UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September
30, 2021
or
☐
Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ________
to __________
Commission File Number: 001-38543
OptimizeRx Corporation
(Exact name of registrant as specified in its
charter)
Nevada 26-1265381
(State or other jurisdiction of
incorporation or organization) (IRS Employer
Identification No.)
400 Water Street , Suite 200
Rochester , MI , 48307
(Address of principal executive offices)
248-651-6568
(Registrant’s telephone number)
(Former name, former address and former fiscal year,
if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol Name of each exchange on which
registered
Common Stock OPRX Nasdaq Capital Market
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions
of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
☐ Large accelerated filer ☐ Accelerated filer
☒ Non-accelerated filer ☒ Smaller reporting company
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
State the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable date: 17,769,544 common shares as of November 5, 2021.
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
1
Item 1:
Financial Statements (unaudited)
1
Item 2:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
19
Item 4:
Controls and Procedures
19
PART II – OTHER INFORMATION
20
Item 1:
Legal Proceedings
20
Item 1A:
Risk Factors
20
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
20
Item 3:
Defaults Upon Senior Securities
20
Item 4:
Mine Safety Disclosure
20
Item 5:
Other Information
20
Item 6:
Exhibits
21
i
PART I - FINANCIAL
INFORMATION
Item 1. Financial Statements
Our condensed consolidated financial statements included in this Form
10-Q are as follows:
Page
Number
2
Condensed Consolidated Balance Sheets as of September 30, 2021 (unaudited) and December 31, 2020 (unaudited);
3
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2021 and 2020 (unaudited);
4
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2021 (unaudited)
5
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2020 (unaudited)
6
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020 (unaudited);
7
Notes to Condensed Consolidated Financial Statements (unaudited).
1
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
September 30,
2021
December 31,
2020
ASSETS
Current Assets
Cash and cash equivalents
$ 85,056,578
$ 10,516,776
Accounts receivable, net
20,747,529
17,885,705
Prepaid expenses
2,564,711
4,456,611
Total Current Assets
108,368,818
32,859,092
Property and equipment, net
130,863
148,854
Other Assets
Goodwill
14,740,031
14,740,031
Technology assets, net
4,784,771
5,251,822
Patent rights, net
2,205,550
2,349,570
Other intangible assets, net
4,045,890
4,519,552
Right of use assets, net
362,024
445,974
Other assets and deposits
12,859
12,859
Total Other Assets
26,151,125
27,319,808
TOTAL ASSETS
$ 134,650,806
$ 60,327,754
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable – trade
$ 771,645
$ 618,250
Accrued expenses
2,460,248
2,420,361
Revenue share payable
3,891,091
4,969,868
Current portion of lease obligations
101,063
123,220
Current portion of contingent purchase price payable
-
1,610,813
Deferred revenue
348,405
285,795
Total Current Liabilities
7,572,452
10,028,307
Non-current Liabilities
Lease obligations, net of current portion
260,614
325,533
Total Non-current Liabilities
260,614
325,533
Total Liabilities
7,833,066
10,353,840
Commitments and contingencies (See Note 8)
-
-
Stockholders’ Equity
Preferred stock, $ 0.001 par value, 10,000,000 shares authorized, no issued and outstanding at September 30, 2021 or December 31, 2020
-
-
Common stock, $ 0.001 par value, 166,666,667 shares authorized, 17,727,769 and 15,223,340 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively
17,728
15,223
Additional paid-in-capital
162,677,132
85,590,428
Accumulated deficit
( 35,877,120 )
( 35,631,737 )
Total Stockholders’ Equity
126,817,740
49,973,914
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 134,650,806
$ 60,327,754
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2021
2020
2021
2020
NET REVENUE
$ 16,124,951
$ 10,519,191
$ 40,979,801
$ 26,887,022
COST OF REVENUES
7,047,832
4,504,844
17,733,400
11,385,622
GROSS MARGIN
9,077,119
6,014,347
23,246,401
15,501,400
OPERATING EXPENSES
9,038,929
6,191,069
23,506,381
18,993,187
INCOME (LOSS) FROM OPERATIONS
38,190
( 176,722 )
( 259,980 )
( 3,491,787 )
OTHER INCOME (EXPENSE)
Interest income
1,704
4,218
14,597
67,884
Change in fair value of contingent consideration
-
( 110,390 )
-
( 140,390 )
TOTAL OTHER INCOME (EXPENSE)
1,704
( 106,172 )
14,597
( 72,506 )
INCOME(LOSS) BEFORE PROVISION FOR INCOME TAXES
39,894
( 282,894 )
( 245,383 )
( 3,564,293 )
PROVISION FOR INCOME TAXES
-
-
-
-
NET INCOME (LOSS)
$ 39,894
$ ( 282,894 )
$ ( 245,383 )
