UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
(Mark
One)
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended December 31 , 2024
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___ to ___
Commission
File Number: 001-40386
ONEMEDNET
CORPORATION
(Exact
name of registrant as specified in its charter)
Delaware
86-2076743
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
6385
Old Shady Oak Road , Suite 250
Eden
Prairie , MN
55344
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (800)
918-7189
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
stock, par value $0.0001 per share
ONMD
The
Nasdaq Stock Market LLC
Redeemable
Warrants, each exercisable for one share of Common Stock at an exercise price of $11.50 per share
ONMDW
The
Nasdaq Stock Market LLC
Securities
registered pursuant to Section 12(g) of the Act: None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No
☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No
☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. ☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. ☒
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☒
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As
of June 28, 2024, the aggregate market value of the common equity of the registrant held by non-affiliates was $ 9.7 million (based on
the closing sales price of the shares of common stock on June 28, 2024). For the purpose of the foregoing calculation only, all directors
and executive officers of the registrant and owners of more than 10% of the registrant’s common stock are assumed to be affiliates
of the registrant. This determination of affiliate status is not necessarily conclusive for any other purpose.
As
of March 26, 2025, there were there were 30,760,576 shares of common stock, par value $0.0001 per share, issued and outstanding, and
0 shares of preferred stock, par value $0.0001 per share, of the registrant issued and outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
None .
ONEMEDNET
CORPORATION
ANNUAL
REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2024
INDEX
Page
PART I
Item
1.
Business
1
Item
1A.
Risk Factors
17
Item
1B.
Unresolved Staff Comments
28
Item
1C.
Cybersecurity
28
Item
2.
Properties
29
Item
3.
Legal Proceedings
29
Item
4.
Mine Safety Disclosures
29
PART II
Item
5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
30
Item
6.
[Reserved]
30
Item
7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
30
Item
7A.
Quantitative and Qualitative Disclosures About Market Risk
39
Item
8.
Financial Statements and Supplementary Data
40
Item
9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
41
Item
9A.
Controls and Procedures
41
Item
9B.
Other Information
41
Item
9C.
Disclosure Regarding Foreign Jurisdiction that Prevent Inspections.
41
PART III
Item
10.
Directors, Executive Officers and Corporate Governance
41
Item
11.
Executive Compensation
47
Item
12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
51
Item
13.
Certain Relationships and Related Transactions, and Director Independence
53
Item
14.
Principal Accountant Fees and Services
55
PART IV
Item
15.
Exhibits and Financial Statement Schedules
56
Item
16.
Form 10-K Summary
57
Signatures
58
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain
statements that we make from time to time, including statements contained in this Annual Report on Form 10-K (the “Annual Report”)
constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and of
Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange
Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this
Annual Report are forward-looking statements. The forward-looking statements in this Annual Report are only predictions. We have based
these forward-looking statements largely on our current expectations and projections about future events and financial trends that we
believe may affect our business, financial condition, and results of operations. In some cases, you can identify these forward-looking
statements by terms such as “anticipate,” “believe,” “continue,” “could,” “depends,”
“estimate,” “expects,” “intend,” “may,” “ongoing,” “plan,” “potential,”
“predict,” “project,” “should,” “will,” “would” or the negative of those
terms or other similar expressions, although not all forward-looking statements contain those words. We have based these forward-looking
statements on our current expectations and projections about future events and trends that we believe may affect our financial condition,
results of operations, strategy, short- and long-term business operations and objectives, and financial needs.
Our
operations involve risks and uncertainties, many of which are outside our control, and any one of which, or a combination of which, could
materially affect our results of operations and whether the forward-looking statements ultimately prove to be correct. We have based
these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may
affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives,
and financial needs. Forward-looking statements in this Annual Report include, without limitation, statements reflecting management’s
expectations for future financial performance and operating expenditures (including our ability to continue as a going concern, to raise
additional capital and to succeed in our future operations), expected growth, profitability and business outlook, and operating expenses.
Forward-looking
statements are only current predictions and are subject to known and unknown risks, uncertainties, and other factors that may cause our
actual results, levels of activity, performance, or achievements to be materially different from those anticipated by such statements.
These factors include, among other things, the unknown risks and uncertainties that we believe could cause actual results to differ from
these forward looking statements as set forth under the heading, “Risk Factors” and elsewhere in this Annual Report. New
risks and uncertainties emerge from time to time, and it is not possible for us to predict all of the risks and uncertainties that could
have an impact on the forward-looking statements, including without limitation, risks and uncertainties relating to:
●
our
projected financial position and estimated cash burn rate;
●
our
estimates regarding expenses, future revenues and capital requirements;
●
our
ability to continue as a going concern;
●
our
ability to raise substantial additional capital in sufficient amounts or on acceptable terms to fund our operations and our business
plan;
●
our
ability to reverse the recent decline in our revenue and resume growing our revenue;
●
our
ability to obtain and maintain intellectual property protection for our current products and services;
●
our
ability to protect our intellectual property rights and the potential for us to incur substantial costs from lawsuits to enforce
or protect our intellectual property rights;
●
the
possibility that a third party may claim we have infringed, misappropriated or otherwise
violated their intellectual property rights and that we may incur substantial costs and be
required to devote substantial time defending against
these
claims;
●
our
reliance on third-party suppliers and manufacturers;
●
the
success of competing products or services that are or become available;
●
our
ability to expand our organization to accommodate potential growth and our ability to retain and attract key personnel; and
●
the
potential for us to incur substantial costs resulting from lawsuits against us and the potential for these lawsuits to cause us to
limit our commercialization of our products and services.
These
forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in “Risk
Factors.” Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is
not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which
any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements
we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Annual
Report may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking
statements.
You
should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected
in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events
and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, except as required by law, neither
we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. We undertake no obligation
to update publicly any forward-looking statements for any reason after the date of this Annual Report to conform these statements to
actual results or to changes in our expectations.
You
should read this Annual Report and the documents that we incorporate by reference in this Annual Report with the understanding that our
actual future results, levels of activity, performance and events and circumstances may be materially different from what we expect.
As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from
those expressed or implied by these forward-looking statements including those described in the “Risk Factors” section of
this Annual Report beginning on page 18 and elsewhere in this Annual Report.
PART
I
Item
1. Business
Company
Overview
OneMedNet
is a global provider of clinical imaging innovation and curator of regulatory-grade Imaging Real World Data (“iRWDTM”). OneMedNet’s
innovative solutions connect healthcare providers and patients satisfying a crucial need within the life sciences field offering direct
access to clinical images and the associated contextual patient record. OneMedNet’s innovative technology proved the commercial
and regulatory viability of imaging Real World Data (as defined below), an emerging market, and provides regulatory-grade image-centric
iRWDTM that exactly matches OneMedNet’s life science partners case selection protocols and paves the way for Real World Evidence
(as defined below).
OneMedNet
was founded to solve a deficiency in how clinical images were shared between healthcare providers. This resulted in OMN’s initial
product BEAMTM image exchange that enabled the successful sharing of images for more than a decade with OMN’s largest customer
being the Republic of Ireland.
OneMedNet
continued to innovate by responding to the demand for and utilization of Real World Data (as defined below) (“RWD”) and Real
World Evidence (“RWE”), specifically data that focused on clinical images with its associated contextual clinical record.
We were able to leverage internal technological competencies along with OneMedNet’s formidable healthcare provider installed base
from its first product with BEAMTM to become the first RWD solution for life science companies with its launch of iRWDTM in 2019.
OneMedNet
provides innovative solutions that unlock the significant value contained within clinical image archives. With a growing network of 1,400
healthcare sites, OneMedNet has the immediate ability to quickly search and extensively curate multi-layer data from a federated group
of healthcare facilities. The term “healthcare sites” refers specifically to the hospitals, integrated delivery networks
(“IDNs”) and imaging centers that provide imaging to OneMedNet, which represent the core source of our data. At present,
OneMedNet has access to more than 1,400 sites who provide regulatory grade data to us.
Initially,
it was all about solving the diverse access needs of patient care providers. This focus systematically evolved to addressing the rapidly
growing needs of image analysis and researchers, clinicians, regulators, scientists and more. The federated network allows OneMedNet
to access the following data to provide to research as RWD.
Real
World Data is any data that is collected in the context of the routine delivery of care, in contrast to data collected within a clinical
trial where study design controls variability in ways that are not representative of Real World care and outcomes.
A
key component driving its mission is that OneMedNet believes we have a unique opportunity to affect a material positive impact on the
lives of tens of millions of people while improving our customers’ business productivity. First and foremost, OneMedNet’s
iRWDTM offering plays a significant role in enabling life science companies to bring safer and more effective patient care to market
sooner. Using our highly curated de-identified clinical data in our iRWDTM offering in life science product development, validation,
and regulatory approval processes, life science companies contribute to patient care advancements in more meaningful ways. Moreover,
life sciences improve life science companies’ product development and validation processes, which benefits all parties.
Significant
documentation exists that shows that Real World Data can provide expanded insights across broader and more representative patient populations.
For this reason, the Food and Drug Administration (“FDA”) has instituted Real World Data guidelines for regulatory approvals.
Utilization of highly reliable and quality Real World Data that strictly adheres to all of the very specific data stratification requirements
can supplement or supplant clinical trials.
1
OneMedNet
covers the complete value chain in imaging Real World Data; it begins with our 10+ year federated network of providers and is supported
by a multi-faceted data curation process managed by an expert in-house clinical team. Additionally, we work hand-in-hand with our life
science partners regarding the case selection protocol and, when required, producing case report forms for regulatory clearance. We are
focused on delivering value by supporting life science advancements with OneMedNet’s iRWDTM which holds the key to unlocking boundless
patient care advances. We believe we unleash the power of research-grade image-centric iRWDTM that is curated to meet every cohort requirement
and stand up to the rigors of prospective clinical trials.
Today,
life science companies, including pharmaceutical companies, artificial intelligence (“AI”) developers, medical device businesses,
and clinical research organizations, share the same widespread challenge in obtaining insight-rich, high-quality patient data that explicitly
matches their precise cohort specifications. A substantial portion of patient diagnosis involves clinical imaging, and approximately
90% of healthcare data, by size, is associated with imaging. Historically, much of imaging value has been derived from its initial review,
and further gains from the image archives have been very limited.
We
help providers to “Unlock the Value in Imaging Archives.”TM By utilizing OneMedNet’s iRWDTM offering, providers can
greatly improve their research efforts with streamlined data access. Health care providers such as hospitals, clinics, and imaging centers
can also accelerate life science patient care innovations by sharing de-identified data in a well-defined and de-identified and secure
manner. In return for doing so, income is generated and applied to critical and possibly unfunded provider projects.
The
OneMedNet Difference
We
believe OneMedNet has been a leader in the business of extracting, securing, and transferring medical data for 10+ years. Doing so requires
specialized expertise in:
●
Compliance
(HIPAA (as defined below), GDPR, 21 CFR Part11)
●
Advanced
privacy & security measures
●
Clinical
patient condition(s) and hospital processes
●
Radiology
interpretation
●
AI/ML
(Artificial Intelligence and Machine Learning) technology
Attaining
in-house expertise in all essential elements is a challenge and we believe deters many organizations from attempting such a venture.
We take pride in this ambitious achievement - while continually working to maintain state-of-the-art expertise. OneMedNet strictly adheres
to the highest level of professional and ethical standards and applicable regulations throughout all interactions and activities.
We
believe OneMedNet is a leader in the field of regulatory-grade imaging RWD curators. Doing so requires specialized expertise in AI/ML
technology, data privacy/security, as well as expertise in clinical patient condition(s) and healthcare record keeping. Having, or achieving,
expertise in all essential disciplines is a challenging achievement. OneMedNet had a significant head start with our clinical image exchange
solution which served to launch the Company over a decade ago. All data remains “native” within the federated OneMedNet iRWDTM
provider network - meaning all the data remains locally onsite until specific de-identified data is licensed for a particular life science
research opportunity.
OneMedNet’s
Competitive Advantages
We
believe that OneMedNet iRWDTM offers the best of advanced technology, clinical expert curation, and service. Medical imaging and associated
clinical data are indexed at each network site using state-of-the-art AI/ML technology. This typically includes electronic health records
(“EHR”), radiology, cardiology, lab, pathology and more. Our in-house clinical team performs intensive curation of the data
so that results meet the specifications and requirements of life science Data Collection Protocol (“DCP”) - regardless of
the complexity.
2
We
believe that OneMedNet unlocks the value in imaging and EHR data in the following three principal ways:
●
Regulatory
Grade - Our imaging results serve as proof of effectiveness for regulatory agencies, meeting requirements for quality & diversity.
●
On
Demand - Our powerful indexing platform accesses and harmonizes complete patient profiles across fragmented data silos, delivering
images and records on-demand.
●
Expertly
Curated - We curate to the most stringent multi-level stratified requirements, providing unmatched data accuracy and completeness.
OneMedNet’s
data is fully de-identified using a multi-step quality control process and goes beyond protected health information (“PHI”)
to include personally identifiable information (“PII”), site identifiable information, and more. Importantly, life science
users receive the data in the exact format that they require. No data sifting or manipulation is needed. The data is simply ready for
use. Moreover, OneMedNet has the unique combination of knowledge, tools, and experience to:
●
Access
and harmonize complete patient profiles across fragmented data silos;
●
Provide
unmatched data accuracy and completeness;
●
Ensure
the security and privacy of patients’ PHI;
●
Imaging
RWD is our singular passion and focus and no one does it better.
3
Finally,
OneMedNet has a team of highly experienced and clinically trained data curators. This team appreciates the complexity and criticality
of clinical data and can effectively communicate with both providers and life science specialists.
Industry
Background
A
2016 analysis published in the Journal of Health Economics and authored by the Tufts Center for the Study of Drug Development placed
the cost of bringing a drug to market, including post-approval research and development, at a staggering $2.87 billion. Meanwhile, a
2018 study from the Tufts Center for the Study of Drug Development noted that the timeline for new drug development ranged from 12.8
years for the average drug to 17.2 years for ultra-orphan drugs that only affect several hundred patients. This places the onus on life
science organizations to find ways to deliver treatments to patients faster - especially those who cannot wait 17 years
for a potentially life-saving treatment. Knowing how a medicinal product is actually used by patients can help stakeholders across the
healthcare ecosystem make important and potentially life-saving real-time decisions.
Real
World Data is observational data typically gathered when an approved medical product is on the market and used by “real”
patients in real life, as opposed to clinical trials or real world images for real patients. The FDA cites several potential sources
of Real World Data, including EHR, claims, and disease and product registries. There are multiple types of data including structured
and unstructured data, clinical and billing data, transactional and claims data, patient-generated data, and data gathered from additional
sources that can shed light on a patient’s health status and more. As reliance on healthcare data grows exponentially, OneMedNet
has observed that the reliance on information has increased coming from multiple additional sources including EHR, claims, registries,
clinical trials, patient and provider surveys, wearable devices and more. These additional sources include the internet of things (“IoT”),
social media forums and blogs. Real World Data has the potential to break down inefficiencies and fill gaps in information silos among
stakeholders throughout the healthcare ecosystem of providers, payers, manufacturers, government entities and patients. This information
sharing, in turn, enables all parties to derive new insights, support value-based care and deliver better health outcomes.
Commercializing
a drug requires its developer to harness various sources of Real World Data to identify patient populations and refine sales and marketing
strategies for those populations among many other undertakings. Historically, this practice involved purchasing large amounts of data
from data aggregators or data platforms, if not directly from the source itself, sometimes without much knowledge about the quality of
the data. Preparing this data for analysis is both expensive and time-consuming; thus, many organizations would outsource the process
to consultants or third-party vendors. Moreover, the process of preparing this data for analysis by untrained consultants can yield a
static analysis that is difficult to modify or rerun in response to follow-up questions or potential discrepancies.
Definitions
of Real World Data and Real World Evidence
Real
World Data has become a powerful tool in the life sciences industry. After decades of relying on clinical data as the gold standard for
decision making, industry leaders now recognize how data collected in the real world adds valuable context and insight to their efforts.
From identifying unmet medical needs and defining the patient journey, to supporting regulatory submissions, proving value to payers,
and shaping market strategies, Real World Data adds value at every stage of the drug development lifecycle. Real World Data also sets
the foundation for Real World Evidence, and while the terms are often used interchangeably, they are distinct, and they are changing
health care. Here’s how it happens:
1.
First,
Real World Data are data relating to patient health status and/or the delivery of health care routinely collected from a variety
of sources. Real World Data is aggregated and transformed such as through OneMedNet’s robust analytics. Real World Data are
the data relating to patient health status and/or the delivery of health care routinely collected from a variety of sources. There
are many different types, sources and uses of Real World Data, for example:
●
Clinical
Data - For example, clinical data from EHR and case report forms (“eCRF”) including biopsies and other pathology
tests, diagnostic imaging, social determinants of health, cancer organoids, which provide patient demographics, family history, comorbidities,
procedure and treatment history, and outcomes.
4
●
Patient
Generated Data - For example, patient-generated data from patient-reported outcome surveys, which data provide insights directly
from the patient and help researchers understand what happens outside of clinic visits, procedures, and hospital stays.
●
Cost
and Utilization Data (Qualitative Studies) - For example, cost and utilization data from claims and public datasets,
which data provides information regarding healthcare services utilization, population coverage, and prescribing patterns.
●
Public
Health Data - For example, public health data from various government data sources, which add critical information to enable
stakeholders to best serve the needs of the populations they serve.
The
availability of medical imaging in Real World Data such as that provided by OneMedNet is facilitated by the development of digital image
analysis to increase the accuracy of diagnostics and conduct passive screening on large databases of medical images using AI algorithms
such as those applied by OneMedNet. Algorithms can also help identify additional diagnostic tests of value from medical images with pathology.
Real
World Evidence is the clinical evidence regarding the usage and potential benefits or risks of a medical product derived from analysis
of Real World Data, as defined by the FDA. Real World Evidence can be generated by different study designs or analyses, including but
not limited to randomized trials, including large simple trials, pragmatic trials, and observational studies (prospective and/or retrospective).
The difference in Real World Evidence and Real World Data focuses on the end use case. Real World Data can take the form of claims, EHR,
labs, data etc. Often this insight is used to better understand a patient’s journey or a natural history of a disorder (how does
a disease progress if left untreated.)
Real
World Evidence in contrast builds upon many of these data sets and prepares them for submission, as part of regulatory review such as
to the FDA or the European Medicines Agency (“EMA”), for example, in support of a customer’s clinical trial application.
When data and, in particular, imaging data is submitted to the FDA, the agency requires the following:
●
Guard
against bias - evidence must align with the patient population being studied - expectations focus on
the similar patient demographics, comorbidities, disease severity, etc.;
●
Traceability - confirm
the chain of custody, the source of the data is known and can be validated if required; and
●
Go-forward
basis - regulatory agencies seek evidence that aligns with the trial’s timeframe and, when possible, collect
evidence that mirrors the clinical trial’s timeline.
One
area where Real World Evidence has been relied on heavily relates to oncology approvals. The FDA’s Oncology Center of Excellence
presented an analysis of this at the American Society of Clinical Oncology in 2021, looking at oncology applications containing Real
World Data and Real World Evidence. That analysis looked at 94 applications that were submitted from 2011–2020 and showed that
inclusion of Real World Data to support regulatory decision-making has increased dramatically over that period. In 2020 alone, there
were 28 submissions for oncology products that contained Real World Data. Outside of the oncology context, probably the most notable
recent example of an approval relying on Real World Evidence is the FDA’s July 2021 approval of a new indication for Astella Pharma
Inc.’s’ drug program (or tacrolimus) for the prevention of organ rejection in lung transplant patients. The approval there
was based on a non-interventional study providing Real World Evidence of effectiveness. FDA’s press release announcing the approval
noted that the approval was “significant because it reflects how a well-designed, non-interventional study relying on fit-for-purpose
Real World data, when compared to a suitable control, can be considered adequate and well-controlled under FDA regulations.”
5
An
additional recent approval of note was the FDA’s December 2021 approval of the supplemental BLA (Biological License Application)
for Orencia® to prevent graft versus host disease. The application included data from a randomized clinical trial, with additional
evidence of effectiveness provided by a registry-based clinical study that was conducted using Real World data from the Center for International
Blood and Marrow Transplant Research. That registry study analyzed outcomes of 54 patients treated with Orencia® for the prevention
of graft versus host disease, in combination with standard immunosuppressive drugs, versus 162 patients treated with the standard immunosuppressive
drugs alone, and showed efficacy in that indication.
AI
is employed in Real World Data to enhance data anomaly detection, standardization, and quality checking at the pre-processing stage.
AI is expected to offer pharma and biotech companies the ability to increase meaningful Real World Evidence output, decrease time to
insights, and make the most of the available vast data sources. A Real World Evidence technology platform that delivers smart data processing,
analysis, and outcomes offers an unparalleled opportunity to capitalize on these computing advancements.
When
used as part of an overall comprehensive Real World Evidence strategy, AI innovations can enhance drug development, improve patient treatment
and access, and drive valuable new business opportunities.
In
post-marketing studies, adverse events reporting is an area where AI is used, creating greater automation and efficiency in historical
data sets. Techniques like natural language processing (“NLP”) enable AI to scan tens of thousands of records and quickly
find adverse event details. AI-integrated analytics and automation provide access to crucial insights from historical clinical trial
Real World Data and Real World Evidence, expanding end-to-end clinical trial capabilities:
●
Data
ingestion - publicly/historically available Real World Data
●
Text
extraction - NLP used to extract key entities from clinical trial documents
●
Data
transformation & standardization - data standardization using pre-built models
●
AI
model deployment - predicting trial design impacts on costs, feasibility, cycle times, and quality risk
AI
is driving ground-breaking leaps in protein structure identification, and advances in regulations are providing healthcare research organizations
with access to Real World data to accelerate clinical trial processes. We believe that AI-enabled technologies have unparalleled potential
to offer innovative trial design and collection, organizing, and analyzing the increasing amount of data generated by clinical trials.
AI has many applications in clinical trials, both short and long-term. AI technologies make possible innovations crucial for transforming
clinical trials, such as seamlessly combining Phases I and II, developing novel patient-centered endpoints, and collecting and analyzing
Real World Data.
OneMedNet
believes that AI tools also have wider benefits for hospitals and health systems. Professor Alexander Wong, University of Waterloo Canada
Research Chair in AI and Medical Imaging, points out that AI benefits include the potential to ease the burden on radiology departments
in terms of assessing scans and predicting upcoming demand for general hospital and intensive care beds, and demand for equipment such
as respirators and ventilators, medicines, masks, and ventilator mouthpieces, as well as aiding workforce planning.
6
Across
a diverse set of imaging modalities, digital images typically include metadata and/or annotations that may include protected health information
( e.g., patient name, date of birth). Although diagnostic images generally do not warrant the same level of privacy concerns as
genomic data, researchers must also remove facial characteristics or other features that could identify a patient.
Digital
image analysis can be used to support research and development by analyzing large volumes of tissue specimens or other medical images
to run molecular screens that model biomarkers and treatment responses by transplanting a portion of a patient’s tumor into humanized
mice or 3D tissue cultures derived from stem cells that resemble miniature organs. These models allow researchers to conduct controlled
laboratory experiments that can inform treatment approaches and link predicted treatment response to actual clinical outcomes by linking
this data to EHR, claims, and other sources of Real World Data. Similarly, preclinical studies can be informed by safety assessments
conducted in animal models or studies of animal molecular biomarkers or anatomic abnormalities to minimize the burden on human study
participants. Findings can also inform clinical trial optimization by stratifying participants according to predicted response and determining
appropriate eligibility criteria.
2.
Second,
Real World Evidence is the clinical evidence about the usage and potential benefits or risks of a medical product derived from analysis
of Real World Data. Real World Evidence provides clinically-rich insights into what actually happens in everyday practice and why.
The U.S. Federal Food, Drug, and Cosmetic Act of 1938 (“FD&C Act”) defines Real World Evidence as “ data
regarding the usage, or the potential benefits or risks, of a drug derived from sources other than traditional clinical trials. ”
In developing its Real World Evidence program, the FDA believes it is helpful to distinguish between the sources of Real World Data
and the evidence derived from that data.
Evaluating
Real World Evidence in the context of regulatory decision-making depends not only on the evaluation of the methodologies used to generate
the evidence but also on the reliability and relevance of the underlying Real World Data; these constructs may raise different types
of considerations. Real World Evidence refers to evidence about the risks and benefits of a product derived from analysis of the Real
World Data. For example, the FDA has used Real World Data and Real World Evidence, derived from its Sentinel System, the largest multisite
distributed database in the world dedicated to medical product safety, for monitoring the safety of regulated products, in place of post-marketing
studies. It has carried this out for nine potential safety issues involving five products.
Real
World Evidence is the clinical evidence regarding the usage and potential benefits or risks of a medical product derived from analysis
of Real World Data. Real World Evidence can be generated by different study designs or analysis, including but not limited to, randomized
trials, including large simple trials, pragmatic trials, and observational studies (prospective and/or retrospective).
Unlike
traditional clinical trials, where necessary data elements can be curated and collection mandated, the creation of Real World Evidence
requires assessing, validating and aggregating various, often disparate, sources of data available through routine clinical practice.
Real World Evidence is used by different stakeholders in many different ways.
●
It
gives life sciences companies insight into how their drugs are being used.
●
It
helps providers improve the delivery of care.
●
It
enables regulatory authorities to monitor post-market safety and adverse events.
●
It
helps payers assess outcomes from treatments.
From
Real World Data to Real World Evidence
The
creation of Real World Evidence requires a combination of high-powered analytics, a validated approach and a robust knowledge of available
Real World Data sources ( e.g., what data is captured within existing quality registries, what data can be captured through EHR
and case report forms or claims, and which patient organizations capture data on relevant patient cohorts). This process includes several
steps, which are summarized here:
1.
Defining
a study protocol answering relevant clinical questions.
7
2.
Defining
which data elements can be collected from which Real World Data sources.
3.
Establishing
data capture arrangements and protocols with existing Real World Data sources.
4.
Blending
disparate data sources through probabilistic record matching algorithms.
5.
Validating
and supplementing blended data through editable eCRFs.
6.
Defining
and calculating clinically relevant outcomes and measures.
7.
Appropriately
assessing and controlling for variability in data quality, availability and confounding patient factors affecting measured outcomes.
8.
Real
World Evidence can provide a holistic view of patients that in many cases cannot be studied through traditional clinical trials.
Real
World Evidence has been proven to fill a gap between research (what we learn) and everyday practice (what we do) in healthcare, and it
creates a difference between what is expected to happen and what really happens. Driving measurable improvements in healthcare requires
us all to be rooted in the reality of what actually happens before, during, and after clinical procedures, interventions, and office
visits. Real World Evidence fills those gaps and documents the truth by establishing definitively what really happens when doctors treat
a wide range of patients that do not look like the homogeneous patient groups in a clinical trial. Because of this, Real World Evidence
serves many uses and provides many benefits across the healthcare ecosystem.
As
more countries battle to contain healthcare costs, and as the population ages and the number of patients with chronic diseases increases,
the need to remove inefficiencies and upgrade the delivery of coordinated care that improves outcomes is more pressing. At the same time,
life sciences companies are facing tumultuous times. Industry globalization, the end of the blockbuster era, and an increasingly complex
regulatory environment all add to the difficulty of bringing products to market. And across the board, companies are moving toward a
patient-centric and outcome-focused model. In this environment, Real World Evidence can be transformative for the industry when Real
World Data is combined with the right technology framework and the regulatory intelligence to make sense of it. As data is consumed across
life sciences in different ways and by different stakeholders, it can provide valuable insights and “evidence” across the
product life cycle. In addition, stakeholders across the healthcare ecosystem use this new knowledge to support decision-making and improve
safety and effectiveness, and ultimately, patient outcomes.
Uses
of Real World Evidence in Life Sciences, Among Regulators, Clinicians, Researchers and Healthcare Systems
According
to repeated studies by Deloitte, the importance of Real World Evidence continues to rise as it promises to accelerate regulatory decision-making
and support the approval of new indications for drugs already on the market. Life sciences, pharmaceutical and medical device companies
are significant consumers of Real World Evidence because it can provide value across the entire product lifecycle from pre-trial design
to clinical studies and trials to post-market surveillance. Medical product developers are using Real World Evidence to support clinical
trial designs ( e.g., large simple trials, pragmatic clinical trials) and observational studies to generate innovative, new treatment
approaches.
Real
World Evidence can be used to make clinical trials more effective and efficient, for example in patient recruitment or label extension,
Real World Evidence gathered from other studies or from currently marketed products in a similar category, for example, can have a positive
effect on the product portfolio by exposing positive side effects as new potential indications. The most famous example is Viagra, which
was initially studied as a drug to lower blood pressure, but an unexpected side effect led to the drug ultimately being approved for
erectile dysfunction.
The
benefits of Real World Evidence derived from Real World Data are increasingly being recognized by regulatory authorities. The FDA released
a framework for using Real World Evidence to support the process of drug regulation and submission. This is a major step toward recognizing
that clinical trials, while still relevant, are not the only way to assess the efficacy and safety of a product. Indeed, the FDA is soon
expected to conduct its first full post-market safety approval using only Real World Evidence.
8
Real
World Evidence is now accepted as a reliable source of information for regulatory decision making in certain circumstances. A primary
rationale for the FDA to use Real World Evidence is to help support the approval of a new or extended use for a drug approved under the
FD&C Act and to help support or satisfy post-approval study requirements always with the condition that the data quality is up to
the standard required. In a recent statement, the FDA even noted how new tools for capturing data in the post-market period, including
more sophisticated use of Real World Data and Real World Evidence are providing new approaches to address important questions about the
safety and benefits of new drugs in real world settings and that these approaches have the potential to do to so more rapidly and with
greater efficiency than traditional methods.
Why
Do We Need Real World Evidence?
There
is a gap between research (what we learn) and everyday practice (what we do) in healthcare, and it creates a difference between what
is expected to happen and what really happens. But it is what really happens that matters. Driving measurable improvements in healthcare
requires us all to be rooted in the reality of what actually happens before, during, and after clinical procedures, interventions, and
office visits. Real World Evidence is here to fill those gaps and root us in truth. It tells us what really happens when doctors treat
a wide range of patients that don’t look like the homogeneous patient groups in a clinical trial. Because of this, Real World Evidence
serves many uses and provides many benefits across the healthcare ecosystem.
Uses
of Real World Evidence in Pharmaceutical and Device Companies
Pharmaceutical
and medical device companies are major consumers of Real World Evidence, as it can provide value across the entire product lifecycle.
Real World Evidence plays an important role for research across the product lifecycle for both pharmaceutical and device companies. It
can inform pre-trial study design by helping researchers identify potential patients and create proper inclusion criteria for clinical
trials. Much of medical innovation is driven by traditional clinical trials, where new pharmaceuticals and devices are rigorously studied
and tracked before they can be sold and widely distributed.
Although
clinical trials are incredibly important to determine the safety and efficacy of new technologies, when compared to Real World Evidence,
they do have some limitations. For example, a traditional clinical trial can have strict inclusion criteria that makes it challenging
for providers to accurately extrapolate the results of a clinical trial to a broader population. Clinical trial participation is often
limited by who the study administrators are able to recruit, and various demographics are often not able to participate. This again challenges
the generalizability of clinical trial results across patient populations. Real World Evidence can help overcome the limitations of clinical
trials by providing information about a broader cross-section of society. This can help clinicians, researchers, and industry partners
better understand their products and how they work.
Once
a product is approved and marketed, Real World Evidence assists pharmaceutical or medical device companies understand their products’
relative safety, effectiveness, value, off-label use and more. This post-market surveillance, or post-marketing surveillance, is valuable
to stakeholders across the healthcare industry.
9
The
AI-enabled patient enrichment and recruitment process can improve suitable cohorts and increase clinical trial effectiveness, data management,
analysis, and interpretation of multiple Real World Data sources, including EHR and medical imaging data. This presents a unique opportunity
for NLP to perform the sophisticated analysis necessary to combine genomic data with electronic medical records (“EMR”) and
other patient data, present in various locations, owners, and formats - from handwritten paper copies to digital medical
images - to surface biomarkers that lead to endpoints that can be more efficiently measured, and thereby identify and characterize
appropriate patient subpopulations. AI-enabled systems can help to improve patient cohort composition and aid with patient recruitment.
AI
technologies can help biopharma companies identify target locations, qualified investigators, and priority candidates and collect and
collate evidence to satisfy regulators that the trial process complies with good clinical practice requirements. One of the most important
elements of a clinical trial is a selection of high-functioning investigator sites. Site qualities such as resource availability, administrative
procedures, and experienced clinicians with in-depth knowledge and understanding of the disease can shape study timelines and data quality,
accuracy, completeness, and consistency.
AI
integrated clinical trial programs can help monitor and manage patients by automating Real World Data capture, sharing data across systems,
and digitalizing standard clinical assessments. AI technologies and wearable technologies can help enable continuous patient monitoring
and generate real-time insights into the safety and effectiveness of treatment while predicting the possible risk of dropouts, thereby
enhancing patient engagement and retention. To comply with trial adherence criteria, patients must keep detailed records of their medication
intake and other data points related to their bodily functions, response to medication, and daily protocols. This can be an overwhelming
and tedious task, leading to 40% of patients becoming non-adherent after 150 days into a clinical trial. Wearable devices/sensors and
video monitoring are used to collect patient data automatically and continuously, thereby relieving the patient of this task. In combination
with wearable technology, AI techniques offer new approaches to developing real-time, power-efficient, mobile, and personalized patient
monitoring systems.
Among
regulators, clinicians, academic researchers and healthcare systems, the reliance on curated Real World Evidence has grown significantly
because of the value it can provide, which is unique relative to each parties’ objectives and mandates. It also helps that the
FDA has also sharpened its focus on Real World Data and Real World Evidence. For example, in late 2022, the FDA published proposed guidance
related to data standards for product submissions with Real World Data and also weighed in on the use of Real World Data and Real World
Evidence to support regulatory decision-making for drugs and biological products with specific advice for data from EHR and medical claims.
In addition, the FDA uses Real World Data and Real World Evidence to monitor post-market safety and adverse events and to make regulatory
decisions. The health care community is using these data to support coverage decisions and to develop guidelines and decision support
tools for use in clinical practice.
10
AI
with deep-learning capability is also helpful in organizing and translating a vast amount of structured and unstructured data to Real
World Evidence. The human mind can possibly manage 4-5 variables; therefore, AI-enabled data mapping and integration and their normalization
into a common data model according to disease pathway and workflow will likely be useful for both quality management in clinical trials
and generating meaningful insight for human disease by providing a broader perspective based on Real World data.
Market
Size
The
global Real World Evidence solutions market size was estimated at USD $2.6 billion in 2023 and is expected to grow at a compound annual
growth rate (CAGR) of 8.4% from 2024 to 2030. The market growth is driven by rising demand for enhanced Real World Evidence capabilities
within the life science industry, reflecting an increasing market shift from volume to value-based care. Advancements in data analytics
and Real World Evidence contribute to supporting regulatory compliance, research, and solution development efforts in medical device
and life sciences organizations. For instance, the increased demand for Real World Evidence solutions is prompting players to introduce
new products, fostering market growth. In October 2023, Maxis Clinical Sciences launched Real World Evidence Solutions, providing diverse
Real World Data capture and analysis to improve clinical research and care.
