March 30, 2022 that included financial information for the transition period from September 1, 2021 through December 31,
2021. Subsequent to that report, the Company’s fiscal year now begins on January 1 and ends on December 31. This Quarterly Report
on Form 10-Q is the Company’s third quarterly report in its new fiscal year, and reports financial results for the three and nine
month periods ended September 30, 2022.
As used in this Quarterly Report on Form 10-Q,
the terms “we,” “us,” “our” and the “Company” mean Oramed Pharmaceuticals Inc. and our
wholly-owned subsidiaries, unless otherwise indicated. All dollar amounts refer to U.S. Dollars unless otherwise indicated.
On September 30, 2022, the exchange rate between
the New Israeli Shekel, or NIS, and the dollar, as quoted by the Bank of Israel, was NIS 3.543 to $1.00. Unless indicated otherwise by
the context, statements in this Quarterly Report on Form 10-Q that provide the dollar equivalent of NIS amounts or provide the NIS equivalent
of dollar amounts are based on such exchange rate.
i
Forward-Looking Statements
The statements contained in this Quarterly Report
on Form 10-Q that are not historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation
Reform Act of 1995 and other federal securities laws. Words such as “expects,” “anticipates,” “intends,”
“plans,” “planned expenditures,” “believes,” “seeks,” “estimates,” “considers”
and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent
an all-inclusive means of identifying forward-looking statements as denoted in this Quarterly Report on Form 10-Q. Additionally, statements
concerning future matters are forward-looking statements. We remind readers that forward-looking statements are merely predictions and
therefore inherently subject to uncertainties and other factors and involve known and unknown risks that could cause the actual results,
performance, levels of activity, or our achievements, or industry results, to be materially different from any future results, performance,
levels of activity, or our achievements, or industry results, expressed or implied by such forward-looking statements. Such forward-looking
statements include, among other statements, statements regarding the following:
●
the expected development and potential benefits from our products in treating diabetes;
●
the prospects of entering into additional license agreements, or other partnerships or forms of cooperation with other companies or medical institutions;
●
future milestones, conditions and royalties under the license agreement with Hefei Tianhui Incubator of Technologies Co., Ltd., or HTIT, as well as our disagreements with HTIT;
●
expected timing of a clinical trial for the potential Oravax Medical Inc., or Oravax vaccine and its potential to protect against COVID-19;
●
our consideration of ways in which our shareholders could benefit more directly from Oravax, including the potential issuance of some of our shares in Oravax to our shareholders as a dividend;
●
our research and development plans, including pre-clinical and clinical trials plans and the timing of enrollment, obtaining results and conclusion of trials, and our expectation to file a Biologics License Application, or BLA, thereafter;
●
our belief that our technology has the potential to deliver medications and vaccines orally that today can only be delivered via injection;
●
the competitive ability of our technology based product efficacy, safety, patient convenience, reliability, value and patent position;
●
the potential market demand for our products;
●
our expectation that in upcoming years our research and development expenses, net, will continue to be our major expenditure;
●
our expectations regarding our short- and long-term capital requirements;
●
our outlook for the coming months and future periods, including but not limited to our expectations regarding future revenue and expenses;
●
information with respect to any other plans and strategies for our business; and
●
our expectations regarding the impact of COVID-19, including on our clinical trials and operations.
Although forward-looking statements in this Quarterly
Report on Form 10-Q reflect the good faith judgment of our management, such statements can only be based on facts and factors currently
known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes
may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could
cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the heading
“Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended August 31, 2021, or our Annual Report,
as filed with the Securities and Exchange Commission, or the SEC, on November 24, 2021, as well as those discussed elsewhere in our Annual
Report and expressed from time to time in our other filings with the SEC. In addition, historic results of scientific research, clinical
and preclinical trials do not guarantee that the conclusions of future research or trials would not suggest different conclusions. Also,
historic results referred to in this Quarterly Report on Form 10-Q could be interpreted differently in light of additional research, clinical
and preclinical trials results. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as
of the date of this Quarterly Report on Form 10-Q. Except as required by law, we undertake no obligation to revise or update any forward-looking
statements in order to reflect any event or circumstance that may arise after the date of this Quarterly Report on Form 10-Q. Readers
are urged to carefully review and consider the various disclosures made throughout the entirety of this Quarterly Report on Form 10-Q
which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations
and prospects.
ii
PART I – FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
ORAMED PHARMACEUTICALS INC.
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2022
TABLE OF CONTENTS
Page
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
Balance sheets
2
Statements of comprehensive loss
3
Statements of changes in stockholders’ equity
4-5
Statements of cash flows
6
Notes to financial statements
7-17
1
ORAMED PHARMACEUTICALS INC.
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
September 30,
December 31,
2022
2021
Assets
CURRENT ASSETS:
Cash and cash equivalents
$ 33,196
$ 27,456
Short-term deposits
121,119
111,077
Marketable securities
5,234
7,747
Prepaid expenses and other current assets
623
1,657
Total current assets
160,172
147,937
LONG-TERM ASSETS:
Long-term deposits
2
25,094
Long-term investments
2,700
-
Marketable securities
-
3,875
Amounts funded in respect of employee rights upon retirement
23
26
Property and equipment, net
535
388
Operating lease right-of-use assets
1,005
500
Total long-term assets
4,265
29,883
Total assets
$ 164,437
$ 177,820
Liabilities and stockholders’ equity
CURRENT LIABILITIES:
Accounts payable, accrued expenses and other liabilities
$ 4,205
$ 4,535
Deferred revenues
2,022
2,703
Payable to related parties
70
-
Operating lease liabilities
228
130
Total current liabilities
6,525
7,368
LONG-TERM LIABILITIES:
Long-term deferred revenues
4,000
3,340
Employee rights upon retirement
21
22
Provision for uncertain tax position
11
11
Operating lease liabilities
672
370
Other liabilities
61
99
Total long-term liabilities
4,765
3,842
COMMITMENTS (note
2)
Equity
EQUITY ATTRIBUTABLE TO COMPANY’S STOCKHOLDERS:
Common stock, $ 0.012 par value ( 60,000,000 authorized shares; 39,113,236 and 38,158,792 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively)
470
459
Additional paid-in capital
307,876
292,514
Accumulated deficit
( 154,538 )
( 126,520 )
Total stockholders’ equity
153,808
166,453
Non-controlling interests
( 661 )
157
Total equity
153,147
166,610
Total liabilities and equity
$ 164,437
$ 177,820
The accompanying notes are an integral part
of the condensed consolidated financial statements.
2
ORAMED PHARMACEUTICALS INC.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
Nine months ended
Three months ended
September 30,
September 30,
September 30,
September 30,
2022
2021
2022
2021
REVENUES
$ 2,022
2,022
$ 682
682
RESEARCH AND DEVELOPMENT EXPENSES
20,362
15,452
5,347
6,086
SALES AND MARKETING EXPENSES
1,433
172
463
172
GENERAL AND ADMINISTRATIVE EXPENSES
11,085
4,937
3,061
1,909
OPERATING LOSS
30,858
18,539
8,189
7,485
FINANCIAL INCOME (EXPENSE), NET
1,930
1,031
1,036
( 51 )
LOSS BEFORE TAX EXPENSES
28,928
17,508
7,153
7,536
TAX EXPENSES
100
-
100
-
NET LOSS FOR THE PERIOD
$ 29,028
17,508
$ 7,253
7,536
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
1,010
764
193
279
NET LOSS ATTRIBUTABLE TO STOCKHOLDERS
28,018
16,744
7,060
7,257
LOSS PER SHARE
BASIC AND DILUTED LOSS PER SHARE OF COMMON STOCK
$ 0.72
$ 0.54
$ 0.18
$ 0.21
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING BASIC AND DILUTED LOSS PER SHARE OF COMMON STOCK
38,856,514
31,097,270
39,100,231
34,539,487
The accompanying notes are an integral part
of the condensed consolidated financial statements.
3
ORAMED PHARMACEUTICALS INC.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
U.S. Dollars in thousands
(UNAUDITED)
Common Stock
Additional
paid-in
Accumulated
Total
stockholders’
Non-
controlling
Total
Shares
$
capital
deficit
equity
interests
equity
In thousands
BALANCE AS OF DECEMBER 31, 2021
38,158
$ 459
$ 292,514
$ ( 126,520 )
$ 166,453
$ 157
$ 166,610
CHANGES DURING THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2022:
ISSUANCE OF COMMON STOCK, NET
770
9
7,336
-
7,345
-
7,345
EXERCISE OF WARRANTS AND OPTIONS
34
(* )
42
-
42
-
42
STOCK-BASED COMPENSATION
151
2
8,767
-
8,769
-
8,769
STOCK-BASED COMPENSATION OF SUBSIDIARY
192
192
TAX WITHHOLDINGS RELATED TO STOCK-BASED COMPENSATION SETTLEMENTS
-
-
( 783 )
-
( 783 )
-
( 783 )
NET LOSS
-
-
-
( 28,018 )
( 28,018 )
( 1,010 )
( 29,028 )
BALANCE AS OF SEPTEMBER 30, 2022
39,113
$ 470
$ 307,876
$ ( 154,538 )
$ 153,808
$ ( 661 )
$ 153,147
(*)
Less than $1
Common Stock
Additional
paid-in
Accumulated
Total
stockholders’
Non-
controlling
Total
Shares
$
capital
deficit
equity
interests
equity
In thousands
BALANCE AS OF DECEMBER 31, 2020
26,660
$ 320
$ 138,587
$ ( 99,938 )
$ 38,969
$ -
$ 38,969
CHANGES DURING THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2021:
ISSUANCE OF COMMON STOCK, NET
5,860
70
74,673
-
74,743
-
74,743
EXERCISE OF WARRANTS AND OPTIONS
3,164
38
21,458
-
21,496
-
21,496
STOCK-BASED COMPENSATION
-
-
2,896
-
2,896
-
2,896
ASSET ACQUISITION
-
-
1,045
-
1,045
1,495
2,540
NET LOSS
-
-
-
( 16,744 )
( 16,744 )
( 764 )
( 17,508 )
BALANCE AS OF SEPTEMBER 30, 2021
35,684
$ 428
$ 238,659
$ ( 116,682 )
$ 122,405
$ 731
$ 123,136
The accompanying notes are an integral part
of the condensed consolidated financial statements.