$ ( 3,564,293 )
WEIGHTED AVERGE SHARES OUTSTANDING
BASIC
17,639,346
14,900,971
17,028,762
14,726,534
DILUTED
18,198,412
14,900,971
17,028,762
14,726,534
EARNINGS (LOSS) PER SHARE
BASIC
$ 0.00
$ ( 0.02 )
$ ( 0.01 )
$ ( 0.24 )
DILUTED
$ 0.00
$ ( 0.02 )
$ ( 0.01 )
$ ( 0.24 )
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2021
(UNAUDITED)
Additional
Common Stock
Paid in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance January 1, 2021
15,223,340
$ 15,223
$ 85,590,428
$ ( 35,631,737 )
$ 49,973,914
Public offering of common shares, net of offering costs
1,523,750
1,524
70,670,012
70,671,536
Shares issued for stock options exercised
510,803
511
1,119,500
-
1,120,011
Shares issued as board compensation
2,695
3
124,991
-
124,994
Stock-based compensation expense
-
-
582,159
-
582,159
Net loss
-
-
-
( 637,377 )
( 637,377 )
Balance March 31, 2021
17,260,588
17,261
158,087,090
( 36,269,114 )
121,835,237
Shares issued for stock options exercised
232,806
232
1,590,535
-
1,590,767
Shares issued as board compensation
2,035
2
125,089
-
125,091
Stock-based compensation expense
-
-
771,947
-
771,947
Net income
-
-
-
352,100
352,100
Balance June 30, 2021
17,495,429
17,495
160,574,661
( 35,917,014 )
124,675,142
Shares issued for stock options exercised
232,340
233
1,094,464
-
1,094,697
Stock-based compensation expense
-
-
1,008,007
-
1,008,007
Net income
-
-
-
39,894
39,894
Balance September 30, 2021
17,727,769
$ 17,728
$ 162,677,132
$ ( 35,877,120 )
$ 126,817,740
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2020
(UNAUDITED)
Additional
Common Stock
Paid in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance January 1, 2020
14,600,579
$ 14,601
$ 78,272,268
$ ( 33,424,610 )
$ 44,862,259
Shares issued for stock options exercised
35,032
35
112,117
-
112,152
Shares issued as board compensation
11,136
11
99,989
-
100,000
Stock-based compensation expense
-
-
754,512
-
754,512
Net loss
-
-
-
( 2,203,931 )
( 2,203,931 )
Balance March 31, 2020
14,646,747
14,647
79,238,886
( 35,628,541 )
43,624,992
Shares issued for stock options exercised
55,731
56
174,775
-
174,831
Shares issued as board compensation
7,748
8
100,019
-
100,027
Stock-based compensation expense
42,374
42
680,602
-
680,644
Net loss
-
-
-
( 1,077,468 )
( 1,077,468 )
Balance June 30, 2020
14,752,600
14,753
80,194,282
( 36,706,009 )
43,503,026
Shares issued for stock options exercised
198,024
198
1,044,899
-
1,045,097
Shares issued as board compensation
5,915
6
124,978
-
124,984
Stock-based compensation expense
21,186
21
631,432
-
631,453
Shares issued for contingent purchase price and escrow hold back
94,501
94
1,657,454
-
1,657,548
Net loss
-
-
-
( 282,894 )
( 282,894 )
Balance September 30, 2020
15,072,226
$ 15,072
$ 83,653,045
$ ( 36,988,903 )
$ 46,679,214
The accompanying notes are an integral part of
these condensed consolidated financial statements.
5
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Nine Months Ended
September 30,
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 245,383 )
$ ( 3,564,293 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation, amortization, and non-cash lease expense
1,580,173
1,563,883
Stock-based compensation
2,362,113
2,066,609
Stock issued for board services
250,085
325,011
Provision for loss on accounts receivable
60,000
80,000
Change in fair value of contingent consideration
-
140,390
Changes in:
Accounts receivable
( 2,921,824 )
( 5,994,527 )
Prepaid expenses and other assets
1,891,900
( 931,833 )
Accounts payable
153,395
( 12,493 )
Revenue share payable
( 1,078,777 )
2,023,650
Accrued expenses and other liabilities
( 53,710 )
704,559
Deferred revenue
62,610
( 118,737 )
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
2,060,582
( 3,717,781 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of equipment
( 62,565 )
( 45,254 )
Purchase of intangible assets
( 324,413 )
-
NET CASH USED IN INVESTING ACTIVITIES
( 386,978 )
( 45,254 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from public offering of common stock, net of commission costs
70,671,536
-
Proceeds from the exercise of options
3,805,475
1,332,080
Payment of contingent consideration
( 1,610,813 )
( 4,389,187 )
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
72,866,198
( 3,057,107 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
74,539,802
( 6,820,142 )
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
10,516,776
18,852,680
CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 85,056,578
$ 12,032,538
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ -
$ -
Cash paid for income taxes
$ -
$ -
Acquisition liabilities paid in common stock
$ -
$ 1,550,000
Lease liabilities arising from right of use assets
$ -
$ -
The accompanying notes are an integral part of
these condensed consolidated financial statements.
