Item 1. Financial Statements
Item 1. Financial Statements
ONTO INNOVATION INC.
CONDENSED CONSOLIDATED S TATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended
March 29,
March 30,
2025
2024
Revenue
$
266,607
$
228,846
Cost of revenue
123,374
110,561
Gross profit
143,233
118,285
Operating expenses:
Research and development
28,030
26,554
Sales and marketing
19,716
18,318
General and administrative
23,908
17,563
Amortization
8,445
13,112
Total operating expenses
80,099
75,547
Operating income
63,134
42,738
Interest income, net
9,266
7,361
Other (expense) income, net
( 743
)
793
Income before provision for income taxes
71,657
50,892
Provision for income taxes
7,562
4,039
Net income
$
64,095
$
46,853
Earnings per share:
Basic
$
1.30
$
0.95
Diluted
$
1.30
$
0.94
Weighted average number of shares outstanding:
Basic
49,180
49,230
Diluted
49,408
49,638
The accompanying notes are an integral part of these financial statements.
1
Table of Contents
ONTO INNOVATION INC.
CONDENSED CONSOLIDATED STATEM ENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended
March 29,
March 30,
2025
2024
Net income
$
64,095
$
46,853
Other comprehensive income (loss), net of tax:
Change in net unrealized gains (losses) on
available-for-sale marketable securities
338
( 657
)
Change in currency translation adjustments
2,013
( 2,593
)
Total other comprehensive income (loss), net of tax
2,351
( 3,250
)
Total comprehensive income
$
66,446
$
43,603
The accompanying notes are an integral part of these financial statements.
2
Table of Contents
ONTO INNOVATION INC.
CONDENSED CONSOLIDA TED BALANCE SHEETS
(In thousands)
(Unaudited)
March 29,
2025
December 28,
2024
ASSETS
Current Assets:
Cash and cash equivalents
$
203,727
$
212,945
Marketable securities
646,884
639,383
Accounts receivable, less allowance of $ 2,090 and $ 2,585
291,583
308,142
Inventories, net
292,657
286,979
Prepaid expenses and other current assets
34,454
30,073
Total current assets
1,469,305
1,477,522
Property, plant and equipment, net
127,152
123,868
Goodwill
330,037
329,980
Identifiable intangible assets, net
119,012
127,457
Deferred income taxes
46,641
42,811
Other assets
22,905
15,453
Total assets
$
2,115,052
$
2,117,091
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
55,364
$
56,261
Accrued liabilities
41,669
49,974
Deferred revenue
39,206
33,828
Other current liabilities
38,238
30,026
Total current liabilities
174,477
170,089
Deferred and other tax liabilities
4
4
Other non-current liabilities
20,949
21,116
Total liabilities
195,430
191,209
Commitments and contingencies
Stockholders’ equity:
Common stock
49
49
Additional paid-in capital
1,259,964
1,275,146
Accumulated other comprehensive loss
( 11,512
)
( 13,863
)
Accumulated earnings
671,121
664,550
Total stockholders’ equity
1,919,622
1,925,882
Total liabilities and stockholders’ equity
$
2,115,052
$
2,117,091
The accompanying notes are an integral part of these financial statements.
3
Table of Contents
ONTO INNOVATION INC.
CONDENSED CONSOLIDATED S TATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended
March 29,
March 30,
2025
2024
Cash flows from operating activities:
Net income
$
64,095
$
46,853
Adjustments to reconcile net income to net cash and cash equivalents provided by
operating activities:
Amortization of intangibles
8,445
13,112
Amortization (accretion) of premium (discount) on marketable securities, net
( 1,537
)
( 1,585
)
Depreciation
4,395
3,388
Share-based compensation
6,814
6,486
Provision for inventory valuation
1,534
2,197
Deferred income taxes
( 3,774
)
( 5,556
)
Other, net
1,171
( 691
)
Changes in operating assets and liabilities
10,837
( 7,073
)
Net cash and cash equivalents provided by operating activities
91,980
57,131
Cash flows from investing activities:
Purchases of marketable securities
( 208,526
)
( 207,743
)
Proceeds from maturities and sales of marketable securities
203,012
122,902
Purchases of property, plant and equipment
( 8,233
)
( 6,975
)
Purchases of non-marketable equity securities
( 8,000
)
—
Acquisitions, net of cash acquired
( 57
)
—
Net cash and cash equivalents used in investing activities
( 21,804
)
( 91,816
)
Cash flows from financing activities:
Purchases and retirement of common stock
( 75,015
)
—
Tax payments related to shares withheld for share-based compensation plans
( 8,684
)
( 9,088
)
Issuance of shares through share-based compensation plans
4,179
4,015
Net cash and cash equivalents used in financing activities
( 79,520
)
( 5,073
)
Effect of exchange rate changes on cash and cash equivalents
126
( 2,857
)
Net decrease in cash and cash equivalents
( 9,218
)
( 42,615
)
Cash and cash equivalents at beginning of period
212,945
233,508
Cash and cash equivalents at end of period
$
203,727
$
190,893
Supplemental disclosure of cash flow information:
Income taxes paid (net of refunds)
$
770
$
921
The accompanying notes are an integral part of these financial statements.
