Item 1. Financial Statements
Item 1. Financial Statements
Our condensed consolidated financial statements included in this Form
10-Q are as follows:
2
Condensed
Consolidated Balance Sheets as of June 30, 2022 (unaudited) and December 31, 2021 (unaudited);
3
Condensed Consolidated
Statements of Operations for the three and six months ended June 30, 2022 and 2021 (unaudited);
4
Condensed
Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2022 and 2021
(unaudited);
6
Condensed Consolidated
Statements of Cash Flows for the six months ended June 30, 2022 and 2021 (unaudited);
7
Notes to Condensed Consolidated Financial Statements (unaudited).
1
OPTIMIZERX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
June 30,
2022
December 31,
2021
ASSETS
Current Assets
Cash and cash equivalents
$ 87,392,970
$ 84,681,770
Accounts receivable, net
18,732,849
24,800,585
Prepaid expenses and other
4,280,843
5,630,655
Total Current Assets
110,406,662
115,113,010
Property and equipment, net
143,337
143,818
Other Assets
Goodwill
22,673,820
14,740,031
Intangible assets, net
13,933,072
10,646,654
Right of use assets, net
278,513
328,820
Security deposits and other assets
12,860
12,859
Total Other Assets
36,898,265
25,728,364
TOTAL ASSETS
$ 147,448,264
$ 140,985,192
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable – trade
$ 1,296,041
$ 606,808
Accrued expenses
1,638,791
2,902,836
Revenue share payable
2,376,836
4,378,216
Current portion of lease obligations
87,673
90,982
Deferred revenue
1,041,919
1,389,907
Total Current Liabilities
6,441,260
9,368,749
Non-Current Liabilities
Lease liabilities, net of current portion
189,802
236,726
Total Liabilities
6,631,062
9,605,475
Commitments and contingencies (See note 9)
—
—
Stockholders’ Equity
Preferred stock, $ 0.001 par value, 10,000,000 shares authorized, none issued and outstanding at June 30, 2022 and December 31, 2021
—
—
Common stock, $ 0.001 par value, 166,666,667 shares authorized, 18,174,182 and 17,860,975 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively
18,188
17,861
Treasury stock
( 13 )
—
Additional paid-in-capital
183,698,497
166,615,514
Accumulated deficit
( 42,899,470 )
( 35,253,658 )
Total Stockholders’ Equity
$ 140,817,202
$ 131,379,717
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 147,448,264
$ 140,985,192
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
2022
2021
2022
2021
Net Revenue
$ 13,978,665
$ 13,625,639
$ 27,710,195
$ 24,854,850
Cost of revenues
4,988,716
5,580,964
10,618,574
10,685,567
Gross margin
8,989,949
8,044,675
17,091,621
14,169,283
Operating expenses
Salaries, wages, & benefits
4,981,549
3,906,796
10,287,416
7,487,612
Stock-based compensation
4,025,323
897,038
7,199,421
1,604,191
Other general and administrative expenses
3,891,607
2,900,702
7,274,416
5,375,649
Total operating expenses
12,898,479
7,704,536
24,761,253
14,467,452
Income (Loss) from operations
( 3,908,530 )
340,139
( 7,669,632 )
( 298,169 )
Other income
Interest income
23,816
11,961
23,820
12,892
Income (Loss) before provision for income taxes
( 3,884,714 )
352,100
( 7,645,812 )
( 285,277 )
Income tax benefit
—
—
—
—
Net Income (Loss)
$ ( 3,884,714 )
$ 352,100
$ ( 7,645,812 )
$ ( 285,277 )
Weighted average number of shares outstanding – basic
18,122,500
17,347,096
18,000,958
16,720,114
Weighted average number of shares outstanding – diluted
18,122,500
18,104,807
18,000,958
16,720,114
Income (loss) per share – basic
$ ( 0.21 )
$ 0.02
$ ( 0.42 )
$ ( 0.02 )
Income (loss) per share – diluted
$ ( 0.21 )
$ 0.02
$ ( 0.42 )
$ ( 0.02 )
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2022
(UNAUDITED)
Common Stock
Treasury Stock
Additional
Paid in
Accumulated
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance January 1, 2022
17,860,975
$ 17,861
—
$ —
$ 166,615,514
$ ( 35,253,658 )
$ 131,379,717