6
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
SEPTEMBER 30, 2021
NOTE 1 – NATURE OF BUSINESS AND BASIS OF
PRESENTATION
The accompanying condensed consolidated financial statements include
OptimizeRx Corporation and its wholly owned subsidiaries (collectively, the “Company”, “we”, “our”,
or “us”).
We are a digital health company that provides
communications solutions for life science companies, physicians and patients. Connecting over half of healthcare providers in the U.S.
and millions of patients through a proprietary network, the OptimizeRx digital health platform helps patients afford and stay on medications.
The platform unlocks new patient and physician touchpoints for life science companies along the patient journey, from point-of-care,
to retail pharmacy, through mobile patient engagement.
The condensed consolidated financial statements for the three and
nine months ended September 30, 2021 and 2020 are unaudited and have been prepared pursuant to the rules and regulations of the U.S.
Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments necessary to present fairly our
consolidated financial position as of September 30, 2021, and our results of operations, changes in stockholders’ equity for the
three and nine months ended September 30, 2021 and 2020 and the statements of cash flows for the nine months ended September 30, 2021
and 2020 have been made. Those adjustments consist of normal and recurring adjustments. The condensed consolidated balance sheet as of
December 31, 2020 has been derived from the audited consolidated balance sheet as of that date.
Certain information and note disclosures, including a detailed discussion
about the Company’s significant accounting policies, normally included in our annual financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted. These consolidated condensed financial statements should
be read in conjunction with a reading of the financial statements and notes thereto included in our Annual Report on Form 10-K for the
fiscal year ended December 31, 2020, as filed with the U.S. Securities and Exchange Commission on March 8, 2021.
The results of operations for the three and nine months ended September
30, 2021, are not necessarily indicative of the results to be expected for the full year.
NOTE 2 – NEW ACCOUNTING STANDARDS
In December 2019, the FASB issued ASU No. 2019-12, Income
Taxes (Topic 740): Simplifying the Accounting for Income Taxes . ASU 2019-12 is intended to improve consistent application and simplify
the accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies and amends
existing guidance. ASU 2019-12 is effective for annual and interim reporting periods beginning after December 12, 2020, with early adoption
permitted. The Company adopted this standard effective January 1, 2021. The adoption of this standard did not have a material effect
on our financial position, results of operations, or cash flows.
NOTE 3 – REVENUES
Under ASC 606, Revenue from Contracts with Customers , we record
revenue when earned, rather than when billed. From time to time, we may record revenue based on our revenue recognition policies in advance
of being able to invoice the customer, or we may invoice the customer prior to being able to recognize the revenue. Included in accounts
receivable are unbilled amounts of $ 757,218 and $ 77,516 at September 30, 2021, and December 31, 2020, respectively. Amounts billed in
advance of revenue recognition are presented as deferred revenue on the condensed consolidated balance sheets.
7
OPTIMIZERx
CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER
30, 2021
NOTE
3 – REVENUES (continued)
The
majority of our revenue is earned from life sciences companies, such as pharmaceutical and biotech companies, or medical device makers.
A small portion of our revenue is earned from other sources, such as associations and technology companies. A break down is set forth
in the table below.
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
2021
2020
2021
2020
Revenue from:
Life
Science Companies
$ 15,949,517
$ 10,177,247
$ 40,059,551
$ 25,751,278
Other
175,434
341,944
920,250
1,135,744
Total
Revenue
$ 16,124,951
$ 10,519,191
$ 40,979,801
$ 26,887,022
NOTE
4 – LEASES
We have operating leases for office space in three multitenant facilities
with lease terms greater than 12 months, which are recorded as assets and liabilities on our condensed consolidated balance sheets. These
leases include our corporate headquarters, located in Rochester, Michigan, a customer service facility in Cranbury, New Jersey, and a
technical facility in Zagreb, Croatia. For leases that contain renewal options we have only assumed renewal for the headquarters lease.
Lease-related assets, or right-of-use assets, are recognized at the lease commencement date at amounts equal to the respective lease liabilities,
adjusted for prepaid lease payments, initial direct costs, and lease incentives received. Lease-related liabilities are recognized at
the present value of the remaining contractual fixed lease payments, discounted using our incremental borrowing rate. Amortization of
the right of use assets is recognized as non-cash lease expense on a straight-line basis over the lease term, while variable lease payments
are expensed as incurred. Short term lease costs include month to month leases in shared office space facilities.
For
the three and nine months ended September 30, 2021, the Company’s lease cost consisted of the following components, each of which
is included in operating expenses within the Company’s condensed consolidated statements of operations:
8
OPTIMIZERx
CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER
30, 2021
NOTE
4 – LEASES (continued)
Three Months
Ended
September 30,
2021
Nine Months
Ended
September 30,
2021
Operating lease
cost
$ 33,365
$ 100,094
Short-term
lease cost (1)
13,652
46,466
Total
lease cost
$ 47,017
$ 146,560
(1) Short-term lease cost includes any lease with a term of less than 12 months.