4
Table of Contents
ONTO INNOVATION INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Shares
Amount
Capital
Loss
Earnings
Total
Balance at December 28, 2024
49,238
$
49
$
1,275,146
$
( 13,863
)
$
664,550
$
1,925,882
Net income
.
—
—
—
64,095
64,095
Share-based compensation
—
—
6,814
—
—
6,814
Issuance of shares through
share-based compensation
plans, net
140
—
4,179
—
—
4,179
Purchases of common stock
( 492
)
—
( 17,491
)
—
( 57,524
)
( 75,015
)
Share-based compensation plan
withholdings
( 49
)
—
( 8,684
)
—
—
( 8,684
)
Currency translation
—
—
—
2,013
—
2,013
Unrealized loss on investments
—
—
—
338
—
338
Balance at March 29, 2025
48,837
$
49
$
1,259,964
$
( 11,512
)
$
671,121
$
1,919,622
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Shares
Amount
Capital
Loss
Earnings
Total
Balance at December 30, 2023
49,086
$
49
$
1,262,029
$
( 7,899
)
$
482,356
$
1,736,535
Net income
—
—
—
—
46,853
46,853
Share-based compensation
—
—
6,486
—
—
6,486
Issuance of shares through
share-based compensation
plans, net
169
—
4,015
—
—
4,015
Share-based compensation plan
withholdings
( 53
)
—
( 9,088
)
—
—
( 9,088
)
Currency translation
—
—
—
( 2,593
)
—
( 2,593
)
Unrealized loss on investments
—
—
—
( 657
)
—
( 657
)
Balance at March 30, 2024
49,202
$
49
$
1,263,442
$
( 11,149
)
$
529,209
$
1,781,551
The accompanying notes are an integral part of these financial statements.
5
Table of Contents
ONTO INNOVATION INC.
NOTES TO CONDENSED CONSOLI DATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. Basis of Presentation
The accompanying interim unaudited Condensed Consolidated Financial Statements have been prepared by Onto Innovation Inc. (together with its consolidated subsidiaries, unless otherwise specified or suggested by the context, the “Company,” “Onto Innovation,” “we,” “our” or “us”) and in the opinion of management reflect all adjustments, consisting of normal recurring accruals, necessary for their fair presentation in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Preparing financial statements requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual amounts could differ materially from reported amounts. The interim results for the three month period ended March 29, 2025 are not necessarily indicative of results to be expected for the entire year or any future periods. This interim financial information should be read in conjunction with the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 28, 2024 (the “2024 Form 10-K”) filed with the Securities and Exchange Commission on February 25, 2025. The accompanying Condensed Consolidated Balance Sheet at December 28, 2024 has been derived from the audited consolidated financial statements included in the 2024 Form 10-K.
The Company operates on a 52- or 53-week fiscal year ending on the Saturday closest to December 31. Our fiscal year ending January 3, 2026 (“fiscal year 2025”) is a 53-week fiscal year. The first quarter of the Company’s fiscal year 2025 ended on March 29, 2025, the second quarter ends on June 28, 2025 and the third quarter ends on September 27, 2025. Our fiscal year ended December 28, 2024 was a 52-week fiscal year. The first quarter of the fiscal year ended December 28, 2024 ended on March 30, 2024.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Estimates made by management include excess and obsolete inventory, fair value of assets acquired and liabilities assumed in a business combination, recoverability and useful lives of property, plant and equipment and identifiable intangible assets, recoverability of goodwill, recoverability of deferred tax assets, allowance for credit losses, liabilities for product warranty, share-based payments and liabilities for tax uncertainties. Actual results could differ from those estimates.