Shares issued for stock options exercised
28,006
28
—
—
258,100
—
258,128
Shares issued for restricted stock units vested
13,627
14
—
—
( 14 )
—
—
Stock-based compensation expense
—
—
—
—
3,174,098
—
3,174,098
Net loss
—
—
—
—
—
( 3,761,098 )
( 3,761,098 )
Balance March 31, 2022
17,902,608
$ 17,903
—
$ —
$ 170,047,698
$ ( 39,014,756 )
$ 131,050,845
Shares issued for stock options exercised
43,701
44
—
—
572,303
—
572,347
Shares issued for acquisition
240,741
241
—
—
9,374,214
—
9,374,455
Repurchase of common stock
—
—
( 12,868 )
( 13 )
( 321,041 )
—
( 321,054 )
Stock-based compensation expense
—
—
—
—
4,025,323
—
4,025,323
Net loss
—
—
—
—
—
( 3,884,714 )
( 3,884,714 )
Balance June 30, 2022
18,187,050
$ 18,188
( 12,868 )
$ ( 13 )
$ 183,698,497
$ ( 42,899,470
)
$ 140,817,202
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2021
(UNAUDITED)
Common Stock
Additional Paid in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance January 1, 2021
15,223,340
$ 15,223
$ 85,590,428
$ ( 35,631,737 )
$ 49,973,914
Public offering of common shares, net of offering costs
1,523,750
1,524
70,670,012
—
70,671,536
Shares issued as board compensation
2,695
3
124,991
—
124,994
Shares issued for stock options exercised
510,803
511
1,119,500
—
1,120,011
Stock-based compensation expense
—
—
582,159
—
582,159
Net loss
—
—
—
( 637,377 )
( 637,377 )
Balance March 31, 2021
17,260,588
$ 17,261
$ 158,087,090
$ ( 36,269,114 )
$ 121,835,237
Shares issued as board compensation
2,035
2
125,089
—
125,091
Shares issued for stock options exercised
232,806
232
1,590,535
—
1,590,767
Stock-based compensation expense
—
—
771,947
—
771,947
Net income
—
—
—
352,100
352,100
Balance June 30, 2021
17,495,429
$ 17,495
$ 160,574,661
$ ( 35,917,014 )
$ 124,675,142
The accompanying notes are an integral part of
these condensed consolidated financial statements.
5
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Six Months Ended
June 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 7,645,812 )
$ ( 285,277 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
1,049,656
1,054,138
Stock-based compensation
7,199,421
1,354,106
Stock issued for board service
—
250,085
Provision for loss on accounts receivable
98,727
40,000
Changes in:
Accounts receivable
5,969,009
( 88,221 )
Prepaid expenses and other assets
1,266,478
1,332,132
Accounts payable
64,232
187,211
Revenue share payable
( 2,001,379 )
( 1,628,556 )
Accrued expenses and other liabilities
( 1,264,045 )
( 393,778 )
Operating leases, net
74
—
Deferred revenue
( 347,989 )
33,814
NET CASH PROVIDED BY OPERATING ACTIVITIES
4,388,372
1,855,654
CASH FLOWS USED IN INVESTING ACTIVITIES:
Purchase of property and equipment
( 41,335 )
( 43,654 )
EvinceMed acquisition
( 2,000,000 )
—
Purchase of intangible assets, including intellectual property rights
( 145,257 )
( 176,822 )
NET CASH USED IN INVESTING ACTIVITIES
( 2,186,592 )
( 220,476 )
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES:
Proceeds from public offering of common stock, net of offering costs
—
70,671,536
Repurchase of common stock
( 321,054 )
—
Proceeds from exercise of stock options
830,474
2,710,778
Payment of contingent consideration
—
( 1,610,813 )
NET CASH PROVIDED BY FINANCING ACTIVITIES
509,420
71,771,501
NET INCREASE IN CASH AND CASH EQUIVALENTS
2,711,200
73,406,679
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
84,681,770
10,516,776
CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 87,392,970
$ 83,923,455
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ —
$ —
Reduction of EvinceMed purchase price for amounts previously paid
$ 708,334
$ —
Shares issued in connection with acquisition
$ 9,374,455
$ —
Cash paid for income taxes
$ —
$ —
Lease liabilities arising from right of use assets
$ —
$ —
The accompanying notes are an integral part of
these condensed consolidated financial statements.