4
ORAMED PHARMACEUTICALS INC.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
U.S. Dollars in thousands
(UNAUDITED)
Common Stock
Additional
paid-in
Accumulated
Total
stockholders’
Non-
controlling
Total
Shares
$
capital
deficit
equity
interests
equity
In thousands
BALANCE AS OF JUNE 30, 2022
38,564
$ 463
$ 300,712
$ ( 147,478 )
$ 153,697
$ ( 660 )
$ 153,037
CHANGES DURING THE THREE MONTH PERIOD ENDED SEPTEMBER 30, 2022:
ISSUANCE OF COMMON STOCK, NET
493
6
4,371
-
4,377
-
4,377
EXERCISE OF WARRANTS AND OPTIONS
30
(* )
42
-
42
-
42
STOCK-BASED COMPENSATION
26
1
2,857
-
2,858
-
2,858
STOCK-BASED COMPENSATION OF SUBSIDIARY
192
192
TAX WITHHOLDINGS RELATED TO STOCK-BASED COMPENSATION SETTLEMENTS
-
-
( 106 )
-
( 106 )
-
( 106 )
NET LOSS
-
-
-
( 7,060 )
( 7,060 )
( 193 )
( 7,253 )
BALANCE AS OF SEPTEMBER 30, 2022
39,113
$ 470
$ 307,876
$ ( 154,538 )
$ 153,808
$ ( 661 )
$ 153,147
(*) Less than $1
Common Stock
Additional
paid-in
Accumulated
Total
stockholders’
Non-
controlling
Total
Shares
$
capital
deficit
equity
interests
equity
In thousands
BALANCE AS OF JUNE 30, 2021
32,513
$ 390
$ 198,730
$ ( 109,425 )
$ 89,695
$ 1,010
$ 90,705
CHANGES DURING THE THREE MONTH PERIOD ENDED SEPTEMBER 30, 2021:
ISSUANCE OF COMMON STOCK, NET
1,573
19
27,584
-
27,603
-
27,603
EXERCISE OF WARRANTS AND OPTIONS
1,598
19
11,065
-
11,084
-
11,084
STOCK-BASED COMPENSATION
1,280
-
1,280
-
1,280
NET LOSS
-
-
-
( 7,257 )
( 7,257 )
( 279 )
( 7,536 )
BALANCE AS OF SEPTEMBER 30, 2021
35,684
$ 428
$ 238,659
$ ( 116,682 )
$ 122,405
$ 731
$ 123,136
5
ORAMED PHARMACEUTICALS INC.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
U.S. dollars in thousands
(UNAUDITED)
Nine months ended
September 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 29,028 )
$ ( 17,508 )
Adjustments required to reconcile net loss to net cash used in operating activities:
Depreciation
41
69
Non-cash expense for acquired in-process research and development
-
1,040
Exchange differences and interest on deposits and held to maturity bonds
( 933 )
429
Changes in fair value of investments
494
( 732 )
Stock-based compensation
8,961
2,896
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
1,034
128
Accounts payable, accrued expenses and related parties
( 330 )
1,875
Net changes in operating lease
( 105 )
-
Deferred revenues
( 21 )
( 2,022 )
Liability for employee rights upon retirement
( 1 )
-
Other liabilities
32
( 74 )
Total net cash used in operating activities
( 19,856 )
( 13,899 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of held to maturity securities
-
( 8,593 )
Purchase of short-term deposits
( 111,500 )
( 6,000 )
Investment in long-term deposits
-
( 25,000 )
Proceeds from short-term deposits
128,000
9,500
Proceeds from maturity of held to maturity securities
5,336
6,065
Long-term investments
( 2,700 )
-
Proceeds from sale of mutual funds
-
3,029
Funds in respect of employee rights upon retirement
3
-
Purchase of property and equipment
( 188 )
( 55 )
Total net cash provided by (used in) investing activities
18,951
( 21,054 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock, net of issuance costs
7,345
74,743
Proceeds from exercise of warrants and options
42
21,496
Transaction with non-controlling interests
-
1,500
Tax withholdings related to stock-based compensation settlements
( 783 )
-
Total net cash provided by financing activities
6,604
97,739
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
41
( 3 )
INCREASE IN CASH AND CASH EQUIVALENTS
5,740
62,783
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
27,456
21,630
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$ 33,196
$ 84,413
(A) SUPPLEMENTARY DISCLOSURE ON CASH FLOWS -
Interest received
$ 906
$ 505
(B) SUPPLEMENTARY DISCLOSURE ON CASH FLOWS -
Recognition of operating lease right of use assets and liabilities
$ 678
$ -
(C) ASSET ACQUISITION TRANSACTION (see note 8) -
In-process research and development
-
1,040
Transaction with non-controlling interests
-
1,500
Additional paid in capital
-
( 1,045 )
Non-controlling interests
$ -
$ ( 1,495 )
The accompanying notes are an integral part
of the condensed consolidated financial statements.
6
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES:
a. General:
1)
Incorporation and Operations
Oramed Pharmaceuticals Inc. (collectively with its subsidiaries,
the “Company”, unless the context indicates otherwise), a Delaware corporation, was incorporated on April 12, 2002.
On February 17, 2006, the Company entered into an agreement
with Hadasit Medical Services and Development Ltd. to acquire the provisional patent related to an orally ingestible insulin capsule to
be used for the treatment of individuals with diabetes.
On May 14, 2007, the Company incorporated a wholly-owned subsidiary
in Israel, Oramed Ltd. (the “Subsidiary”), which is engaged in research and development.
On July 30, 2019, the Subsidiary incorporated a wholly-owned
subsidiary in Hong Kong, Oramed HK Limited (the “Hong Kong Subsidiary”). As of September 30, 2022, the Hong Kong Subsidiary
has no operations.
On March 18, 2021, the Company entered into a license agreement
(the “Oravax License Agreement”) with Oravax Medical Inc. (“Oravax”) and into a stockholders agreement (the “Stockholders
Agreement”) with Akers Biosciences Inc. (“Akers”), Premas Biotech Pvt. Ltd. (“Premas”), Cutter Mill Capital
LLC (“Cutter Mill”) and Run Ridge LLC (“Run Ridge”). According to the Stockholders Agreement, Oravax issued 1,890,000
shares of its capital stock to the Company, representing 63 % of the issued and outstanding share capital of Oravax, on a fully diluted
basis, as of the date of issuance. Consequently, Oramed consolidates Oravax in its consolidated financial statements since that time.
On November 23, 2021, Oravax incorporated a wholly-owned subsidiary
in Israel, Oravax Medical Ltd., which is engaged in research and development. Effective January 1, 2022, Oravax transferred its rights
and obligations under the Oravax License Agreement to Oravax Medical Ltd.
2)
Change in Fiscal Year
On February 28, 2022, the Board of Directors approved a change
of the Company’s fiscal year from the period beginning on September 1 and ending on August 31 to the period beginning on January
1 and ending on December 31. As a result, the Company filed a transition report on Form 10-Q with the Securities and Exchange Commission
on March 30, 2022 that included financial information for the transition period from September 1, 2021 through December 31, 2021. Subsequent
to that report, the Company’s fiscal year now begins on January 1 and ends on December 31.
3)
Development and Liquidity Risks
The Company is engaged in research and development in the biotechnology
field for innovative pharmaceutical solutions, including an orally ingestible insulin capsule to be used for the treatment of individuals
with diabetes, and the use of orally ingestible capsules for delivery of other polypeptides, and has not generated significant revenues
from its operations. Based on the Company’s current cash resources and commitments, the Company believes it will be able to maintain
its current planned development activities and the corresponding level of expenditures for at least the next 12 months, although no assurance
can be given that the Company will not need additional funds prior to such time. If there are unexpected increases in its operating expenses,
the Company may need to seek additional financing during the next 12 months. Successful completion of the Company’s development
programs and its transition to normal operations is dependent upon obtaining necessary regulatory approvals from the U.S. Food and Drug
Administration prior to selling its products within the United States, obtaining foreign regulatory approvals to sell its products internationally,
or entering into licensing agreements with third parties. There can be no assurance that the Company will receive regulatory approval
of any of its product candidates, and a substantial amount of time may pass before the Company achieves a level of revenues adequate to
support its operations, if at all. The Company also expects to incur substantial expenditures in connection with the regulatory approval
process for each of its product candidates during their respective developmental periods. Obtaining marketing approval will be directly
dependent on the Company’s ability to implement the necessary regulatory steps required to obtain marketing approval in the United
States and in other countries. The Company cannot predict the outcome of these activities.