Government
initiatives supporting Real World Evidence programs, evolving regulations, and actionable Real World Data enable organizations to conduct
outcomes-based analyses, contributing to the overall market expansion. For instance, in December 2022, the FDA launched the Real World
Evidence Program. This program aims to raise awareness that Real World Evidence can support regulatory decisions, identify approaches
for generating Real World Evidence to meet post-approval study requirements or effectiveness labeling and develop agency processes that
foster consistent decision-making and shared learning regarding Real World Evidence.
The
COVID-19 pandemic further accelerated the adoption of Real World Evidence solutions, with governments collaborating with market players
to implement these solutions. For instance, in June 2021, ConcertAI and the FDA initiated a five-year collaborative research program,
Evaluation of Real World Outcomes and Safety in the Treatment of Cancer . The partnership leverages ConcertAI’s oncology
Real World Data and advanced AI technology solutions to generate Real World Evidence for various clinical and regulatory use cases.
Real
World Evidence solutions services allow pharmaceutical companies and healthcare providers as well as payers by providing efficient management
of operations and accelerating the process of drug development and its approval, which fuels market growth. Support from regulatory bodies
for using Real World Evidence solutions and an increase in research and development spending are anticipated to boost the market growth.
The
Real World Evidence solution providers are increasingly forming strategic partnerships with AI solution providers to offer integrated
solutions. For instance, in April 2023, ConcertAI, a player in AI SaaS technology and Real World Evidence solutions for healthcare and
life sciences, partnered with PathAI, an AI-powered pathology provider, to introduce a first-in-class quantitative histopathology and
curated clinical Real World Data solution. This collaboration integrates ConcertAI’s Patient360 and RWD360 products with PathAI’s
PathExplore tumor microenvironment panel. Based on end user, the global Real World Evidence solutions market is segmented into pharmaceutical,
biotechnology, and medical device companies; healthcare payers; healthcare providers; and other end-users (academic research institutions,
patient advocacy groups, regulators, and health technology assessment agencies). The large share of this segment is primarily attributed
to the increasing importance of Real World Evidence studies in drug development and approvals and the growing need to avoid costly drug
recalls and assess drug performance in Real World settings.
11
With
the growing need for evidence generated from Real World Data, the increasing importance of epidemiological data in decision making, and
a shift from volume to value-based care, there has been an increased focus on patient registries, a rise in the adoption of EMR in hospitals,
and exponential growth in mobile health data and social media, which have resulted in the generation of huge amounts of medical data.
In 2021, the Real World datasets segment is estimated to account for the larger share of 51.2% of the global Real World evidence solutions
market. According to Coherent Market Insights, the global Real World Data market is estimated to be valued at $7.51 billion in 2024 and
is expected to exhibit a CAGR of 9.1% during the forecast period (2024-2031).
Our
Long-Term Growth Strategies
Our
long-term growth strategy is anchored on the following key pillars:
●
Increase
Global Reach to Meet Demand: Our strategy is to continue growing our global footprint into areas where we expect high demand
growth in t he global Real World Evidence solutions
market, which is projected to grow from $2.62 billion in 2024 to $4.55 billion by 2030, at a CAGR of 8.2%. There
is a rise in emphasis on evidence-based medicine that relies on Real World Evidence, which comes from Real World Data. Market players
in healthcare industries, including regulators, healthcare providers, and payers are becoming more aware of the importance of using
Real World Data for making informed decisions regarding comparative effectiveness, treatment effectiveness, cost-effectiveness, and
safety. As a result, the demand for Real World Data solutions is increasing rapidly, which is further driving the growth of the market.
Regulatory agencies such as EMA and the FDA are making use of Real World Evidence in regulatory decision making processes. These
regulatory authorities have frameworks and guidelines for using Real World Evidence and Real World Data in regulatory submissions,
post-market surveillance, and drug approvals. As a result, the demand for Real World Data is rising, which in turn is expected to
support growth of the market in the coming future. The use of Real World Evidence derived from Real World Data demonstrates value
and cost-effectiveness of medical devices and drugs for healthcare technology assessment agencies and payers. With this Real World
Evidence, market access becomes easier, and it also enables reimbursement negotiations. This further facilitates the inclusion of
new therapies in the coverage of healthcare, which in turn creates major opportunities in the global market.
●
Innovate
Our Commercial Approach to Drive Incremental Market Share: We intend to expand our sales network across the globe, while
simultaneously building out our sales infrastructure. We intend to focus on our target markets, which include (i) Imaging AI; (ii)
medical device companies; and (iii) pharmaceutical companies, as summarized here:
●
Enhance
and Refine Our Service Offering: Building on our customer-centric mindset throughout our development, curation and commercial
processes, we plan to continue expanding and improving our service offering. As we continue to expand into additional geographies
globally, we plan to build upon these three pillars:
●
Expand
Our Product Offering: We plan to continually evaluate the benefits of expanding our portfolio into other high-growth, high-demand
Real World Data and Real World Evidence solutions in the future.
Corporate
Information
Data
Knights was originally incorporated in Delaware on February 8, 2021 under the name “Data Knights Acquisition Corp” as a special
purpose acquisition company, formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase,
reorganization or similar business combination with one or more businesses.
On
November 7, 2023, a subsidiary of Data Knights merged with and into OneMedNet Solutions Corporation (formerly named OneMedNet Corporation)
(“Legacy ONMD”), with Legacy ONMD surviving as a wholly-owned subsidiary of Data Knights (the “Business Combination”).
In connection with the Business Combination, Data Knights changed its name to “OneMedNet Corporation.”
12
We
are located at 6385 Old Shady Oak Road, Suite 250, Eden Prairie, MN 55344 and reachable by telephone on 800-918-7189.
Legacy
ONMD was incorporated in the State of Delaware on November 20, 2015. Its wholly-owned subsidiary, OneMedNet Technologies (Canada) Inc.
(“ONMD Canada”), was incorporated on October 16, 2015 under the provisions of the Business Corporations Act of British Columbia.
ONMD Canada’s functional currency is the Canadian dollar.
Recent
Developments
Closing
of Business Combination
On
November 7, 2023, following the approval of the Merger Agreement and the transactions contemplated thereby at the special meeting of
the shareholders of Data Knights held on October 17, 2023 (the “Special Meeting”), Merger Sub merged with and into Legacy
ONMD pursuant to the Merger Agreement (the “Merger”), with Legacy ONMD surviving the Merger as a wholly-owned subsidiary
of Data Knights. Following Closing, Data Knights changed its name to “OneMedNet Corporation.”
The
Business Combination was accounted for as a reverse recapitalization in accordance with U.S. generally accepted accounting principles
(“GAAP”). Under this method of accounting, Data Knights was treated as the acquired company and Legacy ONMD was treated as
the acquirer for financial statement reporting purposes.
Standby
Equity Purchase Agreement
On
June 17, 2024, we entered into a Standby Equity Purchase Agreement, or the SEPA, with Yorkville. Under the SEPA, we have the right to
sell to Yorkville up to $25.0 million of our common stock, subject to certain limitations and conditions set forth in the SEPA, from
time to time, over a 24-month period. Sales of our common stock to Yorkville under the SEPA, and the timing of any such sales, are at
our option, and we are under no obligation to sell any shares of our common stock to Yorkville under the SEPA except in connection with
notices that may be submitted by Yorkville, in certain circumstances as described below. Upon the satisfaction of the conditions precedent
in the SEPA, which include having a resale shelf for shares of our common stock issued to Yorkville declared effective, we have the right
to direct Yorkville to purchase a specified number of shares of our common stock by delivering written notice. Such purchase is referred
to as an “Advance.” An Advance may not exceed 100% of the average of the daily trading volume of our Class A common stock
on The Nasdaq Capital Market, or Nasdaq, during the five consecutive trading days immediately preceding the written notice. Yorkville
will generally purchase shares of our common stock pursuant to an Advance at a price per share equal to 97% of the lowest daily volume
weighted average price, or VWAP, on Nasdaq during the three consecutive trading days commencing on the date of the delivery of the written
notice (unless we specify a minimum acceptable price or there is no VWAP on the subject trading day).
Upon
entry into the SEPA, we issued Yorkville a $1.5 million convertible promissory note for $1.35 million in cash (after a 10% original issue
discount), or the Initial Advance. The note bears interest at an annual rate equal to 0.0% (increased to 18.0% in the event of default
as provided in the note) and matures June 17, 2025. The note is convertible by Yorkville into shares of common stock at an aggregate
purchase price based on a price per share equal to the lower of (a) $1.3408 per share (subject to downward reset upon the filing of the
resale registration statement described below) or (b) 90% of the lowest daily volume-weighted average price (“VWAP”) of the
Common Stock on Nasdaq during the seven trading days immediately prior to each conversion (the “Variable Price”), but which
Variable Price may not be lower than the Floor Price then in effect. The “Floor Price” is $0.28 per share, subject to the
Company’s option to reduce the Floor Price to any amounts set forth in a written notice to Yorkville. Upon the occurrence and during
the continuation of an event of default (as defined in the note), the note will become immediately due and payable. The issuance of our
common stock upon conversion of the note and otherwise under the SEPA is capped at 19.9% of our outstanding common stock as of June 17,
2024 in order to comply with applicable Nasdaq rules. Further, the note and SEPA include a beneficial ownership blocker for Yorkville
such that Yorkville may not be deemed the beneficial owner of more than 4.99% of our common stock.
The
SEPA will automatically terminate on the earliest to occur of (i) the first day of the month next following the 24-month anniversary
of the date of the SEPA or (ii) the date on which Yorkville shall have made payment of for shares of our common stock equal to $25.0
million. We have the right to terminate the SEPA at no cost or penalty upon five trading days’ prior written notice to Yorkville,
provided that there are no outstanding advances for which shares of our common stock need to be issued and the convertible note (Initial
Advance) has been paid in full. We and Yorkville may also agree to terminate the SEPA by mutual written consent. As consideration for
Yorkville’s commitment to purchase the shares of our Class A common stock pursuant to the SEPA, we paid Yorkville a $25 thousand
cash structuring fee and a commitment fee equal to 526,312 shares of our common stock.
13
In
connection with the entry into the SEPA, on June 17, 2024, we entered into a registration rights agreement with Yorkville, pursuant to
which we agreed to file with the SEC no later than August 30, 2024, a registration statement for the resale by Yorkville of the shares
of our common stock issued under the SEPA (including the commitment fee shares). We agreed to use commercially reasonable efforts to
have such registration statement declared effective within 30 days of such filing and to maintain the effectiveness of such registration
statement during the 24-month commitment period. We will not have the ability to request any Advances under the SEPA (nor may Yorkville
convert the Initial Advance into our common stock) until such resale registration statement is declared effective by the SEC. As of the
filing date of this Annual Report, we have not filed a registration statement with the SEC.
Private
Placements
July
2024 Financings
On
July 23, 2024, we entered into a securities purchase agreement with Off the Chain Capital, LLC (“OTC”), pursuant to which
we agreed to issue and sell to OTC 1,297,059 shares of our Common Stock at a price of $1.0278 per
share and pre-funded warrants exercisable for 1,323,530 shares of our Common Stock at an exercise price of $1.0278 per share. OTC was
required to prepay the exercise price for the pre-funded warrants, other than $0.0001 per share. The warrants and pre-funded warrants
will be exercisable at any time after the date of issuance and will not expire. OTC is entitled to receive dividends on the pre-funded
warrants, if declared, on an as-if-converted-to-common-stock basis, and in the same form as dividends actually paid on shares of our
Common Stock.
On
July 25, 2024, we entered into a securities purchase agreement with Discovery Capital Management, LLC (“Discovery”), pursuant
to which we agreed to issue and sell 2,301,791 shares of our Common Stock at a price of $0.85 per
share.
We
received net proceeds of approximately $4.5 million from the July 2024 private placements, after deducting offering expenses of $0.1
million.
September
2024 Financing
On
September 24, 2024, we entered into another securities purchase agreement with OTC, pursuant to
which we agreed to issue and sell to OTC 1,918,591 shares of our Common Stock at a price of $0.65 per share, warrants exercisable for
133,095 shares of our Common Stock at an exercise price of $0.325 per share, and pre-funded warrants exercisable for 743,314 shares of
our Common Stock at an exercise price of $0.65 per share. OTC was required to prepay the exercise price for the pre-funded warrants,
other than $0.0001 per share. The warrants and pre-funded warrants will be exercisable at any time after the date of issuance and will
not expire. OTC is entitled to receive dividends on the pre-funded warrants, if declared, on an as-if-converted-to-common-stock
basis, and in the same form as dividends actually paid on shares of our Common Stock.
We
received net proceeds of approximately $1.7 million, after deducting an immaterial amount of offering expenses. We have not yet issued
the 1,918,591 shares of our Common Stock in order to keep OTC’s ownership percentage below a defined threshold.
Government
Regulation
Many
aspects of our businesses are regulated by federal and state laws, rules and regulations. Accordingly, we maintain a robust compliance
program aimed at ensuring we operate our business in compliance with all existing legal requirements material to the operation of our
businesses. There are, however, occasionally uncertainties involving the application of various legal requirements, the violation of
which could result in, among other things, fines or other sanctions. See “Risk Factors” for additional detail.
14
Regulation
of Patient Information. Our information management services relate to the processing of information regarding patient diagnosis
and treatment of disease and are, therefore, subject to substantial governmental regulation. In addition, the confidentiality of patient-specific
information and the circumstances under which such patient-specific records may be released for inclusion in our databases or used in
other aspects of our business is heavily regulated. Federal, state and foreign governments are contemplating or have proposed or adopted
additional legislation governing the possession, use and dissemination of personal data, such as personal health information and personal
financial data, as well as security breach notification rules for loss or theft of such data. Additional legislation or regulation of
this type might, among other things, require us to implement additional security measures and processes or bring within the legislation
or regulation deidentified health or other data, each of which may require substantial expenditures or limit our ability to offer some
of our services.
In
particular, personal health information is recognized as a special, sensitive category of personal information, subject to additional
mandatory protections. Violations of data protection regulations are subject to administrative penalties, civil money penalties and criminal
prosecution, including corporate fines and personal liability.
Data
Privacy
Certain
of our operations are subject to regulation under the administrative simplification provisions of the Health Insurance Portability and
Accountability Act of 1996, as amended (“HIPAA”). Federal regulations related to HIPAA contain minimum standards for electronic
transactions and code sets and for the privacy and security of protected health information. Patient health information is among the
most sensitive of personal information, and it is critically important that information about an individual’s healthcare is properly
protected from inappropriate access, use and disclosure. Real World Evidence - information that allows us to examine actual
practices and outcomes - is essential to increase access to care, improve outcomes, and lower costs.
OneMedNet
uses a wide variety of privacy-enhancing technologies and safeguards to protect individual privacy while generating and analyzing information
on a scale that helps healthcare stakeholders identify disease patterns and correlate with the precise treatment path and therapy needed
for better outcomes. We employ a wide variety of methods to manage privacy requirements, including:
●
governance,
frameworks, models and training to promote good decision making and accountability;
●
a
layered approach to privacy and security management to avoid a single point of failure;
●
ongoing
evaluation of privacy and security practices to promote continuous improvement;
●
use
of technical, administrative, physical and organizational safeguards and controls;
●
collaboration
with data suppliers and trusted third parties for our syndicated market research and analytics offerings to remove identifiable information
or employ effective encryption or other techniques to render information non-identified before data is delivered to us; and
●
work
with leading researchers, policy makers, thought leaders and others in a variety of fields relevant to the application of effective
privacy and security practices, including statistical, epidemiological and cryptographic sciences, legal, information security and
compliance, and privacy.
We
have relied on expertise in the industry with de-identifying data. Our capabilities allow us to render data non-identified while still
maintaining data utility, thus protecting privacy while still advancing innovation. Not only do we make use of de-identification techniques
with respect to the data we hold, but we also share our expertise in this area with policymakers, regulators and others to help them
understand de-identification methodologies and practical considerations to avoid re-identification risk. We operate in more than 100
countries around the world, many of which have data protection and privacy laws and regulations based on similar core principles ( e.g.,
openness, accountability, security safeguards, etc.). We apply those principles globally and augment our practices to address local
laws, contractual obligations and other data privacy requirements.
15
Our
Compliance team, led by our Chief Compliance Officer, is comprised of privacy professionals and privacy law experts who drive our strategy
and develop and manage our policies and standards. The Compliance team provides subject matter expertise related to the proper management
of all data types. In addition, our Compliance team liaises with our Legal, Information Technology, Information Security and other teams
so that privacy requirements are addressed in technology, contracting, offerings and other business activities.
The
OneMedNet Privacy Policy (the “Privacy Policy”) is our foundational privacy policy. It explains how, when applicable, we
collect, hold, use and disclose personal information, including that of our personnel, consumers, healthcare professionals, patients,
medical research subjects, clinical investigators, customers, suppliers, vendors, business partners and investors.
Regulatory
Quality Compliance (FDA 21 CFR Part 11)
OneMedNet
provides high-quality, de-identified, regulatory-grade imaging and clinical data; as such OneMedNet adheres to all applicable local and
Federal regulatory quality requirements, including but not limited to FDA 21 CFR Part 11. OneMedNet maintains a rigorous and ongoing
internal quality management system to enable the organization to produce high quality regulatory compliant clinical data for our clients
and consumers. This program includes:
●
Ongoing
internal audits, policy reviews, and procedure testing to ensure validation, audit trails, legacy systems, and record handling and
retention adhere to the latest regulatory guidelines and best practices; and
●
Regular
third-party or client-initiated external audits to assess the compliance of OneMedNet to ensure operations are in accordance with
the applicable regulations, standards, policies, and standard operating procedures.
Human
Capital Resources
Our
workforce is comprised of approximately 22 employees (as of December 31, 2024), including approximately 1 part-time employee (references
herein to “employees” include to the employees of our subsidiaries). Our Board of Directors and its committees oversee human
capital matters through regular reporting from management and advisors.
Compensation
and Benefits
We
provide competitive compensation and benefits programs to help meet the needs of our employees. In addition to salaries, these programs
(which vary by location of the employee) include a 2022 Stock Option Plan, health care and insurance benefits, health savings and flexible
spending accounts, paid time off, family leave, family care resources, and employee assistance programs, among many others.
Implications
of Being an Emerging Growth Company
As
a company with less than $1.235 billion in revenues during our last fiscal year, we qualify as an emerging growth company as defined
in the Jumpstart Our Business Startups Act (“JOBS Act”) enacted in 2012. As an emerging growth company, we expect to take
advantage of reduced reporting requirements that are otherwise applicable to public companies. These provisions include, but are not
limited to:
●
being permitted to present only two years of audited financial statements, in addition to any required unaudited interim financial statements, with correspondingly reduced “Management’s Discussion and Analysis of Financial Condition and Results of Operations” disclosure;
●
not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended (“Sarbanes-Oxley Act”);
●
reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; and
16
●
exemptions
from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute
payments not previously approved.
Available
Information
We
file with, or furnish to, the SEC reports, including our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports
on Form 8-K and amendments to those reports pursuant to Section 13(a) or 15(d) of the Exchange Act. These reports are available free
of charge via EDGAR through the SEC website (www.sec.gov) and are also available free of charge on our corporate website (https://www.onemednet.com)
as soon as reasonably practicable after they are electronically filed with or furnished to the SEC. The foregoing website addresses are
provided as inactive textual references only. The information provided on our website (or any other website referred to in this Annual
Report) is not part of this report and is not incorporated by reference as part of this Annual Report.
Item
1A. Risk Factors
An
investment in our securities involves a high degree of risk. The risks and uncertainties we have described in this Annual Report are
not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also
affect our business, financial condition, and results of operations. We may not be successful in preventing the material adverse effects
that any of the following risks and uncertainties may cause.
You
should carefully consider the following risks, as well as the other information contained in this Annual Report, including our historical
financial statements and related notes included elsewhere in this Annual Report. Any one of these risks and uncertainties has the potential
to cause material adverse effects on our business, prospects, financial condition and operating results which could cause actual results
to differ materially from any forward-looking statements expressed by us and a significant decrease in the value of our Common Stock
and warrants. Refer to “Cautionary Statement Regarding Forward-Looking Statements.”
Risks
Related to Our Business
We
have a history of operating losses and may never achieve profitability in the future .
We
have experienced net losses in each annual period since inception. We generated net losses of $10.1 million and $33.8 million for the
years ended December 31, 2024 and 2023, respectively. As of December 31, 2024, we had an accumulated deficit of approximately $101.6
million.
We
expect to continue to incur significant losses in the development, marketing, sale and delivery of our services. If we do not grow our
revenues or if we lose existing customers, we expect to continue to incur losses from operations for the foreseeable future. Because
of the numerous risks and uncertainties associated with the development, marketing, sale and delivery of our iRWDTM services, we may
experience larger than expected future losses and may never become profitable. Moreover, there is a substantial risk that we may not
be able to successfully commercialize our iRWDTM services, which would make it unlikely that we would ever achieve profitability.
OneMedNet
believes it has demonstrated its quality and responsiveness in clinical imaging and curation of Real-World Data based upon success in
compiling one of the largest networks of imaging centers (comprised of hospitals, imaging centers and clinics) throughout the United
States covering more than 31 million Patient Records to date. On the global front, OneMedNet works with hospitals and life science companies
around the world including in Ireland, United Kingdom, , The Netherlands, Denmark, Germany, Canada and South Korea and growing. We base
these claims on our understanding of our competition in the United States and globally. However, if we were to lose these relationships
with our network of imaging centers or lose our customers or our competitors’ technology surpasses ours, our competitors could
claim a greater market share domestically or abroad, which could reduce our growth and our profits, which could harm our business, financial
position, results of operations and prospects.
17
The
report of our independent registered public accounting firm for the fiscal years ended December 31, 2024 and 2023 contains an explanatory
paragraph regarding substantial doubt about our ability to continue as a going concern.
As
stated above, we have experienced net losses in each annual period since inception. We generated net losses of $10.1 million and $33.8
million for the years ended December 31, 2024 and 2023, respectively. As of December 31, 2024, we had an accumulated deficit of approximately
$101.6 million. In their audit report for the fiscal year ended December 31, 2024 included in this report, our auditors have expressed
their concern as to our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability
to generate cashflows from operations and obtain financing. We intend to continue funding our operations through equity and debt financing
arrangements, which may be insufficient to fund our capital expenditures, working capital and other cash requirements in the long term.
There can be no assurance that the steps management is taking will be successful.
We
may encounter difficulties in managing our attempted growth of our business, which could negatively impact our operations.
As
we expand, market, sell and deliver our service offerings, we anticipate that we will need to increase our service development, sales
and marketing and administrative headcount. Such an evolution may impact our strategic focus and our deployment and allocation of resources.
Our ability to manage our operations and growth effectively depends upon the continual improvement of our procedures, reporting systems
and operational, financial and management controls. We may not be able to implement administrative and operational improvements in an
efficient or timely manner and may discover deficiencies in existing systems and controls. If we do not meet these challenges, we may
be unable to execute our business strategies and may be forced to expend more resources than anticipated addressing these issues.
We
may acquire additional technology and complementary businesses in the future. Acquisitions involve many risks, any of which could materially
harm our business, including the diversion of management’s attention from core business concerns, failure to effectively exploit
acquired technologies, failure to successfully integrate the acquired business or realize expected synergies or the loss of key employees
from either our business or the acquired businesses.
We
may be unable to execute our business objectives and growth strategies successfully or sustain our growth and, as a result, this could
have a material adverse effect on our operating results.
The
highly complex nature of our industry requires that we effectively execute and manage our business objectives and growth strategies,
such as expanding our marketing and commercialization of our services in the U.S. and internationally, adding new customers, and increasing
our service delivery capacity. However, we may not be able to execute these strategies as effectively as anticipated. Our ability to
execute on these strategies depends on a number of factors, including, without limitation:
●
our
ability to obtain adequate capital resources to execute our growth plans;
●
our
ability to hire, train and retain skilled managers and personnel, including quality and production personnel, and marketing and commercial
specialists;
●
our
ability to protect our existing and new services by registering and defending our intellectual property rights; and
●
Our
ability to successfully continue to add provider partners to the platform; and
●
our
ability to successfully add new customers.
To
the extent we are unable to execute our growth strategies in accordance with our expectations, this could have a material adverse effect
on our business, financial condition, and future results of operations.
The
Real World Data and Real World Evidence business market continues to evolve and is highly competitive, and we may not be successful in
competing in this industry or establishing and maintaining confidence in our long-term business prospects among current and future partners
and customers.
The
Real World Data and Real World Evidence business market in which we compete continues to evolve and is highly competitive. To date, we
have focused our efforts on our expertise in clinical imaging innovation solutions that connect healthcare providers and patients and
satisfy a crucial need for the life sciences. We offer direct access to clinical images and associated contextual patient records. OneMedNet
proved the commercial and regulatory viability of iRWDTM, a promising emerging market, that exactly matches OneMedNet’s life science
partners’ case selection protocol. OneMedNet has the immediate ability to quickly search and extensively curate multi-layer data
from a federated group of healthcare facilities and to provide fast access to curated medical images that has proved the commercial and
regulatory viability of imaging Real World Data and covers the complete value chain in imaging Real World Data, validated by an increasing
federated network of providers. However, Real World Data and Real World Evidence has been increasingly adopted, and our current competitors
have, and future competitors may have, greater resources than we do and may also be able to devote greater resources to the development
of their current and future technologies. These competitors also may have greater access to customers and may be able to establish cooperative
or strategic relationships amongst themselves or with third parties that may further enhance their resources and competitive positioning.
Developments
in improvements in Real World Data and Real World Evidence curation by competitors may materially adversely affect the sales, pricing
and gross margins of our business. If a competing technology or process is developed that has superior operational or price performance,
our business will be harmed. Similarly, if we fail to accurately predict and ensure that our Real World Data and Real World Evidence
offering can address customers’ changing needs or emerging technological trends, or if our customers fail to achieve the benefits
expected from our Real World Data and Real World Evidence offering, our business will be harmed.
We
must continue to commit resources to develop our Real World Data and Real World Evidence technology in order to establish a competitive
position, and these commitments will be made without knowing whether such investments will result in products potential customers will
accept. There is no assurance we will successfully identify new customer requirements, develop and bring our Real World Data and Real
World Evidence to market on a timely basis, or that products and technologies developed by others will not render our Real World Data
and Real World Evidence obsolete or noncompetitive, any of which would adversely affect our business and operating results.
If
we are unable to attract and retain key employees and qualified personnel, our ability to compete could be harmed.
We
depend on the talents and continued efforts of our senior management and key employees. The loss of members of our management or key
employees may disrupt our business and harm our results of operations. Further, our ability to manage further expansion will require
us to continue to attract, motivate and retain additional qualified personnel. Competition for this type of personnel is intense, and
we may not be successful in attracting, integrating and retaining the personnel required to grow and operate our business effectively.
There can be no assurance that our current management team or any new members of our management team will be able to successfully execute
our business and operating strategies.
A
material breach in security relating to the Company’s information systems and regulation related to such breaches, cyber-attacks,
or other disruptions could adversely affect the Company, expose us to liability and affect our business and reputation.
Information
security risks have generally increased in recent years, in part because of the proliferation of new technologies and the use of the
Internet, and the increased sophistication and activity of organized crime, hackers, terrorists, activists, cybercriminals and other
external parties, some of which may be linked to terrorist organizations or hostile foreign governments. Cybersecurity attacks are becoming
more sophisticated and include malicious software, ransomware, attempts to gain unauthorized access to data and other electronic security
breaches that could lead to disruptions in critical systems, unauthorized release of confidential or otherwise protected information
and corruption of data, substantially damaging the Company’s reputation. Any person who circumvents the security measures could
steal proprietary or confidential information or cause interruptions in the Company’s operations.
We
are increasingly dependent on our information technology systems and infrastructure for our business. We, our collaborators and our service
providers collect, store, and transmit sensitive information including intellectual property, proprietary business information, and personal
information in connection with our business operations. The secure maintenance of this information is critical to our operations and
business strategy. Some of this information could be an attractive target of criminal attack by third parties with a wide range of motives
and expertise, including organized criminal groups, “hacktivists,” disgruntled current or former employees, nation-state
and nation-state supported actors, and others. Cyber-attacks are of ever-increasing levels of sophistication, and despite our security
measures, our information technology and infrastructure may be vulnerable to such attacks or may be breached, including due to employee
error or malfeasance.
18
We
have implemented information security measures to protect our systems, proprietary information, and sensitive data against the risk of
inappropriate and unauthorized external use and disclosure and other types of compromise. However, despite these measures, and due to
the ever-changing information cyber-threat landscape, we cannot guarantee that these measures will be adequate to detect, prevent or
mitigate security breaches and other incidents and we may be subject to data breaches through cyber-attacks, malicious code (such as
viruses and worms), phishing attacks, social engineering schemes, and insider theft or misuse. Any such breach could compromise our networks,
and the information stored there could be accessed, modified, destroyed, publicly disclosed, lost or stolen. If our systems become compromised,
we may not promptly discover the intrusion.
Any
security breach or other incident, whether real or perceived, could cause us to suffer reputational damage. Such incidents could result
in costs to respond to, investigate and remedy such incidents, notification obligations to affected individuals, government agencies,
credit reporting agencies and other third parties, legal claims or proceedings, and liability under our contracts with other parties
and federal and state laws that protect the privacy and security of personal information. The Company’s failure to prevent security
breaches, or well-publicized security breaches affecting the Internet in general, could significantly harm the Company’s reputation
and business and financial results.
If
we are unable to adequately protect or expand our intellectual property related to our current or future products, our business prospects
could be harmed.
Our
success, competitive position and future revenues will depend in part on our ability to obtain and maintain intellectual property protection
for our products, methods, processes and other technologies, to preserve our trade secrets, to prevent third parties from infringing
on our proprietary rights and to operate without infringing the proprietary rights of third parties.
We
will be able to protect our proprietary intellectual property rights from unauthorized use by third parties only to the extent that our
proprietary rights are effectively maintained as trade secrets. Our industry involves complex legal and factual questions, and, therefore,
we cannot predict with certainty whether we will be able to ultimately enforce our proprietary intellectual property rights. Therefore,
any intellectual property rights that may be challenged, invalidated or circumvented, and may not provide us with the protection against
competitors that we anticipate. The degree of future protection for our proprietary intellectual property rights is uncertain because
legal means afford only limited protection and may not adequately protect our rights or permit us to gain or keep our competitive advantage.
If
we fail to comply with the extensive legal and regulatory requirements affecting the health care industry, we could face increased costs,
penalties and a loss of business.
Our
activities, and the activities of our collaborators, partners and third-party providers, are subject to extensive government regulation
and oversight both in the United States and in foreign jurisdictions. The FDA and comparable agencies in other jurisdictions directly
regulate many of our most critical business activities, including product manufacturing, advertising and promotion, product distribution,
adverse event reporting and product risk management. States increasingly have been placing greater restrictions on the marketing practices
of healthcare companies and have instituted pricing disclosure and other requirements for companies in the health sciences industry.
In addition, health sciences companies have been the target of lawsuits and investigations alleging violations of government regulations,
including claims asserting submission of incorrect pricing information, improper promotion of products, payments intended to influence
the referral of federal or state healthcare business, submission of false claims for government reimbursement, antitrust violations,
violations of the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act and similar anti-bribery or anti-corruption laws, or violations
related to environmental matters. There is also enhanced scrutiny of company-sponsored patient assistance programs, including insurance
premium and co-pay assistance programs and donations to third-party charities that provide such assistance. Violations of governmental
regulation by us, our customers, and our partners may be punishable by criminal and civil sanctions, including damages, fines and penalties
and exclusion from participation in government programs. Actions taken by federal or local governments, legislative bodies and enforcement
agencies with respect to these legal and regulatory compliance matters could also result in reduced demand for our products. We cannot
ensure that our compliance controls, policies, and procedures will in every instance protect us from acts committed by our employees,
collaborators, partners or third-party providers that would violate the laws or regulations of the jurisdictions in which we operate.
Whether or not we have complied with the law, an investigation into alleged unlawful conduct could increase our expenses, damage our
reputation, divert management time and attention and adversely affect our business, and any settlement of these proceedings could result
in significant payments by us. Risks relating to compliance with laws and regulations may be heightened as we continue to expand our
global operations, which may result in additional regulatory burdens and obligations.
19
Our
collection, use, and disclosure of personal information is subject to U.S. state and federal privacy and security regulations, and our
failure to comply with those regulations or to adequately secure the information we hold could result in significant liability or reputational
harm.
The
privacy and security of personal information stored, maintained, received, or transmitted, including electronically, is a major issue
in the U.S. and abroad. Numerous federal and state laws and regulations, including state privacy, data security and breach notification
laws, federal and state consumer protection and employment laws, the Health Insurance Portability and Accountability Act of 1996 (“ HIPAA ”),
as amended by the Health Information Technology for Economic and Clinical Health Act of 2009, and the Genetic Information Nondiscrimination
Act of 2008, govern the collection, dissemination, use, and confidentiality of personal information, including genetic, biometric, and
health information. These laws and regulations are increasing in complexity and number, may change frequently, and sometimes conflict.
Penalties for violations of these laws vary but can be severe.
While
we strive to comply with all applicable privacy and security laws and regulations, including our own posted privacy policies, these laws
and regulations continue to evolve, and any failure or perceived failure to comply may result in proceedings or actions against us by
government entities or others or could cause us to lose customers, which could have a material adverse effect on our business. Recently,
there has been an increase in public awareness of privacy issues in the wake of revelations about the data collection activities of various
government agencies and in the number of private privacy-related lawsuits filed against companies. Concerns about our practices with
regard to the collection, use, retention, disclosure, or security of personal information or other privacy-related matters, even if unfounded
and even if we are in compliance with applicable laws, could damage our reputation and harm our business.
Our
operations could be damaged or adversely affected as a result of natural disasters and other catastrophic events.
Our
operations could be adversely affected by events outside of our control, such as natural disasters, wars, health epidemics such as the
COVID-19 pandemic, and other calamities . We cannot assure you that any backup systems will be adequate to protect us from the
effects of fire, floods, typhoons, earthquakes, power loss, telecommunications failures, break-ins, war, riots, terrorist attacks or
similar events. Any of the foregoing events may give rise to interruptions, breakdowns, system failures, technology platform failures
or internet failures, which could cause the loss or corruption of data or malfunctions of software or hardware as well as adversely affect
our ability to provide services. The impact of recent changes to United States trade policy, particularly as it relates to our workforce
in Canada, may have a negative effect on our business if access to our platform in the United States is restricted for support and ongoing
maintenance.
Our
ability to utilize our net operating loss and tax credit carryforwards to offset future taxable income may be subject to certain limitations.
In
general, under Section 382 of the Internal Revenue Code, a corporation that undergoes an “ownership change” is subject to
limitations on its ability to use its pre-change net operating loss carryforwards (“NOLs”) to offset future taxable income.