For
the three and nine months ended September 30, 2020, the Company’s lease cost consisted of the following components, each of which
is included in operating expenses within the Company’s condensed consolidated statements of operations:
Three Months
Ended
September 30,
2020
Nine Months
Ended
September 30,
2020
Operating lease
cost
$ 32,814
$ 98,441
Short-term
lease cost (1)
36,602
116,817
Total
lease cost
$ 68,816
$ 215,258
(1)
Short-term lease cost includes
any lease with a term of less than 12 months.
The
table below presents the future minimum lease payments to be made under operating leases as of September 30, 2021:
As
of September 30, 2021
2021(a)
$ 35,436
2022
104,572
2023
101,414
2024
80,742
2025
70,224
Total
392,388
Less:
imputed interest
30,711
Total
lease liabilities
$ 361,677
(a) For
the three-month period beginning October 1, 2021.
9
OPTIMIZERx
CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER
30, 2021
NOTE
4 – LEASES (continued)
The
weighted average remaining lease term at September 30, 2021 for operating leases was 3.76 years and the weighted average discount rate
used in calculating the operating lease asset and liability was 4.5 %. Cash paid for amounts included in the measurement of lease liabilities
was $ 31,528 and $ 33,919 for the three months ended September 30, 2021 and 2020, respectively. Cash paid for amounts included in the measurement
of lease liabilities was $ 93,596 and $ 105,267 for the nine months ended September 30, 2021 and 2020, respectively. For the three months
ended September 30, 2021 and 2020, payments on lease obligations were $ 35,740 and $ 28,482 , respectively, and amortization on the right
of use assets was $ 30,458 and $ 28,600 , respectively. For the nine months ended September 30, 2021 and 2020, payments on lease obligations
were $ 107,136 and $ 87,599 , respectively, and amortization on the right of use assets was $ 90,471 and $ 84,957 , respectively.
NOTE
5 – STOCKHOLDERS’ EQUITY
During
the quarter ended March 31, 2021, in an underwritten primary offering, we issued 1,523,750 shares of our common stock for gross proceeds
of $ 75,425,625 . In connection with this transaction, we incurred equity issuance costs of $ 4,754,089 related to payments to the underwriter,
advisors and legal fees associated with the transaction, resulting in net proceeds to the Company of $ 70,671,536 .
During
the quarters ended September 30, 2021, June 30, 2021, and March 31, 2021, we issued 232,340 , 232,806 and 510,803 shares of our common
stock, respectively, and received proceeds of $ 1,094,697 , $ 1,590,767 , and $ 1,120,011 , respectively, in connection with the exercise of
stock options under our 2013 equity incentive plan. Of the shares issued in the quarter ended March 31, 2021, a total of 368,329 shares
were issued in a cashless transaction related to 394,739 expiring options using the net settled method whereby 26,410 options were used
to pay the purchase price. The remaining 116,064 shares issued in connection with the exercise of options were all issued for cash. No
shares were issued in the quarter ended June 30, 2021 in cashless transactions. Of the shares issued in the quarter ended September 30,
2021, a total of 73,501 shares were issued in a cashless transaction related to 78,334 expiring options using the net settled method
whereby 4,833 options were used to pay the purchase price. The remaining 158,839 shares issued in connection with the exercise of options
were all issued for cash.
During
the quarters ended September, 30, 2020, June 30, 2020, and March 31, 2020, we issued 198,024 , 55,731 , and 35,032 shares of our common
stock, and received proceeds of $ 1,045,097 , $ 174,831 and $ 112,152 , respectively, in connection with the exercise of stock options under
our 2013 incentive plan.
During
2020 and the first two quarters of 2021, each of our non-employee directors received approximately $ 25,000 of fully vested shares of
common stock on a quarterly basis. In 2021, we issued 2,695 shares of common stock valued at $ 124,994 to our non-employee directors in
the quarter ended March 31, 2021 and 2,035 shares valued at $ 125,091 in the quarter ended June 30, 2021. In the quarter ended September
30, 2021 we changed our non-employee director compensation program and began issuing restricted stock units to our non-employee directors
on a quarterly basis which vest at the end of one year. In 2020, we issued 11,136 shares valued at $ 100,000 in the quarter ended March
31, 2020, 7,748 shares valued at $ 100,027 in the quarter ended June 30, 2020, and 5,915 shares valued at $ 124,984 in the quarter ended
September 30, 2020.
We
also issued 63,560 shares of our common stock in the nine months ended September 30, 2020, in connection with restricted stock unit awards
as described in more detail in Note 6 – Stock Based Compensation. No shares other than the previously described non-employee director
shares were issued in 2021 in connection with restricted stock unit awards.