In addition to the foregoing, based on the Company’s
current assessment, the Company does not expect any material impact on its development timeline and its liquidity due to COVID-19. However,
the Company has experienced approximately six months of delays in clinical trials due to slow-downs of recruitment for trials generally.
The Company may experience further delays if the pandemic worsens and continues for an extended period of time and it is continuing to
assess the effect on its operations by monitoring the status of COVID-19.
7
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (continued):
b. Condensed consolidated financial statements preparation
The condensed consolidated financial statements included herein
have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) and, on the same
basis as the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year
ended August 31, 2021 (the “2021 Form 10-K”). These condensed consolidated financial statements reflect all adjustments that
are of a normal recurring nature and that are considered necessary for a fair statement of the results of the periods presented. Certain
information and disclosures normally included in annual consolidated financial statements have been omitted in this interim period report
pursuant to the rules and regulations of the Securities and Exchange Commission. Because the condensed consolidated interim financial
statements do not include all of the information and disclosures required by U.S. GAAP for annual financial statements, they should be
read in conjunction with the audited consolidated financial statements and notes included in the 2021 Form 10-K. The results for interim
periods are not necessarily indicative of a full fiscal year’s results.
c. Loss per common share
Basic and diluted net loss per share of common stock are computed
by dividing the net loss attributable to stockholders for the period by the weighted average number of shares of common stock outstanding
for each period, including vested restricted stock units (“RSUs”). Outstanding stock options, warrants and unvested RSUs have
been excluded from the calculation of the diluted loss per share because all such securities are anti-dilutive for all periods presented.
The weighted average number of common stock options, warrants and RSUs excluded from the calculation of diluted net loss was 3,557,200
and 4,736,797 for the nine month periods ended September 30, 2022 and September 30, 2021, respectively, and 3,715,540 and 3,644,428 for
the three month periods ended September 30, 2022 and September 30, 2021, respectively.
d. Revenue recognition
On November 30, 2015, the Company entered into a Technology
License Agreement (the “TLA”), with Hefei Tianhui Incubator of Technologies Co. Ltd. (“HTIT”) and on December
21, 2015, the parties entered into an Amended and Restated Technology License Agreement that was further amended by the parties on June
3, 2016 and July 24, 2016 (the “HTIT License Agreement”). The HTIT License Agreement and a stock purchase agreement, dated
November 30, 2015, between the Company and HTIT (the “SPA”) were considered a single arrangement with multiple deliverables.
The Company allocated the total consideration of $ 49,500 between the HTIT License Agreement and the SPA according to their fair value,
as follows: $ 10,617 was allocated to the issuance of common stock (less issuance expenses of $ 23 ), based on the quoted price of the Company’s
shares on the closing date of the SPA on December 28, 2015, and $ 38,883 was allocated to the HTIT License Agreement.
Under Accounting Standard Codification, (“ASC”)
606, the Company identified a single performance obligation in the agreement and determined that the license and services are not distinct
as the license and services are highly dependent on each other. In other words, HTIT cannot benefit from the license without the related
services, and vice versa.
Since the customer benefits from the services as the entity
performs, revenue is recognized over time through the expected product submission date in June 2023, using the input method. The Company
used the input method to measure the process for the purpose of recognizing revenue, which approximates the straight line attribution.
The Company used significant judgment when it determined the product submission date.
Under ASC 606, the consideration that the Company would be
entitled to upon the achievement of contractual milestones, which are contingent upon the occurrence of future events, are a form of variable
consideration. When assessing the portion, if any, of such milestones-related consideration to be included in the transaction price, the
Company first assesses the most likely outcome for each milestone and excludes the consideration related to milestones of which the occurrence
is not considered the most likely outcome.
8
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (continued):
The Company then evaluates if any of the variable consideration
determined in the first step is constrained by including in the transaction price variable consideration to the extent that it is probable
that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable
consideration is subsequently resolved. The Company used significant judgment when it determined the first step of variable consideration.
The potential future royalty consideration is also considered
a form of variable consideration under ASC 606 as it is based on a percentage of potential future sales of the Company’s products.
However, the Company applies the sales-based royalty exception and accordingly will recognize the sales-based royalty amounts when the
related sale has occurred. To date, the Company has not recognized any royalty-related revenue.
As of September 30, 2022, an aggregate amount of $ 22,382 was
allocated to the HTIT License Agreement, all of which were received through the balance sheet date. Through September 30, 2022, the Company
has recognized revenue associated with this agreement in the aggregate amount of $ 18,361 , of which $ 682 was recognized in the quarter
ended September 30, 2022, and deferred the remaining amount of $ 4,022 , which is presented as deferred revenues on the condensed consolidated
balance sheet.
On September 1, 2022, the Company entered into a non-binding
memorandum of agreement (“MOA”) with Medicox Co., Ltd. (“Medicox”) setting out basic commercial understandings
between the parties that would form the basis of a definitive distribution license agreement that would grant Medicox the exclusive right
and license to apply for regulatory approval for and distribute the Company’s proprietary ORMD-0801 product, currently in development,
in the Republic of Korea for a period of ten years, subject to complying with agreed distribution targets. The definitive agreement would
include a transfer price per capsule, as well as milestone and royalty payments upon achievement of certain targets and events. The MOA
includes an undertaking by the Company that it will not engage in negotiations with or enter into any agreement with a third party for
the grant of distribution and license rights to the Company’s proprietary ORMD-0801 product in the Republic of Korea until December
15, 2022. In consideration for this undertaking, Medicox has made a non-refundable payment of $ 2,000 to the Company, which was deferred
as a contract liability (deferred revenue) as of September 30, 2022 until the potential execution of a definitive agreement. Aside from
the foregoing undertaking and confidentiality obligations, the MOA is otherwise a non-binding document prepared for discussion purposes
only and the execution of a definitive agreement is conditioned upon the mutual acceptance by the parties.
e. Recently issued accounting pronouncements, not yet adopted
In June 2016, the Financial Accounting Standards Board issued
Accounting Standards Update 2016-13 “Financial Instruments—Credit Losses—Measurement of Credit Losses on Financial Instruments.”
This guidance replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires
consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The guidance will be effective
for the fiscal year beginning after December 15, 2022, including interim periods within that year. The adoption of this guidance is not
expected to have a significant impact on the Company’s consolidated financial statements.
NOTE 2 - COMMITMENTS:
a. In March 2011, the Subsidiary sold shares of its investee company, Entera Bio Ltd. (“Entera”) to DNA GROUP (T.R.) Ltd. (formerly D.N.A Biomedical Solutions Ltd.) (“DNA”), retaining 117,000 ordinary shares (after giving effect to a stock split by Entera in July 2018). In consideration for the shares sold to DNA, the Company received, among other payments, ordinary shares of DNA (see also note 4).
As part of this agreement, the Subsidiary entered into a patent
transfer agreement (the “Patent Transfer Agreement”), according to which the Subsidiary assigned to Entera all of its rights
to a patent application related to the oral administration of proteins that it has licensed to Entera since August 2010, in return for
royalties of 3 % of Entera’s net revenues and a license back of that patent application for use in respect of diabetes and influenza.
As of September 30, 2022, Entera had not paid any royalties to the Subsidiary. On December 11, 2018, Entera announced that it had entered
into a research collaboration and license agreement with Amgen, Inc. (“Amgen”). To the extent that the license granted to
Amgen results in net revenues as defined in the Patent Transfer Agreement, the Subsidiary will be entitled to the aforementioned royalties.
As part of a consulting agreement with a third party dated February 15, 2011, the Subsidiary is obliged to pay this third party royalties
of 8 % of the net royalties received in respect of the patent that was sold to Entera in March 2011.
9
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 2 - COMMITMENTS (continued):
b. According to the HTIT License Agreement, the Company granted HTIT an exclusive commercialization license in the territory of the People’s Republic of China, Macau and Hong Kong (the “Territory”), related to the Company’s oral insulin capsule, ORMD-0801 (the “Product”). Pursuant to the HTIT License Agreement, HTIT will conduct, at its own expense, certain pre-commercialization and regulatory activities with respect to the Subsidiary’s technology and ORMD-0801 capsule, and will pay to the Subsidiary (i) royalties of 10% on net sales of the related commercialized products to be sold by HTIT in the Territory (“Royalties”), and (ii) an aggregate of $37,500, of which $3,000 was payable immediately, $8,000 will be paid subject to the Company entering into certain agreements with certain third parties, and $26,500 will be paid upon achievement of certain milestones and conditions. In the event that the Company does not meet certain conditions, the Royalties rate may be reduced to a minimum of 8%. Following the final expiration of the Company’s patents covering the technology in the Territory in 2033, the Royalties rate may be reduced, under certain circumstances, to 5%.
The royalty payment obligation shall apply during the period of time beginning upon the first commercial sale of the Product in the Territory, and ending upon the later of (i) the expiration of the last-to-expire licensed patents in the Territory; and (ii) 15 years after the first commercial sale of the Product in the Territory (the “Royalty Term”).
The HTIT License Agreement shall remain in effect until the expiration of the Royalty Term. The HTIT License Agreement contains customary termination provisions.
Among others, the Company’s involvement through the product submission date will include consultancy for the pre-commercialization activities in the Territory, as well as advisory services to HTIT on an ongoing basis.
As of September 30, 2022, the Company has received milestone payments in an aggregate amount of $ 20,500 as follows: the initial payment of $ 3,000 was received in January 2016. Following the achievement of certain milestones, the second and third payments of $ 6,500 and $ 4,000 , respectively, were received in July 2016, the fourth milestone payment of $ 4,000 was received in October 2016 and the fifth milestone payment of $ 3,000 was received in January 2019.