An “ownership change” is generally defined as a greater than 50 percentage point change (by value) in its equity ownership
by certain stockholders over a three-year period. If we have experienced an ownership change at any time since our incorporation, we
may already be subject to limitations on our ability to utilize our existing NOLs and other tax attributes to offset taxable income or
tax liability. In addition, the Business Combination and future changes in our stock ownership, which may be outside of our control,
may trigger an ownership change. Similar provisions of state tax law may also apply to limit our use of accumulated state tax attributes.
As a result, even if we earn net taxable income in the future, our ability to use these or our pre-change NOL carryforwards and other
tax attributes to offset such taxable income or tax liability may be subject to limitations, which could potentially result in increased
future income tax liability to us. The Company has not yet conducted a formal study of whether, or to what extent, past changes in control
of the Company impacts its ability to utilize NOL carryforwards because such NOL carryforwards cannot be utilized until the Company achieves
profitability.
20
There
is also a risk that changes in law or regulatory changes made in response to the need for some jurisdictions to raise additional revenue
to help counter the fiscal impact from unforeseen reasons, including suspensions on the use of net operating losses or tax credits, possibly
with retroactive effect, may result in our existing net operating losses or tax credits expiring or otherwise being unavailable to offset
future income tax liabilities.
We
are subject to many hazards and operational risks that can disrupt our business, some of which may not be insured or fully covered by
insurance.
Our
operations are subject to many hazards and operational risks inherent to our business, including: (a) general business risks; (b) warranty
liability; and (c) damage to third parties (e.g., our vendors), our infrastructure or properties caused by fires, floods and other natural
disasters, power losses, telecommunications failures, terrorist attacks, riots, cyberattacks, public health crises such as the COVID-19
pandemic (and other future pandemics or epidemics), human errors and similar events. As a result of the COVID-19 outbreak, or similar
pandemics, we have and may in the future experience disruptions that could severely impact our business and the business of our customers.
Our
insurance coverage may be inadequate to cover our liabilities related to such hazards or operational risks. For example, we do not currently
maintain cybersecurity insurance and our insurance providers may take the position that our coverage, under present circumstances, does
not extend to business interruptions. In addition, we may not be able to maintain adequate insurance in the future at rates we consider
reasonable and commercially justifiable, and insurance may not continue to be available on terms as favorable as our current arrangements.
The occurrence of a significant uninsured claim or a claim in excess of the insurance coverage limits maintained by us could have a material
adverse effect on our business, financial condition and results of operations.
We
are subject to risks related to holding bitcoin, the price of which has been, and will likely continue to be, highly volatile
We
began strategically investing in bitcoin during 2024 and may use our cash and cash equivalents to purchase more bitcoin in the future.
Bitcoin is a highly volatile asset that has traded below $41,000 per bitcoin and above $103,000 per bitcoin during 2024. In addition,
bitcoin does not pay interest or other returns and so the ability to generate a return on investment in bitcoin will largely depend on
whether there is appreciation in the market price of bitcoin following our purchases of bitcoin.
Purchasing
bitcoin exposes us to various risks, including the following:
●
Bitcoin
is a highly volatile asset, and fluctuations in the price of bitcoin may influence our financial results and the market price of
our common shares;
●
bitcoin
and other digital assets are novel assets, and are subject to significant legal, commercial, regulatory and technical uncertainty;
●
our
historical financial statements do not reflect the potential variability in earnings that we may experience in the future relating
to bitcoin holdings;
●
due
to the unregulated nature and lack of transparency surrounding the operations of many bitcoin trading venues, bitcoin trading venues
may experience greater fraud, security failures or regulatory or operational problems than trading venues for more established asset
classes, which may result in a loss of confidence in bitcoin trading venues and adversely affect the value of the bitcoin we own;
●
the
emergence or growth of other digital assets, including those with significant private or public sector backing, could have a negative
impact on the price of bitcoin and adversely affect our business;
21
●
bitcoin
holdings are less liquid than our existing cash and cash equivalents and may not be able to serve as a source of liquidity for us
to the same extent as cash and cash equivalents;
●
if
we or our third-party service providers experience a security breach or cyberattack and unauthorized parties obtain access to our
bitcoin, or if our private keys are lost or destroyed, or other similar circumstances or events occur, we may lose some or all of
our bitcoin and our financial condition and results of operations could be materially adversely affected;
●
we
may face risks relating to the custody of bitcoin, including the loss or destruction of private keys required to access our bitcoin
and cyberattacks or other data loss relating to our bitcoin; and
●
regulatory
change reclassifying bitcoin as a security could lead to our classification as an “investment company” under the Investment
Company Act of 1940 and could adversely affect the market price of bitcoin and the market price of our common shares.
Risks
Related to Our Common Stock
Our
Common Stock may be subject to extreme volatility.
The
trading price of our Common Stock may be subject to extreme volatility. We cannot predict the magnitude of future fluctuations in the
trading price of our Common Stock. The trading price of our Common Stock may be affected by a number of factors, including events described
in this section entitled, “Risk Factors” and in our other periodic reports filed with the SEC from time to time, as well
as our operating results, financial condition and other events or factors. Any of the factors listed below could have a material adverse
effect on your investment in our securities. Factors affecting the trading price of our securities may include:
●
announcements
by us or our competitors regarding technical developments and levels of performance achieved by our or their Real World Data and
Real World Evidence offering;
●
announcements
by us regarding developments in our relationship with existing and future key customers;
●
our
ability to bring our products and technologies to market on a timely basis, or at all;
●
our
operating results or development efforts failing to meet the expectation of securities analysts or investors in a particular period;
●
Actual
or anticipated fluctuations in our quarterly financial results or the quarterly financial results of companies perceived to be similar
to us;
●
changes
in the market’s expectations about our operating results or the Real World Data and Real World Evidence industry;
●
success
of competitors’ actual or perceived development efforts;
●
changes
in financial estimates and recommendations by securities analysts concerning the Company or the Real World Data and Real World Evidence
industry in general;
●
operating
and share price performance of other companies that investors deem comparable to the Company;
●
disputes
or other developments related to proprietary rights, including patents, litigation matters and our ability to obtain intellectual
property protection for our technologies;
●
changes
in laws and regulations affecting our business;
●
our
ability to meet compliance requirements;
●
commencement
of, or involvement in, litigation involving the Company;
●
changes
in our capital structure, such as future issuances of securities or the incurrence of additional debt;
●
the
volume of shares of Common Stock available for public sale;
●
the
level of demand for our Common Stock, including the amount of short interest in our Common Stock;
●
any
major change in our Board of Directors or management;
●
sales
of substantial amounts of shares of our Common Stock by our directors, executive officers or significant stockholders or the perception
that such sales could occur;
●
the
expiration of contractual lock-up agreements with our executive officers, directors and certain stockholders, which we have entered
into and may enter into in the future from time to time; and
●
general
economic and political conditions such as recessions, interest rates, fuel prices, international currency fluctuations and acts of
war or terrorism.
22
Broad
market and industry factors may materially harm the market price of our securities irrespective of our operating performance. The stock
market in general, and the Nasdaq in particular, have experienced price and volume fluctuations that have often been unrelated or disproportionate
to the operating performance of the particular companies affected. The trading prices and valuations of these stocks, and of our securities,
may not be predictable. A loss of investor confidence in the market for retail stocks or the stocks of other companies which investors
perceive to be similar to the Company could depress our share price regardless of our business, prospects, financial conditions or results
of operations. A decline in the market price of our securities also could adversely affect our ability to issue additional securities
and our ability to obtain additional financing in the future.
Following
certain periods of volatility in the market price of our securities, we may become subject to securities litigation. We have experienced,
and may in the future experience, additional litigation following periods of volatility. This type of litigation may result in substantial
costs and a diversion of management’s attention and resources.
We
are currently listed on The Nasdaq Capital Market. If we are unable to maintain listing of our securities on Nasdaq or any stock exchange,
our stock price could be adversely affected and the liquidity of our stock and our ability to obtain financing could be impaired and
it may be more difficult for our stockholders to sell their securities.
Although
our Common Stock is currently listed on The Nasdaq Capital Market, we may not be able to continue to meet the exchange’s minimum
listing requirements or those of any other national exchange. If we are unable to maintain listing on Nasdaq or if a liquid market for
our Common Stock does not develop or is sustained, our Common Stock may remain thinly traded.
On
March 12, 2025, the Company received written notice (the “MVLS Nasdaq Notice”) from Nasdaq indicating that for the preceding
31 consecutive business days, the market value of the Company’s listed securities (“MVLS”) did not maintain a minimum
market value of $35,000,000 (the “Minimum MVLS Requirement”) as required by Nasdaq Listing Rule 5550(b)(2). Nasdaq also noted
that the Company is not in compliance with Nasdaq Listing Rule 5550(b)(1), which requires listed companies to maintain a minimum stockholders’
equity of $2.5 million, and Nasdaq Listing Rule 5550(b)(3), which requires listed companies to maintain a minimum of $500,000 of net
income from continuing operations. In accordance with Nasdaq Listing Rule 5810(c)(3)(C), the Company has a compliance period of 180 calendar
days, or until September 8, 2025, to regain compliance with the Minimum MVLS Requirement. Compliance could have been achieved if the
Company’s MVLS closed at $35,000,000 or more for a minimum of ten consecutive business days at any time during the 180-day compliance
period, in which case Nasdaq would notify the Company of its compliance and the matter would be closed.
If
the Company does not regain compliance with the Minimum MVLS Requirement by September 8, 2025, Nasdaq would have provided written notification
to the Company that its Common Stock was subject to delisting. At that time, the Company could have appealed the relevant delisting determination
to a hearings panel pursuant to the procedures set forth in the applicable Nasdaq Listing Rules.
In
addition, on April 10, 2025, the Company received a separate notice (the “Bid Price Notice”) from Nasdaq indicating that
the Company, based on the closing bid price of the Company’s common stock for the last 30 consecutive business days, is not in
compliance with the $1.00 minimum bid price requirement for continued listing on The Nasdaq Capital Market, as set forth in Nasdaq Listing
Rule 5550(a)(2) (the “Bid Price Rule”). In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company has a period of
180 calendar days, or until October 7, 2025, to regain compliance with the Bid Price Rule. To regain compliance, the minimum bid price
of the Company’s common stock must meet or exceed $1.00 per share for a minimum of ten consecutive business days during this 180-calendar
day grace period. In the event the Company does not regain compliance with the Bid Price Rule by October 7, 2025, the Company may be
eligible for an additional 180-calendar day compliance period. To qualify, the Company will be required to meet the continued listing
requirement for market value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the
exception of the bid price requirement, and will need to provide written notice of its intention to cure the deficiency during the second
compliance period, by effecting a reverse stock split, if necessary. If the Company meets these requirements, Nasdaq will inform the
Company that it has been granted an additional 180 calendar days. However, if it appears to Nasdaq that the Company will not be able
to cure the deficiency, or if the Company is otherwise not eligible, the Staff will provide notice that its securities will be subject
to delisting.
23
The
notices from Nasdaq described above have no immediate effect on the Company’s continued listing on the Nasdaq Capital Market or
the trading of the Company’s Common Stock, subject to the Company’s compliance with the other continued listing requirements.
The Company is presently evaluating potential actions to regain compliance with all applicable requirements for continued listing on
the Nasdaq Capital Market. There can be no assurance that the Company will be successful in maintaining the listing of its Common Stock
on the Nasdaq Capital Market.
The
listing rules of Nasdaq require listing issuers to comply with certain standards in order to remain listed on its exchange. If, for any
reason, we should fail to maintain compliance with these listing standards and Nasdaq should delist our securities from trading on its
exchange and we are unable to obtain listing on another national securities exchange, a reduction in some or all of the following may
occur, each of which could have a material adverse effect on our stockholders:
●
the
liquidity of our Common Stock;
●
the
market price of our Common Stock;
●
our
ability to obtain financing for the continuation of our operations;
●
the
number of institutional and general investors that will consider investing in our Common Stock;
●
the
number of investors in general that will consider investing in our Common Stock;
●
the
number of market makers in our Common Stock;
●
the
availability of information concerning the trading prices and volume of our Common Stock; and
●
the
number of broker-dealers willing to execute trades in shares of our Common Stock.
Our
principal stockholders will continue to have significant influence over the election of our Board of Directors and approval of any significant
corporate actions, including any sale of the Company.
Our
founders, executive officers, directors, and other principal stockholders, in the aggregate, beneficially own a majority of our outstanding
stock. These stockholders currently have, and likely will continue to have, significant influence with respect to the election of our
Board of Directors and approval or disapproval of all significant corporate actions. The concentrated voting power of these stockholders
could have the effect of delaying or preventing an acquisition of the Company or another significant corporate transaction.
We
could be subject to securities class action litigation.
In
the past, securities class action litigation has often been brought against companies following a decline in the market price of their
securities. In 2020, 22% of securities class action litigation filings were against defendants in the health technology and services
sector, which accounted for 22% of new filings. If we face such litigation, it could result in substantial costs and a diversion of management’s
attention and resources, which could harm our business.
24
If
securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, the market
price for our Common Stock and trading volume could decline.
The
trading market for our Common Stock will depend in part on the research and reports that securities or industry analysts publish about
us or our business. If research analysts do not establish and maintain adequate research coverage or if one or more of the analysts who
covers us downgrades our Common Stock or publishes inaccurate or unfavorable research about our business, the market price for our Common
Stock would likely decline. If one or more of these analysts cease coverage of our Company or fail to publish reports on us regularly,
we could lose visibility in the financial markets, which, in turn, could cause the market price or trading volume for our Common Stock
to decline.
We
do not expect to pay dividends in the foreseeable future, and you must rely on price appreciation of your shares of Common Stock for
return on your investment.
We
have paid no cash dividends on any class of our stock to date, and we do not anticipate paying cash dividends in the near term. For the
foreseeable future, we intend to retain any earnings to finance the development and expansion of our business, and we do not anticipate
paying any cash dividends on our stock. Accordingly, investors must be prepared to rely on sales of their shares after price appreciation
to earn an investment return, which may never occur. Investors seeking cash dividends should not purchase our shares. Any determination
to pay dividends in the future will be made at the discretion of our Board of Directors and will depend on our results of operations,
financial condition, contractual restrictions, restrictions imposed by applicable law and other factors our Board of Directors deems
relevant.
Future
sales of substantial amounts of our Common Stock or securities convertible into or exchangeable or exercisable for shares of Common Stock,
either by us or by our existing stockholders, or the possibility that such sales could occur, could adversely affect the market price
of our Common Stock.
Future
sales in the public market of shares of our Common Stock or securities convertible into or exchangeable or exercisable for shares of
Common Stock, shares held by our existing stockholders or shares issued upon exercise of our outstanding stock options or warrants, or
the perception by the market that these sales could occur, could lower the market price of our Common Stock or make it difficult for
us to raise additional capital.
We
are an “emerging growth company,” and the reduced reporting requirements applicable to emerging growth companies may make
our Common Stock less attractive to investors.
We
are an “emerging growth company,” as defined in the JOBS Act. For as long as we continue to be an emerging growth company,
we may take advantage of exemptions from various reporting requirements that are applicable to other public companies that are not emerging
growth companies, including, among other things, exemption from compliance with the auditor attestation requirements of Section 404 of
the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
We will remain an emerging growth company until the earlier of (1) the last day of the fiscal year (a) following the fifth anniversary
of the closing of our initial public offering, (b) in which we have total annual gross revenue of at least $1.235 billion or (c) in which
we are deemed to be a large accelerated filer, which means the market value of our common stock held by non-affiliates exceeds $700 million
as of the end of our prior second fiscal quarter, and (2) the date on which we have issued more than $1 billion in non-convertible debt
during the prior three-year period.
In
addition, under the JOBS Act, emerging growth companies may delay adopting new or revised accounting standards until such time as those
standards apply to private companies. We may elect not to avail ourselves of this exemption from new or revised accounting standards
and, therefore, may be subject to the same new or revised accounting standards as other public companies that are not emerging growth
companies. We cannot predict if investors will find our Common Stock less attractive because we may rely on these exemptions. If some
investors find our Common Stock less attractive as a result, there may be a less active trading market for our common stock and our share
price may be more volatile.
25
Anti-takeover
provisions contained in our certificate of incorporation and bylaws as well as provisions of Delaware law could impair a takeover attempt.
Our
certificate of incorporation, bylaws and Delaware law contain provisions which could have the effect of rendering more difficult, delaying
or preventing an acquisition deemed undesirable by our Board of Directors. Our corporate governance documents include provisions:
●
authorizing
“blank check” preferred stock, which could be issued by our Board of Directors without stockholder approval and may contain
voting, liquidation, dividend, and other rights superior to our Common Stock;
●
limiting
the liability of, and providing indemnification to, our directors and officers;
●
limiting
the ability of our stockholders to call and bring business before special meetings;
●
requiring
advance notice of stockholder proposals for business to be conducted at meetings of our stockholders and for nominations of candidates
for election to our Board of Directors;
●
controlling
the procedures for the conduct and scheduling of Board of Directors and stockholder meetings; and
●
providing
our Board of Directors with the express power to postpone previously scheduled annual meetings and to cancel previously scheduled
special meetings.
These
provisions, alone or together, could delay or prevent hostile takeovers and changes in control or changes in our management. As a Delaware
corporation, we are also subject to provisions of Delaware law, including Section 203 of the Delaware General Corporation Law, which
prevents some stockholders holding more than 15% of our outstanding Common Stock from engaging in certain business combinations without
approval of the holders of substantially all of our outstanding Common Stock.
Any
provision of our certificate of incorporation, bylaws or Delaware law that has the effect of delaying or deterring a change in control
could limit the opportunity for our stockholders to receive a premium for their shares of our Common Stock and could also affect the
price that some investors are willing to pay for our Common Stock.
Risks
Related to Being a Public Company
Our
management has limited experience in operating a public company.
Our
executive officers have limited experience in the management of a publicly traded company. Our management team may not successfully or
effectively manage the significant regulatory oversight and reporting obligations under federal securities laws to which we are now subject
now that we are a public company. Their limited experience in dealing with the increasingly complex laws pertaining to public companies
could be a significant disadvantage in that it is likely that an increasing amount of their time may be devoted to these activities which
will result in less time being devoted to the management and growth of our Company. We may not have adequate personnel with the appropriate
level of knowledge, experience, and training in the accounting policies, practices or internal controls over financial reporting required
of public companies in the United States. The development and implementation of the standards and controls necessary for us to achieve
the level of accounting standards required of a public company in the United States may require costs greater than expected. It is possible
that we will be required to expand our employee base and hire additional employees to support our operations as a public company, which
will increase our operating costs in future periods.
26
We
have incurred and will continue to incur significant increased expenses and administrative burdens as a public company, which could have
an adverse effect on our business, financial condition and results of operations.
We
currently face and will continue to face increased legal, accounting, administrative and other costs and expenses as a public company
that Legacy ONMD did not incur as a private company. The Sarbanes-Oxley Act, including the requirements of Section 404, as well as rules
and regulations subsequently implemented by the SEC, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the rules
and regulations promulgated and to be promulgated thereunder, the Public Company Accounting Oversight Board and the securities exchanges,
impose additional reporting and other obligations on public companies. Compliance with public company requirements has increased and
will continue to increase costs and make certain activities more time-consuming. A number of those requirements will require us to carry
out activities we have not done previously. For example, we have created new Board of Directors committees and adopted new internal controls
and disclosure controls and procedures. In addition, expenses associated with SEC reporting requirements have been and will continue
to be incurred. Furthermore, if any issues in complying with those requirements are identified (the auditors identified
a material weakness and significant deficiency in our internal control over financial reporting), we could incur additional costs rectifying
those issues, and the existence of those issues could adversely affect our reputation or investor perceptions of it. It may also be more
expensive to obtain director and officer liability insurance. Risks associated with our status as a public company may make it more difficult
to attract and retain qualified persons to serve on our Board of Directors or as executive officers. The additional reporting and other
obligations imposed by these rules and regulations has increased and will continue to increase legal and financial compliance costs and
the costs of related legal, accounting and administrative activities. These increased costs have required and will continue to require
us to divert a significant amount of money that could otherwise be used to expand the business and achieve strategic objectives. Advocacy
efforts by stockholders and third parties may also prompt additional changes in governance and reporting requirements, which could further
increase costs.
We
have identified material weaknesses in our internal control over financial reporting, and if our remediation of these material weaknesses
is not effective, or if we fail to maintain an effective system of internal controls over financial reporting in the future, we may not
be able to accurately or timely report our financial condition or operating results, which may adversely affect our business.
In
October 2024, we identified material weaknesses in our internal controls over financial reporting related to user access/segregation
of duties, lack of a formalized control environment and oversight of controls over financial reporting, error in accounting for non-routine
transactions, and lack of record keeping. Upon re-evaluation of the effectiveness of our internal control over financial reporting as
of December 31, 2024, management has determined that, as of December 31, 2024, we did not maintain effective internal control over financial
reporting. We cannot assure you that we will adequately remediate the material weaknesses or that additional material weaknesses in our
internal controls will not be identified in the future. Any failure to maintain or implement required new or improved controls, or any
difficulties we encounter in their implementation, could result in additional material weaknesses, or could result in material misstatements
in our financial statements. Such misstatements have resulted in the restatement of the financial statements included in this Annual
Report, and misstatements could result in future restatements of our financial statements, cause us to fail to meet our reporting obligations
in addition to stock exchange listing requirements, cause investors to lose confidence in our reported financial information, result
in a decline in our stock price, and cause us to be subject to litigation or regulatory enforcement actions.
We
are in the process of remediating the identified material weaknesses in our internal controls, but we are unable at this time to estimate
when the remediation efforts will be completed. If we fail to remediate these material weaknesses, there will continue to be an increased
risk that our future financial statements could contain errors that will be undetected. We cannot assure you that the measures we have
taken to date, or any measures we may take in the future, will be sufficient to avoid potential future material weaknesses. The potential
consequences of any material weakness could have a material adverse effect on our business, results of operations and financial condition.
Further and continued determinations that there are material weaknesses in the effectiveness of our internal controls could impact the
operations of our business, including our ability to obtain financing, impact the cost of any financing we obtain or require additional
expenditures of resources to comply with applicable requirements.
27
Our
business model is capital-intensive, and we may not be able to raise additional capital on attractive terms, if at all, and any additional
capital we do raise through issuances of equity securities could be dilutive to stockholders. If we cannot raise additional capital when
needed, our operations and prospects could be materially and adversely affected.
We
can be expected to continue to sustain substantial operating expenses without generating sufficient revenues to cover expenditures. Over
time, we expect that we will need to raise additional funds, including through the issuance of equity, equity-related or debt securities
or through obtaining credit from financial institutions to fund, together with our principal sources of liquidity, ongoing costs, any
significant unplanned or accelerated expenses, and new strategic investments. We cannot be certain that additional capital will be available
on attractive terms, if at all, when needed, which could be dilutive to stockholders, and our financial condition, results of operations,
business and prospects could be materially and adversely affected.
Risks
Related to Our Warrants
We
may redeem unexpired Warrants prior to their exercise at a time that is disadvantageous to Warrant holders.
Our
Public Warrants (as defined below) are currently exercisable for one share of Common Stock at a price of $11.50 per share. We have the
ability to redeem outstanding Warrants at any time prior to their expiration, at a price of $0.01 per Warrant, provided that the last
reported sales price of Common Stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending
on the third trading day prior to the date we send the notice of redemption to Warrant holders and provided certain other conditions
are met. If and when the Warrants become redeemable by us, we may exercise our redemption rights even if we are unable to register or
qualify the underlying securities for sale under all applicable state securities laws. As a result, we may redeem the Warrants, as set
forth above even if the holders are otherwise unable to exercise the Warrants.
Redemption
of the outstanding Warrants could force Warrant holders (i) to exercise their Warrants and pay the exercise price therefor at a time
when it may be disadvantageous for them to do so, (ii) to sell their Warrants at the then-current market price when they might otherwise
wish to hold their Warrants or (iii) to accept the nominal redemption price which, at the time the outstanding Warrants are called for
redemption, we expect would be substantially less than the market value of their Warrants. None of the private placement warrants will
be redeemable by us so long as they are held by Data Knights, LLC, a Delaware limited liability company (the “Sponsor”),
or its permitted transferees.
Item
1B. Unresolved Staff Comments
None.
Item
1C. Cybersecurity
OneMedNet
manages cybersecurity and data protection through a continuously evolving framework, as described in further detail below. The framework
allows us to identify, assess and mitigate the risks we face, and assists us in establishing policies and safeguards to protect our systems
and the information of those we serve. Our cybersecurity program is managed by James Wang, our Chief Technology Officer. James holds
a degree in computer science from the University of Hawaii at Manoa and has 19 years of development experience focused on architecture
and security. In his career, he has led initiatives for companies to attain SOC2 compliance and PCI compliance for their product solutions.
The Audit Committee of the Board of Directors has oversight of our cybersecurity program and is responsible for reviewing and assessing
the Company’s cybersecurity and data protection policies, procedures and resource commitment, including key risk areas and mitigation
strategies. As part of this process, the Audit Committee receives regular updates from the Chief Technology Officer on critical issues
related to our information security risks, cybersecurity strategy, supplier risk and business continuity capabilities . The Company’s
framework includes an incident management and response program that continuously monitors the Company’s information systems for
vulnerabilities, threats and incidents; manages and takes action to contain incidents that occur; remediates vulnerabilities; and communicates
the details of threats and incidents to management, including the Director Product Management, Head of Data, as deemed necessary or appropriate.
Pursuant to the Company’s incident response plan, any incidents are to be reported by the Chief Technology Officer to the Audit
Committee, appropriate government agencies and other authorities, as deemed necessary or appropriate, considering the actual or potential
impact, significance and scope. The Company is no t aware of any cybersecurity incidents or threats that are reasonably likely to materially
affect its business strategy, results of operations, or financial condition.
28
We
employ an array of data security technologies, processes, and methods across our infrastructure to protect systems and sensitive information
from unauthorized access. OneMedNet maintains comprehensive identity and access management practices ( e.g., roles and access privileges
for each user; multi-factor authentication, privileged user accounts, single sign-on, user lifecycle management) and employs a variety
of security information and event management tools. We developed, maintained and utilized a global integrated information security framework
to guide our practices, based on relevant industry frameworks and laws, including, but not limited to NIST, GxP, HITRUST, the ISO 27000
family, COBIT, GDPR, and HIPAA.
The
framework consists of policies, standards, procedures, work instructions and documentation. Information is classified into four categories
to help individuals apply the right level of controls and safeguards to information, applications and systems. Our cybersecurity program
focuses on all areas of our business, including cloud-based environments, data centers, devices used by employees and contractors, facilities,
networks, applications, vendors, disaster recovery / business continuity and controls and safeguards enabled through business processes
and tools. We continuously monitor for threats and unauthorized access.
We
draw on the knowledge and insight of external cybersecurity experts and vendors, and our Chief Technology Officer’s experience
in building solutions that are secure and compliant with our information security framework. OneMedNet leverages an array of security
services and tools to secure OneMedNet information infrastructure and protect systems and information from unauthorized access. OneMedNet’s
products and solutions, including 3 rd party software and services such as hosted cloud based platforms are monitored by a
healthcare cloud, security and compliance organization that provides a real-time dashboard to monitor for potential threats and vulnerabilities.
Non-technical safeguards also play an important role in our cybersecurity program. We provide various training programs and tools to
employees so they can avoid risky practices and help us promptly identify potential or actual issues. We also have global incident response
procedures, global service tools to log incidents and issues for investigation, and an ethics line to report concerns and follow up on
matters already reported. The Compliance team, led by our Chief Technology Officer, develops and implements our strategy, as well as
monitors systems and devices for risks and threats.
Item
2. Properties
Our
corporate headquarters in Eden Prairie, Minnesota is leased on a month-to-month basis. We have a remote work policy that allows for all
employees to be remote on an ongoing basis. As a result, our employees are in permanent remote status and are not required to report
to an office for work. We believe our current office space is adequate for our current operations and our anticipated future needs.
Item
3. Legal Proceedings
We
may be subject from time to time to various claims, lawsuits and other legal and administrative proceedings arising in the ordinary course
of business. Some of these claims, lawsuits and other proceedings may involve highly complex issues that are subject to substantial uncertainties,
and could result in damages, fines, penalties, non-monetary sanctions or relief. We are not presently party to any legal proceedings
that, in the opinion of management, if determined adversely to us, would individually or taken together have a material adverse effect
on our business, operating results, financial condition, or cash flows.
We
intend to recognize provisions for claims or pending litigation when we determine that an unfavorable outcome is probable, and the amount
of loss can be reasonably estimated. Due to the inherent uncertain nature of litigation, the ultimate outcome or actual cost of settlement
may materially vary from estimates.
Item
4. Mine Safety Disclosures
Not
applicable.
29
PART
II
Item
5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market
Information for Common Stock and Warrants
Our
Common Stock is traded on The Nasdaq Capital Market under the symbol “ONMD”. Our Public Warrants, each entitling the holder
to purchase one share of our Common Stock, are traded on The Nasdaq Capital Market under the symbol “ONMDW”.
Holders
of our Common Stock
As
of April 15, 2025, there were approximately 38 holders of record of our Common Stock. Certain shares of our Common Stock are held in
“street” name and, accordingly, the number of beneficial owners of such shares is not known or included in the foregoing
number. The number of holders of record also does not include beneficial owners of shares that are held in trust by other entities.
Dividend
Policy
We
have never paid or declared any cash dividends on our Common Stock, and we do not anticipate paying any cash dividends in the foreseeable
future.
Performance
Graph
We
are a “smaller reporting company,” as defined by Item 10(f)(1) of Regulation S-K, and therefore are not required to provide
the information required by paragraph (e) of Item 201 of Regulation S-K.
Recent
Sales of Unregistered Securities
None.
Purchases
of Securities by the Issuer and Affiliated Purchasers
There
were no purchases of equity securities by the issuer or affiliated purchasers, as defined in Rule 10b-18(a)(3) of the Exchange Act during
the quarter ended December 31, 2024.
Item
6. [Reserved]
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis should be read in conjunction with our consolidated financial statements and notes thereto that appear
elsewhere in this Annual Report. See “Risk Factors” elsewhere in this Annual Report for a discussion of certain risks associated
with our business. The following discussion contains forward-looking statements. Forward-looking statements give our current expectations
or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current
facts. The use of words such as “anticipate,” “estimate,” “expect,” “project,” “intend,”
“plan,” “believe,” and other words and terms of similar meaning in connection with any discussion of future operating
or financial performance. From time to time, we also may provide forward-looking statements in other materials we release to the public.
Company
Overview
We
provide innovative solutions that unlock the significant value contained within the clinical image archives of healthcare providers.
Employing our OneMedNet iRWD™ solution, which securely de-identifies, searches, and curates a data archive locally, bringing a
wealth of internal and third-party research opportunities to providers. By leveraging our extensive federated provider network, together
with our technology and in-house clinical expertise, OneMedNet successfully meets the most rigorous Real World Data life science requirements.
30
Business
Combination
On
November 7, 2023, we completed the Business Combination, whereby a subsidiary of Data Knights merged with and into Legacy ONMD, with
Legacy ONMD surviving as a wholly-owned subsidiary of Data Knights. Following the Business Combination, Data Knights changed its name
to “OneMedNet Corporation”.
The
total consideration for the Business Combination and related transactions (the “Merger Consideration”) was approximately
$200 million. In connection with the meeting of stockholders of Data Knights to approve the Business Combination (the “Special
Meeting”), certain public holders (the “Redeeming Stockholders”) holding 1,600,741 shares of Common Stock exercised
their right to redeem such shares for a pro rata portion of the funds held by Continental Stock Transfer & Trust Company, as trustee
(“Continental”) in the trust account established in connection with Data Knights’ initial public offering (the “Trust
Account”). Effective November 7, 2023, Data Knights’ common stock, warrants and units ceased trading, and effective November
8, 2023, our Common Stock began trading on the Nasdaq Global Market under the symbol “ONMD” and the Public Warrants began
trading on the Nasdaq Global Market under the symbol “ONMDW.”
As
a result of the Business Combination, holders of Data Knights common stock automatically received common stock of OneMedNet, and holders
of Data Knights warrants automatically received warrants of OneMedNet with substantively identical terms. At the closing of the Business
Combination (the “Closing”), all shares of Data Knights owned by the Sponsor (consisting of shares of Common Stock and shares
of Class B common stock, which we refer to as the founder shares), automatically converted into an equal number of shares of OneMedNet’s
Common Stock, and the Private Placement Warrants held by the Sponsor automatically converted into warrants to purchase one share of OneMedNet
Common Stock with substantively identical terms.
Key
Components of Consolidated Statements of Operations
Revenue
The
Company generates revenue from two streams: (1) iRWD, which provides regulatory grade imaging and clinical data in the pharmaceutical,
device manufacturing, contract research organizations, and AI markets and (2) BEAM, which is a medical imaging exchange platform between
hospital/healthcare systems, imaging centers, physicians and patients. iRWD is sold on a fixed fee basis based on the number of data
units and the cost per data unit committed to in the customer contract. Revenue is recognized when the data is delivered to the customer.
BEAM revenue is subscription-based revenue that is recognized ratably over the subscription period committed to by the customer. The
Company invoices its BEAM customers quarterly or annually in advance with the customer contracts automatically renewing unless the customer
issues a cancellation notice.
The
Company excludes from revenue taxes collected from a customer that are assessed by a governmental authority and imposed on and concurrent
with a specific revenue-producing transaction. The transaction price for the products is the invoiced amount. Advanced billings from
contracts are deferred and recognized as revenue when earned. Deferred revenue consists of payments received in advance of performance
under the contract. Such amounts are generally recognized as revenue over the contractual period. The Company receives payments from
customers based upon contractual billing schedules. Accounts receivable is recorded when the right to consideration becomes unconditional.
Payment terms on invoiced amounts typically range from zero to 90 days, with typical terms of 30 days.
Cost
of Revenue
Our
cost of revenue is composed of our distinct performance obligations of hosting, labor, and data cost.
31
General
and Administrative
General
and administrative functions include finance, legal, operations, human resources, and information technology support. These functions
include costs for items such as salaries and benefits and other personnel-related costs, maintenance and supplies, professional fees
for external legal, accounting, and other consulting services, and depreciation expense.
Research
and Development
Costs
incurred in the research and development of our products are expensed as incurred. Research and development costs include personnel,
contracted services, materials, and indirect costs involved in the design and development of new products and services, as well as hosting
expense.
Sales
and Marketing
Our
sales and marketing costs consist of labor and tradeshow costs.
Interest
Expense
Interest
expense consists of interest incurred on our outstanding debt facilities, including loans with related parties, deferred underwriter
fees, insurance premiums paid in exchange for a note payable, and our line of credit.