10
OPTIMIZERx
CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER
30, 2021
NOTE
6 – STOCK BASED COMPENSATION
We
use the fair value method to account for stock-based compensation. We recorded $ 1,711,075 and $ 1,447,826 in compensation expense in the
nine months ended September 30, 2021 and 2020, respectively, related to options issued under our equity compensation plans. This includes
expense related to options issued in prior years for which the requisite service period for those options includes the current period
as well as options issued in the current period. The fair value of these instruments was calculated using the Black-Scholes option pricing
model. There is $ 8,654,678 of remaining expense related to unvested options to be recognized in the future over a weighted average remaining
period of approximately 2.5 years. The total intrinsic value of outstanding options at September 30, 2021 was $ 51,205,814 .
In
addition to the grants to non-employee directors described in Note 5 – Stockholders’ Equity, we also recorded $ 651,038 and
$ 618,783 in compensation expense related to restricted stock unit awards that vest over time in the nine months ended September 30, 2021,
and 2020, respectively. There is $ 4,407,269 of remaining expense related to unvested restricted stock unit awards to be recognized in
the future over a weighted average period of 3.6 years.
NOTE
7 – EARNINGS (LOSS) PER SHARE
Basic
earnings per share (“EPS”) is computed by dividing net income (loss) by the weighted average number of common shares outstanding
during the period.
The
number of shares related to options and restricted stock units included in diluted EPS is based on the “Treasury Stock Method”
prescribed in ASC 260-10, Earnings per Share. This method assumes the theoretical repurchase of shares using proceeds of the respective
stock option exercised, and for restricted stock units, the amount of compensation cost attributed to future services which have not
yet been recognized, and the amount of current and deferred tax benefit, if any, that would be credited to additional paid in capital
upon the vesting of the restricted stock units, at a price equal to the issuer’s average stock price during the related earnings
period. Accordingly, the number of shares includable in the calculation of EPS in respect of the stock options and restricted stock units
is dependent on this average stock price and will increase as the average stock price increases.
The
following table sets forth the computation of basic and diluted earnings (loss) per share.
11
OPTIMIZERx
CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER
30, 2021
NOTE
7 – EARNINGS (LOSS) PER SHARE (continued)
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
2021
2020
2021
2020
Numerator
Net
income (loss)
$ 39,894
$ ( 282,894 )
$ ( 245,383 )
$ ( 3,564,293 )
Denominator
Weighted
average shares outstanding used in computing earnings per share
Basic
17,639,346
14,990,971
17,028,762
14,726,534
Effect
of dilutive stock options, and unvested restricted stock unit awards
559,066
-
-
-
Diluted
18,198,412
14,900,917
17,028,762
14,726,534
Earnings
(loss) per share
Basic
$ 0.00
$ ( 0.02 )
$ ( 0.01 )
$ ( 0.24 )
Diluted
$ 0.00
$ ( 0.02 )
$ ( 0.01 )
$ ( 0.24 )
No
calculation of diluted earnings per share is included for either 2020 period or for the nine months ended September 30, 2021, as the
effect of the calculation would be antidilutive.
The
number of common shares potentially issuable upon the exercise of certain options or for unvested restricted stock unit awards are reflected
in the table below.
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
2021
2020
2021
2020
Weighted average number of shares excluded from calculation
Unvested
restricted stock unit awards
113,886
111,186
120,509
111,186
Options
445,180
984,084
406,322
802,330
Total
559,066
1,095,270
526,831
913,516
12
OPTIMIZERx
CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER
30, 2021
NOTE
8 – CONTINGENCIES
Litigation
The
Company is not currently involved in any legal proceedings.
NOTE
9 – INCOME TAXES
As
discussed in our annual report on Form 10-K for the year ended December 31, 2020, we had net operating losses carryforwards for federal
income tax purposes of $ 19.3 million as of December 31, 2020. Accordingly no federal income tax expense is recorded in the current period.
NOTE
10 – SUBSEQUENT EVENTS
In
October 2021, we received proceeds of $ 302,033 and issued 41,775 shares of common stock in conjunction with the exercise of stock options.
In
accordance with ASC 855-10, we have analyzed events and transactions that occurred subsequent to September 30, 2021 through the
date these financial statements were issued and have determined that we do not have any other material subsequent events to disclose
or recognize in these financial statements.
13
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Statements
Certain
statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives,
and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements”
within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,”
“project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,”
“plan,” “may,” “will,” “would,” “will be,” “will continue,” “will
likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor
provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement
for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations
and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking
statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors
which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited
to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally
accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and
undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking
statements, whether as a result of new information, future events or otherwise. Further information concerning our business,
including additional factors that could materially affect our financial results, is included herein and in our other filings with the
SEC.
Overview
COVID-19
The
full extent of the impact of the COVID-19 pandemic on our business, operations and financial results will depend on numerous evolving
factors that we may not be able to accurately predict at the present time.