On August 21, 2020, the Company received a letter from HTIT, disputing certain pending payment obligations of HTIT under the TLA. The payment obligation being disputed is $ 6,000 , out of which only an amount of $ 2,000 has been received and has been included in deferred revenue in each of the consolidated balance sheets as of September 30, 2022 and December 31, 2021. The Company wholly disputes the claims made by HTIT and has been engaged in discussions and exchanges with HTIT in an attempt to clarify and resolve disagreements between the parties regarding milestone payments and work plan implementation.
In addition, on November 30, 2015, the Company entered into the SPA with HTIT, according to which, the Company issued 1,155,367 shares of common stock to HTIT for $12,000. The transaction closed on December 28, 2015.
The HTIT License Agreement and the SPA were considered a single arrangement with multiple deliverables. The Company allocated the total consideration of $ 49,500 between the HTIT License Agreement and the SPA according to their fair value, as follows: $ 10,617 was allocated to the issuance of common stock (less issuance expenses of $ 23 ), based on the quoted price of the Company’s shares on the closing date of the SPA on December 28, 2015, and $ 38,883 was allocated to the HTIT License Agreement. The Company determined that revenues are recognized over time through the expected product submission date in June 2023.
In July 2015, according to the letter of intent signed between the parties or their affiliates, HTIT’s affiliate paid the Subsidiary a non-refundable amount of $ 500 as a no-shop fee. The no-shop fee was deferred and the related revenue is recognized over the estimated term of the HTIT License Agreement.
For the Company’s revenue recognition policy see note 1d.
10
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 2 - COMMITMENTS (continued):
c. On December 18, 2017, the Subsidiary entered into an agreement with a vendor for the process development and production of one of its oral capsule ingredients in the amount of $ 2,905 that will be paid over the term of the engagement and based on the achievement of certain development milestones, of which $ 1,592 was recognized in research and development expenses through September 30, 2022.
d. On September 2, 2020 (effective as of January 15, 2020), the Subsidiary entered into a CRO Services Agreement with a third party to retain it as a clinical research organization (“CRO”) for the Subsidiary’s phase 3 clinical trial for its oral insulin. The CRO Services Agreement was amended effective May 26, 2022 and as consideration for its services, the Subsidiary will pay the CRO a total amended amount of $ 22,684 during the term of the engagement and based on achievement of certain milestones, of which $ 15,280 was recognized in research and development expenses through September 30, 2022.
e. On September 16, 2020 (effective as of January 15, 2020), the Subsidiary entered into a CRO Services Agreement with a third party to retain it as a CRO for the Subsidiary’s phase 3 clinical trial for its oral insulin. The CRO Services Agreement was amended effective May 26, 2022 and as consideration for its services, the Subsidiary will pay the CRO a total amended amount of $ 15,796 during the term of the engagement and based on achievement of certain milestones, of which $ 7,357 was recognized in research and development expenses through September 30, 2022.
f. On December 2, 2021, the Subsidiary entered into an addendum (the “Addendum”) to the current lease agreement for its facilities in Israel. The Addendum refers to the lease of an additional space of 264 square meters for a period of 60 months commencing February 1, 2022. The Subsidiary has the option to extend the period for another 60 months. The annual lease payment, including management fees, is approximately NIS 435 (approximately $ 123 ). As security for its obligation under the Addendum, the Company provided a bank guarantee in an amount equal to three monthly lease payments. For accounting purposes, the lease commenced on February 1, 2022 as the Subsidiary did not have access to the space until that date.
g.
Grants from the Israel Innovation Authority (“IIA”)
Under the terms of the Company’s funding from the IIA,
royalties of 3 % are payable on sales of products developed from a project so funded, up to a maximum amount equaling 100 %- 150 % of the
grants received (dollar linked) with the addition of interest at an annual rate based on LIBOR.
At the time the grants were received, successful development
of the related projects was not assured. The total amount received through September 30, 2022 was $ 2,208 ($ 2,530 including interest).
As of September 30, 2022, the liability
to the IIA was $ 133 .
h.
Legal expenses
Following the Company’s 2019 annual meeting of stockholders,
a complaint was filed in the Court of Chancery of the State of Delaware against the Company and the members of the Board of Directors.
On April 27, 2022, the Court of Chancery of the State of Delaware approved the terms of a settlement between the Company and the plaintiff
in the complaint, awarding the plaintiff an amount of $ 850 in attorneys’ fees, which was paid on April 28, 2022 and included in
general and administrative expenses in the first quarter of 2022. All other details of the settlement were previously agreed by the parties
and acted upon at the Company’s 2021 annual meeting of stockholders.
i.
Investment in Diasome Pharmaceuticals, Inc.
On August 26, 2022, the Company entered into a stock purchase agreement
with Diasome Pharmaceuticals, Inc. (“Diasome”) pursuant to which the Company purchased shares of Series B preferred stock
of Diasome for an aggregate purchase price of approximately $ 2,700 . Following the purchase, the Company holds less than 5 % of the
issued and outstanding stock of Diasome on a diluted basis. The stock purchase agreement provides the Company with the option to
purchase additional preferred shares of stock on a pro rata basis at similar terms to the terms and conditions of the current round contingent
upon Diasome achieving certain milestones.
The Company will account for the investment under
the measurement alternative in ASC 321, whereby the equity investment is recorded at cost, less impairment. The carrying amount will be
subsequently remeasured to its fair value in accordance with the provisions of ASC 820 when observable price changes occur as of the date
the transaction occurred, or it is impaired. Any adjustments to the carrying amount are recorded in net income.
Diasome is the developer of Hepatocyte Directed Vesicles (HDV™),
a liver targeting system in development for drugs used to treat diabetes. When combined with insulin, HDV™ enables preferential
insulin delivery to liver hepatocytes in order to reduce the risk of hypoglycemia in patients.
11
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 3 - FAIR VALUE:
The Company measures fair value and discloses fair value
measurements for financial assets. Fair value is based on the price that would be received to sell an asset in an orderly transaction
between market participants at the measurement date. In order to increase consistency and comparability in fair value measurements, the
guidance establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three
broad levels, which are described as follows:
Level 1:
Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
Level 2:
Observable prices that are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3:
Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
As of September 30, 2022, the assets measured at fair value
are comprised of equity securities (Level 1). The fair value of held to maturity bonds as presented in note 4 was based on a Level 2 measurement.
As of September 30, 2022, the carrying amounts of cash equivalents,
short-term deposits and accounts payable approximate their fair values due to the short-term maturities of these instruments.
The amounts funded in respect of employee rights are stated
at cash surrender value which approximates its fair value.
NOTE 4 - MARKETABLE SECURITIES:
The Company’s marketable securities include investments
in equity securities of DNA and Entera and in held to maturity securities.
a.
Composition:
September 30,
2022
December 31,
2021
Short-term:
DNA (see b below)
$ 584
$ 863
Entera (see c below)
122
337
Held to maturity securities (see d below)
4,528
6,547
$ 5,234
$ 7,747
Long-term:
Held to maturity securities (see d below)
$ -
$ 3,875
$ 5,234
$ 11,622
b.
DNA
The DNA ordinary shares are traded on the Tel Aviv Stock
Exchange. The fair value of those securities is measured at the quoted prices of the securities on the measurement date.
As of September 30, 2022, the Company owns approximately
1.4 % of DNA’s outstanding ordinary shares.
The cost of the securities as of both September 30, 2022
and December 31, 2021 was $ 595 .
12
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 4 - MARKETABLE SECURITIES (continued):
c.
Entera
Entera ordinary shares have been traded on The Nasdaq Capital
Market since June 28, 2018. The Company measures the investment at fair value from such date, since it has a readily determinable fair
value (prior to such date the investment was accounted for as a cost method investment (amounting to $ 1 )).
d.
Held to maturity securities
The amortized cost and estimated fair value of held to maturity
securities as of September 30, 2022, were as follows:
September 30, 2022
Amortized
cost
Gross
unrealized
gains (losses)
Estimated
fair value
Average
yield to
maturity
rate
Short-term:
Commercial bonds
$ 4,485
$ ( 129 )
$ 4,356
1.05 %
Accrued interest
43
-
43
$ 4,528
$ ( 129 )
$ 4,399
The amortized cost and estimated fair value of held to maturity
securities as of December 31, 2021, were as follows:
December 31, 2021
Amortized
cost
Gross
unrealized
gains (losses)
Estimated
fair value
Average
yield to
maturity
rate
Short-term:
Commercial bonds
$ 6,432
$ ( 115 )
$ 6,317
1.37 %
Accrued interest
115
-
115
Long-term
3,875
( 29 )
3,846
1.20 %
$ 10,422
$ ( 144 )
$ 10,278
Held to maturity securities which will mature during the
12 months from the balance sheet date are included in short-term marketable securities. Held to maturity securities with maturity dates
of more than one year are considered long-term marketable securities.