These estimates and assumptions are based on historical experience and on various other factors which the Company believes to be reasonable under the circumstances. The Company may engage third-party valuation specialists to assist with estimates related to the valuation of financial instruments, assets and stock awards associated with various contractual arrangements. Such estimates often require the selection of appropriate valuation methodologies and significant judgment. Actual results could differ from these estimates under different assumptions or circumstances and such differences could be material.
Recent Accounting Pronouncements
There have been no recent accounting pronouncements or changes in accounting pronouncements during the three months ended March 29, 2025, as compared to the recent accounting pronouncements described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2024 , that are of significance, or potential significance, to the Company.
6
Table of Contents
NOTE 2. Fair Value Measurements
Fair Value of Financial Instruments
The Company has evaluated the estimated fair value of financial instruments using available market information and valuations as provided by third-party sources. The use of different market assumptions and/or estimation methodologies could have a significant effect on the estimated fair value amounts. The carrying value of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximates fair value because of the short-term maturity of these instruments.
Fair Value Hierarchy
The Company applies a three-level valuation hierarchy for fair value measurements. This hierarchy prioritizes the inputs into three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the asset or liability. Level 3 inputs are unobservable inputs based on management’s assumptions used to measure assets and liabilities at fair value. A financial asset’s or liability’s fair value measurement classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The following tables provide the assets and liabilities carried at fair value measured on a recurring basis at March 29, 2025 and December 28, 2024:
Fair Value Measurements Using
Significant Other Observable
Inputs (Level 2)
March 29,
2025
December 28,
2024
(in thousands)
Assets:
Available-for-sale debt securities:
Government notes and bonds
$
272,881
$
284,863
Certificates of deposit
87,224
73,421
Commercial paper
151,651
136,557
Corporate bonds
135,128
144,542
Foreign currency forward contracts
—
61
Total assets
$
646,884
$
639,444
Liabilities:
Foreign currency forward contracts
$
89
$
—
Total liabilities
$
89
$
—
Available-for-sale debt securities classified as Level 2 are valued using observable inputs to quoted market prices, benchmark yields, reported trades, broker/dealer quotes or alternative pricing sources with reasonable levels of price transparency. The foreign currency forward contracts are primarily measured based on the foreign currency spot and forward rates quoted by the banks or foreign currency dealers. Investment prices are obtained from third-party pricing providers, which model prices utilizing the above observable inputs, for each asset class.
See Note 3 for additional discussion regarding the fair value of the Company’s marketable securities.
Non-recurring Fair Value Measurements
During the three months ended March 29, 2025 , the Company invested $ 8.0 million in the equity of a privately-held company. There were no such investments at December 28, 2024. This non-marketable equity investment is recorded at fair value on a non-recurring basis and is classified as a Level 3 asset in “Other assets” on the Condensed Consolidated Balance Sheets. This non-marketable equity investment is generally accounted for under the measurement alternative, defined as cost, less impairments, adjusted for subsequent observable price changes and is periodically assessed for impairment when events or
7
Table of Contents
circumstances indicate that decline in value may have occurred. As of March 29, 2025 , there have been no impairments recorded for the non-marketable equity investment.
NOTE 3. Marketable Securities
At March 29, 2025 and December 28, 2024, marketable securities are categorized as follows:
Amortized Cost
Gross Unrealized Holding Gains
Gross Unrealized Holding Losses
Fair Value
(in thousands)
March 29, 2025
Government notes and bonds
$
272,438
$
552
$
109
$
272,881
Certificates of deposit
87,180
52
8
87,224
Commercial paper
151,630
45
24
151,651
Corporate bonds
134,799
345
16
135,128
Total marketable securities
$
646,047
$
994
$
157
$
646,884
December 28, 2024
Government notes and bonds
$
284,763
$
387
$
287
$
284,863
Certificates of deposit
73,390
49
18
73,421
Commercial paper
136,496
103
42
136,557
Corporate bonds
144,331
283
72
144,542
Total marketable securities
$
638,980
$
822
$
419
$
639,383
The amortized cost and estimated fair value of marketable securities classified by the maturity date listed on the security, regardless of the Condensed Consolidated Balance Sheets classification, are as follows at March 29, 2025 and December 28, 2024:
March 29, 2025
December 28, 2024
Amortized Cost
Fair Value
Amortized Cost
Fair Value
(in thousands)
Due within one year
$
453,458
$
453,877
$
432,088
$
432,616
Due after one through five years
169,544
169,962
140,917
140,792
Due after five through ten years
235
235
235
235
Due after ten years
22,810
22,810
65,740
65,740
Total marketable securities
$
646,047
$
646,884
$
638,980
$
639,383
The Company has evaluated its investment policies and determined that all of its marketable securities, which are comprised of debt securities, are to be classified as available-for-sale. The Company’s available-for-sale debt securities are carried at fair value, with the unrealized gains and losses reported in Stockholders’ equity under the caption “Accumulated other comprehensive loss.” Gross realized gains and losses on available-for-sale securities are included in “Other (expense) income, net” on the Condensed Consolidated Statements of Operations and were not material during the three months ended March 29, 2025 and March 30, 2024. The Company records credit losses for its available-for-sale debt securities when it intends to sell the securities, it is more-likely-than not that it will be required to sell the securities before a recovery, or when it does not expect to recover the entire amortized cost basis of the securities. The cost of securities sold is based on the specific identification method.