Other
(Income) Expenses, Net
Other
(income) expenses, net, primarily includes the changes in fair value of convertible debt, change in fair value of PIPE Notes and change
in fair value of Yorkville Note (as defined below) for which we have elected the fair value option of accounting. Convertible notes payable,
which include convertible promissory notes and PIPE Notes issued to related parties, including accrued interest and contingently issuable
warrants, contain embedded derivatives, including settlement of the contingent conversion features, which require bifurcation and separate
accounting. Accordingly, we have elected to measure the entire contingently convertible debt instruments, including accrued interest,
at fair value. These debt instruments were initially recorded at fair value as liabilities and are subsequently re-measured at fair value
on our consolidated balance sheet at the end of each reporting period and at settlement, as applicable. Other income or expenses, net,
also includes changes in fair value of warrants which are treated as liability instruments measured at fair value for accounting purposes,
initially recorded at fair value and subsequently re-measured to fair value on our consolidated balance sheets at the end of each reporting
period. The changes in the fair value of these debt and liability instruments are recorded in changes in fair value, included as a component
of other (income) expenses, net, in the consolidated statements of operations.
At
the Closing of the Business Combination, convertible promissory notes were converted into Common Stock immediately prior to the Closing
and were no longer outstanding as of the Closing Date.
Other
(income) expenses, net, also includes change in fair value of our Bitcoin holdings, as well as foreign exchange and tax expenses related
to the Company’s operations and revenue outside of the United States.
32
Results
of Operations
The
following tables set forth our consolidated statements of operations data for the periods presented:
For the year ended December 31,
Change 2024
2024
2023
$
%
Revenue
Subscription revenue
$ 351
$ 878
$ (527 )
-60 %
Web imaging revenue
292
143
149
104 %
Total revenue
643
1,021
(378 )
-37 %
Cost of revenue
924
1,150
(226 )
-20 %
Gross margin
(281 )
(129 )
(152 )
118 %
Operating expenses
General and administrative
7,027
3,544
3,483
98 %
Sales and marketing
830
1,115
(285 )
-26 %
Research and development
1,467
2,065
(598 )
-29 %
Total operating expenses
9,324
6,724
2,600
39 %
Loss from operations
(9,605 )
(6,853 )
(2,752 )
40 %
Other (income) expense, net
Interest expense
147
11
136
1236 %
Stock warrant expense
35
9,207
(9,172 )
-100 %
Change in fair value of warrants
(9 )
(129 )
120
-93 %
Change in fair value of PIPE notes
97
269
(172 )
-64 %
Change in fair value of Yorkville Note
711
-
711
N/A
Change in fair value of crypto assets – Bitcoin
(798 )
-
(798 )
N/A
Realized gain on sale of crypto assets – Bitcoin
(120 )
-
(120 )
N/A
Change in fair value of derivative liability
434
-
434
N/A
Change in fair value of convertible promissory notes
-
17,517
(17,517 )
-100 %
Other expense
25
34
(9 )
-26 %
Total other (income) expenses, net
522
26,909
(26,387 )
-98 %
Loss before income taxes
$ (10,127 )
$ (33,762 )
$ 23,635
-70 %
Income tax (benefit) expense
2
18
(16 )
-89 %
Net loss
(10,129 )
(33,780 )
23,651
-70 %
33
Revenue
For the year ended December 31,
Change 2024
2024
2023
$
%
Subscription revenue (BEAM)
$ 351
$ 878
$ (527 )
-60 %
Web imaging revenue (Real-World Data)
292
143
149
104 %
Total
$ 643
$ 1,021
$ (378 )
-37 %
Our
revenue is comprised of sales made from our subscription revenue (BEAM) and from our web imaging (iRWD). For the year ended December
31, 2024, overall revenue decreased by 37%. The primary driver for the decrease in subscription revenue was the planned discontinuation
of the BEAM platform in 2025. As we move away from the BEAM platform to focus on iRWD sales, we have stopped renewals for most of our
customers leading to a $0.5 million decrease for the year ended December 31, 2024, as compared to the prior year. The primary driver
for the increase in web imaging revenue was due to our enhanced focus on iRWD sales leading to increased customer deliveries during the
year ended December 31, 2024, as compared to the prior year.
Cost
of Revenue
For the year ended December 31,
2024
2023
Cost of revenue
924
1,150
% of revenue
144 %
113 %
The
decrease in cost of revenue of $0.2 million was primarily attributable to a decrease of $0.1 million in software and hosting costs due
to the planned shutdown of our BEAM platform and a decrease of $0.2 million in personnel costs driven by decreased headcount. These decreases
are partially offset by an increase of $0.1 million in iRWD data charges as we shift our focus to the iRWD service line.
34
General
and Administrative
General
and administrative expenses were $7.0 million for the year ended December 31, 2024, compared to $3.5 million for the year ended
December 31, 2023. The increase in total general and administrative expenses of $3.5 million was primarily due to an increase of
$2.2 million in accounting, audit and tax related services, an increase of $0.8 million in legal fees, an increase of $0.4 million
in insurance premiums and an increase of $0.1 million in other general and administrative expenses, each of which is attributable to enhanced public company reporting obligations and regulatory requirements
after the Business Combination closed in the fourth quarter of 2023.
Sales
and Marketing
Sales
and marketing expenses were $0.8 million for the year ended December 31, 2024, compared to $1.1 million for year ended December 31, 2023.
The decrease in total sales and marketing expenses of $0.3 million in 2024 was primarily due to a decrease of $0.3 million in personnel
costs driven by decreased headcount.
Research
and development
Research
and development expenses were $1.5 million for the year ended December 31, 2024, compared to $2.1 million for year ended December 31,
2023. The decrease in total research and development expenses of $0.6 million in 2024 was primarily due to a decrease of $0.4 million
in stock based compensation expense and a decrease of $0.2 million in third-party contractor costs.
Interest
Expense
During
the year ended December 31, 2024, interest expense was primarily comprised of interest expense on loans made by related parties (Management
and Directors) and interest expense on the remaining $0.4 million of deferred underwriter fees that are payable in cash. The increase
of $0.1 million in 2024 is primarily due to receiving additional loans from related parties, as well as interest on deferred underwriter
fees which did not accrue interest in 2023. During the year ended December 31, 2023, interest expense was only comprised of interest
expense on loans made by related parties.
Change
in Fair Value of Warrants
At
the closing of the Business Combination in 2023, we issued warrants in connection with the PIPE financing and
separately assumed certain private warrants from Data Knights. We determined that these warrants should be accounted for as liabilities,
which are adjusted to fair value at the end of each reporting period. The change in fair value is mainly due to the resulting fluctuations
in the market price of shares of Common Stock .
Change
in Fair Value of PIPE Notes
At
the closing of the Business Combination in 2023, we issued PIPE Notes (as defined below) that are convertible into shares of Common Stock
and carried at fair value. The change in fair value is mainly due to the resulting fluctuations in the market price of shares of Common
Stock .
Change
in Fair Value of Yorkville Note
In
June 2024, we issued the Yorkville Note (as defined below) which is convertible into shares of Common Stock and carried at fair value.
The change in fair value is mainly due to the resulting fluctuations in the market price of shares of Common Stock .
35
Change
in Fair Value of Crypto Assets – Bitcoin
The
change in fair value of crypto assets – Bitcoin during the year ended December 31, 2024 reflects the increase in the price of
Bitcoin, which we began strategically investing in using excess cash from our private placement transactions. During the year ended
December 31, 2023, we did not have any Bitcoin holdings.
Realized
Gain on Sale of Crypto Assets – Bitcoin
The
realized gain on sale of crypto assets – Bitcoin during the year ended December 31, 2024 reflects the increase in the price of
Bitcoin upon sale compared to its purchase price. During the year ended December 31, 2023, we did not have any Bitcoin holdings.
Change
in Fair Value of Derivative Liability
The
change in fair value of derivative liability during the year ended December 31, 2024 represents the issuance date fair value and remeasurement
adjustment of the SEPA put option with Yorkville. The fair value is primarily driven by expected sales of our Common Stock to Yorkville
and projections on the future path of the Company’s stock price during the commitment period. During the year ended December 31,
2023, we did not have the SEPA arrangement.
Change
in Fair Value of Convertible Promissory Notes
There
was no change in fair value of our Convertible Promissory Notes (as defined below) in 2024 because all previously outstanding principal
and accrued interest was converted into shares of Common Stock at the closing of the Business Combination. As a result, no obligation
remained on our Convertible Promissory Notes immediately after the Business Combination. The change in fair value in 2023 was due to
the resulting fluctuations in the market price of shares of Common Stock .
Stock
Warrant Expense
Stock
warrant expense of $0.04 million during the year ended December 31, 2024 was due to the issuance of the Helena Termination Warrants (as
defined below) in December 2024 in connection with the Company’s termination of the Helena SPA (as defined below) .
Stock
warrant expense of $9.2 million during the year ended December 31, 2023 was due to the issuance of the Convertible Note Warrants (as
defined below) during 2023 in connection with the issuance of the Convertible Promissory Notes. In connection with the closing of the
Business Combination, all Convertible Note Warrants were cashless exercised into shares of Legacy ONMD common stock and exchanged based
on the appropriate conversion ratio for the Common Stock less an exercise price of $1.00.
Liquidity
and Capital Resources
As
of December 31, 2024, our principal sources of liquidity were net proceeds received related to debt and equity financings and cash received
from customers.
The
following table shows net cash and cash equivalents used in operating activities, net cash and cash equivalents used in investing activities,
and net cash and cash equivalents provided by financing activities during the periods presented:
For the year ended December 31,
2024
2023
Net cash provided by (used in)
Operating activities
$ (6,983 )
$ (4,791 )
Investing activities
(1,982 )
(44 )
Financing activities
9,090
4,611
36
Operating
Activities
Our
net cash and cash equivalents used in operating activities consists of net loss adjusted for certain non-cash items, including depreciation
and amortization, stock-based compensation expense, changes in fair value of liability classified financial instruments, as well as changes
in operating assets and liabilities. The primary changes in working capital items, such as the changes in accounts receivable and deferred
revenue, result from the difference in timing of payments from our customers related to contract performance obligation. This may result
in an operating cash flow source or use for the period, depending on the timing of payments received as compared to the fulfillment of
the performance obligation.
During
the year ended December 31, 2024, we used $7.0 million of cash in operating activities, primarily resulting from our net loss of $10.1
million, offset by non-cash charges of $1.6 million and cash provided by changes in our operating assets and liabilities of $1.5 million.
During
the year ended December 31, 2023, we used $4.8 million of cash in operating activities, primarily resulting from our net loss of $33.8
million, offset by non-cash charges of $28.4 million and cash provided by changes in our operating assets and liabilities of $0.6 million.
Investing
Activities
Our
investing activities have consisted primarily of property and equipment purchases and Bitcoin purchases and sales.
During
the year ended December 31, 2024, net cash used in investing activities was $2.0 million, consisting of $1.9 million in net purchases
of Bitcoin and $0.1 million of purchases of property and equipment.
During
the year ended December 31, 2023, net cash used in investing activities was $44 thousand, consisting of purchases of property and equipment.
Financing
Activities
During
the year ended December 31, 2024, net cash provided by financing activities was $9.1 million, consisting of $6.3 million in net proceeds
from the private placements in July and September 2024, $1.8 million in net proceeds from shareholder loans, $1.4 million in net proceeds
from the Yorkville Note, partially offset by $0.2 million paid for the repurchase of Common Stock and $0.1 million in repayment of deferred
underwriter fees.
During
the year ended December 31, 2023, net cash provided by financing activities was $4.6 million, consisting of $4.2 million in proceeds
from convertible notes, $1.5 million in proceeds from PIPE Notes, and $0.5 million in proceeds from shareholder loans, partially offset
by $1.5 million in Business Combination costs paid.
Contractual
Obligations and Commitments and Going Concern Outlook
Currently,
management does not believe that cash and cash equivalents are sufficient to meet our foreseeable cash needs for at least the next 12
months. Our foreseeable cash needs, in addition to our recurring operating expenses, include our expected capital expenditures to support
the expansion of our infrastructure and workforce, interest expense and minimum contractual obligations. Management hopes to raise cash
either through a public offering or private debt and equity offering. As a result of the Company’s recurring loss from operations
and the need for additional financing to fund its operating and capital requirements there is uncertainty regarding the Company’s
ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt as to the Company’s
ability to continue as a going concern.
Our
future capital requirements will depend on many factors, including our growth rate, the timing and extent of spending to support research
and development efforts, the expansion of sales and marketing activities, the introduction of new and enhanced product and service offerings,
and the cost of any future acquisitions of technology or businesses. In the event that additional financing is required from outside
sources, we may be unable to raise the funds on acceptable terms, if at all.
37
The
following table summarizes our current and long-term material cash requirements as of December 31, 2024:
Payments due in:
Total
Less than 1 year
1-3 years
Accounts payable & accrued expenses
$ 6,371
$ 6,371
$ -
Loan extensions
2,992
2,992
-
Deferred underwriter fee payable
3,250
3,250
-
Loan - related party
2,319
2,319
-
PIPE Notes
1,734
1,734
-
Yorkville Note
1,718
1,718
-
$ 18,384
$ 18,384
$ -
Critical
Accounting Policies and Estimates
Our
management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements
which have been prepared in accordance with GAAP. In preparing our financial statements, we make estimates, assumptions, and judgments
that can have a significant impact on our reported revenue, results of operations, and net income or loss, as well as on the value of
certain assets and liabilities on our balance sheet during and as of the reporting periods. These estimates, assumptions, and judgments
are necessary because future events and their effects on our results of operations and the value of our assets cannot be determined with
certainty and are made based on our historical experience and on other assumptions that we believe to be reasonable under the circumstances.
These estimates may change as new events occur or additional information is obtained, and we may periodically be faced with uncertainties,
the outcomes of which are not within our control and may not be known for a prolonged period of time. Because the use of estimates is
inherent in the financial reporting process, actual results could differ from those estimates.
We
believe that the assumptions and estimates associated with the following critical accounting policies involve significant judgment and
thus have the most significant potential impact on our Consolidated Financial Statements.
Revenue
Recognition
Although
most of our sales agreements contain standard terms and conditions, certain agreements contain multiple performance obligations. For
customer contracts that contain more than one performance obligation, we allocate the total transaction consideration to each performance
obligation based on the relative stand-alone selling price of each performance obligation within the contract.
Subscription
Revenue
Subscription
revenues are generated from the Company’s data exchange (BEAM) product, which is a medical imaging exchange platform between hospital/healthcare
systems, imaging centers, physicians and patients. Subscriptions to the BEAM platform offering are recognized over time as the customer
consumes the benefits of the services as the Company stands ready to provide access to the programs throughout the subscription period.
Subscription customers are invoiced either quarterly or annually in advance with the customer contracts automatically renewing unless
the customer issues a cancellation notice. The timing of revenue recognition is based on a time-based measure of progress as the Company
provides access to the programs evenly over the course of the subscription period.
Web
Imaging Revenue
Web
imaging revenues are generated from the Company’s data broker (iRWD) product, which provides regulatory grade imaging and clinical
data in the pharmaceutical, device manufacturing, clinical research organizations, and artificial intelligence markets. Web imaging customers
are invoiced in installments as the related data is delivered. Revenue from the sale of web imaging products is recognized at a point in time
using an output measure of progress, which is based on the number of data units delivered relative to the total data units committed
by the customer.
38
Fair
Value of Certain Debt and Liability Instruments, and the Fair Value Option of Accounting
When
financial instruments contain various embedded derivatives which require bifurcation and separate accounting of those derivatives apart
from the host instruments, if eligible, GAAP allows issuers to elect the fair value option (“FVO”) of accounting for those
instruments. The FVO allows the issuer to account for the entire financial instrument, including accrued interest, at fair value with
subsequent remeasurements of that fair value recorded through the statements of operations. We elected the FVO of accounting for contingently
convertible notes payable, including contingently issuable warrants and accrued interest, and certain term notes payable, including accrued
interest, as further described below and as discussed in Note 2, Summary of Significant Accounting Policies in our accompanying
consolidated financial statements included elsewhere in this Annual Report.
Convertible
notes payable, the Yorkville Note and the PIPE Notes, which include the related contingently issuable warrants, contain embedded derivatives,
which require bifurcation and separate accounting under GAAP, for which the Company elected the FVO for the convertible notes payable,
Yorkville Note and PIPE Notes. In addition, certain term PIPE Notes were issued with separately exercisable and freestanding warrants
to purchase Common Stock, were issued with substantial discounts at issuance and contained certain embedded derivatives to be bifurcated
and accounted for separately for those term notes, unless the FVO is eligible and elected. Accordingly, the Company qualified for and
elected the FVO for the entire PIPE Notes instruments. The convertible debt and accrued interest at their stated interest rates were
initially recorded at fair value as liabilities on the consolidated balance sheets and were subsequently re-measured at fair value at
the end of each reporting period presented within the consolidated financial statements. The changes in the fair value of the convertible
notes payable and PIPE Notes are recorded in changes in fair value of convertible debt, included as a component of other income and expenses,
net, in the consolidated statements of operations. The change in fair value related to the accrued interest components is also included
within the single line of change in fair value of convertible debt on the consolidated statements of operations. See additional information
on valuation methodologies and significant assumptions used in Note 7, Convertible Debt , and Note 13, Fair Value Measurement
to the consolidated financial statements included elsewhere in this Annual Report.
The
estimated fair values of the convertible promissory notes and PIPE Notes are each determined based on the aggregated, probability-weighted
average of the outcomes of certain possible scenarios. The combined value of the probability-weighted average of those outcomes is then
discounted back to each reporting period in which the convertible notes are outstanding, in each case, based on a risk-adjusted discount
rate estimated based on the implied discount rate. The discount rate was held constant over the valuation periods given the fact pattern
associated with the Company and the stage of development.
Recently
Adopted Accounting Pronouncements
See
Note 2, Summary of Significant Accounting Policies to the accompanying consolidated financial statements included elsewhere in
this Annual Report for a description of recently adopted accounting standards.
Recently
Issued Accounting Pronouncements
See
Note 2, Summary of Significant Accounting Policies to the accompanying consolidated financial statements included elsewhere in
this Annual Report for a description of certain recently issued accounting standards which may impact our financial statements in future
reporting periods.
Item
7A. Quantitative and Qualitative Disclosures About Market Risk
As
a smaller reporting company, we are not required to provide the information requested by this item pursuant to Item 305(e) of Regulation
S-K.
39
Item
8. Financial Statements and Supplementary Data
ONEMEDNET
CORPORATION
INDEX
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm
F-1
Consolidated Balance Sheets
F-2
Consolidated Statements of Operations
F-3
Consolidated Statements of Changes in Temporary Equity and Stockholders’ Deficit
F-4
Consolidated Statements of Cash Flows
F-5
Notes to the Consolidated Financial Statements
F-6
40
Report
of Independent Registered Public Accounting Firm
To
the Board of Directors and Stockholders of
OneMedNet
Corporation
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of OneMedNet Corporation (the “Company”) as of December 31, 2024
and 2023, and the related consolidated statements of operations, changes in temporary equity and stockholders’ deficit, and cash
flows for each of the two years in the period ended December 31, 2024, and the related notes (collectively referred to as the “consolidated
financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2024 and 2023, and the results of their operations and their cash flows for each of the two
years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 1 to the consolidated financial statements, the Company has suffered recurring operating losses and negative cash flows from
operating activities since inception and expects to continue incurring operating losses and negative cash flows in the future. These
matters raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters
are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting
Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Emphasis
of Matter – Crypto Assets
Risks
Associated with Crypto Assets and Risks of Ownership
As
of the date of these consolidated financial statements, digital assets are loosely regulated and there is no central marketplace or currency
exchange. Supply is not determined by a central bank, and prices have been extremely volatile during the periods presented in the financial
statements. Transferability and ownership of digital assets is verified by a thirty-two-character cryptographic key. Digital asset exchanges
in the marketplace have been closed due to fraud, failure or security breaches. Any of the Company’s digital assets that reside
on an exchange that shuts down may be lost. Several factors may affect the price of digital assets, including, but not limited to, supply
and demand, investors’ expectations with respect to the rate of inflation, interest rates, currency exchange rates or future regulatory
measures (if any) that restrict the trading of digital assets or the use of digital assets as a form of payment. There is no assurance
that digital assets will maintain their long-term value in terms of purchasing power in the future, or that acceptance of digital asset
payments by mainstream retail merchants and commercial businesses will continue to grow.
Risks
Associated With Crypto Asset Regulation
As
digital assets have grown in popularity and market size, various countries and jurisdictions have begun to develop regulations governing
the digital assets industry. To the extent that future regulatory actions or policies limit the ability to exchange digital assets or
utilize them for payments, the demand for digital assets will be reduced. Furthermore, regulatory actions may limit the ability of end-users
to convert digital assets into fiat currency (e.g., U.S. dollars) or use digital assets to pay for goods and services. Such regulatory
actions or policies would result in a reduction of demand, and in turn, a decline in the underlying digital asset unit prices. The effect
of any future regulatory change on the Company or digital assets in general is impossible to predict, but such change could be substantial
and adverse to the Company and the value of the Company’s investments in digital assets.
Risks
Associated With No FDIC or SIPC Protection
The
Company’s crypto assets are held by a custodian that is not a banking institution or otherwise a member of the Federal Deposit
Insurance Corporation (“FDIC”) or the Securities Investor Protection Corporation (“SIPC”). Accordingly, deposits
or assets held by the custodian are not subject to the protections enjoyed by depositors with FDIC or SIPC member institutions.
/s/
WithumSmith+Brown, PC
We
have served as the Company’s auditor since 2024.
East
Brunswick, New Jersey
April 15, 2025
PCAOB
ID Number 100
F- 1
ONEMEDNET
CORPORATION
CONSOLIDATED
BALANCE SHEETS
(In
thousands, except share and per share data)
2024
2023
As of December 31,
2024
2023
Assets
Current assets:
Cash and cash equivalents
$ 172
$ 47
Investment in crypto assets – Bitcoin
2,849
-
Accounts receivable, net
213
152
Prepaid expenses and other current assets
385
166
Total current assets
3,619
365
Property and equipment, net
108
99
Total assets
$ 3,727
$ 464
Liabilities and stockholders’ deficit
Current liabilities:
Accounts payable & accrued expenses
$ 6,371
$ 4,682
Deferred revenues
561
254
Loan extensions
2,992
2,992
PIPE Notes
1,734
1,637
Yorkville Note
1,718
-
Deferred underwriter fee payable
3,250
3,525
Loan – related party
2,319
465
Other current liabilities
283
283
Total current liabilities
19,228
13,838
Other long-term liabilities
449
68
Total liabilities
19,677
13,906
Commitments and contingencies (Note 15)
-
-
Stockholders’ (deficit) equity:
Preferred Stock, par value $ 0.0001 , 1,000,000 authorized at December 31, 2024 and 2023; no shares issued and outstanding at December 31, 2024 and 2023
-
-
Common Stock, par value $ 0.0001 , 100,000,000 shares authorized, 28,175,172 shares issued and 27,987,427 shares outstanding at December 31, 2024, and 23,572,232 shares issued and outstanding at December 31, 2023
2
2
Additional paid-in-capital
86,146
77,996
Treasury stock, at cost, 187,745 and 0 shares at December 31, 2024 and 2023, respectively
( 529 )
-
Accumulated deficit
( 101,569 )
( 91,440 )
Total stockholders’ deficit
( 15,950 )
( 13,442 )
Total liabilities and stockholders’ deficit
$ 3,727
$ 464
The
accompanying notes are an integral part of these consolidated financial statements.
F- 2
ONEMEDNET
CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS
(In
thousands, except share and per share data)
2024
2023
For the year ended December 31,
2024
2023
Revenue
Subscription revenue
$ 351
$ 878
Web imaging revenue
292
143
Total revenue
643
1,021
Cost of revenue
924
1,150
Gross margin
( 281 )
( 129 )
Operating expenses
General and administrative
7,027
3,544
Sales and marketing
830
1,115
Research and development
1,467
2,065
Total operating expenses
9,324
6,724
Loss from operations
( 9,605 )
( 6,853 )
Other expense (income), net
Interest expense
147
11
Stock warrant expense
35
9,207
Change in fair value of warrants
( 9 )
( 129 )
Change in fair value of PIPE Notes
97
269
Change in fair value of Yorkville Note
711
-
Change in fair value of crypto assets – Bitcoin
( 798 )
-
Realized gain on sale of crypto assets – Bitcoin
( 120 )
-
Change in fair value of derivative liability
434
-
Change in fair value of convertible promissory notes
-
17,517
Other expense
25
34
Total other expense, net
522
26,909
Loss before income taxes
$ ( 10,127 )
$ ( 33,762 )
Income tax expense
2
18
Net loss
$ ( 10,129 )
$ ( 33,780 )
Earnings per share:
Basic and diluted net loss per common share outstanding
$ ( 0.36 )
$ ( 4.65 )
Basic and diluted weighted average number of common shares outstanding
28,076,512
7,271,014
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
ONEMEDNET
CORPORATION
CONSOLIDATED
STATEMENTS OF CHANGES IN TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT
(In
thousands, except share data)
Shares
Amount
Shares
Amount
Amount
Shares
Amount
Capital
Deficit
Deficit
Total
Series A-2
Series A-1
Temporary
Additional
Total
Preferred Stock
Preferred Stock
Equity
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Amount
Shares
Amount
Capital
Deficit
Deficit
Balances as of December 31, 2022
3,415,923
$ 9,634
2,839,957
$ 8,010
$ 17,644
4,033,170
$ - -
$ 13,657
$ ( 57,660 )
$ ( 26,359 )
Issuance of common shares in exchange for services
-
-
-
-
-
265,914
-
-
-
-
Issuance of Series A-2 Preferred Stock
5,673
16
-
-
16
-
-
-
-
16
Issuance of OMN warrants in conjunction with convertible promissory notes
-
-
-
-
-
-
- -
9,207
-
9,207
Exercise of OMN stock options upon Business Combination
-
-
-
-
-
543,056
-
-
-
-
Exercise of OMN warrants upon Business Combination
-
-
-
-
-
3,420,945
-
-
-
-
Conversion of OMN convertible promissory notes upon Business Combination
-
-
-
-
-
5,475,362
1
47,935
-
47,936
Conversion of preferred stock to common stock upon Business Combination
( 3,421,596 )
( 9,650 )
( 2,839,957 )
( 8,010 )
( 17,660 )
6,261,553
1
17,659
-
-
Issuance of common stock upon Business Combination with Data Knights, net of liabilities assumed and transaction costs
-
-
-
-
-
3,572,232
-
( 11,937 )
-
( 11,937 )
Stock-based compensation expense
-
-
-
-
-
-
-
1,475
-
1,475
Net loss
-
-
-
-
-
-
-
-
( 33,780 )
( 33,780 )
Balances as of December 31, 2023
-
$ -
-
$ -
$ -
23,572,232
$ 2 -
$ 77,996
$ ( 91,440 )
$ ( 13,442 )
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Additional
Total
Common Stock
Treasury Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balances as of December 31, 2023
23,572,232
$ 2
-
$ -
$ 77,996
$ ( 91,440 )
$ ( 13,442 )
Issuance of common stock to settle deferred underwriter fee payable
277,778
-
-
-
242
-
242
Repurchase of common stock
-
-
( 187,745 )
( 529 )
-
-
( 529 )
Vesting of restricted stock units
200,000
-
-
-
-
-
-
Issuance of common stock and pre-funded warrants in connection with private placements, net of issuance costs
3,598,850
-
-
-
6,270
-
6,270
Issuance of common stock to settle Yorkville commitment fee
526,312
-
-
-
500
-
500
Issuance of warrants to terminate Helena SPA
-
-
-
-
35
-
35
Extinguishment of officer accrued salaries
-
-
-
-
132
-
132
Partial conversion of Yorkville Note
-
-
-
-
343
-
343
Stock-based compensation expense
-
-
-
-
628
-
628
Net loss
-
-
-
-
-
( 10,129 )
( 10,129 )
Balances as of December 31, 2024
28,175,172
$ 2
( 187,745 )
$ ( 529 )
$ 86,146
$ ( 101,569 )
$ ( 15,950 )
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
ONEMEDNET
CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In
thousands)
2024
2023
For the year ended December 31,
2024
2023
Cash flows from operating activities:
Net loss
$ ( 10,129 )
$ ( 33,780 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
57
28
Stock-based compensation expense
628
1,475
Stock warrant expense
35
9,207
Change in fair value of warrant liabilities
( 9 )
( 129 )
Change in fair value of PIPE Notes
97
269
Change in fair value of Yorkville Note
711
-
Change in fair value of convertible promissory notes
-
17,517
Change in fair value of crypto assets – Bitcoin
( 798 )
-
Change in fair value of derivative liability
434
-
Realized gain on sale of crypto assets – Bitcoin
( 120 )
-
Non-cash SEPA commitment fee
500
-
Gain on forgiveness of CEBA loan
( 15 )
-
Non-cash interest
121
11
Change in operating assets and liabilities:
Accounts receivable
( 61 )
( 133 )
Prepaid expenses and other current assets
( 234 )
( 43 )
Accounts payable & accrued expenses
1,493
717
Deferred revenues
307
70
Net cash used in operating activities
( 6,983 )
( 4,791 )
Cash flows from investing activities:
Purchases of property and equipment
( 51 )
( 44 )
Purchases of crypto assets – Bitcoin
( 2,900 )
-
Proceeds from sales of crypto assets – Bitcoin
969
-
Net cash used in investing activities
( 1,982 )
( 44 )
Cash flows from financing activities:
Proceeds from private placements, net of issuance costs
6,270
-
Proceeds from issuance of shareholder loans
2,000
454
Proceeds from issuance of Yorkville Note, net of issuance costs
1,350
-
Proceeds from line of credit borrowings
500
-
Repayment of CEBA loan
( 30 )
-
Repayment of deferred underwriter fees
( 100 )
-
Repayment for common stock repurchase
( 200 )
-
Repayment of shareholder loan
( 200 )
-
Repayment of line of credit borrowings
( 500 )
-
Proceeds from issuance of PIPE Notes
-
1,500
Proceeds from issuance of convertible notes
-
4,175
Proceeds from issuance of Series A-2 preferred stock
-
16
Business Combination costs
-
( 1,534 )
Net cash provided by financing activities
9,090
4,611
Net increase (decrease) in cash and cash equivalents
125
( 224 )
Cash and cash equivalents at beginning year
47
271
Cash and cash equivalents at end of year
$ 172
$ 47
Supplemental disclosure of cash flow information:
Cash paid for interest
$ 26
$ -
Cash paid for taxes
$ 18
$ -
Supplemental disclosures of non-cash investing and financing activities:
Common shares issued to settle deferred underwriter fees
$ 242
$ -
Recognition of prepaid forward contract in exchange for partial conversion of Yorkville Note
$ 343
$ -
Common stock repurchase consideration in accounts payable and accrued expenses
$ 329
$ -
Extinguishment of officer accrued salaries reclassified to additional paid-in capital
$ 132
$ -
Insurance premium settled by issuance of note payable
$ 318
$ -
Common shares issued to preferred shareholders
$ -
$ 17,659
Common shares related to convertible promissory notes
$ -
$ 47,935
Common shares issued to Data Knights shareholders
$ -
$ 11,937
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
ONEMEDNET
CORPORATION
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
1.
Description of Business
Organization
and Description of Business
OneMedNet
Corporation (the “Company”) is a healthcare software company with solutions focused on digital medical image management,
exchange, and sharing. The Company was founded in Delaware on November 20, 2015. The Company has been solely focused on creating solutions
that simplify digital medical image management, exchange, and sharing. The Company has one wholly-owned subsidiary, OneMedNet Technologies
(Canada) Inc., incorporated on October 16, 2015 under the provisions of the Business Corporations Act of British Columbia whose functional
currency is the Canadian dollar. The Company’s headquarters location is Eden Prairie, Minnesota.
On
November 7, 2023, the Company consummated a merger (the “Merger”) following
the approval at the special meeting of the shareholders of Data Knights Acquisition Corp. (“Data Knights”), a Delaware corporation,
held on October 17, 2023 (the “Special Meeting”), of the agreement and plan of merger, dated as of April 25, 2022 (the “Merger
Agreement”), by and among Data Knights, Data Knights Merger Sub, Inc., a Delaware corporation (“Merger Sub”) and a
wholly-owned subsidiary of Data Knights, OneMedNet Solutions Corporation (formerly named OneMedNet Corporation) (“Legacy ONMD”),
Data Knights, LLC, a Delaware limited liability company (“Sponsor”), and Paul Casey, in his capacity as representative of
the stockholders of Legacy ONMD. Pursuant to the Merger Agreement, Merger Sub merged with and into Legacy ONMD, with Legacy ONMD surviving
the Merger as a wholly-owned subsidiary of Data Knights (such transactions contemplated by the Merger Agreement, the “Business
Combination”).
Risks
and Uncertainties
The
Company is subject to risks common to companies in the markets it serves, including, but not limited to, global economic and financial
market conditions, fluctuations in customer demand, acceptance of new products, development by its competitors of new technological innovations,
dependence on key personnel, and protection of proprietary technology.
Liquidity
and Going Concern
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and settlement of liabilities in the normal course of business, and do not include any adjustments to reflect the possible future effects
on the recoverability and classification of assets or amounts and classification of liabilities that may result from the outcome of this
uncertainty.
The
Company has incurred recurring net losses since its inception, including $ 10.1 million and $ 33.8 million for the years ended December
31, 2024 and 2023, respectively. In addition, the Company had an accumulated deficit of $ 101.6 million as of December 31, 2024. The Company’s
cash balance of $ 0.2 million is not adequate to fund its operations through at least twelve months from the date these consolidated financial
statements were available for issuance. Therefore, these conditions raise substantial doubt about the Company’s ability to continue
as a going concern.
To
continue in existence and expand its operations, the Company will be required to, and management plans to, raise additional working capital
through an equity or debt offering and ultimately attain profitable operations to fulfill its operating and capital requirements for
at least 12 months from the date of the issuance of the consolidated financial statements. However, the Company may not be able to secure
such financing in a timely manner or on favorable terms, if at all. Furthermore, if the Company issues equity securities to raise additional
funds, its existing stockholders may experience dilution, and the new equity securities may have rights, preferences and privileges senior
to those of the Company’s existing stockholders. The consolidated financial statements do not include any adjustments relating
to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue as
a going concern. The Company’s continuation as a going concern is dependent upon its ability to continue receiving working capital
cash payments and generating cash flow from operations.
Investment
in Crypto Assets – Bitcoin
The
Company has also invested in Bitcoin, which is a crypto asset. Crypto assets are loosely regulated and there is no central marketplace
for currency exchange. Supply is determined by a computer code, not by a central bank, and prices have been extremely volatile. Certain
crypto asset exchanges have been closed due to fraud, failure or security breaches. Any of the Company’s crypto assets that reside
on an exchange that shuts down may be lost. Several factors may affect the price of crypto assets, including, but not limited to: supply
and demand, investors’ expectations with respect to the rate of inflation, interest rates, currency exchange rates or future regulatory
measures (if any) that restrict the trading of crypto assets, and the use of crypto assets as a form of payment. There is no assurance
that crypto assets will maintain their long-term value in terms of purchasing power in the future, or that acceptance of crypto asset
payments by mainstream retail merchants and commercial businesses will continue to grow.