6
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
JUNE 30, 2022
NOTE 1 – NATURE OF BUSINESS AND BASIS OF
PRESENTATION
The accompanying condensed consolidated financial
statements include OptimizeRx Corporation and its wholly owned subsidiaries (collectively, the “Company”, “we”,
“our”, or “us”).
We are a digital health technology company enabling
care-focused engagement between life sciences organizations, healthcare providers, and patients at critical junctures throughout the patient
care journey. Connecting over 60 % of U.S. healthcare providers and millions of their patients through an intelligent technology platform
embedded within a proprietary point-of-care network, OptimizeRx helps patients start and stay on their medications.
The condensed consolidated financial statements
for the three and six months ended June 30, 2022 and 2021 have been prepared by us without audit pursuant to the rules and regulations
of the U.S. Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments necessary to present fairly
our financial position at June 30, 2022, and our results of operations, changes in stockholders’ equity, and cash flows for
the six months ended June 30, 2022 and 2021, have been made. Those adjustments consist of normal and recurring adjustments. The condensed
consolidated balance sheet as of December 31, 2021, has been derived from the audited condensed consolidated balance sheet as of
that date.
Certain information and note disclosures, including
a detailed discussion about the Company’s significant accounting policies, normally included in our annual financial statements
prepared in accordance with generally accepted accounting principles have been condensed or omitted. These condensed consolidated financial
statements should be read in conjunction with a reading of the financial statements and notes thereto included in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2021, as filed with the U.S. Securities and Exchange Commission on February 28,
2022.
The results of operations for the six months ended
June 30, 2022, are not necessarily indicative of the results to be expected for the full year.
NOTE 2 – NEW ACCOUNTING STANDARDS
In December 2019, the FASB issued ASU No. 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes . ASU 2019-12 is intended to improve consistent application
and simplify the accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies
and amends existing guidance. ASU 2019-12 is effective for annual and interim reporting periods beginning after December 15, 2020, with
early adoption permitted. The Company adopted this standard effective January 1, 2021. The adoption of this standard did not have a material
effect on our financial position, results of operations, or cash flows.
Not Yet Adopted
ASU Topic 2021-08, Business Combinations (Topic
805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers , which requires contract assets and contract
liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with
ASC 606, Revenue from Contracts with Customers, as if it had originated the contracts. The standard is effective for the Company’s
fiscal year beginning January 1, 2023, with early adoption permitted. The Company is currently evaluating the effect of this pronouncement
on its Consolidated Financial Statements, but it is not expected to have a material impact.
NOTE 3 - ACQUISITIONS
On April 14, 2022, we completed the acquisition
of substantially all of the assets of EvinceMed Corp., a privately held leading provider of delivering end-to-end automation for specialty
pharmaceutical transactions. We completed the acquisition to expand the breadth of the solutions we offer our customers, particularly
where specialty medications are involved, The acquisition includes the full Market Access Management Platform for supporting pharma manufacturers,
hub providers and pharmacies to improve patient access, speed to therapy and activation of affordability programs. With the EvinceMed
platform, OptimizeRx is able to help patients get access to the drugs they need by simplifying the prescribing process for specialty medications,
automating manual steps to determine drug eligibility and affordability, and introducing electronic enrollment and medical documentation
within workflow across the OptimizeRx network of electronic health record (EHR) systems, ePrescribing platforms, and account-based marketing
technologies.