The Company has determined that the gross unrealized losses on its marketable securities at March 29, 2025 and December 28, 2024 are temporary in nature. The Company regularly reviews its investment portfolio to identify and evaluate marketable securities that have indications of possible impairment from credit losses or other factors. Factors considered in determining whether an unrealized loss is considered to be a credit loss include the length of time and extent to which fair value has been less than the cost basis, credit quality and the Company’s ability and intent to hold the securities for a period of time sufficient to allow for any anticipated recovery in market value.
8
Table of Contents
The following table summarizes the estimated fair value and gross unrealized holding losses of marketable securities, aggregated by investment instrument and period of time in an unrealized loss position, at March 29, 2025 and December 28, 2024:
In Unrealized Loss Position For
Less Than 12 Months
In Unrealized Loss Position For
Greater Than 12 Months
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
(in thousands)
March 29, 2025
Government notes and bonds
$
42,961
$
109
$
—
$
—
Certificates of deposit
26,790
8
—
—
Commercial paper
61,339
24
—
—
Corporate bonds
21,912
16
—
—
Total
$
153,002
$
157
$
—
$
—
December 28, 2024
Government notes and bonds
$
37,636
$
287
$
—
$
—
Certificates of deposit
8,260
18
—
—
Commercial paper
18,317
42
—
—
Corporate bonds
13,260
71
3,200
1
Total
$
77,473
$
418
$
3,200
$
1
See Note 2 for additional discussion regarding the fair value of the Company’s marketable securities.
NOTE 4. Derivative Instruments and Hedging Activities
The Company, when it considers it to be appropriate, enters into forward contracts to hedge the economic exposures arising from foreign currency denominated transactions. At March 29, 2025 and December 28, 2024, these contracts were denominated in euro, Chinese renminbi, Japanese yen, Korean won, Singapore dollars, and Taiwanese dollars. Foreign currency forward contracts are not designated as hedges for accounting purposes, and therefore, the change in fair value is recorded in “Other (expense) income, net,” in the Condensed Consolidated Statements of Operations. The Company records its forward contracts at fair value in either “Prepaid expenses and other current assets” or “Other current liabilities” in the Condensed Consolidated Balance Sheets.
The dollar equivalent of the U.S. dollar forward contracts and related fair values as of March 29, 2025 and December 28, 2024 were as follows:
March 29, 2025
December 28, 2024
(in thousands)
Notional amount
$
44,928
$
45,883
Fair value of (asset) liability
$
89
$
( 61
)
NOTE 5. Goodwill and Purchased Intangible Assets
Goodwill
The changes in the carrying amount of goodwill are as follows:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands)
Balance, beginning of the period
$
329,980
$
315,811
Acquired business
57
—
Balance, end of the period
$
330,037
$
315,811
9
Table of Contents
Purchased Intangible Assets
Purchased intangible assets as of March 29, 2025 and December 28, 2024 are as follows:
Gross Carrying Amount
Accumulated Amortization
Net
(in thousands)
March 29, 2025
Finite-lived intangibles:
Developed technology
$
387,716
$
305,014
$
82,702
Customer and distributor relationships
73,321
40,517
32,804
Trademarks and trade names
14,171
10,665
3,506
Total identifiable intangible assets
$
475,208
$
356,196
$
119,012
December 28, 2024
Finite-lived intangibles:
Developed technology
$
387,716
$
298,013
$
89,703
Customer and distributor relationships
73,321
39,370
33,951
Trademarks and trade names
14,171
10,368
3,803
Total identifiable intangible assets
$
475,208
$
347,751
$
127,457
Assuming no change in the gross carrying value of identifiable intangible assets and estimated lives, future estimated amortization expenses are:
Expected Amortization
Expense
Fiscal Year:
(in thousands)
2025 (remainder)
$
25,336
2026
32,588
2027
24,367
2028
13,482
2029
6,232
2030
6,109
Thereafter
10,898
Total
$
119,012
NOTE 6. Balance Sheet Components
Inventories
Inventories, net are comprised of the following:
March 29, 2025
December 28, 2024
(in thousands)