As
crypto assets have grown in popularity and market size, various countries and jurisdictions have begun to develop regulations governing
the crypto asset industry. To the extent future regulatory actions or policies limit the ability to exchange crypto assets or utilize
them for payments, the demand for crypto assets could be reduced. Furthermore, regulatory actions may limit the ability of end-users
to convert crypto assets into fiat currency (e.g., U.S. dollars) or use crypto assets to pay for goods and services. Such regulatory
actions or policies could result in a reduction of demand, and in turn, a decline in the underlying crypto asset unit prices.
The
effect of any future regulatory change on crypto assets in general is impossible to predict, but such change could be substantial and
adverse to the Company and the value of the Company’s investments in crypto assets.
Crypto
assets are not insured or protected under the Federal Deposit Insurance Corporation (“FDIC”) or the Securities Investor Protection
Company (“SIPC”). Accordingly, with respect to its Bitcoin investment, the Company does not enjoy the protections of other
assets covered by the FDIC or SIPC.
Nasdaq
Notices
On
March 12, 2025, the Company received written notice (the “MVLS Nasdaq Notice”) from Nasdaq indicating that for the preceding
31 consecutive business days, the market value of the Company’s listed securities (“MVLS”) did not maintain a minimum
market value of $ 35,000,000 (the “Minimum MVLS Requirement”) as required by Nasdaq Listing Rule 5550(b)(2). Nasdaq also noted
that the Company is not in compliance with Nasdaq Listing Rule 5550(b)(1), which requires listed companies to maintain a minimum stockholders’
equity of $ 2.5 million, and Nasdaq Listing Rule 5550(b)(3), which requires listed companies to maintain a minimum of $ 500,000 of net
income from continuing operations. In accordance with Nasdaq Listing Rule 5810(c)(3)(C), the Company has a compliance period of 180 calendar
days, or until September 8, 2025, to regain compliance with the Minimum MVLS Requirement. Compliance could have been achieved if the
Company’s MVLS closed at $ 35,000,000 or more for a minimum of ten consecutive business days at any time during the 180-day compliance
period, in which case Nasdaq would notify the Company of its compliance and the matter would be closed.
If
the Company does not regain compliance with the Minimum MVLS Requirement by September 8, 2025, Nasdaq would have provided written notification
to the Company that its Common Stock was subject to delisting. At that time, the Company could have appealed the relevant delisting determination
to a hearings panel pursuant to the procedures set forth in the applicable Nasdaq Listing Rules.
In
addition, on April 10, 2025, the Company received a separate notice (the “Bid Price Notice”) from Nasdaq indicating that
the Company, based on the closing bid price of the Company’s common stock for the last 30 consecutive business days, is not in
compliance with the $ 1.00 minimum bid price requirement for continued listing on The Nasdaq Capital Market, as set forth in Nasdaq Listing
Rule 5550(a)(2) (the “Bid Price Rule”). In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company has a period of
180 calendar days, or until October 7, 2025, to regain compliance with the Bid Price Rule. To regain compliance, the minimum bid price
of the Company’s common stock must meet or exceed $ 1.00 per share for a minimum of ten consecutive business days during this 180-calendar
day grace period. In the event the Company does not regain compliance with the Bid Price Rule by October 7, 2025, the Company may be
eligible for an additional 180-calendar day compliance period. To qualify, the Company will be required to meet the continued listing
requirement for market value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the
exception of the bid price requirement, and will need to provide written notice of its intention to cure the deficiency during the second
compliance period, by effecting a reverse stock split, if necessary. If the Company meets these requirements, Nasdaq will inform the
Company that it has been granted an additional 180 calendar days. However, if it appears to Nasdaq that the Company will not be able
to cure the deficiency, or if the Company is otherwise not eligible, the Staff will provide notice that its securities will be subject
to delisting.
The
notices from Nasdaq described above have no immediate effect on the Company’s continued listing on the Nasdaq Capital Market or
the trading of the Company’s Common Stock, subject to the Company’s compliance with the other continued listing requirements.
The Company is presently evaluating potential actions to regain compliance with all applicable requirements for continued listing on
the Nasdaq Capital Market. There can be no assurance that the Company will be successful in maintaining the listing of its Common Stock
on the Nasdaq Capital Market.
F- 6
2.
Summary of Significant Accounting Policies
Basis
of Presentation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“GAAP”) and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”)
regarding annual financial reporting. The accompanying consolidated financial statements have been prepared on a going concern basis,
which contemplates the realization of assets and the satisfaction of liabilities and commitments in the ordinary course of business.
The
accompanying consolidated financial statements include the accounts of OneMedNet Corporation, formerly Data Knights, and its wholly-owned
subsidiary, OneMedNet Technologies Canada Ltd. All intercompany transactions and balances have been eliminated in consolidation.
Immaterial
Revision to Previously Issued Financial Statements
Subsequent
to the issuance of the consolidated financial statements as of and for the year ended December 31, 2023, the Company determined that
it had inadvertently excluded 1,240,644 shares from its calculation of basic and diluted net loss per share attributable to common stockholders
in conformity with the two-class method required for participating securities. These shares represent a forward contract on the Company’s
common shares for no consideration and should be considered outstanding shares for purposes of calculating net loss per share. As a result,
the Company has revised its calculation of basic and diluted net loss per common share outstanding for the year ended December 31, 2023.
Basic and diluted net loss per share attributable to common stockholders for the year ended December 31, 2023 as previously presented
was $ ( 4.77 ) and as revised is $ ( 4.65 ) .
The
Company assessed the materiality of the change in the calculation of net loss per share resulting from its inadvertent exclusion of these
shares, considering both quantitative and qualitative factors, and concluded that the effects of the change to the calculation and presentation
of net loss per share was not material, individually or in the aggregate, to any previously reported quarterly or annual period. However,
the Company has revised its previously issued consolidated financial statements to reflect the change in presentation of net loss per
share inclusive of these shares. All related amounts have been updated to reflect the effects of the revision through the financial statements
and related footnotes, as applicable.
Net
loss per share for the interim periods within the annual periods ended December 31, 2024 and 2023, as revised in accordance with the
changes disclosed above, is presented below. The Company will revise the presentation of net loss per share in the subsequent quarterly
filings on Form 10-Q in 2025.
Schedule of Revised Net Loss Per Share
Three Months Ended March 31, 2024
As Reported
As Revised
Numerator:
Net loss
$ ( 2,109 )
$ ( 2,109 )
Denominator:
Weighted average shares outstanding, basic and diluted
23,681,846
24,922,490
Net loss per share, basic and diluted
$ ( 0.09 )
$ ( 0.08 )
Six Months Ended June 30,
2024
As Reported
As Revised
Numerator:
Net loss
$ ( 5,698 )
$ ( 5,698 )
Denominator:
Weighted average shares outstanding, basic and diluted
23,717,110
24,957,754
Net loss per share, basic and diluted
$ ( 0.24 )
$ ( 0.23 )
Three Months Ended June 30, 2024
As Reported
As Revised
Numerator:
Net loss
$ ( 3,589 )
$ ( 3,589 )
Denominator:
Weighted average shares outstanding, basic and diluted
23,940,120
25,180,764
Net loss per share, basic and diluted
$ ( 0.15 )
$ ( 0.14 )
F- 7
Nine Months Ended September 30, 2024
As Reported
As Revised
Numerator:
Net loss
$ ( 7,755 )
$ ( 7,755 )
Denominator:
Weighted average shares outstanding, basic and diluted
25,051,293
26,340,952
Net loss per share, basic and diluted
$ ( 0.31 )
$ ( 0.29 )
Three Months Ended September 30, 2024
As Reported
As Revised
Numerator:
Net loss
$ ( 2,058 )
$ ( 2,058 )
Denominator:
Weighted average shares outstanding, basic and diluted
27,878,399
29,265,023
Net loss per share, basic and diluted
$ ( 0.07 )
$ ( 0.07 )
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company, including its subsidiaries. All intercompany accounts and transactions
have been eliminated in consolidation.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates, judgments, and assumptions
that affect the reported amounts of assets, liabilities, revenue, and expenses, and the amounts disclosed in these notes to the consolidated
financial statements. Actual results and outcomes may differ materially from management’s estimates, judgments, and assumptions.
Significant estimates, judgments, and assumptions used in these financial statements include, but are not limited to, the valuation of
the liability classified warrants, SEPA derivative liability, convertible debt measured at fair value, revenue recognition, provision
for income taxes, and stock-based compensation. Estimates are periodically reviewed in light of changes in circumstances, facts, and
experience.
Operating
Segments
The
Company adopted Accounting Standard Update (“ASU”) 2023-07, Segment Reporting (Topic 280) – Improvements
to Reportable Segment Disclosures , as of January 1, 2024. See the recently adopted accounting pronouncements section below for more
information.
Operating
segments are defined as components of an entity for which separate discrete financial information is made available and that is regularly
evaluated by the chief operating decision maker (“CODM”) in making decisions regarding resource allocation and assessing
performance. The Company is a healthcare software company with solutions focused on digital medical image management, exchange, and sharing.
The Company’s operations are organized and reported as a single reportable segment, which includes all activities related to digital
medical image management, exchange, and sharing. The Company’s CODM, its chief executive officer, reviews operating results on
an aggregate basis and manages the operations as a single operating segment. The CODM evaluates performance and allocates resources based
on operating loss that also is reported on the statements of operations as operating loss, and cash used in operations. Significant expenses
reviewed by the CODM include those that are presented in the consolidated statements of operations. The measure of segment assets is
reported on the balance sheets as total assets. Substantially all long-lived assets are located in the United States.
The
table below provides the Company’s total revenue by geographic region based on the location of the customer (in thousands):
Schedule
of Revenue by Geographic Region
2024
2023
For the year ended December 31,
2024
2023
Americas
$ 401
$ 822
Europe and Middle East
242
199
Total
$ 643
$ 1,021
F- 8
Cash
and Cash Equivalents
Cash
and cash equivalents consist of highly liquid, short-term investments with a maturity of three months or less when purchased. Cash equivalents
consist of money market funds and are carried at cost, which approximates fair value. The balances, at times, may exceed FDIC insured
limits. The Company believes that, as of December 31, 2024 and 2023, its risk relating to deposits exceeding federally insured limits
was not significant. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s
financial condition, results of operations, and cash flows.
Investment
in Crypto Assets
The
Company adopted ASU No. 2023-08, Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure
of Crypto Assets (“ASU 2023-08”), as of January 1, 2024. ASU 2023-08 provides an update to existing crypto asset guidance
and requires an entity to measure certain crypto assets at fair value. In addition, this guidance requires disclosures related to crypto
assets once it is adopted. See the recently adopted accounting pronouncements section below for more information.
The
Company reflects crypto assets held at fair value on the consolidated balance sheets and consolidated statements of cash flows, the activity
from remeasurement of crypto assets at fair value on the consolidated statements of operations, and the required expanded disclosures
in Note 4, Investment in Crypto Assets – Bitcoin .
Crypto
assets are generally valued using prices as reported on reputable and liquid exchanges based on the quoted end-of-day price provided
by such exchanges as of the date and time of determination. The time used is 23:59 UTC.
Accounts
Receivable and Allowance for Credit Losses
Accounts
receivable is unsecured, recorded at net realizable value, and do not bear interest. Unbilled receivables arise from services rendered
but not yet billed. As of December 31, 2024 and 2023, unbilled receivables totaled $ 0.2 million and $ 0 , respectively. Accounts receivable
are considered past due if not paid within the terms established between the Company and the customer. Amounts are only written off after
all attempts at collections have been exhausted. The Company determines the need for an allowance for credit losses based upon factors
surrounding the credit risk of specific customers, historical trends and other information. Accounts receivable, net includes $ 0.2 million
and $ 0 as of December 31, 2024 and 2023, respectively, representing accounts not billed to customers. As of December 31, 2024 and 2023,
the Company established allowances for credit losses of $ 0 .
F- 9
The
Company believes its credit policies are prudent and reflect normal industry terms and business risk. The Company generally does not
require collateral from its customers and generally requires payment from 0 to 90 days from the invoice date. For the year ended December
31, 2024, there were 2 customers that accounted for 10 % or more of total revenue, and there was 1 customer that accounted for 10 % or
more of total revenue for the year ended December 31, 2023. The following table represents these customers’ aggregate percent of
total revenue:
Schedule
Of Aggregate Percentage Revenue and Accounts Receivable
2024
2023
For the year ended December 31,
2024
2023
Customer 1
35 %
51 %
Customer 2
17 %
0 %
Aggregate percent of revenue
52 %
51 %
As
of December 31, 2024, two customers accounted for more than 10 % of the Company’s accounts receivable balance, and three customers
accounted for over 10 % of the Company’s accounts receivable balance as of December 31, 2023. The following table represents these
customers’ aggregate percent of total accounts receivable:
2024
2023
As of December 31,
2024
2023
Customer 1
37 %
0 %
Customer 2
17 %
33 %
Customer 3
7 %
36 %
Customer 4
6 %
27 %
Aggregate percent of accounts receivable
67 %
96 %
Property
and Equipment
Property
and equipment are recorded at cost, less accumulated depreciation and amortization. The straight-line method is used for computing depreciation
and amortization. Assets are depreciated and amortized over their estimated useful lives ranging from three to five years. Cost of maintenance
and repairs are charged to expense when incurred.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets, including property and equipment, for impairment whenever events or changes in business circumstances
indicate that the carrying amount of an asset may not be fully recoverable. An impairment loss would be recognized when the estimated
future undiscounted net cash flows from the use of the asset are less than the carrying amount of that asset. There were no such losses
during the years ended December 31, 2024 or December 31, 2023.
Fair
Value Option of Accounting
When
financial instruments contain various embedded derivatives which may require bifurcation and separate accounting of those derivatives
apart from the entire host instrument, if eligible, Accounting Standards Codification (“ASC”) 825, Financial Instruments ,
allows issuers to elect the fair value option (“FVO”) of accounting for those instruments. The FVO may be elected on an instrument-by-instrument
basis and is irrevocable unless a new election date occurs. The FVO allows the issuer to account for the entire financial instrument
at fair value with subsequent remeasurements of that fair value recorded through the statements of operations at each reporting date.
A financial instrument is generally eligible for the FVO if, amongst other factors, no part of the convertible, or contingently convertible,
instrument is classified in stockholders’ equity and the instrument does not contain a beneficial conversion feature at issuance.
In addition, because a contingent beneficial conversion feature, if any, is not separately recognized within stockholders’ equity
at the issuance date, a convertible debt instrument with a contingent beneficial conversion feature is therefore eligible for the FVO
if all other criteria are met.
Based
on the eligibility assessment discussed above, the Company concluded that its convertible notes payable is eligible for the FVO and accordingly
elected the FVO for those debt instruments. This election was made because of operational efficiencies in valuing and reporting for these
debt instruments in their entirety at each reporting date.
F- 10
Convertible
promissory notes, PIPE Notes and the Yorkville Note all contain embedded derivatives, which require bifurcation and separate accounting
under GAAP, for which the Company elected the FVO. In addition, certain term PIPE Notes were issued with separately exercisable and freestanding
warrants to purchase common stock, were issued with substantial discounts at issuance and contained certain embedded derivatives to be
bifurcated and accounted for separately for those term notes, unless the FVO is eligible and elected. Accordingly, the Company qualified
for and elected the FVO for the entire PIPE Notes instruments. The convertible debt and accrued interest at their stated interest rates
were initially recorded at fair value as liabilities on the consolidated balance sheets and were subsequently re-measured at fair value
at the end of each reporting period presented within the consolidated financial statements. The changes in the fair value of the convertible
promissory notes, PIPE Notes and Yorkville Note are recorded in changes in fair value of convertible debt, change in fair value of PIPE
Notes and change in fair value of Yorkville Note, respectively, included as a component of other (income) expenses, net, in the consolidated
statements of operations. The change in fair value related to the accrued interest components is also included within the respective
single line of change in fair value of convertible debt, change in fair value of PIPE Notes and change in fair value of Yorkville Note
on the consolidated statements of operations. See additional information on valuation methodologies and significant assumptions used
in Note 7 and Note 13.
Derivative
Financial Instruments
The
Company evaluates its convertible debt, warrants or other contracts to determine if those contracts or embedded components of those contracts
qualify as derivatives to be separately accounted for in accordance with ASC 480, Distinguishing Liabilities from Equity and ASC
815, Derivatives and Hedging . Instruments that meet the definition of a derivative financial instrument and the equity scope exception
in ASC 815-10-15-74(a) are classified as equity and are not subject to remeasurement provided that the Company continues to meet the
criteria for equity classification. Instruments that are classified as liabilities are accounted for at fair value and remeasured at
each reporting date until exercise, expiration, or modification that results in equity classification. Any change in the fair value of
the warrants is recognized as change in fair value of warrant liabilities included as a component of other (income) expenses, net in
the consolidated statements of operations.
The
classification of warrants, including whether warrants should be recorded as liabilities or as equity, is re-assessed at the end of each
reporting period. The fair value of liability-classified warrants is determined using the Black-Scholes options pricing model (“Black-Scholes
model”) which includes Level 3 inputs, as shown in Note 13 to the consolidated financial statements.
Fair
Value of Financial Instruments
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes
the inputs to valuation methodologies used to measure fair value:
Level
1 - Valuations based on quoted prices for identical assets and liabilities in active markets.
Level
2 - Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets
and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other
inputs that are observable or can be corroborated by observable market data.
Level
3 - Valuations based on unobservable inputs reflecting our own assumptions, consistent with reasonably available assumptions made
by other market participants. These valuations require significant judgment.
When
quoted market prices are available in active markets, the fair value of assets and liabilities is estimated within Level 1 of the valuation
hierarchy. If quoted prices are not available, then fair values are estimated by using pricing models, quoted prices of assets and liabilities
with similar characteristics, or discounted cash flows, within Level 2 of the valuation hierarchy. In cases where Level 1 or Level 2
inputs are not available, the fair values are estimated by using inputs within Level 3 of the hierarchy.
The
Company has determined the estimated fair value of its financial instruments based on appropriate valuation methodologies; however,
considerable judgment is required to develop these estimates. Accordingly, these estimated fair values are not necessarily indicative
of the amounts the Company could realize in a current market exchange. The estimated fair values can be materially affected by using
different assumptions or methodologies. The methods and assumptions used in estimating the fair values of financial instruments are based
on carrying values and future cash flows.
F- 11
The Company’s financial
instruments consist of cash and cash equivalents, accounts receivable, accounts payable, convertible notes payable, liability classified
financial instruments and certain privately issued warrants. The carrying amounts of cash and cash equivalents and accounts payable financial
instruments approximate their fair value due to their short-term nature. The carrying amount of accounts receivable is net of an allowance
that reflects management’s best estimate of expected credit losses. See Note 13 for fair value measurements.
Classification of Series A-1 and Series A-2
Preferred Stock
The Company originally classified
its Series A-1 and Series A-2 preferred stock (collectively “Preferred Stock”) outside of permanent equity because the Preferred
Stock contained certain redemption features that result in those shares being redeemable upon the occurrence of certain events that are
not solely within the Company’s control, including liquidation, sale or transfer of control. Accordingly, the Preferred Stock was
recorded outside of permanent equity and was subject to the classification guidance provided under ASC 480-10-S99. Because dividends were
not contractually required to be accrued on the Preferred Stock as there was no stated or required dividend rate per annum, the Company
was not required to accrete dividends into the carrying amount of the Preferred Stock in anticipation of a future contingent event or
redemption value. Accordingly, the Company did not adjust the carrying values of the Preferred Stock to the respective liquidation preferences
of such shares because of the uncertainty of whether or when such events would occur. All shares of Preferred Stock were converted into
Common Stock pursuant to their provisions in connection with the Business Combination, which closed on November 7, 2023 (see Note 3).
As such, there were no shares of Series A-1 or Series A-2 preferred stock issued or outstanding as of December 31, 2024 and 2023.
Treasury Stock
The Company records the repurchase
of its common stock, par value $ 0.0001 per share at cost on the trade date of the transaction. These shares are considered treasury stock,
which is a reduction to stockholders’ equity (deficit). Treasury stock is included in authorized and issued shares but excluded
from outstanding shares.
Revenue Recognition
The Company recognizes revenue
in accordance with ASC Topic 606, Revenue from Contracts with Customers , which aligns revenue recognition with the transference
of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in
exchange for those goods or services.
This core principle is achieved
to the application of a five-step model: (1) identify the contract with a customer, (2) identify the performance obligations in the contract,
(3) determine the transaction price, (4) allocate the transaction price to performance obligations in the contract, and (5) recognize
revenue as performance obligations are satisfied. Payment terms between customers related to product and services sales vary by the type
of customer, country of sale, and the products or services offered and could result in an unbilled receivable or deferred revenue balance
depending on whether the performance obligation has been satisfied (or partially satisfied).
Revenue from all customers is
recognized when a performance obligation is satisfied by transferring control of a distinct good or service to a customer. A performance
obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under Topic 606.
A contract’s transaction price is allocated to each distinct performance obligation in proportion to the standalone selling price
for each and recognized as revenue when, or as, the performance obligation is satisfied.
Individual promised goods and
services in a contract are considered a performance obligation and accounted for separately if the good or service is distinct. A good
or service is considered distinct if the customer can benefit from the good or service on its own or with other resources that are readily
available to the customer and the good or service is separately identifiable from other promises in the arrangement.
The transaction price for the
products is the invoiced amount. Advanced billings from contracts are deferred and recognized as revenue when earned. Revenue is recognized
only to the extent that it is probable that a significant reversal of revenue will not occur and when collection is considered probable.
The Company excludes from revenue taxes collected from a customer that are assessed by a governmental authority and imposed on and concurrent
with a specific revenue-producing transaction. Deferred revenue consists of payments received in advance of performance under the contract.
Such amounts are generally recognized as revenue over the contractual period. The Company receives payments from customers based upon
contractual billing schedules. Accounts receivable is recorded when the right to consideration becomes unconditional. Payment terms on
invoiced amounts typically range from zero to 90 days, with typical terms of 30 days.
F- 12
Subscription Revenue
Subscription revenues are generated
from the Company’s data exchange (BEAM) product, which is a medical imaging exchange platform between hospital/healthcare systems,
imaging centers, physicians and patients. Subscription revenue is recognized over time as the customer consumes the benefits of the services
as the Company stands ready to provide access to the programs throughout the subscription period. Subscription customers are invoiced
either quarterly or annually in advance with the customer contracts automatically renewing unless the customer issues a cancellation notice.
Web Imaging Revenue
Web imaging revenues are generated
from the Company’s data broker (iRWD) product, which provides regulatory grade imaging and clinical data in the pharmaceutical,
device manufacturing, clinical research organizations, and artificial intelligence markets. Web imaging customers are invoiced in installments
as the related data is delivered. Revenue from the sale of web imaging products is recognized at a point in time using an output measure of progress,
which is based on the number of data units delivered relative to the total data units committed by the customer.
Income Taxes
The Company recognizes income
taxes under the asset and liability method. Deferred income taxes are recognized for differences between the financial reporting and tax
bases of assets and liabilities, at enacted statutory tax rates in effect for the years in which the differences are expected to reverse.
The Company establishes a valuation allowance if it believes it is more likely than not that the deferred tax assets will not be recovered
based on an evaluation of all available evidence.
The Company determines whether
it is more likely than not that a tax position will be sustained upon examination. If it is not more likely than not that a position will
be sustained, none of the benefit attributable to the position is recognized. The tax benefit to be recognized for any tax position that
meets the more-likely-than-not recognition threshold is calculated as the largest amount that is more than 50% likely to be realized upon
resolution of the contingency. The Company accounts for interest and penalties related to uncertain tax positions as part of its provision
for income taxes.
Patents and Trademarks
Costs associated with the submission
of a patent application are expensed as incurred given the uncertainty of the patents resulting in probable future economic benefits to
the Company and are included in research and development expenses on the consolidated statements of operations.
Research and Development
The Company accounts for its research
and development (“R&D”) costs in accordance with ASC 730, Research and Development (“ASC 730”). ASC
730 requires that R&D costs are generally recognized as an expense as incurred. However, some costs associated with R&D activities
that have an alternative future use (e.g., materials, equipment, facilities) may be capitalizable. For the years ended December 31, 2024
and December 31, 2023, research and development expenditures were charged to operating expense as incurred.
F- 13
Stock-based Compensation
The Company accounts for its stock-based
compensation awards in accordance with FASB ASC Topic 718, Compensation – Stock Compensation (“ASC 718”). The
Company has issued stock options and restricted stock units (“RSUs”). In accordance with ASC 718, the Company recognizes compensation
expense for all stock-based awards based on the estimated grant-date fair value.
The Company uses the Black-Scholes
option-pricing model to determine the fair value of stock options granted. The determination of fair value for stock options on the date
of grant using an option-pricing model requires management to make certain assumptions including expected volatility, expected term, risk-free
interest rate and expected dividends in addition to the Company’s common stock valuation.
For RSUs, the fair value of an
RSU is equal to the market price of the Company’s common stock (“Common Stock”) on the grant date. The Company recognizes
forfeitures as they occur. Stock-based compensation expense for stock-based awards is recognized on a straight-line basis based on the
grant date fair value over the associated service period of the award, which is generally the vesting period. Stock-based awards generally
vest over three-year service periods and stock options expire after ten years.
The Company records stock-based
compensation expense to cost of revenue, general and administrative expense, sales and marketing expense or research and development expense
based on the underlying function of the individual that was granted the stock-based compensation award. Shares issued upon stock option
exercise and RSU vesting are newly issued shares.
Prior to the Business Combination,
due to the absence of an active market for the Company’s common stock, the Company utilized methodologies, approaches, and assumptions
consistent with the American Institute of Certified Public Accountants Audit and Accounting Practice Aid Series: Valuation of Privately
Held Company Equity Securities Issued as Compensation to estimate the fair value of its common stock. In determining the exercise prices
for options granted, the Company considered the fair value of the Company as of the grant date. The fair value of the Company was determined
based upon a variety of factors, including the Company’s financial position, historical performance and operating results, the Company’s
stage of development, the progress of the Company’s research and development programs, the prices at which the Company sold its
convertible preferred stock, the superior rights, preferences and privileges of the Company’s convertible preferred stock relative
to its common stock, external market conditions affecting the biotechnology industry, the lack of marketability of the Company’s
common stock and the prospects of a liquidity event and the analysis of initial public offering and market performance of similar companies
as well as recently completed mergers and acquisition of peer companies. Significant changes to the key assumptions underlying the factors
used could result in different fair values of the Company at each valuation date.
Net Loss per Share
The Company
calculates basic and diluted net loss per share attributable to common stockholders in conformity with the two-class method required
for participating securities. Certain warrants participate in distributions of the Company. The pre-funded warrants associated with
the July and September 2024 private placements (see Note 10) are considered outstanding shares in the basic earnings per share
calculation given their nominal exercise price. In addition, the shares issuable pursuant to the forward contracts are considered
outstanding shares in the basic earnings per share calculation because there is no consideration (see Note 7 and Note 10). The net
loss attributable to common stockholders is not allocated to the warrant holders as the warrant holders do not have a contractual
obligation to share in losses. Basic net loss per share is calculated by dividing the net loss by the weighted-average number of
common shares outstanding for the period. Diluted net loss per share is computed by dividing the net loss by the weighted-average
number of shares of Common Stock and common stock equivalents outstanding for the period. Common stock equivalents are only included
when their effect is dilutive. The Company’s potentially dilutive securities, including outstanding stock options and RSUs
under the Company’s equity incentive plan, warrants to purchase Common Stock, convertible debt, deferred underwriter fees and
loan extensions have been excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive. For
all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares outstanding to the
Company’s net loss position.
F- 14
As a result of the Company reporting
net loss attributable to common stockholders for all periods presented herein, the following common stock equivalents were excluded from
the computation of diluted net loss per common share for the years ended December 31, 2024 and 2023 because including them would have
been antidilutive (in thousands):
Schedule of Antidilutive Earnings Per Share
2024
2023
For the year ended December 31,
2024
2023
Employee stock options
147,000
-
Restricted stock units
1,625,404
-
Warrants for common stock
12,364,114
12,181,019
Convertible debt
8,549,417
1,450,547
Deferred underwriter fees
3,174,999
3,174,999
Loan extensions
3,274,182
3,274,182
Total common stock equivalents
29,135,116
20,080,747
General and Administrative
General and administrative expenses
include all costs that are not directly related to satisfaction of customer contracts. General and administrative expenses include items
for the Company’s selling and administrative functions, such as sales, finance, legal, human resources, and information technology
support. These functions include costs for items such as salaries and benefits and other personnel-related costs, maintenance and supplies,
professional fees for external legal, accounting, and other consulting services, and depreciation expense.
Emerging Growth Company
The Company is an emerging growth
company, as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS
Act”). Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective
or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))
are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out
of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election
to opt out is irrevocable. The Company has not elected to opt out of such extended transition period which means that when a standard
is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company,
can adopt the new or revised standard at the time private companies adopt the new or revised standard.
F- 15
Recently Adopted Accounting Pronouncements
Effective January 1, 2024, the
Company retrospectively adopted Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures (“ASU 2023-07”) on an annual basis, which requires public entities to disclose information
about their reportable segments’ significant expenses and other segment items. ASU 2023-07 also requires public entities with a
single reportable segment to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation
requirements in FASB ASC Topic 280, Segment Reporting . The standard is effective for annual periods beginning after December 15,
2023 and interim periods within annual periods beginning after December 15, 2024. The Company adopted this as of December 31, 2024 and
the adoption had no material impact on the Company’s consolidated financial statements or footnotes.
Effective January 1, 2024, the
Company adopted ASU No. 2023-08, Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure
of Crypto Assets (“ASU 2023-08”), which provides an update to existing crypto asset guidance and requires an entity to
measure certain crypto assets at fair value. In addition, this guidance requires disclosures related to crypto assets once it is adopted.
The adoption of ASU 2023-08 resulted in no cumulative-effect adjustment to the opening balance of retained earnings as of January 1, 2024.
Recently Issued Accounting Pronouncements
In December 2023, the FASB issued
ASU No. 2023-09, Improvements to Income Tax Disclosures (Topic 740) (“ASU 2023-09”). ASU 2023-09 requires disaggregated
information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid.
ASU 2023-09 is effective on a prospective basis for annual periods beginning after December 15, 2024. Early adoption is also permitted
for annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the
impact of adopting ASU 2023-09.
3. Business Combination
On November 7, 2023, the Company
closed the previously announced Business Combination pursuant to the Merger Agreement, dated April 25, 2022, by and among Data Knights,
Merger Sub, and Legacy ONMD, as described in Note 1.
Pursuant to the Merger Agreement:
(i) Merger Sub merged with and into Legacy ONMD, with Legacy ONMD surviving the Merger, as a wholly-owned subsidiary of Data Knights,
and (ii) Data Knights, which had been formed as a Delaware corporation solely for the purpose of facilitating the Business Combination,
changed its name to OneMedNet Corporation.
The Business Combination was accounted
for as a reverse recapitalization in accordance with U.S. GAAP. Under this method of accounting, Data Knights was treated as the acquired
company for financial reporting purposes. This determination is primarily based on the fact that subsequent to the Business Combination,
Legacy ONMD’s stockholders have the majority of the voting power of the combined entity, Legacy ONMD comprised all of the ongoing
operations of the combined entity, Legacy ONMD comprised a majority of the governing body of the combined entity, and Legacy ONMD’s
senior management comprised all of the senior management of the combined entity. Accordingly, for accounting purposes, the Business Combination
was treated as the equivalent of Legacy ONMD issuing shares for the net assets of Data Knights, accompanied by a recapitalization.
F- 16
Since this is considered a recapitalization
for accounting purposes, the net assets of Data Knights were not remeasured at fair value but were stated at historical cost and there
was no goodwill or intangibles recognized. Operations prior to the Business Combination are those of Legacy ONMD.
The aggregate consideration to
the stockholders of Legacy ONMD at the closing of the Business Combination was approximately $ 20.0 million, which consisted of the Company’s
shares of common stock, par value $ 0.0001 per share (“Common Stock”), valued at $ 10.00 per share, resulting in the issuance
of 20,000,000 shares of Common Stock.
Upon the closing, each of Legacy
ONMD’s outstanding convertible notes, with a fair value of $ 47.9 million, converted into 5,475,362 shares of the Company’s
Common Stock.
Also, upon the closing, 3,853,797
shares of Series A-2 Preferred Stock and 3,204,000 shares of Series A-1 Preferred Stock converted into 6,261,553 shares of Common Stock.
Legacy ONMD’s 612,670 outstanding stock options and 3,859,464 outstanding warrants converted into 543,057 and 3,420,945 shares,
respectively, of Common Stock.
As a result of the above, the
share figures in the consolidated statements of temporary equity and stockholders’ deficit for the year ended December 31, 2022
have been adjusted for the application of the recapitalization ratio of 0.88637847 per share.
The Company received net cash
consideration of approximately $ 0.1 million and net liabilities of Data Knights of approximately $ 11.0 million. The net liabilities of
Data Knights were as follows (in thousands):
Schedule of Business Acquisition
Prepaid expenses and other current assets
$ 22
Accounts payable & accrued expenses
( 4,501 )
Loan extensions
( 2,992 )
Deferred underwriter fee payable
( 3,525 )
Warrant liability
( 20 )
Total
$ ( 11,016 )
The Company incurred transaction
costs of $ 0.9 million in connection with the Business Combination. Following consummation of the Business Combination, the Company owned
all of the issued and outstanding equity interests in Legacy ONMD and its subsidiary, and the Legacy ONMD securityholders held approximately
78.2 % of the Company. Following consummation of the Business Combination, the Company’s Common Stock and the Company’s Public
Warrants began trading on the Nasdaq Global Market under the symbols “ONMD” and “ONMDW”, respectively.
Private Investment in Public Equity (“PIPE”)
Financing
On
June 28, 2023, the Company and Data Knights entered into a Securities Purchase Agreement (the “SPA”) with certain investors
(collectively referred to as the “Purchasers”) for PIPE financing in the aggregate original principal amount of $ 1.5 million.
Pursuant to the Securities Purchase Agreement, Data Knights issued and sold to each of the Purchasers, a new series of senior secured
convertible notes (the “PIPE Notes”), which are convertible into shares of Common Stock at the Purchasers election at a conversion
price equal to the lower of (i) $10.00 per share, or (ii) 92.5% of the lowest volume weighted average trading price for the ten (10) Trading
Days immediately preceding the Conversion Date. The Purchasers’ $ 1.5 million investment in PIPE Notes closed and funded contemporaneous
to the Closing of the Business Combination.
Effective
immediately prior to the Closing, Data Knights issued the PIPE Notes to the Purchasers under the private offering exemptions under Securities
Act of 1933, as amended (the “Securities Act”).