The consideration was comprised of $ 2.0
million in cash, the issuance of 240,741 shares of common stock valued at $ 9,374,455 , and $ 708,334 of amounts previously paid. The
total purchase price was $ 12,082,788.54 . Of the 240,741 shares of common stock, 185,185 were issued at closing and 55,556 were
issued but held back to secure potential adjustments to the purchase price that may result from the indemnification obligations of
EvinceMed and the EvinceMed shareholder indemnitors. The holdback amount will be released twelve months from the closing, subject to
any adjustments for the payment by EvinceMed and the shareholder indemnitors for its and their indemnification obligations. The
purchase price was allocated to acquired technology totaling $ 4,149,000 with an estimated useful life of 8 years and the remaining
$ 7,933,789 was allocated to goodwill. Goodwill represents the processes and synergies expected by integrating those processes with
our own. The full amount of goodwill will be deductible for tax purposes using a fifteen year life. The increase in goodwill for the
period is fully accounted for by this acquisition. We determined pro forma data was immaterial for financial reporting purposes. The
initial accounting is provisional and subject to change based on the completion of formal valuations.
Acquisition costs of approximately $ 19,739 were
expensed as incurred.
7
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
JUNE 30, 2022
NOTE 4 – REVENUES
Under ASC 606, Revenue from Contracts with
Customers , we record revenue when earned, rather than when billed. From time to time, we may record revenue based on our revenue recognition
policies in advance of being able to invoice the customer, or we may invoice the customer prior to being able to recognize the revenue.
Included in accounts receivable are unbilled amounts of $ 3,847,737 and $ 2,110,865 at June 30, 2022, and December 31, 2021, respectively.
Amounts billed in advance of revenue recognition are presented as deferred revenue on the condensed consolidated balance sheets.
The Company has several signed contracts with customers for the distribution
of messaging, or other services, which include payment in advance. The payments are not recorded as revenue until the revenue is earned
under our revenue recognition policy. Deferred revenue was $ 1,041,919 and $ 1,389,907 as of June 30, 2022 and December 31, 2021,
respectively. The contracts are all short term in nature and all revenue is expected to be recognized within 12 months, or less. Following
is a summary of activity for the deferred revenue account for the quarter ended June 30.
2022
2021
Balance January 1
$ 1,389,907
$ 285,795
Revenue recognized
( 6,013,181 )
( 3,361,479 )
Amount collected
5,916,318
3,523,824
Balance March 31
$ 1,293,044
$ 448,140
Revenue recognized
( 7,373,802 )
( 1,962,240 )
Amount collected
7,122,677
1,833,709
Balance June 30
$ 1,041,919
$ 319,609
The majority of our revenue is earned from life
sciences companies, such as pharmaceutical and biotech companies, or medical device makers. A small portion of our revenue is earned from
other sources, such as associations and technology companies. A break down is set forth in the table below.
Three Months Ended
June 30,
Six Months Ended
June 30,
2022
2021
2022
2021
Revenue from:
Life Science Companies
$ 13,138,681
$ 13,313,044
$ 26,519,358
$ 24,256,404
Other
839,984
312,595
1,190,837
598,446
Total Revenue
$ 13,978,665
$ 13,625,639
$ 27,710,195
$ 24,854,850
NOTE 5 – LEASES
We have operating leases for office space in two
multitenant facilities with lease terms greater than 12 months, which are recorded as assets and liabilities on our condensed consolidated
balance sheets. These leases include our corporate headquarters, located in Rochester, Michigan, and a technical facility in Zagreb, Croatia.
We also had a lease on office space in Cranbury, New Jersey, which expired in January 2022. We did not renew the New Jersey lease. For
leases that contain renewal options, we have only assumed renewal for the headquarters lease. Lease-related assets, or right-of-use assets,
are recognized at the lease commencement date at amounts equal to the respective lease liabilities, adjusted for prepaid lease payments,
initial direct costs, and lease incentives received. Lease-related liabilities are recognized at the present value of the remaining contractual
fixed lease payments, discounted using our incremental borrowing rate. Amortization of the right of use assets is recognized as non-cash
lease expense on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Short term lease costs
include month to month leases and occasional rent for transient meeting and office spaces in shared office space facilities.