13
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 5 - STOCKHOLDERS’ EQUITY:
1. On September 1, 2021, the Company entered into a controlled equity offering agreement (the “Cantor Equity Distribution Agreement”) with Cantor Fitzgerald & Co., as agent, pursuant to which the Company may issue and sell shares of its common stock having an aggregate offering price of up to $ 100,000 , through a sales agent, subject to certain terms and conditions. Any shares sold will be sold pursuant to our effective shelf registration statement on Form S-3 including a prospectus dated July 26, 2021 and prospectus supplement dated September 1, 2021. The Company paid the sales agent a cash commission of 3.0 % of the gross proceeds of the sale of any shares sold through the sales agent under the Cantor Equity Distribution Agreement. As of September 30, 2022 and November 10, 2022, 1,334,695 shares were issued under the Cantor Equity Distribution Agreement for aggregate net proceeds of $ 19,664 .
2. On November 3, 2021, the Company entered into a securities purchase agreement with several institutional and accredited investors (the “Purchasers”), pursuant to which the Company agreed to sell, in a registered direct offering (the “Offering”), an aggregate of 2,000,000 shares of the Company’s common stock to the Purchasers for an offering price of $25.00 per share. The closing of the sale of the shares occurred on November 5, 2021. The net proceeds to the Company from the Offering, after deducting the placement agent’s fees and expenses and the Company’s Offering expenses, were approximately $46,375.
3.
The following are the significant stock options transactions with employees and board members made during the nine months ended September 30, 2022:
a. On January 3, 2022, the Company granted an aggregate of 150,000 shares of the Company’s common stock to its President and Chief Executive Officer. The total fair value of these shares on the date of grant was $ 2,084 , using the quoted closing market share price of $ 13.89 on the Nasdaq Capital Market on the date of grant.
b. On January 3, 2022, the Company granted an aggregate of 207,500 RSUs representing a right to receive shares of the Company’s common stock to the Company’s employees and members of the Board of Directors as follows: 63,000 to the President and Chief Executive Officer; 42,000 to the Chief Scientific Officer; 21,000 to the Chief Operating and Business Officer, 19,000 to the Chief Financial Officer and Treasurer, 19,000 to the Chief Commercial Officer, 18,000 to the Chief Legal Officer and Secretary (effective as of the time his employment with the Company commenced on January 9, 2022), an aggregate of 24,000 to four board members and 1,500 to an employee. The RSUs will vest in four equal annual instalments on each of January 1, 2023, 2024, 2025 and 2026. The total fair value of these RSUs on the date of grant was $ 2,849 , using the quoted closing market share price of $ 13.89 on the Nasdaq Capital Market on the date of grant and $ 12.03 for the Chief Legal Officer’s grant (equivalent to the closing price of the Company’s common stock on January 10, 2022 which represents the first trading date after his employment with the Company commenced).
c. On January 3, 2022, the Company granted options to purchase an aggregate of 321,500 shares of the Company’s common stock to the Company’s employees and board members at an exercise price of $13.89 per share (equivalent to the closing price of the Company’s common stock on the date of grant) as follows: 107,000 to the President and Chief Executive Officer; 72,000 to the Chief Scientific Officer; 36,000 to the Chief Operating and Business Officer, 32,000 to the Chief Financial Officer and Treasurer and 32,000 to the Chief Commercial Officer, an aggregate of 40,000 to four board members and 2,500 to an employee. The options will vest in four equal annual instalments on each of January 1, 2023, 2024, 2025 and 2026. These options expire on January 3, 2032. The fair value of all these options on the date of grant was $2,630, using the Black Scholes option-pricing model and was based on the following assumptions: stock price of $13.89; dividend yield of 0% for all years; expected volatility of 63.05%; risk-free interest rates of 1.46%; and expected term of 6.25 years.
d. On January 3, 2022, the Company granted options to purchase an aggregate of 30,000 shares of the Company’s common stock to the Company’s Chief Legal Officer and Secretary (effective as of the time his employment with the Company commenced on January 9, 2022), at an exercise price of $ 12.03 per share (equivalent to the closing price of the Company’s common stock on January 10, 2022 which represents the first trading date after his employment with the Company commenced). The options will vest in four equal annual instalments on each of January 1, 2023, 2024, 2025 and 2026. These options expire on January 3, 2032 . The fair value of all these options on the date of grant was $ 214 , using the Black Scholes option-pricing model and was based on the following assumptions: stock price of $ 12.03 ; dividend yield of 0 % for all years; expected volatility of 63.22 %; risk-free interest rates of 1.60 %; and expected term of 6.25 years.
14
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 5 - STOCKHOLDERS’ EQUITY (continued):
e. On May 2, 2022, the Company granted 4,500 RSUs representing a right to receive shares of the Company’s common stock to Mr. Yadin Rozov, a member of the Company’s board of directors. The RSUs will vest in four equal annual instalments on each of May 2, 2023, 2024, 2025 and 2026. The total fair value of these RSUs on the date of grant was $ 23 , using the quoted closing market share price of $ 5.14 on the Nasdaq Capital Market on the last trading day before the date of grant.
f. On May 2, 2022, the Company granted options to purchase an aggregate of 7,500 shares of the Company’s common stock to Mr. Yadin Rozov, a member of the Company’s board of directors, at an exercise price of $ 5.14 per share (equivalent to the closing price of the Company’s common stock on the last trading day before the date of grant). The options will vest in four equal annual instalments on each of May 2, 2023, 2024, 2025 and 2026. These options expire on May 2, 2032 . The fair value of all these options on the date of grant was $ 24 , using the Black Scholes option-pricing model and was based on the following assumptions: stock price of $ 5.14 ; dividend yield of 0 % for all years; expected volatility of 65.26 %; risk-free interest rates of 3.03 % and expected term of 6.26 years.
g. On July 28, 2022, the Company granted an aggregate of 404,100 RSUs representing a right to receive shares of the Company’s common stock to the Company’s executive officers, employees and board members. The RSUs granted to certain employees, executive officers and board members will vest in three equal annual instalments on each of January 1, 2024, 2025 and 2026 and the RSUs granted to certain employees will vest in three equal annual instalments on each of January 1, 2023, 2024 and 2025. The total fair value of these RSUs on the date of grant was $ 3,423 , using the quoted closing market share price of $ 8.47 on the Nasdaq Capital Market on the date of grant.
h. On July 28, 2022, the Company granted 34,000 shares of the Company’s common stock to each of the Company’s President and Chief Executive Officer and Chief Scientific Officer. These shares vested in full on August 1, 2022. The total fair value of these shares on the date of grant was $ 576 , using the quoted closing market share price of $ 8.47 on the Nasdaq Capital Market on the date of grant.
i. On July 28, 2022, the Company granted an aggregate of 175,500 performance based RSUs (“PSUs”) representing a right to receive shares of the Company’s common stock to the Company’s executive officers. The PSUs will vest in two instalments upon achievement of the following milestones: (i) two thirds shall vest upon receipt of positive topline data in the first oral insulin Phase 3 clinical trial (675 patients in the U.S. under protocol ORA-D-013-1); and (ii) one third shall vest upon completion of enrollment of the second oral insulin Phase 3 clinical trial (450 patients in the U.S., E.U. and Israel under protocol ORA-D-013-2) by June 30, 2023. The total fair value of these PSUs on the date of grant was $ 1,486 , using the quoted closing market share price of $ 8.47 on the Nasdaq Capital Market on the date of grant.
j. On September 18, 2022, Oravax granted options to purchase an aggregate
of 328,318 shares of Oravax’s common stock to employees and board members of Oravax and to other service providers at an exercise
price of $ 3.91 per share. The options will vest in four annual instalments as follows: the first instalment vested immediately on the
grant date and the remaining three instalments will vest on each of December 31, 2022, 2023 and 2024. These options expire on September
18, 2032. The fair value of these options on the date of grant was $ 665 , using the Black Scholes option pricing model and was based on
the following assumptions: stock price of $ 3.91 ; dividend yield of 0 % for all years; expected volatility of 52.87 %; risk-free interest
rates of 3.62 %; and expected term of 5.49 years.
15
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 6 - LEASES
The right-of-use asset and lease liability are initially
measured at the present value of the lease payments, discounted using the interest rate implicit in the lease or, if that rate cannot
be readily determined, the Company’s incremental borrowing rate based on the information available at the commencement date in determining
the present value of the lease payments. The Company’s incremental borrowing rate is estimated to approximate the interest rate
on similar terms and payments and in economic environments where the leased asset is located.
The Company has various operating leases for office space
and vehicles that expire through 2027. Below is a summary of our operating right-of-use assets and operating lease liabilities as of September
30, 2022 and December 31, 2021:
September 30,
2022
December 31,
2021
Operating right-of-use assets
$ 1,005
$ 500
Operating lease liabilities, current
228
130
Operating lease liabilities long-term
672
370
Total operating lease liabilities
$ 900
$ 500
Lease payments for the Company’s right-of-use assets
over the remaining lease periods as of September 30, 2022 and December 31, 2021 are as follows:
September 30,
2022
December 31,
2021
2022
$ 68
$ 155
2023
270
140
2024
270
140
2025
210
93
2026
123
-
2027
10
-
Total undiscounted lease payments
951
528
Less: Interest*
( 51 )
( 28 )
Present value of lease liabilities
$ 900
$ 500
* Future lease payments were discounted by 3 % interest rate.
16
ORAMED PHARMACEUTICALS
INC.
NOTES TO INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands (except share and per
share data)
(UNAUDITED)
NOTE 7 - RELATED PARTY TRANSACTIONS:
On July 1, 2008, the Subsidiary entered into two consulting
agreements with KNRY Ltd. (“KNRY”), an Israeli company owned by the Chief Scientific Officer, whereby the President and Chief
Executive Officer and the Chief Scientific Officer, through KNRY, provide services to the Company (the “Consulting Agreements”).