We
continue to abide by federal, state, and local safety regulations, including having unvaccinated employees work from home, and providing
protective measures for our vaccinated employees who choose to work in our offices, including hygiene best practices as recommended by
the Centers for Disease Control and local authorities. Our customers provide essential services in the healthcare industry and we believe
that our digital communication technology is more important than ever in this environment. However, our revenue often comes from advertising
or marketing budgets, and in a sustained economic downturn, those categories of spending may be cut.
We
will continue to closely monitor the updates regarding the spread of COVID-19 and its variants, the distribution of vaccines developed
to combat COVID-19, and applicable vaccine mandates, and we will adjust our business operations according to guidelines from federal,
state, local or foreign authorities. In light of the foregoing, we may take actions that alter our business operations, or that we determine
are in the best interests of our employees, customers, partners and stockholders.
14
Company
Highlights through October 2021
1.
Generated sales of $16.1 million
for the quarter ended September 30, 2021, a 53% increase over the same period in 2020.
2.
Generated sales of $41.0 million
for the nine months ended September 30, 2021, a 52% increase over the same period in 2020.
3.
Achieved positive cash flow
from operations of $2.1 million for the nine months ended September 30, 2021.
4.
Completed all integration
work for previous two acquisitions and paid last earnout payment related to acquisitions in the quarter ended March 31, 2021.
5.
Raised an additional $70.7
million of capital in a public offering during the quarter ended March 31, 2021.
6.
Enhanced our leadership team
by adding a new Chief Operating Officer and Chief Financial Officer in October 2021.
7.
Expanded our pipeline for
our new Real World Evidence (“RWE”) messaging solution that we launched in Q2.
8.
We continued to execute on our omnichannel strategy
by partnering with Demandbase, which leverages the combination of institutional and in-workflow behavioral data at the point-of-care,
and now expands our platform to personalize support and engagement of providers and patients at all care points along the patient
journey and enables our customers to tailor account-based engagement experiences.
9.
We implemented Therapy
Initiation Workflow solution which allows life sciences companies to simplify therapy initiation by presenting healthcare providers
with a fully electronic option to synchronize enrollment, benefits verification, prior authorization, and patient support onboarding.
This new solution continues to expand the breadth of our platform beyond digital communications by enabling patients to obtain the
therapies they need through life sciences’ support which is facilitated through our Therapy Initiation and Persistence Platform .
Results
of Operations for the Three and Nine Months Ended September 30, 2021 and 2020
Revenues
Our total revenue reported for the three months ended September 30, 2021
was approximately $16.1 million, an increase of 53% over the approximately $10.5 million from the same period in 2020. Our total revenue
for the nine months ended September 30, 2021 was approximately $41.0 million, an increase of 52% over the approximately $26.9 million
from the same period in 2020. The increased revenue resulted from increases in sales throughout our solutions.
Cost
of Revenues
Our
cost of revenue, comprised primarily of revenue share expense, increased slightly as a percentage of revenue in the quarter and nine
months ended September 30, 2021, as compared to the same periods in 2020. These changes were the result of solution mix, both as it relates
to solutions itself and the partners through which the solutions are delivered. Additional discussion is included in the gross margin
section below.
Three
Months Ended
September 30
Nine
Months Ended
September 30
2021
2020
2021
2020
Cost of Revenues %
43.7 %
42.8 %
43.3 %
42.3 %
Gross Margin %
56.3 %
57.2 %
56.7 %
57.7 %
15
Gross
Margin
As
reflected in the table above, our gross margin decreased slightly in both the three and nine months ended September 30, 2021 compared
with the prior year. This is the result of solution mix. In general, there has been an increase in the percentage of activity flowing
through our higher cost channels compared with a year ago. This was offset by the launch of our RWE solution. Our RWE solution includes
a much higher percentage of program design, which carries a higher margin than the delivery of the actual messages. We expect our gross
margin to remain relatively constant for the balance of the year.
Operating
Expenses
Operating
expenses increased from approximately $6.2 million for the three months ended September 30, 2020 to approximately $9.0 million for the
same period in 2021. Operating expenses increased from approximately $19.0 million for the nine months ended September 30, 2020 to approximately
$23.5 million for the same period in 2021. Overall, this increase results from our efforts to expand our product line and build out our
organization to establish a strong base for current and future growth. Our expenses increased at a lower rate than our revenues as a
result of the operating leverage of our model. The detail of expenditures by major category is reflected in the table below.