8
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
JUNE 30, 2022
For the three and six months ended
June 30, 2022, the Company’s lease cost consists of the following components, each of which is included in
operating expenses within the Company’s condensed consolidated statements of operations:
Three Months
Ended
June 30,
2022
Six Months
Ended
June 30,
2022
Operating lease cost
$ 23,333
$ 49,747
Short-term lease cost
13,807
21,899
Total lease cost
$ 37,140
$ 71,646
The table below presents the future minimum lease
payments to be made under operating leases as of June 30, 2022:
As of June 30, 2022
2022
49,010
2023
98,019
2024
80,177
2025
70,224
Total
297,430
Less: discount
19,955
Total lease liabilities
$ 277,475
The weighted average remaining lease term at June 30, 2022 for
operating leases is 3.2 years and the weighted average discount rate used in calculating the operating lease asset and liability is 4.5 %.
Cash paid for amounts included in the measurement of lease liabilities was $ 45,599 and $ 62,069 for the six months ended June 30,
2022 and 2021, respectively. For the six months ended June 30, 2022 and 2021, payments on lease obligations were $ 52,168 and $ 71,397 ,
respectively, and amortization on the right of use assets was $ 52,662 and $ 60,013 , respectively.
NOTE 6 – STOCKHOLDERS’ EQUITY
During the quarters ended June 30, 2022 and March 31, 2022,
we issued 43,701 and 28,006 shares of our common stock, respectively, and received proceeds of $ 572,347 and $ 258,128 , respectively, in
connection with the exercise of stock options under our 2013 equity incentive plan.
During the quarters ended June 30, 2021 and
March 31, 2021, we issued 232,806 shares and 510,803 shares of our common stock, respectively, and received proceeds of $ 1,590,767
and $ 1,120,011 , respectively, in connection with the exercise of stock options under our 2013 equity incentive plan. Of the shares issued
in the quarter ended March 31, 2021, a total of 368,329 shares were issued in a cashless transaction related to 394,739 expiring
options using the net settled method whereby 26,410 options were used to pay the purchase price. The remaining 116,064 shares issued in
connection with the exercise of options were all issued for cash.
During the quarter ended June 30, 2022,
the Board authorized a share repurchase program, under which the Company may repurchase up to $ 20 million of its outstanding
common stock. Through June 30, 2022, we repurchased 12,868 shares of our common stock for a total of $ 321,054 . These shares
were recorded as Treasury Shares using the par value method.
During the quarter ended March 31, 2021,
in an underwritten primary offering, we issued 1,523,750 shares of our common stock for gross proceeds of $ 75,425,625 . In connection with
this transaction, we incurred equity issuance costs of $ 4,754,089 related to payments to the underwriter, advisors and legal fees associated
with the transaction, resulting in net proceeds to the Company of $ 70,671,536 .
Our previous director’s compensation plan
called for issuance of shares of common stock each quarter to each independent director. In 2021, we issued 2,695 shares valued at
$ 124,994 in the quarter ended March 31, 2021 and 2,035 shares valued at $ 125,091 in the quarter ended June 30, 2021. Our
current non-employee director's compensation program calls for the grant of restricted stock units with a one year vesting period.
Therefore, no shares were issued to our independent directors during the periods ending March 31 and June 30, 2022.
9
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
JUNE 30, 2022
NOTE 7 – STOCK BASED COMPENSATION
We use the fair value method to account for stock-based compensation,
including both options and restricted stock units. We recorded $ 2,242,553 and $ 954,434 in compensation expense in the six months ended
June 30, 2022 and 2021, respectively, related to options issued under our equity compensation plans. This includes expense related
to options issued in prior years for which the requisite service period for those options includes the current period as well as options
issued in the current period. During the three months ended June 30, 2022, we granted certain performance based options, the expense for
which will be recorded over time once the achievement of the performance is deemed probable. There was no expense related to these options
recorded during the period. The fair value of these instruments was calculated using the Black-Scholes option pricing model. There is
$ 12,883,915 of remaining expense related to unvested options to be recognized in the future over a weighted average period of 2.3 years.
The total intrinsic value of outstanding options at June 30, 2022 was $ 4,451,689 .