The Consulting Agreements are both terminable by either party upon 140 days prior written notice. The Consulting Agreements, as amended,
provide that KNRY will be reimbursed for reasonable expenses incurred in connection with the performance of the Consulting Agreements
and that the monthly consulting fee paid to the President and Chief Executive Officer and the Chief Scientific Officer is NIS 146,705
($ 41 ) and NIS 106,400 ($ 30 ), respectively.
In addition to the Consulting Agreements, based on a relocation
cost analysis, the Company pays for certain direct costs, related taxes and expenses incurred in connection with the relocation of the
President and Chief Executive Officer to the U.S. During the nine months ended September 30, 2022, such relocation expenses were $ 201 ,
compared to $ 198 for the nine months ended September 30, 2021.
NOTE 8 - ASSET ACQUISITION TRANSACTION
On March 18, 2021, the Company entered into the Oravax License
Agreement and into the Stockholders Agreement with Oravax. On that date, Oravax’s assets were (1) in process research and development
of COVID-19 vaccine technology; and (2) $1,500 to be received in cash. According to the Stockholders Agreement, Oravax issued 1,890,000
shares of its capital stock to the Company, representing 63% of the issued and outstanding share capital of Oravax, on a fully diluted
basis, as of the date of issuance, for which we paid $1,500. Consequently, the Company consolidates Oravax in its consolidated financial
statements since that time. In addition, under the terms of the Oravax License Agreement, the Company has licensed out to Oravax certain
patent rights, know-how and information related to the Company’s oral drug delivery technology with respect to the combination with
the COVID-19 vaccine technology.
In consideration for the grant of the License, the Oravax
License Agreement provides that the Company will receive (i) royalties equal to 7.5 % on net sales, as defined in the Oravax License Agreement,
of each product commercialized by Oravax, its affiliates and permitted sublicensees related to the License during the term specified in
the Oravax License Agreement, (ii) sublicensing fees equal to 15 % of any non-sales-based consideration received by Oravax from a permitted
sublicensee and (iii) other payments ranging between $ 25,000 to $ 100,000 , based on certain sales milestones being achieved by Oravax.
The parties further agreed to establish a development and steering committee, which will consist of three members, of which two members
will be appointed by the Company, that will oversee the ongoing research, development, clinical and regulatory activity with respect to
the Oravax product. Akers contributed $ 1,500 in cash to Oravax and a license agreement to the Oravax product which includes a maximum
of 2.5 % royalties of all net sales. Effective January 1, 2022, Oravax transferred its rights and obligations under the Oravax License
Agreement to its wholly-owned subsidiary, Oravax Medical Ltd.
Concurrently with the execution and delivery of the Oravax
License Agreement, the Company entered into the Stockholders Agreement with Akers, Premas, Cutter Mill, and Run Ridge, entities controlled
by Michael Vasinikovich and Craig Schwabe, former members of Cystron Biotech LLC (“Cystron,” and collectively with Akers,
Premas, Cutter Mill and Run Ridge, the “Stockholders Parties”). Pursuant to the Stockholders Agreement, among other things,
the Company has the right to appoint two out of the three members to the board of directors of Oravax (the “Oravax Board”),
one of which is the Company’s Chief Executive Officer who will serve as the chairman of the Oravax Board, conditioned upon the Company
maintaining certain ownership thresholds. Akers has the right, until the third anniversary of the Stockholders Agreement effective date,
to appoint one member to the Oravax Board. Oravax’s common stock held by the Stockholders Parties is subject to certain transfer
restrictions. In addition, the Stockholders Parties have certain rights of participation in future financings as well as rights of first
refusal and co-sale related to future potential transactions. Nadav Kidron, the Company’s President and Chief Executive Officer,
was one of the former members of Cystron.
17
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our
financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and the
related notes included elsewhere herein and in our consolidated financial statements, accompanying notes and “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report and our Transition Report
on Form 10-Q for the transition period from September 1, 2021 to December 31, 2021.
Overview of Operations
We are a pharmaceutical company currently engaged
in the research and development of innovative pharmaceutical solutions with a technology platform that delivers protein orally instead
of by injection. Our first drug candidate is an oral insulin capsule to be used for the treatment of type 2 diabetes. We utilize clinical
research organizations, or CROs, to conduct our clinical trials.
Through our research and development efforts, we
have successfully developed an oral dosage form intended to withstand the harsh environment of the stomach and effectively deliver active
biological insulin or other proteins, such as Glucagon-like peptide-1, or GLP-1, leptin, and others. The excipients in the formulation
are not intended to modify the proteins chemically or biologically, and the dosage form is designed to be safe to ingest. We plan to continue
to conduct clinical trials to show the effectiveness of our technology.
Oral Insulin
Our proprietary flagship product, an orally ingestible
insulin capsule, or ORMD-0801, allows insulin to travel from the gastrointestinal tract via the portal vein to the liver, revolutionizing
the manner in which insulin is delivered. This novel mode of delivery closely mimics the human body’s delivery of endogenous insulin.
Phase 2b Trial: In February 2020, we announced
positive topline data from the second and final cohort of our Phase 2b trial. Treatment with ORMD-0801 at all doses demonstrated an excellent
safety profile, with no serious drug-related adverse events and with no increased frequency of hypoglycemic episodes or weight gain compared
to placebo.
Phase 3 Trial : We are currently conducting
two concurrent Phase 3 trials in patients with type 2 diabetes, or T2D. These trials involve about 1,125 patients and are aimed at providing
evidence of ORMD-0801’s safety and efficacy in T2D patients over a treatment period of 6 and 12 months, respectively. A geographically
diverse patient population is being recruited from multiple sites throughout the United States, Europe, United Kingdom and Israel. Our
Phase 3 trial is composed of two protocols:
ORA-D-013-1 : This trial is currently being
conducted on T2D patients with inadequate glycaemic control who are currently on two or three oral glucose-lowering agents. This trial
recruited 710 patients from over 90 clinical sites located throughout the U.S. Patients were randomized 2:2:1:1 (ORMD-0801 8mg once daily
for 12 months; ORMD-0801 8mg twice daily for 12 months; Placebo for 6 months / ORMD-0801 8mg once daily for 6 months; Placebo for 6 months
/ ORMD-0801 8mg twice daily for 6 months) in this double-dummy trial. Capsules were taken 45 minutes before breakfast and prior to bedtime.
The primary endpoint of the trial is to evaluate the efficacy of ORMD-0801 compared to placebo in improving glycaemic control as assessed
by HbA1c, with a secondary efficacy endpoint of assessing the change from baseline in fasting plasma glucose at 26 weeks. We initiated
this trial in December 2020. We completed enrollment in May 2022.
ORA-D-013-2 : This trial includes T2D patients
with inadequate glycaemic control who are attempting to manage their condition with either diet alone or with diet and metformin. A total
of 450 patients are being recruited through 70 sites in the United States and between 12 and 16 sites in Western Europe and Israel. Patients
are being randomized 1:1 into two cohorts dosed with: 8 mg ORMD-0801 at night; and placebo at night. The primary endpoint is to evaluate
the efficacy of ORMD-0801 compared to placebo in improving glycaemic control as assessed by HbA1c over a 26-week treatment period, with
a secondary efficacy endpoint of assessing the change from baseline in fasting plasma glucose at 26 weeks. We initiated this trial in
the United States in March 2021. As of July 2022, 50% of the 450 patients planned for this trial were enrolled and randomized.
We expect to receive the efficacy data from the
trials after patients have completed the first 6 months of treatment. Safety will be further monitored as patients will be exposed to
the drug over an additional 6 months (total 12 months). Topline efficacy data for the ORA-D-013-1 trial is expected in January 2023 and
we anticipate filing a BLA with the U.S. Food and Drug Administration, or FDA, in 2024 or 2025. A BLA would grant us at least 12 years
of marketing exclusivity from the date of approval in the United States.
HTIT License . On November 30, 2015, we entered
into a Technology License Agreement, or the TLA, with HTIT, and on December 21, 2015, these parties entered into an Amended and Restated
Technology License Agreement that was further amended by the parties on June 3, 2016 and July 24, 2016.
18
On August 21, 2020, we received a letter from HTIT,
disputing certain pending payment obligations of HTIT under the TLA. We wholly dispute said claims and we are in discussions with HTIT
in an attempt to reach a mutually agreeable solution. For further information, see note 2.b. to our interim condensed consolidated financial
statements.
NASH trial: In December 2020, we initiated
a double blind, placebo controlled clinical trial of our oral insulin capsule, ORMD-0801, for the treatment of non-alcoholic steatohepatitis,
or NASH, in type 2 diabetes. This 30 patient multi-center trial is comprised of five clinical sites: three in the United States and two
in Israel. The trial was designed to measure change and percent change in MRI-PDFF from baseline to week 12. In March 2022, we completed
patient enrollment. On September 13, 2022, we reported positive top line results from this trial, demonstrating that ORMD-0801 was safe
and well tolerated at 8 mg twice daily dosing, meeting the primary endpoint of no difference in adverse events for ORMD-0801 compared
to placebo. The trial also evaluated the effectiveness of ORMD-0801 in reducing liver fat content over the 12-week treatment period by
observing several independent measures. All the measurements showed a consistent clinically meaningful trend in favor of ORMD-0801.
Oral Glucagon-Like Peptide-1
Oral GLP-1, is an incretin hormone, which stimulates
the secretion of insulin from the pancreas. In addition to our flagship product, the ORMD-0801 insulin capsule, we use our technology
for an orally ingestible GLP-1 capsule, or ORMD-0901.