Materials
$
182,249
$
176,814
Work-in-process
85,953
91,672
Finished goods
24,455
18,493
Total inventories, net
$
292,657
$
286,979
10
Table of Contents
Property, Plant and Equipment
Property, plant and equipment, net is comprised of the following:
March 29, 2025
December 28, 2024
(in thousands)
Machinery and equipment
$
89,115
$
86,317
Land and building
47,829
46,583
Computer equipment and software
36,440
32,755
Leasehold improvements
20,644
20,405
Furniture and fixtures
3,805
4,081
Total property, plant and equipment, gross
197,833
190,141
Accumulated depreciation
( 70,681
)
( 66,273
)
Total property, plant and equipment, net
$
127,152
$
123,868
Other assets
Other assets are comprised of the following:
March 29, 2025
December 28, 2024
(in thousands)
Operating lease right-of-use assets
$
13,486
$
13,939
Non-marketable equity securities
8,000
—
Other
1,419
1,514
Total other assets
$
22,905
$
15,453
Accrued liabilities
Accrued liabilities are comprised of the following:
March 29, 2025
December 28, 2024
(in thousands)
Payroll and related expenses
$
30,596
$
39,850
Warranty
11,004
10,075
Other
69
49
Total accrued liabilities
$
41,669
$
49,974
Other current liabilities
Other current liabilities are comprised of the following:
March 29, 2025
December 28, 2024
(in thousands)
Customer deposits
$
7,396
$
10,700
Current operating lease obligations
5,953
5,416
Income tax payable
18,854
8,492
Accrued professional fees
822
618
Other accrued taxes
1,136
839
Other
4,077
3,961
Total other current liabilities
$
38,238
$
30,026
11
Table of Contents
Other non-current liabilities
Other non-current liabilities are comprised of the following:
March 29, 2025
December 28, 2024
(in thousands)
Non-current operating lease obligations
$
8,661
$
9,743
Unrecognized tax benefits (including interest)
5,882
5,489
Deferred revenue
4,393
4,009
Other
2,013
1,875
Total other non-current liabilities
$
20,949
$
21,116
NOTE 7. Commitments and Contingencies
Intellectual Property Indemnification Obligations
The Company has entered into agreements with customers that include limited intellectual property indemnification obligations that are customary in the industry. These guarantees generally require the Company to compensate the other party for certain damages and costs incurred as a result of third-party intellectual property claims arising from these transactions. The nature of the intellectual property indemnification obligations prevents the Company from making a reasonable estimate of the maximum potential amount it could be required to pay to its customers. Historically, the Company has not made any indemnification payments under such agreements and no amount has been accrued in the accompanying Condensed Consolidated Financial Statements with respect to these indemnification guarantees.
Warranty Reserves
The Company generally provides a warranty on its products for a period of 12 to 14 months against defects in material and workmanship. The Company estimates the costs that may be incurred during the warranty period and records a liability in the amount of such costs at the time revenue is recognized. The Company’s estimate is based primarily on historical experience. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary. Warranty provisions are generally related to current period sales. Settlements of warranty reserves are generally associated with sales that occurred during the 12 to 14 months prior to the period-end.
Changes in the Company’s warranty reserves are as follows:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands)
Balance, beginning of the period
$
10,858
$
9,380
Accruals
3,773
2,761
Usage
( 2,639
)
( 2,903
)
Balance, end of the period
$
11,992
$
9,238
Warranty reserves are reported in the Condensed Consolidated Balance Sheets under the captions “Accrued liabilities” and “Other non-current liabilities.”
Legal Matters
From time to time, the Company is subject to legal proceedings and claims in the ordinary course of business. In the opinion of management, any potential liabilities resulting from any current disputes would not have a material adverse effect on the Company’s unaudited interim condensed consolidated financial statements.