F- 17
Deferred
Underwriter Fees
In connection with the Business
Combination, Data Knights entered into an agreement with their underwriters (“EF Hutton”) whereby EF Hutton agreed to waive
the related merger underwriting fees that were payable at closing ($ 4.0 million) in exchange for allocated payments as follows: (i) $ 0.5
million in cash at closing; (ii) a $ 0.5 million promissory note that matured on March 1, 2024 ; and (iii) a transfer of 277,778 shares
of Common Stock, which were valued at the closing stock price of $ 10.89 per share on June 28, 2023. If, five trading days prior to the
six-month anniversary, the aggregate VWAP value of the 277,778 shares of Common Stock was lower than the original share value of $ 3.0
million, the Company was obligated to compensate EF Hutton at a new share price equal to the difference in amount on such date. Due to
the decrease in share value on the six-month anniversary, the Company was required to either pay to EF Hutton an additional $ 2.8 million
or issue to EF Hutton an additional 3,175,000 shares of Common Stock. In January 2024, the Company issued the original 277,778 shares
of Common Stock as consideration for $ 0.2 million owed by the Company. In August 2024, the Company made a promissory note payment of $ 0.1
million.
As of December 31, 2024, the Company
was obligated to pay EF Hutton the true-up of either $ 2.8 million or 3,175,000 shares of Common Stock valued at $ 0.88 per share, plus
the remaining $0.4 million promissory note. Upon the occurrence of an event of default, the promissory note bears interest at a rate of
12.5 % until such event of default is cured. The promissory note remained unpaid upon maturity on March 1, 2024, and the Company recorded
interest expense of $ 0.1 million during the year ended December 31, 2024, because of the event of default. As of December 31, 2024 and
2023, deferred underwriter fees payable totaled $ 3.3 million and $ 3.5 , respectively.
Loan Extensions
In connection with
the Business Combination, the Company assumed Data Knights’ liabilities, which included existing loan extensions to related parties.
The loan extensions were to be either repaid in cash or, at the option of the lender, exchanged for a fixed amount of Common Stock at
a price of $ 10.00 per share upon the closing of a business combination or a similar event. At the closing of the Business Combination,
all lenders provided notice to have their loans converted into shares upon the filing of a registration statement on Form S-1 with the
SE C. As of December 31, 2024 and December 31, 2023, a registration statement
has not yet been declared effective by the SEC, and a balance of $3.0 million remains outstanding on the Company’s consolidated
balance sheets.
4. Investment in Crypto Assets – Bitcoin
The Company’s crypto assets
are comprised solely of Bitcoin. In accordance with ASC Topic 820, Fair Value Measurement , the Company measures the fair value
of its Bitcoin based on the quoted end-of-day price on the measurement date for a single Bitcoin on an active trading platform, River.com.
Management has determined that River.com, an active exchange market, represents a principal market for Bitcoin and the end-of-day quoted
price is both readily available and representative of fair value (Level 1 inputs). The following table sets forth the units held, cost
basis, and fair value of its investments in crypto assets, as shown on the consolidated balance sheets as of December 31, 2024 (in thousands):
Schedule of
Crypto Assets Held
Units
Cost Basis
Fair Value
Investments in crypto assets:
Bitcoin
31
$ 2,051
$ 2,849
Total
31
$ 2,051
$ 2,849
The following table
presents a reconciliation of the fair values of the Company’s investments in crypto assets for the year ended December 31, 2024
(in thousands):
Schedule
of Crypto Assets Reconciliation of Fair Values
Bitcoin
Balance, December 31, 2023
$ -
Additions
2,900
Dispositions
( 849 )
Unrealized gain, net
798
Balance, December 31, 2024
$ 2,849
Additions are the result of the
Company acquiring Bitcoin with liquid assets from private placements, while dispositions are the result of sales of Bitcoin. During the
year ended December 31, 2024, the Company had Bitcoin dispositions of $ 0.8 million, inclusive of realized gains of $ 0.1 million. The Company
uses a first-in, first-out methodology to assign costs to Bitcoin for purposes of the Bitcoin held and realized gains and losses disclosure
above. Bitcoin is included in current assets in the consolidated balance sheets due to the Company’s ability to sell them in a highly
liquid marketplace and its intent to liquidate its Bitcoin to support operations when needed.
5. Property and Equipment
Property and equipment are summarized
as of December 31 (in thousands):
Schedule
of Property and Equipment
2024
2023
As of December 31,
2024
2023
Computers
$ 297
$ 303
Furniture and equipment
27
4
Total property and equipment
324
307
Less: accumulated depreciation
( 216 )
( 208 )
Property and equipment, net
$ 108
$ 99
Depreciation expense was $ 0.04
million and $ 0.03 million for the years ended December 31, 2024 and 2023, respectively, which is recorded within general and administrative
expenses in the consolidated statements of operations.
6. Income Taxes
The Company has operations in
the United States and Canada. The components of income (loss) before the provision for income taxes are as follows (in thousands):
Schedule
of Income by Geographical Location
2024
2023
For the year ended December 31,
2024
2023
United States
$ ( 10,046 )
$ ( 33,827 )
Foreign
( 81 )
65
Total loss before income taxes
$ ( 10,127 )
$ ( 33,762 )
F- 18
The components of the income tax
provision for the years ended December 31, 2024 and 2023 were as follows (in thousands):
Schedule
of Components of Income Tax
2024
2023
As of December 31,
2024
2023
Current federal
$ -
$ -
Current state
2
-
Current foreign
-
18
Total current tax provision (benefit)
$ 2
$ 18
Deferred federal
-
-
Deferred state
-
-
Deferred foreign
-
-
Total deferred tax provision (benefit)
$ -
$ -
Total income tax provision
$ 2
$ 18
A reconciliation of the U.S. federal
statutory income tax rate to the Company’s effective income tax rate is as follows:
Schedule of
Reconciliation Income Tax Expense
2024
2023
As of December 31,
2024
2023
Tax provision at statutory rate
21.0 %
21.0 %
State taxes, net of federal benefit
1.2 %
0.2 %
Stock-based compensation expense
( 1.0 )%
( 0.9 )%
Permanent differences - other
( 1.2 )%
( 0.2 )%
Change in fair value of convertible notes
0.0 %
( 11.0 )%
Change in fair value of warrants
0.0 %
( 5.7 )%
Change in fair value of Yorkville Note
( 1.5 )%
0.0 %
SEPA commitment fee
( 1.0 )%
0.0 %
Change in valuation allowance
( 17.9 )%
( 3.4 )%
Other, net
0.4 %
( 0.1 )%
Effective income tax rate
0.0 %
- 0.1 %
The tax effects of temporary differences
that give rise to significant components of the deferred tax assets and liabilities are as follows (in thousands):
Schedule
of Deferred Income Taxes
2024
2023
As of December 31,
2024
2023
Deferred tax assets
Net operating loss carryforwards
$ 9,092
$ 7,393
Capitalized research costs
584
337
Fixed assets
21
25
Other
37
4
Total gross deferred tax assets
9,734
7,759
Less: valuation allowance
( 9,551 )
( 7,753 )
Net deferred tax assets
$ 183
$ 6
Deferred tax liabilities
Other
$ ( 183 )
$ ( 6 )
Total deferred tax liabilities
$ ( 183 )
$ ( 6 )
Net deferred taxes
$ -
$ -
The Company has generated both
federal and state net operating losses (NOL) of approximately $ 38.8 million and $ 18.1 million, respectively. The federal NOLs include
$ 12.2 million which expire at various dates beginning in 2030 and $ 26.6 million which carry forward indefinitely. The state NOLs expire
at various dates beginning in 2030.
Ownership changes, as defined
in the Internal Revenue Code Section 382, could limit the amount of NOLs that can be utilized annually to offset future taxable income.
Generally, an ownership change occurs when the ownership percentage of 5% or greater stockholders increases by more than 50% over a three-year
period. The Company’s ability to utilize its federal and state tax attributes may be limited by ownership changes that have occurred
in the past or may occur in the future. The Company has not yet conducted a formal study of whether, or to what extent, past changes in
control of the Company impacts its ability to utilize NOL carryforwards because such NOL carryforwards cannot be utilized until the Company
achieves profitability.
F- 19
Management has evaluated the positive
and negative evidence bearing upon the realizability of the Company’s net deferred tax assets, which are comprised primarily of
net operating loss carryforwards and research costs capitalized for tax purposes. Management has considered the Company’s history
of cumulative operating losses and estimated future tax losses and has determined that it is more likely than not that the Company will
not recognize the benefits of the net deferred tax assets. As a result, the Company has recorded a full valuation allowance at December
31, 2024 and 2023. The valuation allowance increased by $ 1.8 million in 2024 due to the increase in deferred tax assets, primarily due
to net operating loss carryforwards and capitalized research costs.
As of December 31, 2024 and 2023,
the Company had no uncertain tax positions. The Company recognizes both interest and penalties associated with unrecognized tax benefits
as a component of income tax expense. The Company has not recorded any interest or penalties for unrecognized tax benefits since its inception.
The Company files federal, various
state, and Canada tax returns. In the U.S., all tax years since inception remain open to examination by major tax jurisdictions to which
the Company is subject, as carryforward attributes generated in years past may still be adjusted upon examination by the respective tax
authorities if they have or will be used in a future period. In Canada, the Company is generally no longer subject to income tax examinations
for the years before 2021. The Company is currently not under examination by any tax authority.
7. Convertible Debt
PIPE Notes
In June 2023, the Company entered
into the PIPE SPA in which the Company was required to sell senior secured convertible notes and warrants to directors of the Company.
The PIPE SPA stipulates a collateral security agreement between the Company and the directors for punctual payment and performance by
the Company on its obligations to the Directors. The intellectual property of the Company serves as the collateral for the PIPE Notes.
The PIPE Notes and related warrants were issued through a PIPE financing transaction, which is a form of debt and equity offering under
an exemption in the securities laws for qualifying private placements by issuers of publicly traded securities. On November 7, 2023, the
Company received a total of $ 1.5 million from the directors in exchange for PIPE Notes in the aggregate principal amount of $ 1.6 million
(plus accrued interest of $ 0.1 million) and 95,745 warrants to acquire Common Stock. The PIPE Notes are convertible into shares of Common
Stock at the PIPE Investor’s election at a conversion price equal to the lower of (i) $10.00 per share, and (ii) 92.5% of the lowest
VWAP for the ten (10) trading days immediately preceding the conversion date, subject to the floor price of $1.14 (representing 20% of
the closing price of the Common Stock on the last trading day before the closing of the Business Combination), or the alternative conversion
ratio of the greater of the floor price and the lesser of 80% of the VWAP of the common stock as of the trading day and 80% of the price
computed as the quotient of the sum of the VWAP of the Common Stock for each of the three trading days with the lowest VWAP of the Common
Stock during the fifteen consecutive trading day period ending and including the trading day immediately preceding the delivery or deemed
delivery of the applicable conversion notice, divided by three. All such determinations are to be appropriately adjusted for any stock
dividend, stock split, stock combination, reclassification or similar transaction that proportionately decreases or increases the Common
Stock. The PIPE Notes mature on the first anniversary of the issuance date, or November 7, 2024. As of December 31, 2024, the PIPE Notes
have not been repaid or converted and remain outstanding.
The Company elected the FVO of
accounting for its PIPE Notes. Under the FVO election, the financial instrument is initially measured at its issue-date estimated fair
value and subsequently remeasured at estimated fair value on a recurring basis at each reporting period date. The estimated fair value
adjustment is presented as a single line item within other (income) expenses, net in the accompanying consolidated statements of operations
under the caption change in fair value of pipe notes.
As of December 31, 2024 and 2023
the fair value of the PIPE Notes was $ 1.7 million and $ 1.6 million, respectively, which were included in current liabilities on the consolidated
balance sheets.
Shareholder Loans
For the year ended December 31,
2024, the Company received gross proceeds of $ 1.6 million in connection with shareholder loans with a related party investor which are
convertible into 2,123,312 shares of Common Stock at a conversion price of $ 0.7535 per share. These loans do not bear interest and mature
one year from issuance. The balance of $ 1.6 million is included in loan – related party on the consolidated balance sheets as of
December 31, 2024.
Helena Notes
On March 28, 2024, the Company
entered into a definitive securities purchase agreement (the “Helena SPA”) with Helena Global Investment Opportunities 1 Ltd.
(“Helena”), an affiliate of Helena Partners Inc., a Cayman Islands-based advisor and investor providing for up to $ 4.5 million
in funding through a private placement for the issuance of senior secured convertible notes and warrants across multiple tranches. The
Helena SPA was subsequently terminated in June 2024 prior to the closing of any tranches (the “Helena Termination Agreement”).
As such, except as described below, the Helena SPA had no impact on the Company’s consolidated financial statements as of and for
the year ended December 31, 2024.
Pursuant to the Helena Termination
Agreement, the Company agreed to issue to Helena a warrant to purchase 50,000 shares of Common Stock at an exercise price of $ 1.20 per
share (the “Helena Termination Warrants”) and agreed to reimburse Helena for certain reasonable and documented out-of-pocket
legal fees and expenses incurred in connection with entry into the Helena SPA and Helena Termination Agreement and related documents.
The Helena Termination Warrants were issued in December 2024 and the Company recorded stock warrant expense of $ 0.04 million in its consolidated
statements of operations. See additional information on the accounting for the warrants in Note 12. The Company also incurred legal fees
and expenses of $ 0.04 million in connection with the Helena Termination Agreement.
Yorkville Note
On June 17, 2024, the Company
entered into a Standby Equity Purchase Agreement (“SEPA”) with YA II PN, LTD, a Cayman Islands exempt limited partnership
managed by Yorkville Advisors Global, LP (“Yorkville”) (see Note 7). Upon entry into the SEPA, the Company issued Yorkville
a $ 1.5 million convertible promissory note for $ 1.35 million in cash (after a 10 % original issue discount) (the “Yorkville Note”).
The Yorkville Note does not bear interest and matures on June 17, 2025 . The Yorkville Note is convertible by Yorkville into shares of
Common Stock at an aggregate purchase price based on a price per share equal to the lower of (a) $1.3408 per share (subject to downward
reset upon the filing of the resale registration statement described below) or (b) 90% of the lowest daily volume-weighted average price
(“VWAP”) of the Common Stock on Nasdaq during the seven trading days immediately prior to each conversion (the “Variable
Price”), but which Variable Price may not be lower than the Floor Price then in effect. The “Floor Price” is $ 0.28 per
share, subject to the Company’s option to reduce the Floor Price to any amounts set forth in a written notice to Yorkville. Upon
the occurrence and during the continuation of an event of default (as defined in the Yorkville Note), the Yorkville Note will become immediately
due and payable. The issuance of the Common Stock upon conversion of the note and otherwise under the SEPA is capped at 19.9 % of the outstanding
Common Stock as of June 18, 2024. Further, the note and SEPA include a beneficial ownership blocker for Yorkville such that Yorkville
may not be deemed the beneficial owner of more than 4.99 % of the Company’s Common Stock. The Company’s failure to file its
Form 10-Q for the fiscal quarter ended June 30, 2024 by August 14, 2024 was an event of default under the Yorkville Note. A further event
of default occurred as a result of the Company’s failure to file a registration statement with the SEC for the resale by Yorkville
of the shares of Common Stock issuable under the SEPA by August 30, 2024 (see Note 10). Upon any event of default, the interest rate increases
to 18 % and the full unpaid principal amount may become immediately due and payable at Yorkville’s election. As of December 31, 2024,
the Company has not accrued any payments related to these events of default.
The Company elected the FVO of
accounting for the Yorkville Note. The estimated fair value adjustment is presented as a single line item within other expense (income),
net in the accompanying consolidated statements of operations under the caption change in fair value of Yorkville Note.
On December 20, 2024, Yorkville
provided the Company with a form of conversion notice specifying their request to convert $ 0.2 million of outstanding principal into 245,007
shares of the Company’s Common Stock, which was based on the Variable Price of $ 0.8163 . As of December 31, 2024, the Company had
not yet issued the 245,007 shares of Common Stock. The fair value of $ 0.3 million was recorded as an equity forward sale contract and
was included in additional paid-in-capital in stockholders’ deficit in the consolidated balance sheets as it met the criteria for
equity accounting under ASC 815. The shares were issued to Yorkville on January 22, 2025.
As of December 31, 2024, the fair
value of the Yorkville Note was $ 1.7 million, which is included in current liabilities on the consolidated balance sheets.
Convertible Promissory Notes
The following provides disclosure
on certain convertible promissory notes that existed prior to the Business Combination (the “Convertible Promissory Notes”).
As a result of the Business Combination, all outstanding principal and accrued interest was converted into shares of the Company’s
Common Stock, and no obligation related to the Convertible Promissory Notes remained immediately after the Business Combination. Accordingly,
there were no Convertible Promissory Notes outstanding as of December 31, 2024 and 2023.
Prior to the Business Combination,
the Convertible Promissory Notes bore interest at a rate of either 4 % or 6 % annually from the date of issuance until the outstanding principal
was paid or converted. In connection with the issuance of Convertible Promissory Notes in 2022 and 2023, the Company also issued warrants
at an exercise price of $ 1.00 per share (the “Convertible Note Warrants”). See additional information on the accounting for
the warrants in Note 12.
The Company elected the FVO of
accounting for its Convertible Promissory Notes. Under the FVO election, the financial instrument is initially measured at its issue-date
estimated fair value and subsequently remeasured at estimated fair value on a recurring basis at each reporting period date. For the year
ended December 31, 2023, the estimated fair value adjustment is presented as a single line item within other (income) expenses, net in
the accompanying consolidated statements of operations under the caption change in fair value of convertible debt. There was no change
in fair value of convertible debt during the year ended December 31, 2024, as the Convertible Promissory Notes no longer existed after
the Business Combination.
F- 20
8. Line of Credit
In March 2024, the Company obtained
a line of credit of $ 1.0 million with BOC Bank to support short-term working capital needs. The line of credit bore an interest rate of
5.0 % and was to mature in 120 days. In July 2024, the maturity date was extended an additional 120 days to November 2, 2024. The line
of credit was terminated at maturity in November 2024 and there was no balance outstanding as of December 31, 2024. The Company incurred
$ 0.02 million in loan fees, which were amortized over the access period and included in general and administrative expenses in the consolidated
statements of operations.
9. Canadian Emergency Business Loan Act (“CEBA”)
During December 2020, the Company
applied for and received a $ 0.06 CAD ($ 0.04 USD) equivalent CEBA loan. The loan was provided by the Government of Canada to provide capital
to organizations to see them through the challenges related to the COVID-19 pandemic and better position them to return to providing services
and creating employment. The loan is unsecured. The loan was interest free through December 31, 2023. If the loan was paid back by January
18, 2024, $ 0.01 million of the loan would have been forgiven. If the loan was not paid back by January 18, 2024, the full $ 0.04 million
loan would have been converted to loan repayable over three years with a 5 % interest rate. The loan was paid back prior to January 18,
2024, and the Company recognized a gain on extinguishment of $ 15 thousand, which is presented in other expense (income), net in the consolidated
statements of operations for the year ended December 31, 2024. As of December 31, 2023, the loan was classified under other long-term
liabilities on the consolidated balance sheets given the three-year maturity term if not repaid by January 18, 2024.
The Company accounted for the
loan as debt in accordance with FASB ASC 470, Debt , and accrued interest in accordance with the interest method under FASB ASC
835-30.
10. Stockholders’ Deficit
Common Stock
During the year ended December
31, 2023, all shares of Series A-2 preferred stock and Series A-1 preferred stock were converted into Common Stock using an exchange ratio
of 1:1. Subsequent to the Business Combination, the Company is authorized to issue 100,000,000 shares of Common Stock.
Each share of Common Stock entitles
the stockholder to one vote on all matters submitted to a vote of the Company’s stockholders. Common stockholders are entitled to
receive dividends, as may be declared by the Company’s board of directors. As of December 31, 2024, no dividends had been declared.
In February
2024, the Company entered into a stock repurchase agreement with a former holder of Convertible Promissory Notes pursuant to which
the Company repurchased 187,745 shares
of Common Stock in exchange for cash of $ 0.5 million
that is payable in installments. The Company made payments of $ 0.1 million
in July and October 2024 and the remaining $ 0.3 million
is expected to be repaid in early 2025. The $ 0.5
million represents the principal and accrued interest outstanding on the holder’s Convertible Promissory Note
immediately prior to the Business Combination. The $ 0.3 million
outstanding at December 31, 2024 is classified in accounts payable and accrued expenses on the consolidated balance sheets. The 187,745 repurchased
shares were reclassified to treasury stock as of December 31, 2024.
As of December 31, 2024, the Company had an outstanding forward contract to issue 1,240,644 shares of its Common
Stock to ARC Group Limited for success fees earned from Data Knights in connection with the Business Combination. The forward contract
was included in additional paid-in-capital in stockholders’ deficit in the consolidated balance sheets as it met the criteria for
equity accounting under ASC 815.
Standby Equity Purchase Agreement
On June 17, 2024, the Company
and Yorkville entered into the SEPA. Under the SEPA, the Company has the right to sell to Yorkville up to $ 25.0 million of its Common
Stock, subject to certain limitations and conditions set forth in the SEPA, from time to time, over a 24-month period. Sales of the Common
Stock to Yorkville under the SEPA, and the timing of any such sales, are at the Company’s option, and the Company is under no obligation
to sell any shares of Common Stock to Yorkville under the SEPA except in connection with notices that may be submitted by Yorkville, in
certain circumstances as described below.
Upon the satisfaction of the conditions
precedent in the SEPA, which include having a resale shelf for shares of Common Stock issued to Yorkville declared effective, the Company
has the right to direct Yorkville to purchase a specified number of shares of Common Stock by delivering written notice (each an “Advance”).
An Advance may not exceed the greater of (i) 100% of the average of the daily trading volume of the Common Stock on Nasdaq, during the
five consecutive trading days immediately preceding the date of the Advance, and (ii) five hundred thousand (500,000) shares of Common
Stock.
Yorkville will generally purchase
shares pursuant to an Advance at a price per share equal to 97% of the VWAP, on Nasdaq during the three consecutive trading days commencing
on the date of the delivery of the Advance (unless the Company specifies a minimum acceptable price or there is no VWAP on the subject
trading day).
The SEPA will automatically terminate
on the earliest to occur of (i) the first day of the month next following the 24-month anniversary of the date of the SEPA or (ii) the
date on which Yorkville shall have made payment for shares of Common Stock equal to $ 25.0 million. The Company has the right to terminate
the SEPA at no cost or penalty upon five trading days’ prior written notice to Yorkville, provided that there are no outstanding
advances for which shares of Common Stock need to be issued and the Yorkville Note has been paid in full. The Company and Yorkville may
also agree to terminate the SEPA by mutual written consent.
As consideration for Yorkville’s
commitment to purchase the shares of Common Stock pursuant to the SEPA, the Company paid Yorkville a $ 25 thousand cash structuring fee.
In addition, the Company must pay a commitment fee in shares equal to $ 0.5 million. In September 2024, the Company paid an equivalent
of the commitment fee by issuing 526,312 shares of Common Stock to Yorkville.
In connection with
the entry into the SEPA, on June 17, 2024, the Company entered into a registration rights agreement with Yorkville, pursuant to which
the Company agreed to file with the SEC no later than August 30, 2024, a registration statement for the resale by Yorkville of the shares
of Common Stock issued under the SEPA (including the commitment fee shares). The Company agreed to use commercially reasonable efforts
to have such registration statement declared effective within 30 days of such filing and to maintain the effectiveness of such registration
statement during the 24-month commitment period. The Company will not have the ability to request any Advances under the SEPA (nor may
Yorkville convert the Yorkville Note into Common Stock) until such resale registration statement is declared effective by the SEC. The
Company has not yet filed a registration statement with the SEC for the resale by Yorkville of the shares of Common Stock issued under
the SEPA, which is deemed an event of default under the SEPA. As a result, the full unpaid principal and accrued interest amount of the
Yorkville Note, plus a payment premium of 10%, may become immediately due and payable at Yorkville’s election. As of December 31,
2024, the Company has not accrued any payments related to these events of default.
The SEPA was accounted for as
a liability under ASC 815 as it includes an embedded put option and an embedded forward option. The put option is recognized at inception
and the forward option is recognized upon issuance of notice for the sale of the Company’s Common Stock. The fair value of the derivative
liability related to the embedded put option was estimated at $ 0.2 million at the inception of the agreement and $ 0.4 million as of December
31, 2024. The $ 0.4 million outstanding at December 31, 2024 is classified in other long-term liabilities on the consolidated balance sheets.
The estimated issuance date fair value and remeasurement adjustment is presented as a single line item within other expense (income),
net in the accompanying consolidated statements of operations under the caption change in fair value of derivative liability. The embedded
forward option was deemed to have no value as there were no notices for the sale of the Company’s Common Stock as of December 31,
2024.
Private Placements
July 2024 Financings
On July 23, 2024, the Company
entered into a securities purchase agreement with a certain institutional investor, pursuant to which the Company
agreed to issue and sell 1,297,059 shares of its Common Stock at a price of $ 1.0278 per share and pre-funded warrants exercisable for
1,323,530 shares of its Common Stock at an exercise price of $ 1.0278 per share (the “July 2024 Pre-Funded Warrants”). The
investor was required to prepay the exercise price for the pre-funded warrants, other than $ 0.0001 per share. The warrants and pre-funded
warrants will be exercisable at any time after the date of issuance and will not expire. Holders of pre-funded warrants are entitled
to receive dividends, if declared, on an as-if-converted-to-common-stock basis, and in the same form as dividends actually paid on shares
of the Common Stock.
On July 25, 2024, the Company
entered into a securities purchase agreement with a certain institutional investor, pursuant to which the Company
agreed to issue and sell 2,301,791 shares of its Common Stock at a price of $ 0.85 per share.
The Company received net proceeds
of approximately $ 4.5 million from the July 2024 private placements, after deducting offering expenses of $ 0.1 million.
September 2024 Financing
On September 24, 2024, the
Company entered into a securities purchase agreement with a certain institutional investor, pursuant to which the Company agreed to issue
and sell to the investor 1,918,591 shares of its Common Stock at a price of $ 0.65 per share, warrants exercisable for 133,095 shares of
its Common Stock at an exercise price of $ 0.325 per share (the “September 2024 Warrants”) and pre-funded warrants exercisable
for 743,314 shares of its Common Stock at an exercise price of $ 0.65 per share (the “September 2024 Pre-Funded Warrants”).
The investor was required to prepay the exercise price for the pre-funded warrants, other than $ 0.0001 per share. The warrants and pre-funded
warrants will be exercisable at any time after the date of issuance and will not expire. Holders of pre-funded warrants are entitled
to receive dividends, if declared, on an as-if-converted-to-common-stock basis, and in the same form as dividends actually paid on shares
of the Common Stock. The Company received net proceeds of approximately $ 1.7 million, after deducting an immaterial amount of offering
expenses.
As of December 31, 2024, the Company
had not yet issued the 1,918,591 shares of Common Stock in order to keep the investor’s ownership percentage below a defined threshold.
The net proceeds of $ 1.7 million was recorded akin to an equity forward sale contract and was included in additional paid-in-capital in
stockholders’ deficit in the consolidated balance sheets as it met the criteria for equity accounting under ASC 815.
Preferred Stock
Subsequent to the Business Combination,
the Company is authorized to issue 1,000,000 shares of preferred stock (“the Preferred Stock”). As of December 31, 2024 and
2023, no shares of Preferred Stock were issued or outstanding.
F- 21
11. Stock Based Compensation
Equity Incentive Plan – Summary
2020 Equity Incentive Plan
In 2020, the Company adopted the
2020 Equity Incentive Plan (the “2020 Plan”) to provide long-term incentive for its employees and non-employee service providers.
On November 7, 2023, as part of the Business Combination, the 2020 Plan was cancelled and all vested shares were exercised and converted
at the appropriate conversion ratio to Common Stock of the Company.
2022 Equity Incentive Plan
In 2023, the Company’s Board
of Directors adopted the 2022 Equity Incentive Plan (the “2022 Plan”) and reserved an amount of shares of Common Stock equal
to 10% of the number of shares of Common Stock of OneMedNet immediately following the Business Combination. The 2022 Plan was approved
by the Legacy ONMD Board of Directors on October 17, 2023. The 2022 Plan became effective immediately upon the closing of the Business
Combination and replaced the 2020 Plan. As of December 31, 2024, the Company had 384,819 shares available for issuance under the 2022
Plan.
F- 22
Equity Incentive Plan – Stock Options
The Company has historically granted
stock options to employees, directors, and consultants with vesting conditions based on continued service over time. Accordingly, stock
compensation expense for such awards is recognized using a straight-line attribution model over the vesting term of each option.
The following table summarizes
activity for time-based stock options under the 2022 Equity Incentive Plan and 2020 Equity Incentive Plan for the years ended December
31, 2024 and 2023:
Schedule
of Stock Options
Weighted
Aggregate
Number of
Average
Intrinsic
Options
Exercise Price
Value
Outstanding as of December 31, 2022
913,856
$ -
$ 3,199
Exercised
( 613,510 )
1.00
Cancelled
( 300,346 )
1.00
Outstanding as of December 31, 2023
-
$ 1.00
$ -
Granted
147,000
1.00
Outstanding as of December 31, 2024
147,000
$ 1.00
$ -
Vested and exercisable as of December 31, 2024
147,000
$ 1.00
$ -
For the years ended December 31,
2024 and 2023, the Company recorded stock-based compensation expense of $ 0.03 million and $ 0.4 million, respectively, on its outstanding
stock options. The fair value of each stock option granted is estimated using the Black-Scholes option pricing model, pursuant to which
the weighted-average grant date fair value was $ 0.23 during the year ended December 31, 2024. There were no stock options granted during
the year ended December 31, 2023. The aggregate intrinsic value of stock options is calculated as the difference between the exercise
price of the stock options and the fair value of the Company’s common stock for those stock options that had exercise prices lower
than the fair value of the Company’s common stock. The aggregate intrinsic value of stock options exercised for the years ended
December 31, 2024 and 2023 was $ 0 and $ 4.1 million, respectively. The following table summarizes the assumptions used in calculating the
fair value of the stock options granted:
Schedule
of Stock Options Granted
For the year ended December 31,
2024
2023
Risk-free interest rate
4.47 %
-
Expected dividend yield
-
-
Expected term in years
2.50
-
Expected volatility
64.5 %
-
On November 7, 2023, as part of the Business Combination,
all vested shares under the 2020 Plan were exercised and converted at the appropriate conversion ratio to Common Stock of the Company.
The Company issued 543,057 shares of Common Stock which represents 613,510 vested options less an exercise price of $ 1.00 .
The expected term is applied to the time-based stock
option grant group as a whole, as the Company does not expect substantially different exercise or post-vesting termination behavior among
the Company’s employees, directors, and consultants. The risk-free interest rate is based on a U.S. treasury instrument, whose term
is consistent with the expected term of the stock options. The Company’s stock price volatility assumption is based on historical
volatility of a group of peer companies with similar characteristics to the Company and who have similar risk profiles and positions within
the industry. The Company accounts for forfeitures as they occur.
As of December 31, 2024, there was no unrecognized
stock compensation related to unvested stock options.
F- 23
Equity Incentive Plan – Restricted Stock
Awards (“RSAs”)
Prior to the Business Combination,
the Company granted RSAs to employees, directors and service providers under the 2020 Equity Incentive Plan. The majority of RSAs granted
to date have vesting conditions based on continuous service over time. Accordingly, stock compensation expense for the majority of such
awards is recognized using a straight-line attribution model over the vesting term of each RSA. The fair value of each RSA is based on
the estimated fair value of Legacy ONMD’s common stock on the date of the grant.
The following table summarizes
activity for RSAs under the 2020 Equity Incentive Plan for the year ended December 31, 2023:
Schedule
of Restricted Stock Awards
Weighted
Number of
Average Grant
Awards
Date Fair Value
Nonvested as of December 31, 2022
177,275
$ 1.48
Granted
88,639
7.21
Vested
( 265,914 )
5.60
Nonvested as of December 31, 2023
-
$ -
The total fair value of the Company’s
previous RSAs vested during the year ended December 31, 2023 was $ 1.1 million. On November 7, 2023, as part of the Business Combination,
all vested shares were exercised and converted at the appropriate conversion ratio to Common Stock of the Company.
Equity Incentive Plan – Restricted Stock
Units (“RSUs”)
Starting in 2024, the Company
began granting RSUs to employees and directors under the 2022 Equity Incentive Plan. Each of the RSUs represents the right to receive
one share of the Company’s Common Stock upon vesting. The majority of RSUs granted to date have vesting conditions based on continuous
service over time. Accordingly, stock compensation expense for the majority of such awards is recognized using a straight-line attribution
model over the vesting term of each RSU. The fair value of each RSU is based on the closing price of the Company’s Common Stock
on the date of grant.
The following table summarizes
activity for RSUs under the 2022 Equity Incentive Plan for the year ended December 31, 2024:
Schedule
of Restricted Stock Units
Weighted
Number of
Average Grant
Awards
Date Fair Value
Unvested at December 31, 2023
-
$ -
Granted
2,143,737
0.48
Vested – issued
( 200,000 )
0.43
Vested – unissued
( 558,279 )
0.46
Cancelled
( 318,333 )
0.43
Unvested at December 31, 2024
1,067,125
$ 0.43
For the year ended December 31,
2024, the Company recorded stock-based compensation expense of $ 0.6 million on its outstanding RSUs. The fair value of RSUs that vested
during the year ended December 31, 2024 was $ 0.3 million. As of December 31, 2024, the total unrecognized compensation related to unvested
RSUs granted was $ 0.4 million, which the Company expects to recognize over a weighted-average period of approximately 1.24 years.
The Company recorded stock-based
compensation expense in the following categories on the accompanying consolidated statements of operations for the periods presented (in
thousands):
Schedule
of Stock-based Compensation Expense
For the year ended December 31,
2024
2023
Cost of revenue
$ 17
$ -
General and administrative
585
1,041
Sales and marketing
6
-
Research and development
20
434
Total stock-based compensation expense
$ 628
$ 1,475
12. Stock Warrants
The Company has the
following warrants outstanding for the periods presented:
Schedule
of Warrants Outstanding
As of December 31,
2024
2023
Liability Classified Warrants
Business Combination Warrants
585,275
585,275
PIPE Warrants
95,744
95,744
Subtotal
681,019
681,019
Equity Classified Warrants
Public Warrants
11,500,000
11,500,000
Private Placement Warrants
2,199,939
-
Helena Termination Warrants
50,000
-
Subtotal
13,749,939
11,500,000
Grand Total
14,430,958
12,181,019
Warrants outstanding
14,430,958
12,181,019
F- 24
Business Combination Warrants
In connection with the closing
of the Business Combination on November 7, 2023, the Company assumed 585,275 private warrants to purchase Common Stock with an exercise
price of $ 11.50 per share (the “Business Combination Warrants”). The Business Combination Warrants (and shares of Common Stock
issued or issuable upon exercise of the Business Combination Warrants) in general were not transferable, assignable or salable until 30
days after the Closing (excluding permitted transferees) and they will not be redeemable under certain redemption scenarios by the Company
so long as they are held by the Sponsor or their respective permitted transferees. Otherwise, the Business Combination Warrants have terms
and provisions that are identical to those of the Public Warrants, including as to exercise price, exercisability and exercise period.
If the Business Combination Warrants are held by holders other than the Sponsor, Metric or their respective permitted transferees, the
Business Combination Warrants will be redeemable by the Company under all redemption scenarios and exercisable by the holders on the same
basis as the Public Warrants.