In June 2021, we initiated a trial in T2D patients
in the United States under an Investigational New Drug application filed with the FDA. Data from this trial is expected in the fourth
quarter of 2022.
Oral Vaccine
On March 18, 2021, we entered into a license agreement,
or the Oravax License Agreement, with Oravax, our 63% owned joint venture, pursuant to which we granted to Oravax an exclusive, worldwide
license of our rights in certain patents and related intellectual property relating to our proprietary oral delivery technology to further
develop, manufacture and commercialize oral vaccines for COVID-19 and other novel coronaviruses based on Premas Biotech Pvt. Ltd.’s,
or Premas’s, proprietary vaccine technology involving a triple antigen virus like particle, or the Oravax product, which was previously
owned by Cystron Biotech LLC, and later acquired by Akers Biosciences Inc., or Akers. Effective January 1, 2022, Oravax transferred its
rights and obligations under the Oravax License Agreement to its wholly-owned subsidiary, Oravax Medical Ltd. For further details regarding
the Oravax License Agreement, see note 8 to our interim condensed consolidated financial statements.
In October 2021, Oravax’s oral COVID-19
vaccine received clearance from the South African Health Products Regulatory Authority to initiate a Phase 1 trial and subsequently to
commence patient enrollment in a first in human, Phase 1 clinical trial, for its oral COVID-19 vaccine and on December 14, 2021, Oravax
screened and enrolled the first participant in a Phase 1 clinical trial of its oral virus-like particle (VLP) COVID-19 vaccine in Johannesburg,
South Africa. The trial protocol calls for two cohorts each comprised of 12 participants. The South African Health Products Regulatory
Authority (SAPHRA) requires a 42-day safety waiting period once the last patient in Cohort A completes enrollment and dosing, after which
Cohort B may commence enrollment and dosing. Due to several factors, including the fact that many volunteers did not qualify during screening
due to prior asymptomatic COVID-19 infection and other conditions, the rate of enrollment was slower than anticipated and as a result,
we added an additional clinical site. On October 11, 2022, Oravax reported positive preliminary Phase 1 data for Cohort A of this trial,
meeting primary and secondary endpoints of safety and immunogenicity. The results from Cohort A included significant antibody response
(2-6 fold over baseline) as measured by multiple markers of immune response to VLP vaccine antigens observed in the majority of the patients
dosed, and no safety issues were observed, including mild symptoms. We expect Cohort B to complete dosing in the fourth quarter of 2022
as well, with data expected in the first half of 2023.
On December 29, 2021, Oravax signed a cooperation
and purchase agreement for an initial pre-purchase of 10 million doses of oral COVID-19 vaccines with Tan Thanh Holdings to commercialize
the vaccine in Southeast Asia.
19
COVID-19 Impact
We do not expect any material impact on our development
timeline and our liquidity due to COVID-19. However, we have experienced approximately six months of delays in clinical trials due to
slow-downs of recruitment for trials generally. We may experience further delays if the pandemic worsens and continues for an extended
period of time and we are continuing to assess the effect on our operations by monitoring the status of COVID-19.
Results of Operations
Comparison of nine and three month periods
ended September 30, 2022 and September 30, 2021
The following table summarizes certain statements
of operations data of the Company for the nine and three month periods ended September 30, 2022 and September 30, 2021 (in thousands of
dollars except share and per share data):
Nine months ended
Three months ended
September 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
Revenues
$ 2,022
$ 2,022
$ 682
$ 682
Cost of revenues
-
-
-
-
Research and development expenses
20,362
15,452
5,347
6,086
Sales and marketing expenses
1,433
172
463
172
General and administrative expenses
11,085
4,937
3,061
1,909
Financial income (expense), net
1,930
1,031
1,036
(51 )
Taxes on income
100
-
100
-
Net loss for the period
$ 29,028
$ 17,508
$ 7,253
$ 7,536
Basic and diluted loss per share of common stock
$ 0.72
$ 0.54
$ 0.18
$ 0.21
Weighted average shares of common stock outstanding used in computing basic and diluted loss per share of common stock
38,856,514
31,097,270
39,100,231
34,539,487
Revenues
Revenues consist of proceeds related to the HTIT
License Agreement that are recognized on a cumulative basis when it is probable that a significant reversal in the amount of cumulative
revenue recognized will not occur, through the expected product submission date of June 2023, using the input method.
Revenues were $2,022,000 for the nine month periods
ended September 30, 2022 and September 30, 2021.
Revenues were $682,000 for the three month periods
ended September 30, 2022 and September 30, 2021.
Cost of Revenues
Cost of revenues consists of royalties related
to the HTIT License Agreement that will be paid over the term of the HTIT License Agreement in accordance with revenue recognition accounting
and the Israeli Law for the Encouragement of Industrial Research, Development and Technological Innovation, 1984, as amended, including
any regulations or investment tracks promulgated thereunder.
There was no cost of revenues for the three and
nine month periods ended September 30, 2022 and September 30, 2021.
20
Research and Development Expenses
Research and development expenses include costs
directly attributable to the conduct of research and development programs, including the cost of salaries, employee benefits, costs of
materials, supplies, the cost of services provided by outside contractors, including services related to our clinical trials, clinical
trial expenses, the full cost of manufacturing drugs for use in research and preclinical development. All costs associated with research
and development are expensed as incurred.
Clinical trial costs are a significant component
of research and development expenses and include costs associated with third-party contractors. We outsource a substantial portion of
our clinical trial activities, utilizing external entities such as CROs, independent clinical investigators and other third-party service
providers to assist us with the execution of our clinical trials.
Clinical activities, which relate principally to
clinical sites and other administrative functions to manage our clinical trials, are performed primarily by CROs. CROs typically perform
most of the start-up activities for our trials, including document preparation, site identification, screening and preparation, pre-trial
visits, training and program management.
Clinical trial and pre-clinical trial expenses
include regulatory and scientific consultants’ compensation and fees, research expenses, purchase of materials, cost of capsule
manufacturing, payments for patient recruitment and treatment, as well as salaries and related expenses of research and development staff.
Research and development expenses for the nine
month period ended September 30, 2022 increased by 32% to $20,362,000, compared to $15,452,000 for the nine month period ended September
30, 2021. The increase was mainly due to higher expenses related to our Phase 3 clinical trials. Stock-based compensation expenses for
the nine month period ended September 30, 2022 were $1,907,000, compared to $1,169,000 during the nine month period ended September 30,
2021. This increase was mainly due to equity awards granted to employees in 2022, and equity awards granted by Oravax to employees and
board members of Oravax and to other service providers in September 2022.
Research and development expenses for the three
month period ended September 30, 2022 decreased by 12% to $5,347,000, compared to $6,086,000 for the three month period ended September
30, 2021. The decrease was mainly due to lower research and development expenses in Oravax in the third quarter of 2022. Stock-based compensation
expenses for the three month period ended September 30, 2022 were $771,000, compared to $495,000 during the three month period ended September
30, 2021. This increase was mainly due to equity awards granted to employees in 2022, and equity awards granted by Oravax to employees
and board members of Oravax and to other service providers in September 2022.
Government grants
In the nine month periods ended September 30, 2022
and September 30, 2021, we did not recognize any research and development grants. As of September 30, 2022, we had incurred liabilities
to pay royalties to the Israel Innovation Authority of the Israeli Ministry of Economy and Industry of $133,000.
Sales and Marketing Expenses
Sales and marketing expenses include the salaries
and related expenses of our commercial functions, consulting costs and other general costs. We anticipate that our commercial activities
will increase in the future towards and following potential approval of our planned BLA submission for ORMD-0801.
Sales and marketing expenses for the nine month
period ended September 30, 2022 increased by 733% to $1,433,000, compared to $172,000 for the nine month period ended September 30, 2021.
The increase was mainly due to stock-based compensation expenses, salary related expenses and consulting expenses, mainly resulting from
hiring our Chief Commercial Officer. Stock-based compensation costs for the nine month period ended September 30, 2022 were $887,000,
compared to $142,000 during the nine month period ended September 30, 2021. This increase was mainly due to equity awards granted to an
employee during fiscal years 2021 and 2022.
21
Sales and marketing expenses for the three month
period ended September 30, 2022 increased by 169% to $463,000, compared to $172,000 for the three month period ended September 30, 2021.
The increase was primarily due to stock-based compensation expenses and consulting expenses. Stock-based compensation costs for the three
month period ended September 30, 2022 were $303,000, compared to $142,000 for the three month period ended September 30, 2021. This increase
was mainly due to equity awards granted to an employee during fiscal years 2021 and 2022.
General and Administrative Expenses
General and administrative expenses include the
salaries and related expenses of our management, consulting costs, legal and professional fees, travel expenses, business development
costs, insurance expenses and other general costs.
General and administrative expenses for the nine
month period ended September 30, 2022 increased by 125% to $11,085,000, compared to $4,937,000 for the nine month period ended September
30, 2021. The increase was mainly due to higher stock-based compensation expenses, legal expenses and salary expenses. Stock-based compensation
costs for the nine month period ended September 30, 2022 were $6,167,000, compared to $1,588,000 for the nine month period ended September
30, 2021. This increase was mainly due to equity awards granted to directors, officers and employees in 2022, and equity awards granted
by Oravax to employees and board members of Oravax and to other service providers in September 2022.