12
Table of Contents
Line of Credit
The Company has a credit agreement with a bank that provides for a variable-rate line of credit which is secured by the marketable securities the Company has with the bank. The Company is permitted to borrow up to 70 % of the value of eligible securities held at the time the line of credit is accessed, up to a maximum of $ 100.0 million. The available line of credit as of March 29, 2025 was $ 100.0 million with an available interest rate of 5.0 %. The credit agreement is available to the Company until such time that either party terminates the arrangement at their discretion. The Company has not utilized the line of credit as of the date of this filing.
NOTE 8. Revenue
The following table represents a disaggregation of revenue by timing of revenue:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands)
Point-in-time
$
249,279
$
213,850
Over-time
17,328
14,996
Total revenue
$
266,607
$
228,846
See Note 14 for additional discussion of the Company’s disaggregated revenue in detail.
Contract Assets and Contract Liabilities
Contract assets consist of amounts we have not invoiced but have completed the related performance obligation. These amounts generally arise from variances between the contractual payment terms and the transaction price assigned to the open performance obligations (e.g., we have recognized revenue in an amount greater than the amount that is billable under the contract). The contract assets amounts are recorded in “Accounts receivable” in the Condensed Consolidated Balance Sheets. As of March 29, 2025 and December 28, 2024, the Company had contract assets of $ 8.2 million and $ 10.1 million, respectively.
The Company records contract liabilities when the customer has been billed in advance of the Company completing its performance obligations primarily with respect to liabilities related to service contracts and installation. For contracts that have a duration of one year or less, these amounts are recorded as “Deferred revenue” in the Condensed Consolidated Balance Sheets. For contracts with a duration longer than one year, these amounts are recorded in “Other non-current liabilities” in the Condensed Consolidated Balance Sheets. As of March 29, 2025 and December 28, 2024, the Company carried a long-term deferred revenue balance of $ 4.4 million and $ 4.0 million, respectively.
Changes in deferred revenue were as follows:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands)
Balance, beginning of the period
$
37,836
$
27,225
Deferral of revenue
28,982
17,303
Recognition of current year deferred revenue
( 8,987
)
( 6,123
)
Recognition of prior period deferred revenue
( 14,232
)
( 9,526
)
Balance, end of the period
$
43,599
$
28,879
13
Table of Contents
NOTE 9. Share-Based Compensation
Restricted Stock Unit Activity
A summary of the Company’s restricted stock unit activity with respect to the nine months ended March 29, 2025 is as follows:
Number of Shares
(in thousands)
Weighted Average
Grant Date Fair Value
Nonvested at December 28, 2024
409
$
132.39
Granted
128
$
129.27
Vested
( 110
)
$
108.09
Forfeited
( 6
)
$
138.19
Nonvested at March 29, 2025
421
$
137.72
Of the 421 thousand nonvested shares outstanding at March 29, 2025 , 332 thousand are service-based RSUs and 89 thousand are market-based PRSUs. The fair value of the Company’s service-based RSUs was calculated based on the fair market value of the Company’s common stock at the date of grant. The fair value of the Company’s market-based PRSUs granted during fiscal years 2025 and 2024 was calculated using a Monte Carlo simulation model at the date of the grant, resulting in a weighted average grant-date fair value per share of $ 140.94 and $ 251.51 , respectively.
Share-Based Compensation Expense
The following table presents the detail of share-based compensation expense amounts included in the Company’s Condensed Consolidated Statement of Operations:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands)
Cost of revenue
$
1,107
$
1,136
Research and development
1,062
1,287
Sales and marketing
1,339
1,217
General and administrative
3,306
2,846
Total share-based compensation expense
$
6,814
$
6,486
As of March 29, 2025 and December 28, 2024 , there was $ 35.4 million and $ 29.2 million of total unrecognized compensation cost related to restricted stock units granted under the Company’s stock plans, respectively. That cost is expected to be recognized over a weighted average period of 1.5 and 1.3 years following both March 29, 2025 and December 28, 2024 , respectively.
NOTE 10. Other (Expense) Income, Net
Other (expense) income, net, is comprised of the following:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands)
Foreign currency exchange (losses) gains, net
$
( 762
)
$
642
Other
19
151
Total other (expense) income, net
$
( 743
)
$
793
14
Table of Contents
NOTE 11. Income Taxes
The following table provides details of income taxes:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands)
Income before income taxes
$
71,657
$
50,892
Provision for income taxes
$
7,562
$
4,039
Effective tax rate
11
%
8
%
The income tax provision for the three months ended March 29, 2025 was computed based on the Company’s annual forecast of profit by jurisdiction and forecasted effective tax rate for the year. The increase in the Company’s income tax provision for the three months ended March 29, 2025 as compared to the three months ended March 30, 2024 was primarily due to an increase in quarterly earnings as well as fewer excess benefits associated with equity compensation. The Company’s recorded effective tax rate for the periods presented is less than the U.S. statutory rate primarily due to projected Foreign Derived Intangible Income deductions, federal research and development tax credits, and excess tax benefits associated with equity compensation.