The Company accounts for the Business
Combination Warrants in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the Business Combination
Warrants do not meet the criteria for equity treatment thereunder, each Business Combination Warrant must be recorded as a liability.
The accounting treatment of derivative
financial instruments in accordance with ASC 815, Derivatives and Hedging, required that the Company record a derivative liability
upon the closing of the Business Combination. Accordingly, the Company classifies each Business Combination Warrant as a liability at
its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the Business Combination
Warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statements of operations.
The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the
period, the Business Combination Warrants will be reclassified as of the date of the event that causes the reclassification.
As of December 31, 2024, all 585,275
Private Placement Warrants remained outstanding.
PIPE Warrants
In connection with the PIPE Notes
described in Note 7, the Company also issued 95,745 warrants to purchase Common Stock (“PIPE Warrants”). The Company accounts
for the PIPE Warrants in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not
meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability.
The accounting treatment of derivative
financial instruments in accordance with ASC 815, Derivatives and Hedging, requires that the Company record a derivative liability
upon issuance of the warrants. Accordingly, the Company classifies each warrant as a liability at its fair value and the warrants were
allocated a portion of the proceeds from the issuance of the Units equal to its fair value. This liability is subject to re-measurement
at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair
value recognized in the Company’s statements of operations. The Company will reassess the classification at each balance sheet date.
If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that
causes the reclassification.
As of December 31, 2024, all 95,745
PIPE Warrants remain outstanding.
Public Warrants
In connection with the closing
of the Business Combination on November 7, 2023, the Company assumed 11,500,000 public warrants (the “Public Warrants”) to
purchase Common Stock with an exercise price of $ 11.50 per share. The Public Warrants became exercisable 30 days after the Closing of
the Business Combination. Each Public Warrant is exercisable for one share of Common Stock.
The Company may redeem the outstanding
Public Warrants for $ 0.01 per Public Warrant upon at least 30 days’ prior written notice of redemption given after the Public Warrants
become exercisable, if the reported last sale price of the Common Stock equals or exceeds $ 18.00 per share (as adjusted for stock dividends,
sub-divisions, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period commencing after
the Public Warrants become exercisable and ending on the third trading day before the Company sends the notice of redemption to the holders
of the Public Warrants. Upon issuance of a redemption notice by the Company, the holders of the Public Warrants may, at any time after
the redemption notice, exercise the Public Warrants on a cashless basis.
The Public Warrants are classified
as equity, with the fair value of the Public Warrants as of the date of the Business Combination closed to additional paid-in capital.
As of December 31, 2024, all 11,500,000
Public Warrants remain outstanding.
Private Placement Warrants
As described in Note 10, the Company
issued the July 2024 Pre-Funded Warrants, the September 2024 Pre-Funded Warrants and the September 2024 Warrants in connection with the
July and September 2024 private placements (together, the “Private Placement Warrants”). The Private Placement Warrants are
classified as equity in accordance with ASC Subtopic 815-40, Derivatives and Hedging - Contracts in Entity’s Own Equity (“ASC
815-40”).
As of December 31, 2024, all 2,199,939
Private Placement Warrants remain outstanding.
Helena Termination Warrants
In connection with the Helena
Termination Agreement described in Note 7, the Company issued 50,000 warrants purchase Common Stock at an exercise price of $ 1.20 per
share. The Helena Termination Warrants became immediately upon issuance on December 4, 2024. Each Helena Termination Warrant is exercisable
for one share of Common Stock.
The Helena Termination Warrants
are classified as equity in accordance with ASC 815-40, with the fair value on the date of issuance recorded to stock warrant expense
as a cost to terminate the Helena SPA.
As of December 31, 2024, all 50,000
Helena Termination Warrants remain outstanding.
Convertible Note Warrants
As described in Note 7, the Company
issued Convertible Note Warrants in 2022 and 2023. The Convertible Note Warrants are classified as equity in accordance with ASC 815.
The Company has elected to measure the Convertible Promissory Notes using the fair value option under ASC 825 discussed in Note 7. The
Company determined that the fair value of the combined instrument significantly exceeds the proceeds received, therefore, the Company
concluded that the warrants are most accurately portrayed as an issuance cost related to the convertible promissory notes. This resulted
in an expense of $ 9.2 million being allocated to the Convertible Promissory Notes Warrants during the year ended December 31, 2023, which
is classified as stock warrant expense in the consolidated statements of operations.
In connection with the closing
of the Business Combination on November 7, 2023, all Convertible Note Warrants were cashless exercised into shares of Legacy ONMD common
stock and exchanged based on the appropriate conversion ratio for the Common Stock less an exercise price of $ 1.00 .
F- 25
13. Fair Value Measurements
The following table presents the
Company’s assets and liabilities that are measured at fair value on a recurring basis, inclusive of related party (in thousands):
Schedule
of Assets and Liabilities Measured at Fair Value
December 31, 2024
Level 1
Level 2
Level 3
Total
Assets:
Bitcoin
$ 2,849
$ -
$ -
$ 2,849
Total assets, at fair value
$ 2,849
$ -
$ -
$ 2,849
Liabilities:
Business Combination Warrants
$ -
$ -
$ 12
$ 12
PIPE Warrants
-
-
3
3
PIPE Notes
-
-
1,734
1,734
Yorkville Note
-
-
1,718
1,718
SEPA derivative liability
-
-
434
434
Total liabilities, at fair value
$ -
$ -
$ 3,901
$ 3,901
December 31, 2023
Level 1
Level 2
Level 3
Total
Liabilities:
Private warrants
$ -
$ -
$ 9
$ 9
PIPE warrants
-
-
14
14
PIPE notes
-
-
1,637
1,637
Total liabilities, at fair value
$ -
$ -
$ 1,660
$ 1,660
Business Combination Warrants and PIPE Warrants
The following table presents the
changes in the Business Combination Warrants and PIPE Warrants measured at fair value during the year ended December 31, 2024 (in thousands):
Schedule
of Warrants and Notes Measured at Fair Value
Business Combination Warrants
PIPE Warrants
Balance, December 31, 2023
$ 9
$ 14
Additions
-
-
Conversion to Common Stock
Changes in fair value
3
( 11 )
Balance, December 31, 2024
$ 12
$ 3
The Company remeasured the fair
value of the Business Combination Warrants and PIPE Warrants at December 31, 2024 using the Black-Scholes option-pricing model with the
following assumptions:
Schedule
of Fair Value Assumptions and Valuation
As of December 31, 2024
PIPE
Business Combination
Warrants
Warrants
Stock price
$ 1.36
$ 1.36
Exercise price
$ 10.00
$ 11.50
Expected volatility
48.3 %
48.3 %
Weighted average risk-free rate
4.3 %
4.3 %
Expected dividend yield
-
-
Warrants measurement input
-
-
Expected term (in years)
3.9
3.9
PIPE Notes, Yorkville Note and Convertible Promissory Notes
As of December 31, 2023, in connection
with the Closing of the Business Combination described in Note 3, all Convertible Promissory Notes were converted to Common Stock in accordance
with the conversion provisions in the original agreements.
The following table presents the
changes in the PIPE Notes and Yorkville Note measured at fair value during the year ended December 31, 2024 (in thousands):
PIPE Notes
Yorkville Note
Balance, December 31, 2023
$ 1,637
$ -
Additions
-
1,350
Conversion to Common Stock
-
( 343 )
Changes in fair value
97
711
Balance, December 31, 2024
$ 1,734
$ 1,718
The estimated fair values of the
PIPE Notes and Yorkville Note are determined based on the aggregated, probability-weighted average of the outcomes of certain possible
scenarios. The combined value of the probability-weighted average of those outcomes is then discounted back to each reporting period in
which the convertible notes are outstanding, in each case, based on a risk-adjusted discount rate estimated based on the implied discount
rate. The discount rate was held constant over the valuation periods given the fact pattern associated with the Company and the stage
of development.
SEPA Derivative Liability
The following table presents the
changes in the SEPA derivative liability measured at fair value during the year ended December 31, 2024 (in thousands):
Yorkville SEPA
Balance, December 31, 2023
$ -
Additions
160
Changes in fair value
274
Balance, December 31, 2024
$ 434
The estimated fair value of the
SEPA derivative liability was determined using a Monte Carlo simulation model in order to project the future path of the Company’s
stock price over the commitment period with the following assumptions:
As of
December 31,
June 17,
2024
2024
Expected draws (in thousands)
$ 5,000
$ 5,850
Starting stock price
$ 1.36
$ 1.23
Expected volatility
132.5 %
111.9 %
Risk-free rate
4.2 %
4.7 %
Derivative liability
4.2 %
4.7 %
F- 26
14. Related Party Transactions
PIPE Notes and Warrants
As disclosed in Note 3 and Note
7, Data Knights issued and sold PIPE Notes in connection with the Business Combination, which are
convertible into shares of the Company’s Common Stock. Total proceeds raised from the PIPE Notes were $ 1.5 million, of which $ 1.0
million were with related party investors. Refer to Note 3 and Note 7 for additional details on the terms of the PIPE Notes.
In connection with the issuance
of the PIPE Notes, the Company also issued a total of 95,744 shares of PIPE Warrants, of which 63,829 shares were issued to the same related
party investors. Refer to Note 12 for additional details on the terms of the PIPE Warrants.
Convertible Promissory Notes and Warrants
From 2019 to 2023, the Company
issued various Convertible Promissory Notes to related party investors. Total gross proceeds raised from Convertible Promissory Notes
with related parties was $ 12.3 million (out of $ 14.2 million total). In connection with the issuance of the Convertible Promissory Notes,
the Company also issued 2,976,000 shares of Convertible Note Warrants to the same related parties (out of 3,726,000 total). Refer to Note
7 and Note 12 for additional details on the terms of the Convertible Promissory Notes and Convertible Promissory Note Warrants, respectively.
The Closing of the Business Combination
triggered the conversion of all Convertible Promissory Notes into shares of Common Stock of the Company, as disclosed in Note 3.
Shareholder Loans
In addition to the convertible
shareholder loans described in Note 7, the Company also entered into non-convertible shareholder loans with two related party investors
for aggregate gross proceeds of $ 0.4 million and $ 1.0 million during the years ended December 31, 2024 and 2023, respectively. These non-convertible
shareholder loans bear interest at a rate of 8.0 % and mature one year after the commencement date of each agreement. There are no financial
or non-financial covenants associated with the shareholder loans.
On November 7, 2023, in connection
with the Business Combination, one of the shareholder loans for $ 0.5 million was converted into a PIPE Note equal to the amount of principal
and interest outstanding at the time of Closing. The Company accounted for the exchange as an extinguishment whereby the shareholder loan
was written off and a separate PIPE Note was recorded at fair value, as disclosed in Note 7. The extinguishment had no impact on the Company’s
consolidated statements of operations for the year ended December 31, 2023.
In June and July 2024, the Company
made payments of $ 0.1 million to partially repay the outstanding non-convertible shareholder loan balance. The following table summarizes
shareholder loans outstanding for the periods presented (in thousands):
Schedule
of Shareholder Loans Outstanding
As of
December 31,
2024
December 31,
2023
Shareholder loans – nonconvertible
$ 654
$ 454
Shareholder loans – convertible
1,600
-
Accrued interest
65
11
Total loan – related party
$ 2,319
$ 465
Loan Extensions
As disclosed in Note 3, the Company
assumed Data Knights’ liabilities, which included existing loan extensions to related parties. Refer to Note 3 for details on the
loan extensions recorded on the Company’s consolidated balance sheets as of December 31, 2024 and 2023.
15. Commitments and Contingencies
Lease Agreement
The Company has a month-to-month
lease for a suite at a cost of $ 530 per month. The Company incurred $ 7,830 and $ 7,695 of rent expense, including common tenant costs and
cancellation costs, during the years ended December 31, 2024 and 2023, respectively.
F- 27
Litigation
From time to time, the Company
may become involved in legal proceedings arising in the ordinary course of business. Liabilities for loss contingencies arising from claims,
assessments, litigation, fines, penalties, and other sources are recognized, if and when it is probable that a liability has been incurred
and the amount can be reasonably estimated. The Company was not subject to any material legal proceedings during the years ended December
31, 2024 and 2023.
16. Subsequent Events
The Company has evaluated subsequent
events occurring through April 15, 2025, the date the consolidated financial statements were available to be issued, for events requiring
recording or disclosure in the Company’s consolidated financial statements.
During January 2025, pursuant
to the terms of the Yorkville Note, an aggregate of $ 0.8 million of outstanding principal was converted into 866,701 shares of the Company’s
Common Stock. The Company also issued 245,007 shares of Common Stock to Yorkville to settle the conversion notice from December 2024,
as described in Note 7.
As previously announced on Form
8-K, on January 31, 2025, the Board appointed Mr. Robert Golden as Chief Financial Officer (“CFO”) of the Company on a permanent
basis. In connection with this appointment as CFO, Mr. Golden will receive a cash bonus of $ 25,000 and a grant of restricted stock units
equal to $ 25,000 , which will be fully vested on the grant date. Mr. Golden had previously been serving as the interim CFO of the Company
since August 30, 2024.
F- 28
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation
of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act), as of the end of the period covered
by this Annual Report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of December
31, 2024, our disclosure controls and procedures were ineffective because of material weaknesses in our internal controls over financial
reporting which were not designed properly to ensure proper identification of non-routine transactions and ensure appropriate segregation
of duties.
Management’s Report on Internal Control Over
Financial Reporting
Our management
is responsible for establishing and maintaining adequate internal controls over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)). Under the supervision and with the participation of our management, including our CEO and CFO, we conducted
an evaluation of the effectiveness of our internal controls over financial reporting based on the framework in Internal Controls - Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework
in Internal Control - Integrated Framework, our management concluded that our internal controls over financial reporting were not effective
as of December 31, 2024 because of material weaknesses in our internal controls over financial reporting which were not designed properly
to ensure proper identification of non-routine transactions and ensure appropriate segregation of duties.
Specifically, as disclosed elsewhere in this Annual Report, we completed
the Business Combination on November 7, 2023. Prior to the Business Combination Data Knights, our predecessor, was a special purpose
acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, recapitalization
or similar business combination with one or more businesses. As a result, previously existing internal controls are no longer applicable
or comprehensive enough as of the assessment date, because Data Knights’ operations prior to the Business Combination were insignificant
compared to those of the consolidated entity post-Business Combination. As a result, management is aware of material weaknesses in the
Company’s internal control related to user access/segregation of duties, lack of a formalized control environment and oversight
of controls over financial reporting, errors in accounting for non-routine transactions, and lack of record keeping. Due to the limited
transactional volume currently experienced combined with our financial limitations, we do not currently have an expanded accounting department
that would allow us to better segregate duties. Over time, as we continue to grow and add accounting staff, we expect to continue to
enhance our internal control structure, including appropriate segregation of duties. During September 2024, changes were made to accounting
personnel to enhance our financial reporting structure, which we expect to alleviate reporting pressures, including reporting of non-routine
transactions. In addition, the new personnel has focused on creating central filing repositories to manage accounting records and other
company documents.
As a “non-accelerated filer”, we are not required to provide
an attestation report of our registered public accounting firm on the effectiveness of our internal control over financial reporting.
Changes in Internal Control Over Financial Reporting
No change in our internal control
over financial reporting occurred during the quarter ended December 31, 2024 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
Item 9B. Other Information
During the three months ended
December 31, 2024, no director or officer of the Company adopted , modified or terminated a “Rule 10b5-1 trading arrangement”
or “non-Rule 10b5-1 trading arrangement” as each term is defined in Item 408 of Regulation S-K.
Item 9C. Disclosure Regarding Foreign Jurisdictions
that Prevent Inspections
Not applicable.
PART III
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information concerning our executive
officers and members of our Board of Directors (our “Board”) is set forth below.
Name
Age
Title/Position
Director Since
Aaron Green
52
Chief Executive Officer, President and Director
March 2024
Robert Golden
62
Chief Financial Officer, Corporate Secretary and Director
November 2023
Dr. Jeffrey Yu
58
Founder, Chief Medical Officer, Vice President, Chairman of the Board of Directors
November 2023
Dr. Kenneth Alleyne
59
Director
March 2025
Eric Casaburi
50
Director
November 2023
Jair Clarke
43
Director
October 2024
Sherry Coonse McCraw
56
Director
October 2024
Dr. Thomas Kosasa
80
Director
November 2023
Andrew Zeinfeld
64
Director
August 2024
41
Executive Officers
Aaron Green is a healthcare
IT business transformation leader with more than 20 years of leadership experience in healthcare management, sales, strategic planning,
M&A, product development, customer support and services operations. Mr. Green has served as OneMedNet’s Chief Executive Officer
and a Director since March 2024 and President since May 2023. Prior to joining OneMedNet, Mr. Green served in a variety of healthcare
technology roles including most recently at Optum, a United Health Group company (NYSE: UHG), a leading healthcare technology company,
as Vice President Cloud Solutions. At Optum, Mr. Green was responsible for developing and attaining the P&L, Bookings, Revenue and
EBIDTA targets of its Cloud Solution lines. Before Optum, Mr. Green worked nearly six years, from March 2017 to May 2023, with Change
Health Care, most recently as Vice President Cloud Solutions from March 2021 to May 2023. Previously, Mr. Green worked for more than 15
years with McKesson growing to Division Vice President, Sales where he led an organization of 50+ executives, salespersons and staff,
across the US, Canada, and the US government territories. He holds a Bachelor of Science in Biochemistry from the University of Victoria,
British Columbia, a Systems Analyst Diploma from Royal Roads University, British Columbia, and a Business Administration and Management
certificate from the Wharton School. We believe Mr. Green is well-qualified to serve as a member of our Board of Directors due to his
experience as a public company executive and healthcare IT leader.
Robert Golden is an accomplished
Certified Public Accountant (“CPA”) with more than 30 years of experience. Mr. Golden served as OneMedNet’s Chief Financial
Officer on an interim basis from August 2024 until his permanent appointment as Chief Financial Officer in January 2025, as Corporate
Secretary since September 2024 and as a member of the Board since November 2023. Mr. Golden also serves as the Managing Partner of Cohen,
Bender & Golden LLP, where he provides consulting, accounting and tax services to middle market businesses and owners since September
2015. Prior to that, from January 2013 to August 2015, Mr. Golden worked at Fenton & Ross Accountancy Corporation and, from September
2004 to December 2012, at Saffer & Flint Accountancy Corporation. From December 1989 to June 2004, Mr. Golden was at Good Swartz Brown
& Berns LLP (now CohnReznick) (“GSBB”), where he served as a partner from 1994 onwards. There, Mr. Golden performed administrative
duties, including overseeing the company’s merger negotiations in 2000 and performed financial statement audits, reviews and income
tax planning for middle market businesses and owners. While at GSBB and continuing today, Mr. Golden consults with his business clients
to assist their entrepreneurial owners to better understand the financial performance of their businesses and to help them improve operational
efficiencies and profitability by acting as their outside CFO. Bob also assists with structuring and negotiating financing, compensation
planning, investment opportunity review, as well as merger and acquisition activities and works with wealthy families acting in a CFO-type
role for their family office activities. After leaving GSBB in 2004, in addition to continuing to provide consulting services to middle-market
companies, Bob was the owner and CEO of several companies in the construction and engineering field, coffee and baked goods industries
and also syndicated commercial real estate acquisitions.
From September 1984 to December
1989, Mr. Golden was a CPA at Ernst & Young in Los Angeles. Apart from his experience as a CPA, Mr. Golden is currently the Chief
Financial Officer of Promo Shop, Inc. & Subsidiaries, a specialty advertising promotional products multi-office distributor based
in Los Angeles. Mr. Golden establishes the company’s annual budget among other duties and has been in this role since January 2008.
Mr. Golden is also currently the Chief Financial Officer at iKahan Media, Inc., an out of home media company specializing in digital and
traditional billboards and advertisement, where he has served since September 2014. Mr. Golden is a member of the Board of Directors of
Talon International, Inc. (OTCMKTS: TALN), the world’s oldest and largest zipper manufacturer.
In 1984, Mr. Golden received
his Bachelor of Science degree in Business Administration from the University of Southern California. Mr. Golden also holds a Certified
Public Accountant certification from the California Board of Accountancy, is an Investment Advisor Representative with the SEC and is
a Licensed Engineering Contractor with the California Contractors State License Board. We believe Mr. Golden is well-qualified to serve
as a member of our Board of Directors due to his extensive experience as a Certified Public Accountant at numerous firms as well as his
experience as an executive officer at multiple companies.
42
Dr. Jeffrey Yu serves
as the Chief Medical Officer, Vice President and Chairman of the Board of Directors of OneMedNet, roles he has held since 2023. The concept
of what would become Legacy OneMedNet was founded in 2015 by Dr. Yu, who applies his 28 years of sophisticated healthcare IT experience
to the Company every day. Dr. Yu is a board-certified Radiologist and is also fellowship-trained and board-certified in Nuclear Medicine.
In 2006, he was part of a small group that recognized there was a need to develop electronic sharing technology to help imaging specialists
move patient imaging studies quickly, securely, and cost-effectively. Dr. Yu’s early research and development led to the BEAM solution
which helped improve care and outcomes for stroke and trauma patients. In 2015, he started the concept of what would become Legacy ONMD
to commercialize the BEAM product. Since that time, Dr. Yu has remained an integral part of the strategic decision-making within OneMedNet.
Dr. Yu received his B.S. at U.C. Berkeley and his M.D. at Wake Forest University, conducted MRI research at Stanford University, and completed
his Radiology residency and Nuclear Medicine fellowship at the Mallinckrodt Institute at Washington University. We believe Dr. Yu is well-qualified
to serve as a member of our Board of Directors due to his extensive healthcare IT experience.
Directors
The background information of
Aaron Green, Robert Golden, and Dr. Jeffrey Yu is set forth under “Executive Officers” above. Our Board consists of nine directors
divided into three classes, designated as Class I, Class II, and Class III. In accordance with our Amended and Restated Bylaws (our “Bylaws”)
and Third Amended and Restated Certificate of Incorporation (our “Certificate of Incorporation”), the directors are divided
as evenly as possible into the three classes. The classes of directors serve for staggered three-year terms, with their current terms
ending at the Annual Meeting of Stockholders in the following years: Class I directors – 2027; Class II directors – 2025;
and Class III directors – 2026.
Dr. Kenneth Alleyne is
a board-certified orthopedic surgeon specializing in sports medicine, practicing in both Connecticut and Manhattan. He serves as an attending
surgeon at multiple hospital systems and has held faculty positions both domestically and internationally. Since 2011, Dr. Alleyne has
been the managing partner of HartHaven Partners, a healthcare consulting firm that supports private equity and venture capital firms.
He is also a co-founder of NextLevel Health Partners, a Medicaid-managed care organization in the Midwest, and Zing Healthcare, a technology-driven
Medicare Advantage health plan launched in 2020. Recognizing the challenges of population health and social determinants of health, Dr.
Alleyne became a seed investor and, from January 2010 to June 2012, served as founding chief medical officer of VirtualHealth a leading
population health management platform that oversees more than 10 million lives. He is also the co-founder and CEO of Fizio Health, an
AI-powered computer vision technology for remote physical therapy, where he has served since 2022. Additionally, he serves as a team physician
and consultant for various local, national, and international athletic organizations. Committed to community service, Dr. Alleyne is the
former chair of the Connecticut Health Foundation and sits on the boards of the University of Connecticut Health Center , the Louis Armstrong
Educational Foundation in New York, and Student Achievement Through Opportunity, an organization dedicated to providing academic and arts
enrichment for low-income students. Since 2019, he has also served on the board of Connecticut Public Television and Radio.
Dr. Alleyne is a graduate of
Williams College and completed his medical training at Wake Forest University. He pursued his residency at Howard University Hospital
and later completed a fellowship in sports medicine, knee and shoulder surgery at Yale University, as well as a fellowship in tissue engineering
at the Harvard-MIT Division of Health Sciences and Technology. We believe Dr. Alleyne is well-qualified to serve as a member of our Board
of Directors due to his extensive healthcare experiences and senior leadership positions, including with emerging companies.
Eric Casaburi is an experienced
entrepreneur and chief executive officer with a successfully demonstrated history of explosive growth in the franchising, health and wellness,
food services, and real estate industries including founding and leading RetroFitness from a start-up single-gym business to a $150 million
per year in sales operation while expanding its national footprint. Mr. Casaburi has founded and held positions as chief executive officer
for multiple franchise brands, each having successful exits with impressive returns for investors and private equity partners. Since 2021,
Mr. Casaburi has served as founder and Chief Executive Officer of Serotonin Enterprises LLC, a cutting-edge Anti-Aging Health Optimization
Franchise that offers a vast service menu covering all aspects of optimal health, appearance and performance. Serotonin Centers have been
featured in the Franchise Times as the first franchise of its kind in the United States. Since 2019, Mr. Casaburi has served as the Chair
of TIGER 21 Orlando, a group of men and women who have achieved both success and significance in their lives that helps members build
the skill set to successfully transition from focused entrepreneurs to disciplined managers of wealth.
43
Since 2020, Mr. Casaburi has
founded and operated Longevity Brands and since 2016, Mr. Casaburi founded and owns CEVD Holdings, a commercial real estate investment
and management company. Mr. Casaburi developed all sales, operations, and marketing systems for both the RetroFitness fitness centers
and the franchise and designed and implemented a diversified reoccurring revenue model to improve business health and value. Mr. Casaburi
also founded and served as the Chief Executive Officer of Lets YO! Yogurt from 2012-2015, a self-serve yogurt and treats restaurant popularized
through social media savvy, in which he franchised the business model and opened 24 restaurants in the first year and led to a successful
exit to an industry private equity firm. We believe Mr. Casaburi is well-qualified to serve as a member of our Board of Directors due
to his experience successfully founding and growing companies.
Jair Clarke is the Chairman’s
Executive Advisor and board advisor of World Wide Technology ($20B company) and the CEO/Chief AI Officer of Laigic, an A.I. and tech advisory
firm of C-level Fortune 15 consultants and physicians, where he has served since November 2023. From August 2020 until July 2023, Mr.
Clarke served as the Global Chief Technology Officer of Commercial Systems at Microsoft Corporation, where he was responsible for commercial
systems, artificial intelligence, and products across all industries for Customers and Partner Solutions. Within this organization, Mr.
Clarke was responsible for all technology and processes at scale to empower customers, partners, sellers.
From 2014 through 2020, Mr. Clarke
was responsible for Disney’s big data, digital analytics, and strategy technologies supporting the Chief Commercial Officer to influence
traditional/non-traditional monetization, products, and experiences such as mobile apps, wearable devices, and e-commerce. Mr. Clarke
was a leader for IBM’s Watson, held a U.S. Top Secret SCI Full Scope Polygraph security clearance, oversaw all technical capabilities
for the United States counter-narcotics command partnering with various government agencies (e.g. CIA, FBI), increased business revenue
by 800% within 2 years, and consistently doubled annual revenue. He’s had global P&L responsibility and held roles as the executive
champion of diversity and inclusion. From 2007 to 2014, Mr. Clarke was an IT & Business Development Executive at IBM. From 2005 to
2007, Mr. Clarke consistently expanded his technology responsibilities at Lockheed Martin. Jair has served as a member of the board of
directors of the publicly traded company Xponential Fitness (NYSE: XPOF) since July 2022. Mr. Clarke holds a B.B.A. degree in computer
information systems from the University of Miami. We believe Mr. Clarke is well-qualified to serve as a member of our Board of Directors
due to his experience in technology, business and operations roles concentrated in product management, digital transformation, digital
marketing, cybersecurity, data science, emerging technology, business architecture, customer experiences and worldwide innovation.
Sherry Coonse McCraw has
30 years of leadership experience in engineering, finance, project management, and manufacturing at BMW Manufacturing Co., LLC (“BMW”).
Ms. McCraw has served as a Senior Manager responsible as Chief Financial Officer, Vice President of Assembly Manufacturing, and currently
holds the role of Vice President of Human Resources.
Ms. McCraw began her career with
BMW in 1993 with responsibilities for the facility’s Testing and Finish operation. Over the next eight years, she played a key role
in various aspects of assembly production, planning, engineering, and technology steering. In 2001, Ms. McCraw served as the project manager
in Munich, Germany to manage the structural planning for the second-generation BMW X5. In 2004, she returned to Spartanburg, South Carolina
as the Planning Manager of Assembly and Technology Steering. In 2007, Ms. McCraw managed the plant’s 1.2 million square foot expansion
of its second assembly hall in preparation to produce the BMW X3. In 2011, she was selected to lead BMW’s largest single investment
of $900 million to expand the plant for the fifth time in BMW’s history. In 2013, Ms. McCraw was named Chief Financial Officer and
Vice President Finance of BMW. From March 2018 to April 2022, she was appointed to lead both production halls in her role as Vice President
of Assembly Manufacturing. Since April 2022, Ms. McCraw has served as the Vice President of Human Resources at BMW. Ms. McCraw currently
serves on the Board of Directors for the North Carolina Textile Foundation. She has a Bachelor of Science in Textile Engineering from
North Carolina State University. We believe Ms. McCraw is well-qualified to serve as a member of our Board of Directors due to her senior
leadership experience in financial roles at a large company.
44
Dr. Thomas Kosasa is a
renowned Ob/Gyn/Fertility specialist at the Pacific In Vitro Fertilization Institute and serves on the Board of Trustees of Pan Pacific
Surgical and as a professor of reproductive endocrinology at the University of Hawaii, John A. Burns School of Medicine. Dr. Kosasa is
a consultant for Maternal and Reproductive Health for the Food and Drug Administration and a past member for the Hawaii State Board of
Medical Examiners and the Food and Drug Administration. Dr. Kosasa is a retired Major in the United States Army and was the Chief of Gyn-Surgical
Service and the Director of the Infertility Division at Martin Army Hospital in Fort Benning, Georgia. Dr. Kosasa graduated from Dartmouth
College and earned his medical degree at the McGill University School of Medicine. He completed his residency in obstetrics and gynecology
and fellowship in reproductive endocrinology at Harvard Medical School in the Boston Hospital for Women and completed a Reproductive Endocrinology
Fellowship at the Peter Bent Brigham Hospital, Harvard Medical School. Dr. Kosasa’s professional societies include American College
of Obstetricians and Gynecologists, American Fertility Society, Board of Trustees, Pan Pacific Surgical Association, Hawaii Medical Association
and Pacific Coast Obstetrical and Gynecological Society. We believe Dr. Kosasa is well-qualified to serve as a member of our Board of
Directors due to his extensive experience in the medical field.
Andrew Zeinfeld has over
30 years of public and private sector senior management experience across a variety of industries, including retail, online, telecom,
distribution and real estate. In addition to managing these various businesses, Mr. Zeinfeld also developed strategies to drive profitable
growth both organically and through mergers and acquisitions.
Since June 2019, Mr. Zeinfeld
has been the managing partner of several LLCs that manage his real estate developments and investment portfolio. From November 2019 through
March 2023, Mr. Zeinfeld served as the Chief Executive Officer of Sunstrike International Ltd., a leading distributor of second life refurbished
mobile devices and trade-in solutions within the circular economy. From 2013 through 2018, Mr. Zeinfeld also worked at Brightstar Corp.
(n/k/a Likewize), an end-to-end mobile device management solutions company, where he served in various roles of increasing responsibility.
We believe Mr. Zeinfeld is well-qualified to serve as a member of our Board of Directors due to his senior management experience in both
the public and private sector.
Delinquent Section 16(a) Reports
Section 16(a) of the Exchange
Act requires our executive officers, directors, and people who own more than 10% of a registered class of our equity securities to file
an initial report of ownership (on a Form 3) and reports on subsequent changes in ownership (on Forms 4 or 5) with the SEC by specified
due dates. Our executive officers, directors, and greater-than-10% stockholders are also required by SEC rules to furnish us with copies
of all Section 16(a) forms they file. As a matter of practice, our staff is assisting our executive officers and directors in preparing
initial ownership reports and reporting ownership changes, and will file those reports on their behalf. We are required to disclose in
this proxy statement any failure to file any of these reports on a timely basis. Based solely on our review of the copies of the forms
filed electronically with the SEC, and on written representations from certain reporting persons, we believe that all of these requirements
were satisfied during the year ended December 31, 2024, except for the following:
●
Initial Statements of Beneficial Ownership of Securities on Form 3 for each of Andrew Zeinfeld (appointed effective August 14, 2024), Jair Clarke (appointed on October 1, 2024), and Sherry Coonse McCraw (appointed on October 1, 2024), in each case, upon their respective appointment to the Board;
●
Statements of Changes of Beneficial Ownership of Securities on Form 4:
o
For each of Andrew Zeinfeld, Jair Clarke, and Sherry Coonse McCraw, in each case, for initial equity award grants upon their respective appointment to the Board; and
o
For each of Dr. Jeffrey Yu (230,769 restricted stock units on October 1, 2024) and Robert Golden (100,000 restricted stock units on August 30, 2024), in each case, in connection with the grant of equity awards.
45
Code of Ethics and Business Conduct Policy
We have a written code of ethics
and business conduct policy (“code of ethics”) in place that applies to all the Company’s directors, officers and employees,
including the Company’s principal executive officer, principal financial officer, principal accounting officer or controller, or
persons performing similar functions. A copy of our code of ethics is available on our website at https://www.onemednet.com/investor-relations/.
We intend to use the Investor Relations section of our website as a method of disclosing any change to, or waiver from, our code of ethics
as permitted by applicable SEC and Nasdaq rules. The content on our website is not incorporated by reference in the Amended Form 10-K
unless expressly noted.
Audit Committee
The Board has a
separately-designated standing Audit Committee. The Audit Committee operates under a written charter adopted by the Board. A copy of
the Audit Committee Charter is available under Corporate Governance on the Investor Relations page of the Company’s website at
https://www.onemednet.com/investor-relations/.
The members of the Audit Committee
are Sherry Coonse McCraw, Dr. Alleyne, Jair Clarke, and Dr. Thomas Kosasa. Dr. Alleyne serves as the Chair of the Audit Committee. Our
Board has determined that each of the directors serving on our Audit Committee is independent within the meaning of the rules of the Nasdaq
Stock Market LLC (the “Nasdaq rules”) and Rule 10A-3 under the Exchange Act and meet the requirements for financial literacy
under the Nasdaq rules. In addition, our Board has determined that Dr. Alleyne qualifies as an “audit committee financial expert”
within the meaning of SEC regulations and applicable Nasdaq rules.
Insider Trading Arrangements and Policies
The Company has adopted insider
trading policies and procedures governing the purchase, sale, and other dispositions of its securities by directors, officers and certain
other employees that are reasonably designed to promote compliance with insider trading laws, rules and regulations, and the listing standards
of The Nasdaq Stock Market.
46
ITEM 11.EXECUTIVE COMPENSATION
2024 Summary Compensation Table
The following table sets forth
the total compensation earned for services rendered during the years indicated by our named executive officers as of December 31, 2024.