We recorded $ 4,956,868 and $ 399,672 in compensation expense related
to restricted stock units in the six months ended June 30, 2022 and 2021, respectively. These units vest over time, based on market
conditions, or when certain performance requirements are met. We issued 13,627 shares during the period ended March 31, 2022 for restricted
stock units vested. Of the $ 4,956,868 recorded in compensation expense, $ 3,023,422 is related to market-based equity grants. There was
no expense recorded in relation to the performance based grants. The expense related to the market-based grants was calculated using a
Monte Carlo simulation. There is $ 20,877,781 of remaining expense related to unvested restricted stock units to be recognized in the future
over a weighted average period of 2.2 years.
NOTE 8 – EARNINGS (LOSS) PER SHARE
Basic earnings per share (“EPS”) is
computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period.
The number of shares related to options and restricted
stock units included in diluted EPS is based on the “Treasury Stock Method” prescribed in ASC 260-10, Earnings per Share.
This method assumes the theoretical repurchase of shares using proceeds of the respective stock options exercised, and for restricted
stock units, the amount of compensation cost attributed to future services which have not yet been recognized, and the amount of current
and deferred tax benefit, if any, that would be credited to additional paid in capital upon the vesting of the restricted stock units,
at a price equal to the issuer’s average stock price during the related earnings period. Accordingly, the number of shares includable
in the calculation of EPS in respect of the stock options and restricted stock units is dependent on this average stock price and will
increase as the average stock price increases.
The following table sets forth the computation
of basic and diluted net loss per share.
Three Months Ended
June 30,
Six Months Ended
June 30,
2022
2021
2022
2021
Numerator
Net income (loss)
$ ( 3,884,714 )
$ 352,100
$ ( 7,645,812 )
$ ( 285,277 )
Denominator
Weighted average shares outstanding used in computing net loss per share
Basic
18,122,500
17,347,096
18,000,958
16,720,114
Effect of dilutive stock options, warrants, and unvested
restricted stock unit awards
—
757,711
—
—
Diluted
18,122,500
18,104,807
18,000,958
16,720,114
Net income (loss) per share
Basic
$ ( 0.21 )
$ 0.02
$ ( 0.42 )
$ ( 0.02 )
Diluted
$ ( 0.21 )
$ 0.02
$ ( 0.42 )
$ ( 0.02 )
No calculation of diluted earnings per share is
included for 2022 or the six months ended June 30, 2021, as the effect of the calculation would be anti-dilutive.
10
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
JUNE 30, 2022
The number of common shares potentially issuable
upon the exercise of certain options or for unvested restricted stock unit awards are reflected in the table below.
Three Months Ended
June 30,
Six Months Ended
June 30,
2022
2021
2022
2021
Weighted average number of shares for the periods ended
Options
156,018
659,700
176,996
652,103
Unvested restricted stock unit awards
63,541
98,011
77,221
94,942
Total
219,559
757,711
254,217
747,045
NOTE 9 – CONTINGENCIES
Litigation
The Company is not currently involved in any material
legal proceedings.
NOTE 10 – INCOME TAXES
As discussed in our annual report on Form 10-K
for the year ended December 31, 2021, we had net operating loss carry-forwards for federal income tax purposes of $ 26.4 million as
of December 31, 2021. Accordingly, no federal income tax expense or benefit is recorded in the current period.
NOTE 11 – SUBSEQUENT EVENTS
In July 2022, we received proceeds of $ 219,630 and issued 68,751 shares
of common stock in conjunction with the exercise of stock options.
We have purchased 219,877 shares of our common stock for an average
price of $ 22.91 .
Period
Total Number of Shares Purchased (1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (1)
7/1/22 - 7/31/22
151,815
$ 22.42
151,815
$ 16,274,782
8/1/22 - 8/8/22
68,062
$ 23.98
68,062
$ 14,642,602
In accordance with ASC 855-10, we have analyzed events and transactions
that occurred subsequent to June 30, 2022 through the date these financial statements were issued and have determined that we do
not have any other material subsequent events to disclose or recognize in these financial statements.
11
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.