The Company currently has a partial valuation allowance recorded against certain foreign and state net operating loss and credit carryforwards where the unrealizability of such deferred tax assets is more likely than not. Each quarter, the Company assesses the likelihood that it will be able to recover its deferred tax assets. The Company considers available evidence, both positive and negative, including forecasted earnings, in assessing its need for a valuation allowance. As a result of the Company’s analysis, it concluded that it is more likely than not that a portion of its deferred tax assets will not be realized. Therefore, the Company continues to provide a valuation allowance against certain deferred tax assets. The Company continues to monitor available evidence and may reverse some or all of its remaining valuation allowance in future periods, if appropriate. The Company has a recorded valuation allowance against a certain portion of its deferred tax assets of $ 12.2 million at each of March 29, 2025 and December 28, 2024.
The Organization for Economic Co-operation and Development (“OECD”) has been working on a Base Erosion and Profits Shifting (“BEPS”) project that would change various aspects of the existing framework under which the Company’s tax obligations are determined in many of the countries in which we operate. As part of the BEPS project, the OECD issued policies aimed to modernize global tax systems, including a country-by-country 15% minimum effective tax rate (“Pillar Two”) for multinational companies. Numerous countries have enacted, or are in the process of enacting, legislation to implement the Pillar Two model rules with a subset of the rules becoming effective during the current year, and the remaining rules becoming effective in later periods. At this point in time, the Company does not expect any material tax impact associated with Pillar Two rules in the countries where it operates. As these rules continue to evolve with new legislation and guidance, the Company will continue to monitor and account for the enactment of Pillar Two and the potential impacts such rules may have on its effective tax rate and cash flows in future years.
NOTE 12. Earnings Per Share
Basic earnings per share is calculated using the weighted average number of shares of common stock outstanding during the period. Restricted stock units, employee stock purchase grants and stock options are included in the calculation of diluted earnings per share, except when their effect would be anti-dilutive.
15
Table of Contents
The Company’s basic and diluted earnings per share amounts are as follows:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands, except for per share data)
Numerator:
Net income
$
64,095
$
46,853
Denominator:
Basic earnings per share - weighted average shares
outstanding
49,180
49,230
Effect of potential dilutive securities:
Restricted stock units and employee stock
purchase grants - dilutive shares
228
408
Diluted earnings per share - weighted average shares
outstanding
49,408
49,638
Earnings per share:
Basic
$
1.30
$
0.95
Diluted
$
1.30
$
0.94
NOTE 13. Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss, net of tax, were as follows:
Foreign currency
translation
adjustments
Net unrealized gains on
available-for-sale marketable
securities
Accumulated other
comprehensive loss
(in thousands)
Balance at December 28, 2024
$
( 14,491
)
$
628
$
( 13,863
)
Net current period other comprehensive income
2,013
338
2,351
Balance at March 29, 2025
$
( 12,478
)
$
966
$
( 11,512
)
Foreign currency
translation
adjustments
Net unrealized (losses) gains on
available-for-sale marketable
securities
Accumulated other
comprehensive loss
(in thousands)
Balance at December 30, 2023
$
( 8,664
)
$
765
$
( 7,899
)
Net current period other comprehensive (loss) income
( 2,593
)
( 657
)
( 3,250
)
Balance at March 30, 2024
$
( 11,257
)
$
108
$
( 11,149
)
For the three months ended March 29, 2025, tax effects on net income of amounts recorded in other comprehensive income was $ 94 thousand. For the three months ended March 30, 2024, tax effects on net income of amounts recorded in other comprehensive loss was $ 181 thousand .
NOTE 14. Segment Reporting and Geographic Information
The Company is engaged in the design, development, manufacture and support of high-performance control metrology, defect inspection, lithography and data analysis systems used by microelectronics device manufacturers. The Company and its subsidiaries currently operate in a single operating segment: the design, development, manufacture and support of high-performance process control defect inspection and metrology, lithography and process control software systems used by microelectronics device manufacturers. Therefore, the Company has one reportable segment. The Company’s chief operating decision maker is the Chief Executive Officer (the “CEO”). The CEO allocates resources and assesses performance of the business and other activities at the reportable segment level. The measure of segment assets is reported on the Condensed
16
Table of Contents
Consolidated Balance Sheets as “Total assets.” The CEO does not review segment assets at a level other than that presented in the Company’s Condensed Consolidated Balance Sheets.