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
2021
2020
2021
2020
Salaries, Wages,
& Benefits
$ 4,619,320
$ 3,304,388
$ 12,106,933
$ 9,686,985
Stock-Based Compensation
1,008,007
756,437
2,612,198
2,391,620
Contractors and Consultants
541,663
568,535
1,327,615
1,590,771
Travel
178,711
21,802
237,466
309,424
Board Compensation
61,250
61,250
183,750
164,000
Professional Fees
469,272
199,262
1,239,090
871,565
Investor Relations
60,630
28,356
157,936
76,483
Advertising and Promotion
337,778
85,085
722,343
374,152
Technology Infrastructure
Costs
313,711
180,014
783,281
579,805
Integration and Exclusivity
Costs
431,266
208,806
994,423
624,753
Data Costs
186,583
42,108
731,980
166,662
Office, Facility, and Other
Expenses
304,703
211,606
829,193
593,084
Depreciation
and Amortization
526,035
523,420
1,580,173
1,563,883
Total
Operating Expense
$ 9,038,929
$ 6,191,069
$ 23,506,381
$ 18,993,187
The
increase in operating expenses related to salaries, wages, and benefits and other human resource related costs is due to the expansion
of our team to support additional growth. Through the end of September, we have hired 32 new people this year, largely in areas focused
on increasing revenue. This increase is partly offset by the decrease in contractors and consultants, as we have brought functions in
house that were previously outsourced.
We
expect salaries, wages, and benefits to continue to increase in the fourth quarter due to the full impact of new hires already in place,
as well as new hires in the pipeline.
Travel
expense remains down on a year to date basis as a result of pandemic-related travel restrictions, We reopened travel at the end of the
second quarter and incurred significantly more travel expenses in the quarter ended September 30, 2021 than in the prior year due relaxed
travel restrictions.
16
Professional fees increased in both the three and nine months ended
September 30, 2021 compared with the prior year. With the assistance of an outside legal firm, we undertook a comprehensive governance
review of our bylaws, board charters, equity compensation plan, and overall corporate policies to enhance and improve our overall governance.
This review accounts for the majority of the year to date increase. In addition, due to the increase in our market cap, our outside auditors
are now required to render an opinion on our internal controls. Our expenditures on professional fees in connection with the preparation
for and work related to that audit in 2021 increased in the quarter ended September 30, 2021. We would expect professional fees to remain
at a similar level for the balance of the year.
Investor
relations expense increased due to the expansion of our communication efforts to reach retail investors and expand our shareholder base.
Technology
infrastructure costs increased due to continued investment in our operating systems to facilitate new products as well as the implementation
of additional software products to increase efficiency and information dissemination.
Data
costs increased as we have purchased more data, primarily to aid in our selling effort and allow customers to target their messages more
appropriately, thereby increasing our ability to charge premium prices for more highly targeted messages.
Integration
and exclusivity costs represent payments to partners for access and/or exclusivity and increased because of new agreements signed. These
payments are usually made in lump sums and expensed over the term of the contracts. These expenses are an important part of our ability
to expand our network.
Our office, facility and other expenses increased primarily because
of the addition of new employees, including recruiter fees, as well as the reopening of our offices.
All
other variances in the table above are the result of fluctuations in the ordinary course of business.
We
expect our overall operating expenses to increase on a quarterly basis for the balance of the year as we further implement our business
plan. We do not expect human resource costs to increase as quickly as revenues, however we do expect to hire additional employees to
support and accelerate our anticipated growth.
Net
Income (Loss)
We
had net income of $.04 million for the three months ended September 30, 2021, as compared to a net loss of $0.3 million during the same
period in 2020. We had a loss of approximately $0.2 million for the nine months ended September 30, 2021, as compared to net loss of
approximately $3.6 million during the same period in 2020. The reasons and specific components associated with the change are discussed
above. Overall, the net income for three months ended September 30, 2021 and decreased loss for the nine month period ended September
30, 2021 resulted from the increased margin generated by our higher revenues, partially offset by the increased operating expenses.
Liquidity
and Capital Resources
As
of September 30, 2021, we had total current assets of $108.4 million, compared with current liabilities of $7.6 million, resulting in
working capital of approximately $100.8 million and a current ratio of 14.8 to 1. This represents an increase from our working capital
of approximately $23 million and current ratio of 3 to 1 at December 31, 2020.
Our
operating activities provided approximately $2.1 million in cash flow during the nine months ended September 30, 2021, compared with
cash used of approximately $3.7 million in the same period in 2020. The cash provided in the 2021 period was the result of our net loss
increased by noncash expenses, which resulted in positive cash flow. This was partially offset by working capital used in the reduction
of liabilities and to support growth in accounts receivable due to our increased revenue levels. The cash used in the 2020 period was
primarily the result of increased investment in working capital; in particular, we made a $2.0 million prepayment to a partner that was
expensed over the balance of the year.
17
We
used insignificant amounts in investing activities in both the nine months ended September 30, 2021 and 2020. These investments related
to purchases of equipment as well as investments related to the expansion of our network capabilities in our adherence solution.
Our
financing activities provided $72.9 million in the nine months ended September 30, 2021, compared with cash used of approximately $3.1
million in the same period in 2020. We raised $70.7 million in a public offering of our common stock as well as generated $3.8 million
from the issuance of shares related to the exercise of stock options. These were partially offset by the payment of $1.6 million in earnout
payments from a previous acquisition. We have no remaining earnout payments due in the future. In the 2020 period, financing activities
used approximately $4.4 million related to earnout payments from a previous acquisition, offset by $1.3 million from the issuance of
shares related to the exercise of stock options.