General and administrative expenses for the three
month period ended September 30, 2022 increased by 60% to $3,061,000 compared to $1,909,000 for the three month period ended September
30, 2021. The increase was mainly due to higher stock-based compensation expenses and salary expenses. Stock-based compensation costs
for the three month period ended September 30, 2022 were $1,977,000, compared to $644,000 for the three month period ended September 30,
2021. This increase was mainly due to equity awards granted to directors, officers and other employees in 2022, and equity awards granted
by Oravax to employees and board members of Oravax and to other service providers in September 2022.
Financial Income (Expense), Net
Net financial income was $1,930,000 for the nine
month period ended September 30, 2022, compared to $1,031,000 for the nine month period ended September 30, 2021. The increase was mainly
due to interest from short and long-term bank deposits, partially offset by loss from revaluation of the shares we hold in Entera and
DNA.
Net financial income was $1,036,000 for the three
month period ended September 30, 2022, compared to a net expense of $51,000 for the three month period ended September 30, 2021. The increase
was mainly due to interest from short and long-term bank deposits.
Basic and Diluted Loss Per Share of Common
Stock
Basic and diluted loss per share of common stock
for the nine month period ended September 30, 2022 increased by 33% to $0.72, compared to $0.54 for the nine month period ended September
30, 2021. The increase in loss was mainly due to the higher net loss together with a higher number of weighted average shares of common
stock in the nine month period ended September 30, 2022 compared to the nine month period ended September 30, 2021.
Basic and diluted loss per share of common stock
for the three month period ended September 30, 2022 decreased by 14% to $0.18, compared to $0.21 for the three month period ended September
30, 2021. The decrease in loss was mainly due to a higher number of weighted average shares of common stock in the three month period
ended September 30, 2022 compared to the three month period ended September 30, 2021.
Weighted Average Shares of Common Stock Outstanding
Weighted average shares of common stock outstanding
for the nine month period ended September 30, 2022 were 38,856,514, compared to 31,097,270 for the nine month period ended September 30,
2021. The increase was mainly due to shares issued in connection with our controlled equity offering and registered direct offering.
Weighted average shares of common stock outstanding
for the three month period ended September 30, 2022 were 39,100,231, compared to 34,539,487 for the three month period ended September
30, 2021. The increase was mainly due to shares issued in connection with our controlled equity offering and registered direct offering.
22
Liquidity and Capital Resources
From inception through September 30, 2022, we have
incurred losses in an aggregate amount of $154,538,000. During that period and through September 30, 2022, we have financed our operations
through several private placements of our common stock, as well as public offerings of our common stock, raising a total of $248,769,000,
net of transaction costs. During that period, we also received cash consideration of $27,981,000 from the exercise of warrants and
options. We expect to seek to obtain additional financing through similar sources in the future, as needed. As of September 30, 2022,
we had $33,196,000 of available cash, $121,119,000 of short-term bank deposits and $5,234,000 of marketable securities.
From inception through September 30, 2022, we have
not generated significant revenues from our operations. Management continues to evaluate various financing alternatives for funding future
research and development activities and general and administrative expenses through fundraising in the public or private equity markets.
Although there is no assurance that we will be successful with those initiatives, management believes that it will be able to secure the
necessary financing as a result of future third party investments. Based on our current cash resources and commitments, we believe we
will be able to maintain our current planned development activities and the corresponding level of expenditures for at least the next
12 months, although no assurance can be given that we will not need additional funds prior to such time.
If there are unexpected increases in our operating
expenses, we may need to seek additional financing during the next 12 months. Successful completion of our development programs and our
transition to normal operations is dependent upon obtaining necessary regulatory approvals from the FDA prior to selling our products
within the United States, obtaining foreign regulatory approvals to sell our products internationally, or entering into licensing agreements
with third parties. There can be no assurance that we will receive regulatory approval of any of our product candidates, and a substantial
amount of time may pass before we achieve a level of revenues adequate to support our operations, if at all. We also expect to incur substantial
expenditures in connection with the regulatory approval process for each of our product candidates during their respective developmental
periods. Obtaining marketing approval will be directly dependent on our ability to implement the necessary regulatory steps required to
obtain marketing approval in the United States and in other countries. We cannot predict the outcome of these activities.
As of September 30, 2022, our total current assets
were $160,172,000 and our total current liabilities were $6,525,000. On September 30, 2022, we had a working capital surplus of $153,647,000
and an accumulated loss of $154,538,000. As of December 31, 2021, our total current assets were $147,937,000 and our total current
liabilities were $7,368,000. On December 31, 2021, we had a working capital surplus of $140,569,000 and an accumulated loss of $126,520,000.
During the nine month period ended September 30,
2022, cash and cash equivalents were $33,196,000, compared to $27,456,000 as of December 31, 2021. The increase was mainly due to the
reasons described below.
Operating activities used cash of $19,856,000 in
the nine month period ended September 30, 2022, compared to $13,899,000 used in the nine month period ended September 30, 2021. Cash used
in operating activities primarily consisted of research and development, sales and marketing and general and administrative expenses and
changes in stock-based compensation expenses and prepaid expenses.
Investing activities provided cash of $18,951,000
in the nine month period ended September 30, 2022, compared to cash used in investing activities of $21,054,000 in the nine month period
ended September 30, 2021. Cash provided by investing activities in the nine month period ended September 30, 2022 consisted primarily
of the proceeds from short-term deposits and from held to maturity securities, partially offset by the purchase of short-term deposits.
Cash used in investing activities in the nine month period ended September 30, 2021 consisted primarily of the investing in long and short-term
deposits and the purchase of held to maturity securities, partially offset by the proceeds from bonds held to maturity and from redemption
of short-term deposits.
23
Financing activities provided cash of $6,604,000
in the nine month period ended September 30, 2022, compared to $97,739,000 provided in the nine month period ended September 30, 2021.
Cash provided by financing activities consisted primarily of proceeds from the issuance of our common stock and from the exercise of warrants
and options.
On September 1, 2021, we entered into a controlled
equity offering agreement, or the Cantor Equity Distribution Agreement, with Cantor Fitzgerald & Co., as agent, pursuant to which
the Company may issue and sell shares of its common stock having an aggregate offering price of up to $100,000,000, through a sales agent,
subject to certain terms and conditions. Any shares sold will be sold pursuant to our effective shelf registration statement on Form S-3
including a prospectus dated July 26, 2021 and prospectus supplement dated September 1, 2021. We paid the sales agent a cash commission
of 3.0% of the gross proceeds of the sale of any shares sold through the sales agent under the Cantor Equity Sales Agreement. As of November
10, 2022, 1,334,695 shares were issued under the Cantor Equity Distribution Agreement for aggregate net proceeds of $19,664,000.
On November 3, 2021, we entered into a securities
purchase agreement with several institutional and accredited investors, or the Purchasers, pursuant to which we agreed to sell, in a registered
direct offering, or the Offering, an aggregate of 2,000,000 shares of our common stock to the Purchasers for an offering price of $25.00
per share. The closing of the sale of the shares occurred on November 5, 2021. The net proceeds to us from the Offering, after deducting
the placement agent’s fees and expenses and the Company’s Offering expenses, were approximately $46,375,000.
On August 26, 2022, we entered into a stock purchase
agreement with Diasome Pharmaceuticals, Inc., or Diasome, pursuant to which we purchased shares of Series B preferred stock of Diasome
for an aggregate purchase price of approximately $2,700,000. Following the purchase, we hold less than 5% of the issued and outstanding
stock of Diasome on a diluted basis. The stock purchase agreement provides us with the option to purchase additional preferred shares
of stock on a pro rata basis at similar terms to the terms and conditions of the current round contingent upon Diasome achieving certain
milestones.
Diasome is the developer of Hepatocyte Directed
Vesicles (HDV™), a liver targeting system in development for drugs used to treat diabetes. When combined with insulin, HDV™
enables preferential insulin delivery to liver hepatocytes in order to reduce the risk of hypoglycemia in patients.
Critical accounting policies and estimates
Our critical accounting policies are described
in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual
Report.
Planned Expenditures
We invest heavily in research and development,
and we expect that in the upcoming years our research and development expenses will continue to be our major operating expense.
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There has been no significant change in our exposure
to market risk during the quarter ended September 30, 2022. For a discussion of our exposure to market risk, refer to Part II, Item 7A,
“Quantitative and Qualitative Disclosures About Market Risk,” contained in our Annual Report.
ITEM 4 - CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management, including our Chief Executive Officer
and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2022. Based upon
that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over
financial reporting that occurred during the quarter ended September 30, 2022 that have materially affected, or are reasonably likely
to materially affect, our internal control over financial reporting.
24
PART II – OTHER INFORMATION
ITEM 6 – EXHIBITS
Number
Exhibit
3.1
Third Amended and Restated By-laws (incorporated by reference from our current report on Form 8-K filed September 19, 2022).
31.1*
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended.
31.2*
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15(d)-14(a) under the Securities Exchange Act of 1934, as amended.
32.1**
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
32.2**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350.
101.1*
The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Comprehensive Loss, (iii) Condensed Consolidated Statement of Changes in Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements.
104.1*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed herewith
**
Furnished herewith
25
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ORAMED PHARMACEUTICALS INC.
Date: November 10, 2022
By:
/s/ Nadav Kidron
Nadav Kidron
President and Chief Executive Officer
Date: November 10, 2022
By:
/s/ David Silberman
David Silberman
Chief Financial Officer
(Principal Financial and Accounting Officer)
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.