The table below presents the Company’s consolidated operating results including significant segment expenses:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands)
Revenue
$
266,607
$
228,846
Less:
Adjusted cost of revenue (1)
119,739
109,737
Adjusted research and development (1)
28,720
26,358
Adjusted sales and marketing (1)
19,716
18,223
Adjusted general and administrative (2)
21,937
17,228
Other segment items:
Restructuring expenses (3)
4,758
1,046
Merger and acquisitions related expenses (3)
158
374
Litigation expenses (3)
—
30
Amortization
8,445
13,112
Operating income
63,134
42,738
Interest income, net
9,266
7,361
Other (expense) income, net
( 743
)
793
Provision for income taxes
7,562
4,039
Net income
$
64,095
$
46,853
(1) Excludes restructuring expenses and merger and acquisition related expenses
(2) Excludes restructuring expenses, litigation expenses and merger and acquisition related expenses
(3) The Company excludes these expenses in order to provide better comparability between periods as they are not representative of the Company's ongoing operations.
Depreciation expense is a significant expense related to research and development expenses, sales and marketing expenses and general and administrative expenses as shown above. For the three months ended March 29, 2025 and March 30, 2024, depreciation expense was $ 4.4 million and $ 3.4 million, respectively.
The following table lists the different sources of revenue:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands, except for percentages)
Systems and software
$
231,150
87
%
$
194,836
85
%
Parts
18,176
7
%
20,108
9
%
Services
17,281
6
%
13,902
6
%
Total revenue
$
266,607
100
%
$
228,846
100
%
17
Table of Contents
The Company’s significant operations outside the United States include sales, service and application offices in Asia and Europe. For geographical revenue reporting, revenue is attributed to the geographic location to which the product is shipped. Revenue by geographic region is as follows:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands)
Revenue from third parties:
Taiwan
$
102,581
$
71,103
South Korea
93,314
80,239
United States
25,597
20,868
Europe
16,544
6,229
China
12,176
20,994
Japan
8,369
13,335
Southeast Asia
8,026
16,078
Total revenue
$
266,607
$
228,846
The following customers accounted for 10% or more of total revenue for the indicated periods:
Three Months Ended
March 29,
March 30,
2025
2024
Customer A
24
%
26
%
Customer B
21
%
26
%
Customer C
14
%
12
%
Three customers’ net accounts receivable balances were individually greater than 10 % of net accounts receivable at March 29, 2025 , representing, in the aggregate approximately 53 % of the Company’s total net accounts receivable.
Two customers’ net accounts receivable balances were individually greater than 10 % of net accounts receivable at December 28, 2024 , representing, in the aggregate approximately 47 % of the Company’s total net accounts receivable.
Substantially all of the Company’s long-lived assets are located within the United States of America.
NOTE 15. Share Repurchase Authorization
In February 2024, the Onto Innovation Board of Directors approved a new share repurchase authorization, which allows the Company to repurchase up to $ 200 million worth of shares of its common stock. Repurchases may be made through both public market and private transactions from time to time. Any amount paid to repurchase the shares in excess of par value, including transaction costs, would be recorded directly as a decrease to additional paid-in capital and accumulated earnings. During the three months ended March 29, 2025 , 492 thousand shares of the Company’s common stock were repurchased under the share repurchase authorization. At March 29, 2025 , there was $ 99.9 million available for future share repurchases under this share repurchase authorization.
NOTE 16. Restructuring
From time to time, the Company approves restructuring plans, which include workforce reductions, to streamline operations and align the Company’s cost structure with its business outlook. These restructuring plans may result in charges to cost of goods sold for streamlining of certain manufacturing activities or for inventory write-downs primarily related to the exit
18
Table of Contents
of older product lines. Charges to operating expenses primarily include employee severance costs that are paid during the period incurred and charges for streamlining of certain operating activities.
Restructuring expenses recorded in the Condensed Consolidated Statements of Operations are as follows:
Three Months Ended
March 29,
March 30,
2025
2024
(in thousands)
Cost of goods sold
$
3,635
$
788
Operating expenses
1,123
258
Total restructuring expenses
$
4,758
$
1,046
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.