Our
main source of liquidity has historically been from the issuance of common stock. We do not anticipate the need to raise additional capital
in the short or long term for operating purposes or to fund our growth plans. We are focused on growing our revenue, channel and partner
network. However, as a company in a market that is active with merger and acquisition activity, we may have opportunities, such as for
acquisitions or strategic partner relationships, which may require additional capital. We will assess these opportunities as they arise
with the view of maximizing shareholder value.
Related
Party Transaction
Jim
Lang, one of our Board Members, is the CEO of Eversana, a leading global provider of services to the life sciences industry. Eversana
is similar to other customers we generate revenue from, such as agencies or resellers. In 2021 we have recognized revenue of $150,000
from Eversana and have open contracts as of September 30, 2021 that will result in an additional $160,000. These contracts were sourced
by Eversana on behalf of life science customers of theirs. The contracts are at market rates and were generated in the normal course
of business.
Critical
Accounting Policies
In
December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management Discussion
and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the portrayal of a
company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often
as a result of the need to make estimates about the effect of matters that are inherently uncertain. There have been no material changes
to our critical accounting policies as described in the footnotes to our financial statements included in our annual report on Form 10-K
for the year ended December 31, 2020; however, we consider our critical accounting policies to be those related to determining the amount
of revenue to be billed, the timing of revenue recognition, calculation of revenue share expense, stock-based compensation, capitalization
and related amortization of intangible assets, impairment of assets, and the fair value of liabilities.
Recently
Issued Accounting Pronouncements
In
December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes . ASU 2019-12
is intended to improve consistent application and simplify the accounting for income taxes. ASU 2019-12 removes certain exceptions to
the general principles in Topic 740 and clarifies and amends existing guidance. ASU 2019-12 was effective for annual and interim reporting
periods beginning after December 12, 2020, with early adoption permitted. The adoption of this standard did not have a material effect
on our financial position, results of operations, or cash flows.
18
Off
Balance Sheet Arrangements
As
of September 30, 2021, there were no off-balance sheet arrangements.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable
Item
4. Controls and Procedures
Disclosure
Controls and Procedures
We
maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports
filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized
and reported within the time periods specified in the SEC’s rules and forms and accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely
decisions regarding required disclosures.
Our
management, with the participation of our Chief Executive Officer and our Chief Financial Officer, conducted an evaluation, as of the
end of the period covered by this report, of the effectiveness of our disclosure controls and procedures, as such term is defined in
Exchange Act Rule 13a-15(e). Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that,
as of the end of the period covered by this report, our disclosure controls and procedures, as defined in Rule 13a-15(e), were effective
at the reasonable assurance level.
Changes
in Internal Control over Financial Reporting
During
the quarter ended September 30, 2021, we made routine ongoing improvements in our internal control and processes and hired an additional
finance department team member, however, there was no change in our internal control over financial
reporting (as defined in Rule 13a-15(f) under the Exchange Act), that occurred during the quarter ended September 30, 2021, that has
materially affected, or is reasonably likely to materially affect, our internal control over financial reporting .
Limitations
on the Effectiveness of Controls
A
control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
19
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
We
are not a party to any material pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers,
directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to
us.
Item
1A: Risk Factors
There
have been no material changes from the risk factors previously reported in Part I, Item 1A, "Risk Factors," of our Annual
Report on Form 10-K for the year ended December 31, 2020.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item
3. Defaults upon Senior Securities
None
Item
4. Mine Safety Disclosure
Not
applicable
Item
5. Other Information
None
20
Item
6. Exhibits
Exhibit
Number
Description of Exhibit
10. 1*
OptimizeRx 2021 Equity Incentive Plan. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August 25, 2021.
10.2*
Form of Stock Option Award for grants under the OptimizeRx Corporation 2021 Equity Incentive Plan. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on August 25, 2021.
10.3*
Form of Performance Stock Option Award for grants under the OptimizeRx Corporation 2021 Equity Incentive Plan. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on August 25, 2021.
10.4*
Form of Restricted Stock Unit Award for grants under the OptimizeRx Corporation 2021 Equity Incentive Plan. Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on August 25, 2021.
10.5*
Form of Performance Restricted Stock Unit Award for grants under the OptimizeRx Corporation 2021. Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on August 25, 2021.
10.6*
Offer Letter by and between the Company and Edward Stelmakh. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 30, 2021.
31.1**
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2**
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS**
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
* Exhibits have been omitted to
Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted exhibit to the SEC upon request.
** Provided herewith
21
SIGNATURES
In
accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
OptimizeRx Corporation
Date: November 9, 2021
By:
/s/ William
J. Febbo
William J. Febbo
Title:
Chief Executive Officer and
Principal Executive Officer
OptimizeRx Corporation
Date: November 9, 2021
By:
/s/ Edward
Stelmakh
Edward Stelmakh
Title:
Chief Financial Officer,
Principal Financial Officer and
Principal Accounting Officer
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.