Name
and principal position
Year
Salary
($)
Bonus
($)
Stock
awards
($) (1)
Option
awards
($) (1)
All
other compensation
($)
Total
($)
Aaron
Green (2)
2024
350,000
—
258,000
—
—
608,000
President
and Chief Executive Officer
2023
213,512
106,435
—
—
—
319,947
Robert Golden (3)
Chief
Financial Officer
2024
—
—
103,000
—
48,000 (3)
151,000
Dr. Jeffrey Yu (4)
Founder, Chief Medical Officer, Vice President, Chairman of the Board of Directors
2024
300,000 (4)
—
19,350
—
—
319,350
Paul Casey (3)
2024
34,892
—
19,350
34,218
12,000
100,460
Former
Chief Executive Officer
2023
144,000
180,250
324,250
Lisa Embree (6)
2024
170,000
—
111,800
—
—
281,800
Former
Chief Financial Officer
2023
225,000
50,000
—
—
—
275,000
(1)
Award amounts reflect the aggregate grant date fair value with respect to awards granted, as determined pursuant to Financial Accounting Standards Board (“FASB”) ASC Topic 718. The assumptions used to calculate the aggregate grant date fair value of option awards are set forth in Note 11 to the consolidated financial statements included in Item 8 of this Annual Report. These amounts do not necessarily reflect actual compensation earned or to be earned by our named executive officers.
(2)
Mr. Green has served as President since May 2023 and as Chief Executive Officer since March 2024.
(3)
Mr. Golden was appointed to serve as Chief Financial Officer on an interim basis on August 30, 2024 and was appointed on a permanent basis on January 1, 2025. Amount in “All Other Compensation” represents cash paid under Mr. Golden’s consulting agreement.
(4)
Dr. Yu was not a named executive officer in 2023. On October 1, 2024, Mr. Yu received a grant of 230,769 restricted stock units (“RSUs”) in lieu of $132,216 of his annual salary, with the RSUs vesting on July 1, 2025, subject to Mr. Yu’s continuous service with the Company.
(5)
Mr. Casey retired in March 2024. Amount in “All Other Compensation” represents severance payment in connection with Mr. Casey’s Resignation Agreement and Release as described in further detail below.
(6)
Ms. Embree served as a consultant from January 2022 through April 15, 2022, and then as Chief Financial Officer until her resignation in August 2024.
47
Narrative
Disclosure to Summary Compensation Table
The
compensation of the Company’s named executive officers is comprised of the following major elements: (a) base salary, (b) bonuses, and (c) long-term
equity incentives, consisting primarily of restricted stock units granted under the Company’s 2022 Equity Incentive Plan. These
principal elements of compensation are described below.
Base
Salary
Base
salary is provided as a fixed source of compensation for our named executive officers. Adjustments to base salaries are reviewed annually
by the Compensation Committee and may be adjusted from time to time to reflect promotions or other changes in the scope of breadth of
the named executive officer’s role or responsibilities, as well as to maintain market competitiveness.
For
2024, the annual base salaries of Mr. Green, Mr. Golden and Dr. Yu were $350,000, $144,000 and $300,000, respectively. See “Executive
Employment Arrangements” below for additional information. On October 1, 2024, Dr. Yu received a grant of 230,769 restricted stock
units (“RSUs”) in lieu of $132,216 of his annual base salary, with the RSUs vesting on July 1, 2025, subject to Dr. Yu’s
continuous service with the Company.
Cash
Bonuses
Annual
cash bonuses may be awarded based on qualitative and quantitative performance standards to reward performance of our named executive
officers. For 2024, no bonuses were approved for our named executive officers.
Long-Term
Equity Incentives
Grants
made under our 2022 Equity Incentive Plan (the “2022 Plan”) provide continual motivation for our officers, employees, consultants
and directors to achieve our business and financial objectives, align their interests with the long-term interests of our stockholders,
and provide a long-term retention incentive.
For
2024, our named executive officers were award RSU awards with vesting terms set forth below, subject to continuous service with the Company
through each applicable vesting date. See “Executive Employment Arrangements” below for additional information.
Executive
Employment Arrangements
The
Company previously entered into employment agreements with Aaron Green, Robert Golden and former executive officers, Paul Casey and Lisa
Embree. The employment agreements provide for at-will employment that may be terminated by the Company with or without cause, by the
executive with or without good reason, or mutually terminated by the parties. The Compensation Committee also approved certain employment
compensation arrangements with Dr. Yu.
Aaron
Green
The
Company entered into an employment agreement with Mr. Green on May 7, 2023, with a start date of May 23, 2025, which provides for a $350,000
annual base salary, eligibility to receive an annual cash performance bonus of up to $175,000 upon achievement of certain performance
goals, and eligibility to receive additional shares under the Company’s equity plan, subject to approval and periodic review by
the Company. In the event that his employment is terminated by the Company without Cause (as defined in the employment agreement), or
is terminated by Mr. Green for Good Reason (as defined in the employment agreement), subject to execution of a standard release, after
the date of his termination of employment (the “Termination Date”) he will be entitled to the following severance payment,
as follows: (a) if the Termination Date is after six (6) months’ of employment, but before he has completed 12 months’ of
employment, he will receive three months’ salary; and (b) if the Termination Date is after 12 months’ employment he will
receive six months’ salary.
On
January 20, 2024, Mr. Green was awarded 600,000 RSUs, with 1/3 of the RSUs vesting on the first anniversary of the vesting start date
and the remaining RSUs vesting in equal monthly installments over the 24 months following first anniversary of the vesting start. The
vesting start date for these RSUs granted to Mr. Green was May 23, 2023.
48
Robert
Golden
The
Company entered into a consulting agreement, effective August 30, 2024, with Mr. Golden in connection with his service as interim chief
financial officer (“CFO”), prior to his permanent appointment in January 2025. The consulting agreement provided for a monthly
fee of $12,000 and an initial grant of 100,000 RSUs that will fully vest on the first anniversary thereafter, subject to Mr. Golden’s
continuous service with the Company.
On
January 31, 2025, the Company appointed Mr. Golden as CFO of the Company on a permanent basis, and in connection with his permanent appointment
as CFO, in addition the continued compensation in the employment agreement, the Company agreed that Mr. Golden will also receive a cash
bonus of $25,000 and a grant of RSUs equal to $25,000, which will be fully vested on the grant date.
Dr.
Jeffery Yu
The
Company previously agreed with Dr. Yu of a base salary of $300,000 for his service to the Company. On October 1, 2024, the Compensation
Committee of the Board reaffirmed a $300,000 base salary for Dr. Yu, and granted Dr. Yu 230,769 RSUs in lieu of $132,216 of his annual
base salary for 2024. These RSUs vest on July 1, 2025, subject to Dr. Yu’s continuous service with the Company.
Former
Executive Officers
The
Company entered into and employment agreement, dated March 28, 2022, with Mr. Casey, which provided for a $144,000 annual salary, eligibility
to receive 147,000 shares of stock upon the successful fundraising of an amount equal to or greater than $5,000,000, and further equity
subject to the approval of the Board of Directors. On March 22, 2024, Mr. Casey notified the Company of his intention to retire as Chief
Executive Officer of the Company effective March 29, 2024. Effective October 1, 2024, Mr. Casey resigned from the Board of Directors
and the Compensation Committee of the Board of Directors. In connection with Mr. Casey’s retirement, Mr. Casey and the Company
entered into a Resignation Agreement and Release, dated March 22, 2024, pursuant to which Mr. Casey was paid $12,000 as a severance payment,
and the Board approved a stock option grant providing for the grant of a stock option to purchase 147,000 shares of common stock that
vested immediately on the date of board approval
The
employment agreement for Ms. Embree provided for a $225,000 annual base salary, eligibility to receive an annual cash performance bonus
of twenty-five percent (25%) of her annual salary upon her achievement of certain performance goals, and eligibility to receive additional
shares under the Company’s equity plan, subject to approval by the Board of Directors. In connection with her separation from the
Company, Ms. Embree received one month’s salary, the continuation of all her benefits for one month, and the ability to vest one-third
of her prior equity awards (such portion equal to 86,667 shares) on the one-year anniversary of the grant date.
2024
Outstanding Equity Awards at Fiscal Year-End
The
following table summarizes information regarding equity-based awards held by our named executive officers as of December 31, 2024.
49
Option Awards
Stock Awards
Name
Grant Date
Number
of Securities Underlying Unexercised Options—Exercisable (#)
Number of Securities Underlying Unexercised Options—Unexercisable (#)
Option Exercise Price ($)
Option Expiration Date
Number of shares or units of stock that have not vested (#)
Market value of shares of units of stock that have not vested ($) (1)
Aaron Green
1/19/2024
—
—
—
—
283,333 (2)
385,333
Robert Golden
8/30/2024
—
—
—
—
100,000 (3)
136,000
Dr. Jeffrey Yu
10/1/2024
—
—
—
—
230,769 (4)
313,846
Paul Casey (5)
10/1/2024
147,000
—
1.00
10/1/2029
—
—
Lisa Embree (6)
—
—
—
—
—
—
—
(1)
Based on the
closing price of our common stock of $1.36 on December 31, 2024, the last trading day of our fiscal year 2024, as reported by Nasdaq.
(2)
Represents RSUs that vest
with 1/3 of the RSUs vesting on the first anniversary of the vesting start date and the remaining RSUs vesting in equal monthly installments
over the 24 months following first anniversary of the vesting start date.
(3)
Represents RSUs that vest
in full on August 30, 2025.
(4)
Represents RSUs that vest
in full on July 1, 2025.
(5)
Mr. Casey retired in March
2024 and continued to serve as a member of the Board until October 1, 2024. Mr. Casey was granted 147,000 fully vested
stock options upon his retirement and the 45,000 RSUs granted as compensation for 2024 Board service were accelerated in connection
with his separation from the Board. The stock options were forfeited without exercise 90 days after his termination of service with
the Company.
(6)
Ms. Embree resigned in
August 2024, and the Board accelerated the vesting of 86,667 RSUs, or 1/3 of the 260,000 RSUs that were scheduled to cliff vest on
January 1, 2025. Ms. Embree forfeited the remaining 173,333 unvested RSUs.
Change
in Control and Termination Arrangements
See
“ Narrative Disclosure to Summary Compensation Table-Executive Employment Arrangements ” for termination benefits for
Mr. Green.
Director
Compensation
In
April 2024, the Board adopted a revised director compensation policy (the “Director Compensation Policy”). The Director Compensation
Policy provides for the annual automatic grant of 45,000 RSUs to each director for each full year of service. The Company also reimburses
all of its directors for all reasonable out-of-pocket expenses incurred in connection with attendance at meetings of the Board.
The
following table sets forth information concerning compensation paid or earned for services rendered to us by the members of our Board
of Directors for the fiscal year ended December 31, 2024. Compensation paid to Aaron Green, Robert Golden and Jeffrey Yu is included
in the section entitled, “Executive Compensation” and excluded from the table below:
Name
Fees Earned or Paid in Cash ($)
Stock
Awards
($) (1)
Total
($)
Eric Casaburi
—
19,350
19,350
Jair Clarke
—
6,579
6,579
Sherry Coonse McCraw
—
6,579
6,579
Dr. Thomas Kosasa
—
19,350
19,350
Andrew Zeinfeld
—
22,438
22,438
Scott Holbrook (2)
—
19,350
19,350
Dr. Julianne (Sun Joo) Huh (3)
—
19,350
19,350
Paul Casey (4)
—
19,350
19,350
Erkan Akyuz (4)
—
19,350
19,350
(1)
Award amounts
reflect the aggregate grant date fair value with respect to awards granted, as determined pursuant to FASB ASC Topic 718. The assumptions
used to calculate the aggregate grant date fair value of option awards are set forth in Note 11 to the consolidated financial statements
included in Item 8 of this Annual Report.
(2)
Mr. Holbrook retired from
the Board effective March 29, 2024.
(3)
Dr. Huh resigned from the
Board effective August 12, 2024.
(4)
Mr. Casey and Mr. Akyuz
each resigned from the Board on October 1, 2024.
50
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Securities
Authorized for Issuance Under Equity Compensation Plans
The
table below summarizes information relating to our equity compensation plans at December 31, 2024.
Plan category
Number of securities to be issued upon exercise of outstanding options, warrants and rights
Weighted-average exercise price of outstanding options, warrants and rights
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)
Equity compensation plans approved by security holders (1)
147,000
$ 1.00
1,352,736
(1)(2)
Equity compensation plans not approved by security holders
—
—
—
Total
147,000
$ 1.00
1,352,736
(1)
At the Special Meeting
held on October 17, 2023, our stockholders considered and approved the OneMedNet Corporation 2022 Equity Incentive Plan and reserved for issuance thereunder an amount of shares of Common Stock equal to 10% of the number of shares of Common
Stock of the Company following the Business Combination. The Business Combination closed on November 7, 2023. All prior equity plans
were cancelled in connection with the closing of the Business Combination.
(2)
The 2022 Plan allows for
the issuance of options, stock appreciation rights, restricted stock, restricted stock units, performance awards and other equity
awards.
Security
Ownership of Certain Beneficial Owners and Management
The
table below sets forth certain information regarding the beneficial ownership of our Common Stock by beneficial owners of more than 5%
of our outstanding Common Stock, each current director, each named executive officer included in the Summary Compensation Table, and
all current directors and executive officers as a group, as of March 26, 2025 (unless otherwise noted below). Percentage ownership is
based on 30,760,576 shares of Common Stock outstanding as of March 26, 2025.
We
have determined beneficial ownership in accordance with the rules of the SEC. Under these rules, beneficial ownership includes any shares
as to which the individual or entity has sole or shared voting power or investment power. In computing the number of shares beneficially
owned by an individual or entity and the percentage ownership of that person, shares subject to options, or other rights, held by such
person that are currently exercisable or convertible, or will become exercisable or convertible or will vest within 60 days of March
26, 2025, are considered outstanding, although these shares are not considered outstanding for purposes of computing the percentage ownership
of any other person.
Unless
otherwise indicated, the address of all listed stockholders is c/o OneMedNet Corporation, 6385 Old Shady Oak Road, Suite 250, Eden Prairie,
Minnesota 55344. Except as indicated by the footnotes below, we believe that the persons and entities named in the table below have sole
voting and investment power with respect to all securities that they beneficially own, subject to applicable community property laws.
51
Name
Number
of Shares of Common Stock Beneficially Owned
(#)
Percent
of Class
(%)
5% Owners
Data Knights LLC
3,415,275
11.1
%
Off the Chain, LP (1)
3,215,650
10.5
%
Cowen and Company, LLC (2)
2,970,836
9.7
%
TD Securities (USA) LLC (3)
2,970,100
9.7
%
Discovery Capital Management,
LLC (4)
2,301,791
7.5
%
Directors and Named
Executive Officers
Aaron
Green (5)
900,421
2.9
%
Robert Golden
45,000
*
Dr.
Jeffrey Yu (6)
1,934,213
6.2
%
Dr.
Kenneth Alleyne
—
—
Eric
Casaburi
45,000
*
Jair
Clarke
11,342
*
Sherry
Coonse McCraw
11,342
*
Dr.
Thomas Kosasa (7)
11,905,594
35.6
%
Andrew
Zeinfeld
17,260
*
All Current Directors
and Executive Officers as a Group (9 people)
14,870,172
43.1
%
Former Executive Officers
Paul
Casey (8)
100,000
*
Lisa
Embree (9)
—
—
*
Represents beneficial ownership
of less than 1%.
(1)
Based solely on a Schedule
13G filed by Off the Chain LP (“OTC”) with the SEC on October 1, 2024, reporting on beneficial ownership as of September
25, 2024. OTC’s address is listed on the Schedule 13G as 10337 Los Feliz Dr., Orlando, Florida 32836.
(2)
Based solely on a Schedule
13G filed by Cowen and Company, LLC (“Cowen”) with the SEC on November 12, 2024, reporting on beneficial ownership as
of September 30, 2024. Cowen’s address is listed on the Schedule 13G as 99 Lexington Ave., New York, NY 10022.
(3)
Based solely on a Schedule
13G filed by TD Securities (USA) LLC (“TD Securities”) with the SEC on February 14, 2025, reporting on beneficial ownership
as of December 31, 2024. TD Securities’ address is listed on the Schedule 13G as 1 Vanderbilt Ave., New York, New York 10017.
(4)
Based solely on a Schedule
13G filed by Discovery Capital Management, LLC (“Discovery”) with the SEC on August 5, 2024, reporting on beneficial
ownership as of July 25, 2024. Discovery’s address is listed on the Schedule 13G as 20 Marshall Street, Suite 310, South Norwalk,
Connecticut 06854.
(5)
Includes 233,296 shares
issuable upon conversion of the Pre-Closing PIPE Notes and 15,956 shares underlying warrants related to the Pre-Closing PIPE and
the Warrant Agreements executed at the closing of the Business Combination. Also includes 433,750 shares underlying vested RSUs or RSUs vesting within 60 days of March 26, 2025.
(6)
Includes
93,318 shares issuable upon conversion of the Pre-Closing PIPE Notes and 31,916 shares underlying warrants related to the
Pre-Closing PIPE and the Warrant Agreements executed at the closing of the Business Combination. Also includes 45,000 shares
underlying vested RSUs. Excludes an aggregate of 1,145,484 shares held by the Jeffrey N.C. Yu Spousal Trust and the Wendy Sanderson
Yu Spousal Trust, for which Mr. Yu is not the trustee of either trust and has no investment control over the share held in
trust.
(7)
Includes (i) 466,592 shares
issuable upon conversion of the Pre-Closing PIPE Notes, (ii) 2,123,312 shares issuable upon conversion of shareholder loans, and
(iii) 31,916 shares underlying warrants related to the Pre-Closing PIPE and the Warrant Agreements executed at the closing of the
Business Combination. Also includes 45,000 shares underlying vested RSUs.
(8)
Mr. Casey retired from
the Company in March 2024.
(9)
Ms. Embree resigned from
the Company in August 2024.
52
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Related
Person Transactions
The
following is a description of certain transactions, arrangements and relationships in which we were a participant since January 1, 2023
and the amount involved exceeded or will exceed $120,000, and in which any of our executive officers, directors or holders of more than
5% of any class of our voting securities, or an affiliate or immediate family member thereof, had or will have a direct or indirect material
interest. Certain equity, compensation, and other arrangements are described under “Executive Compensation” and are not considered
related person transactions for these purposes.
PIPE
Notes and Warrants
As
disclosed in Note 3 and Note 7 to the consolidated financial statements included herein, Data Knights
issued and sold PIPE Notes in connection with the Business Combination, which are convertible into shares of Common Stock. Total proceeds
raised from the PIPE Notes were $1.5 million, of which $1.0 million were with related party investors, including Mr. Green (our Chief
Executive Officer), Dr. Yu (our Chairman of the Board) and Dr. Kosasa (a director). In connection with the issuance of the PIPE
Notes, the Company also issued a total of 95,744 shares of PIPE Warrants, of which 63,829 shares were issued to the same related party
investors. Refer to Note 12 to the consolidated financial statement included herein for additional details on the terms of the PIPE Warrants.
Convertible
Promissory Notes and Warrants
From
2019 to 2023, the Company issued various Convertible Promissory Notes to related party investors. Total gross proceeds raised from Convertible
Promissory Notes with related parties was $12.3 million (out of $14.2 million total). In connection with the issuance of the Convertible
Promissory Notes, the Company also issued 2,976,000 shares of Convertible Promissory Note Warrants to the same related parties (out of
3,726,000 total). Refer to Note 7 and Note 12 for additional details on the terms of the Convertible Promissory Notes and Convertible
Promissory Note Warrants, respectively.
The
Closing of the Business Combination triggered the conversion of all Convertible Promissory Notes into shares of Common Stock, as disclosed
in Note 3 to the consolidated financial statements included herein.
Shareholder
Loans
From
April 2023 to December 2023, the Company entered into shareholder loans with two related party investors, including Dr.
Yu (our Chairman of the Board) and Dr. Kosasa (a director) (the “Shareholder Loans”) for aggregate gross proceeds
of $954 thousand. The Shareholder Loans bear an interest rate of 8.0% and mature one year from issuance. There are no financial or non-financial
covenants associated with the Shareholder Loans. The Shareholder Loans are not convertible into equity.
On
November 7, 2023, in connection with the Business Combination, one of the Shareholder Loans for $0.5 million was converted into a PIPE
Note equal to the amount of principal and interest outstanding at the time of Closing. The Company accounted for the exchange as an extinguishment
whereby the Shareholder Loan was written off and a separate PIPE Note was recorded at fair value, as disclosed in Note 7 to the consolidated
financial statement included herein.
During
2024, through the date of this report, the Company received gross proceeds of $2.0 million in connection with shareholder loans with
related party investors, including Dr. Yu (our Chairman of the Board) and Dr. Kosasa (a director) .
Of the $2.0 million, $1.6 million is convertible into shares of Common Stock at a conversion price of $0.7535 per share. The remaining
$0.4 million is not convertible into equity and bears an interest rate of 8.0% with a maturity date one year from issuance. The Company
subsequently repaid $0.2 million of the non-convertible shareholder loans to Dr. Yu through the date of this report.
53
Loan
Extensions
As
disclosed in Note 3 to the consolidated financial statements included herein, in connection with the Business Combination, the Company
assumed Data Knights’ liabilities, which included existing loan extensions to related parties. The loan extensions were to be exchanged
for a fixed amount of the Company’s Common Stock upon the closing of a business combination or a similar event. As of December
31, 2024, a balance of $3.0 million remains outstanding and is recorded as loan extensions on the Company’s consolidated balance
sheet.
Policies
and Procedures for Approving Transactions with Related Persons
Our
Audit Committee reviews and oversees all related person transactions in accordance with our Related Party Transactions Policy, either
in advance or when we become aware of a related person transaction that was not reviewed and approved in advance. Other than as described
above, there were no related person transactions in the years ended December 31, 2023 or 2024. The transactions described above were
approved by the Board at the time they were entered into.
Director
Independence
The
rules of Nasdaq require that a majority of the Board be independent. An “independent director” is generally defined under
applicable Nasdaq rules as a person other than an officer or employee of the Company or its subsidiaries or any other individual having
a relationship which, in the opinion of the Board, would interfere with the director’s exercise of independent judgment in carrying
out the responsibilities of a director.
Our
Board is comprised of a majority of independent directors. Our Board has determined that each of Dr. Kenenth Alleyne, Eric Casaburi,
Jair Clarke, Sherry Coonse McCraw, Dr. Thomas Kosasa, and Andrew Zeinfeld is an independent director under the rules of the SEC and Nasdaq
and do not have any material relationship with us other than their positions as directors and stockholders. In making these determinations,
our Board considered past employment, remuneration, and all other relationships each of these directors have with the Company, as well
as the specific independence tests set forth in Nasdaq’s director independence rules. As our President and Chief Executive Officer,
our Chief Financial Officer and Corporate Secretary, and our Chief Medical Officer and Vice President, respectively, none of Mr. Green,
Mr. Golden, or Dr. Yu is considered an independent director under SEC and Nasdaq rules.
The
Board also has determined that Dr. Alleyne, Mr. Casaburi, Mr. Clarke, Ms. Coonse McCraw, Mr. Kosasa and Mr. Zeinfeld are “independent
directors” under Nasdaq listing standards and SEC rules applicable to Audit Committee members and Compensation Committee members,
as applicable.
54
Item 14.
Principal Accounting Fees and
Services
The
Audit Committee is directly responsible for the appointment, compensation, retention (including termination), scope and oversight of
our independent auditors. WithumSmith+Brown, PC (“Withum”), a registered public accounting firm, has served as our independent
auditors since June 2024.
Prior
Audit Firm
On
May 3, 2024, the SEC permanently suspended BF Borgers CPA PC (“BF Borgers”) from appearing or practicing before the SEC as
a registered public accounting firm. Following this order, on May 6, 2024, the Board approved the dismissal of BF Borgers as the Company’s
independent registered public accounting firm. On June 3, 2024, the Company appointed Withum as the Company’s independent registered
public accounting firm.
The
report of BF Borgers on the Company’s financial statements for the fiscal year ended December 31, 2023 did not contain an adverse
opinion or a disclaimer of opinion and was not qualified or modified as to uncertainty, audit scope or accounting principles other than
an explanatory paragraph relating to the Company’s ability to continue as a going concern.
During
the fiscal year ended December 31, 2023, and through the date of dismissal on May 6, 2024, there were no “disagreements”
with BF Borgers on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which
disagreements if not resolved to the satisfaction of BF Borgers would have caused BF Borgers to make reference thereto in its reports
on the financial statements for such years. During the fiscal year ended December 31, 2023, and through May 6, 2024, there were no “reportable
events” (as defined in Item 304(a)(1)(iv) and Item 304(a)(1)(v) of Regulation S-K), except for the identified material weaknesses
in the Company’s internal control over financial reporting as disclosed in the Annual Report on Form 10-K for the year ended December
31, 2023.
Fees
Paid to Independent Registered Public Accounting Firm
Fees
billed by BF Borgers and Withum for services provided during the years ended December 31, 2024 and 2023 were as follows:
BF
Borgers
Year Ended
December 31, 2023
December 31, 2024
Audit Fees
$ 203,500
—
Audit-Related Fees
—
—
Tax Fees
15,000
—
All Other Fees
—
—
Total
$ 218,500
—
Withum
Year Ended
December 31, 2023
December 31, 2024
Audit Fees
—
$ 790,000
Audit-Related Fees
—
—
Tax Fees
—
50,000
All Other Fees
—
—
Total
—
$ 840,000
Audit
fees include fees associated with (i) the annual audit of our consolidated financial statements and internal control over financial reporting,
(ii) the review of our periodic reports, (iii) accounting consultations, (iv) services related to, or required by, statute or regulation,
such as consents, and (v) other audit services related to SEC and other regulatory filings. Tax fees represent fees for tax consulting
services. Fees paid to Withum in 2024 includes (i) audit fees of $375,000 for the re-audit of the consolidated annual financial statements
for the year ended December 31, 2023 and review of the amended annual report related thereto and other periodic reports, and (ii) tax
fees of $25,000 related to 2023 tax periods.
All
of the services and fees of BF Borgers and Withum reflected in the above table were pre-approved by the Audit Committee pursuant to the
pre-approval policy and procedures set forth below.
55
Audit
Committee Pre-Approval Policies and Procedures
Under
its charter, the Audit Committee is responsible for approving the fees and any other significant compensation paid to our independent
accountants and pre-approving any non-audit services to be performed by our independent accountants. The pre-approval requirement may
be waived only if the non-audit services meet a de minimis exception allowed by law. In carrying out this responsibility, the
Audit Committee follows the following general procedures for the preapproval of non-audit services:
●
Each year the Audit Committee reviews
and pre-approves a schedule of the proposed non-audit services and estimated fees to be provided by the independent accountants during
the next annual audit cycle.
●
Actual amounts paid to the independent accountants
are monitored by management and reported to the Audit Committee.
●
Any non-audit services proposed to be provided by the
independent accountants and the related fees that have not been pre-approved during the annual review by the Audit Committee must
be pre-approved by the Audit Committee in advance of any work performed (unless the services meet the de minimis exception allowed
by law).Incremental fees for previously approved non-audit services that are expected to exceed the previously approved fee estimate
must also be pre-approved by the Audit Committee.
PART
IV
Item 15.
Exhibits, Financial Statement Schedules
The
following documents are filed as a part of this Annual Report:
(a)(1)
Financial Statements
Index to Financial Statements
Page
Consolidated Balance Sheets
F-2
Consolidated Statements of Operations
F-3
Consolidated Statements of Changes in Temporary Equity and Shareholders’ (Deficit) Equity
F-4
Consolidated Statements of Cash Flows
F-5
Notes to the Consolidated Financial Statements
F-6
(a)(2)
Financial Statement Schedules
None.
(a)(3)
Exhibits.
These
exhibits listed below are filed or incorporated by reference into this Report.
Exhibit
Number
Description
2.1†
Agreement and Plan of Merger, dated April 25, 2022, by and among Data Knights, Merger Sub, Sponsor, OneMedNet, and Paul Casey (incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K, filed with the SEC on April 25, 2022).
3.1
Third Amended and Restated Certificate of Incorporation of OneMedNet Corporation (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K, filed with the SEC on November 13, 2023).
3.2
Amended and Restated Bylaws of OneMedNet Corporation (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on November 13, 2023).
4.1
Description of the Registrant’s Securities (incorporated by reference to Exhibit 4.1 to the Registrant’s Annual Report on Form 10-K filed with the SEC on April 9, 2024).
4.2
Specimen Warrant Certificate (incorporated by reference to Exhibit 4.3 to the Company’s Form S-1/A, filed with the SEC on April 7, 2021).
4.3
Warrant Agreement, dated May 6, 2021, by and between Continental Stock Transfer & Trust Company and the Company (incorporated by reference to Exhibit 4.3 to the Company’s Form S-1/A, filed with the SEC on April 7, 2021).
4.4
Form of Pre-Funded Warrant (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on July 29, 2024).
4.5
Form of Warrant (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2024).
4.6
Form of Pre-Funded Warrant (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2024).
10.1
Securities Purchase Agreement dated June 28, 2023 with OneMedNet Corporation (incorporated by reference to Exhibit 10.11 to the Registrant’s Current Report on Form 8-K filed with the SEC on November 13, 2023).
10.2
Letter Agreement, dated May 6, 2021, by and between Data Knights, the initial security holders and the officers and directors of the Data Knights (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed with the SEC on May 11, 2021).
10.4
Form of Registration Rights Agreement by certain OneMedNet equity holders (incorporated by reference to Exhibit G to Annex B to the proxy statement/prospectus which is part of the Registration Statement on Form S-4 declared effective by the SEC on September 22, 2023).
10.5
Lockup Agreement by certain OneMedNet equity holders (incorporated by reference to Exhibit C to Annex B to the proxy statement/prospectus which is part of the Registration Statement on Form S-4 declared effective by the SEC on September 22, 2023).
10.6+
Employment Agreement between OneMedNet Corporation and Aaron Green, President (incorporated by reference to Exhibit 10.8 to the Registrant’s Current Report on Form 8-K filed with the SEC on November 13, 2023).
10.7+
Employment Agreement between OneMedNet Corporation and Lisa Embree, Chief Financial Officer (incorporated by reference to Exhibit 10.09 to the Registrant’s Current Report on Form 8-K filed with the SEC on November 13, 2023).
10.8+
Employment Agreement between OneMedNet Corporation and Paul Casey, Chief Executive Officer (incorporated by reference to Exhibit 10.10 to the Registrant’s Current Report on Form 8-K filed with the SEC on November 13, 2023).
10.9
Securities Purchase Agreement entered into as of March 28, 2024, by and between OneMedNet Corporation and each investor identified on the signature pages thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on April 2, 2024).
10.10
Registration Rights Agreement dated as of March 28, 2024, by and among OneMedNet Corporation and each of the investors to the Securities Purchase Agreement (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on April 2, 2024).
10.11
Subscription Escrow Agreement effective March 28, 2024, by and among OneMedNet Corporation, each investor identified on the signature pages thereto, and Rimon, P.C., as the Escrow Agent (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed with the SEC on April 2, 2024).
56
10.12
Amendment to the Securities Purchase Agreement, effective as of June 4, 2024, between OneMedNet Corporation and each investor identified on the signature pages thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 6, 2024).
10.13
Termination Agreement, dated as of June 14, 2024, between OneMedNet Corporation and Helena Global Investment Opportunities 1 Ltd. (incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 21, 2024).
10.14
Standby Equity Purchase Agreement, dated as of June 17, 2024, by and between OneMedNet Corporation and YA II PN, LTD. (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 21, 2024).
10.15
Promissory Note, dated as of June 18, 2024, issued by OneMedNet Corporation to YA II PN, LTD. (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 21, 2024).
10.16
Registration Rights Agreement, dated as of June 17, 2024, by and between OneMedNet Corporation and YA II PN, LTD. (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 21, 2024).
10.17
Termination Agreement, dated as of June 14, 2024, between OneMedNet Corporation and Helena Global Investment Opportunities 1 Ltd. (incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 21, 2024).
10.18
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on July 29, 2024).
10.19
Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on July 29, 2024).
10.20
Form of Voting Agreement (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed with the SEC on July 29, 2024).
10.21+
Consulting Agreement, dated August 30, 2024, between OneMedNet Corporation and Robert Golden (incorporated by reference to Exhibit 10.1 the Registrant’s Current Report on Form 8-K filed with the SEC on August 30, 2024).
10.22
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2024).
10.23
Form of Amendment to Registration Rights Agreement (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2024).
10.24
Form of Amendment to Voting Agreement (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2024).
10.25+
OneMedNet Corporation 2022 Equity Incentive Plan (incorporated by reference to Exhibit 99.1 to the Registrant’s Registration Statement on Form S-8 filed with the SEC on February 10, 2025).
10.26+#
Form of Notice of Grant of Restricted Stock Units & Restricted Stock Unit Award Agreement.
19#
Insider Trading Policy
21
Subsidiaries of the Registrant (incorporated by reference to Exhibit 21 to the Registrant’s Annual Report on Form 10-K filed with the SEC on April 9, 2024).
23.1#
Consent of Withum Smith+Brown, PC.
31.1#
Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2#
Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97.1
OneMedNet Corporation Compensation Recovery Policy (incorporated by reference to Exhibit 10.8 to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on December 17, 2024).
101.SCH
Inline XBRL Taxonomy Extension
Schema Document
101.CAL
Inline XBRL Taxonomy Extension
Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension
Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension
Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension
Presentation Linkbase Document
104
Cover Page Interactive
Data File (formatted as inline XBRL and contained in Exhibit 101)
†
Schedules and exhibits to this Exhibit omitted pursuant to Regulation S-K Item 601(b)(2). The Registrant agrees to furnish supplementally
a copy of any omitted schedule of exhibit to the SEC upon request.
+
Management or compensatory agreement or arrangement.
#
Filed herewith.
*
Furnished herewith.
Item 16.
Form 10-K Summary
None.
57
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
April 15, 2025
OneMedNet Corporation
By:
/s/ Aaron
Green
Name:
Aaron Green
Title:
Chief Executive Officer
(Principal Executive
Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Aaron Green
Aaron
Green
Chief Executive Officer, President and Director (Principal
Executive Officer)
April 15, 2025
/s/
Robert Golden
Chief Financial Officer and Director
April 15, 2025
Robert Golden
(Principal Financial Officer and Principal Accounting
Officer)
/s/
Dr. Jeffrey Yu
Dr.
Jeffrey Yu
Chairman of the Board of Directors, Chief Medical Officer,
Vice President
April 15, 2025
/s/
Eric Casaburi
Director
April 15, 2025
Eric Casaburi
/s/
Dr. Kenneth Alleyne
Director
April 15, 2025
Dr. Kenenth Alleyne
/s/
Jair Clarke
Director
April 15, 2025
Jair Clarke
/s/
Sherry Coonse McCraw
Director
April 15, 2025
Sherry Coonse McCraw
/s/
Dr. Thomas Kosasa
Director
April 15, 2025
Dr. Thomas Kosasa
/s/
Andrew Zeinfeld
Director
April 15, 2025
Andrew Zeinfeld
58
/stocks — the workspaceLOADING