UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT UNDER SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31,
2026
☐ TRANSITION REPORT UNDER SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission File Number: 000-52994
THE OLB GROUP, INC.
(Exact name of registrant as specified in its charter)
DELAWARE 13-4188568
(State or other jurisdiction of
incorporation or organization) (IRS Employer
Identification No.)
1120 Avenue of the Americas , Fourth Floor ,
New York , NY
10036
(Address of principal executive offices) (Zip Code)
(212) 278-0900
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant
to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.0001 par value OLB The Nasdaq Capital Market
Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether
the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit
such files). Yes ☒ No ☐
Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging
growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company,
indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 15, 2026, there
were 14,664,930 shares of the issuer’s common stock outstanding.
THE OLB GROUP, INC.
FORM 10-Q
For the Quarterly Period Ended March 31, 2026
INDEX
PART I
Financial Information
1
Item 1.
Financial Statements (unaudited)
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
30
Item 4.
Controls and Procedures
30
PART II
Other Information
31
Item 1.
Legal Proceedings
31
Item 1A.
Risk Factors
31
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
31
Item 3.
Defaults Upon Senior Securities
31
Item 4.
Mine Safety Disclosures
31
Item 5.
Other Information
31
Item 6.
Exhibits
32
Signatures
33
i
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
INDEX TO FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025
2
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (unaudited)
3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2026 and 2025 (unaudited)
4
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (unaudited)
5
Notes to the Condensed Consolidated Financial Statements (unaudited)
6
1
The OLB Group, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
March 31,
2026
December 31,
2025
ASSETS
(Unaudited)
(Audited)
Current Assets:
Cash
$ 2,327,723
$ 15,777
Accounts receivable, net
16,139
17,430
Prepaid expenses
441,016
162,766
Other receivables
876,215
829,215
Other current assets
73,664
25,444
Total Current Assets
3,734,757
1,050,632
Other Assets:
Property and equipment, net
2,721,710
2,725,120
Goodwill
8,139,889
8,139,889
Other long-term assets
380,952
380,952
Total Other Assets
11,242,551
11,245,961
TOTAL ASSETS
$ 14,977,308
$ 12,296,593
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Cash overdraft
$ 27,019
$ 27,019
Accounts payable
3,722,811
4,462,250
Accrued expenses
819,488
817,600
Merchant portfolio purchase installment obligation
2,000,000
2,000,000
Related party payable
124,815
167,315
Note payable – current portion
182,684
216,684
Total Current Liabilities
6,876,817
7,690,868
Long Term Liabilities:
Total Liabilities
6,876,817
7,690,868
Commitments and contingencies (Note 12)
Stockholders’ Equity:
Preferred stock, $ 0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding
—
—
Series A Preferred stock, $ 0.01 par value, 10,000 shares authorized, 0 and 0 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively
—
—
Common stock, $ 0.0001 par value, 50,000,000 shares authorized, 12,505,788 and 9,450,749 shares issued, 12,493,171 and 9,438,132 shares outstanding at March 31, 2026 and December 31, 2025, respectively
1,250
944
Common stock to be issued
130,120
—
Treasury stock, at cost, 12,617 shares at March 31, 2026 and December 31, 2025
( 109,988 )
( 109,988 )
Additional paid-in capital
83,605,549
79,163,627
Accumulated deficit
( 75,526,440 )
( 74,448,858 )
Total Stockholders’ Equity
8,100,491
4,605,725
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 14,977,308
$ 12,296,593
The accompanying notes are an integral
part of these unaudited consolidated financial statements.
2
The OLB Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
For the Three Months Ended
March 31,
2026
2025
Revenue:
Transaction and processing fees
$ 1,517,771
$ 2,058,277
Merchant equipment rental and sales
—
12,124
Revenue, net - bitcoin mining
48,220
85,482
Other revenue from monthly recurring subscriptions
25,936
72,637
Digital product revenue
64,417
93,016
Total revenue
1,656,344
2,321,536
Operating expenses:
Processing and servicing costs, excluding merchant portfolio amortization
1,481,251
1,808,814
Amortization expense
—
3,972
Depreciation expense
3,410
258,349
Salaries and wages
669,437
531,356
Professional fees
142,405
77,573
General and administrative expenses
629,729
490,151
Total operating expenses
2,926,232
3,170,215
Loss from operations
( 1,269,888 )
( 848,679 )
Other income (expense):
Interest expense
( 100 )
( 225,319 )
Gain on settlement of accounts payable and debt
192,406
—
Other expense
—
( 15,000 )
Total other income (expense)
192,306
( 240,319 )
Net loss before income taxes
( 1,077,582 )
( 1,088,998 )
Income tax expense
—
—
Net loss
( 1,077,582 )
( 1,088,998 )
Preferred dividends (related party)
—
( 30,630 )
Net Loss Applicable to Common Stockholders
$ ( 1,077,582 )
$ ( 1,119,628 )
Net loss per common share, basic and diluted
$ ( 0.08 )
$ ( 0.47 )
Weighted average shares outstanding, basic and diluted
12,890,622
2,360,939
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
3
The OLB Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes
in Stockholders’ Equity
For the Three Months Ended March 31, 2026 and
2025
(Unaudited)
Preferred Stock
Common Stock
Additional
Paid
Common Stock
To be
Treasury
Accumulated
Shares
Amount
Shares
Amount
In Capital
Issued
Stock
Deficit
Total
Balance at December 31, 2025
—
$ —
9,438,132
$ 944
79,163,627
$ —
$ ( 109,988 )
$ ( 74,448,858 )
$ 4,605,725
Common stock issued for services – related party
—
—
—
—
—
130,120
—
—
130,120
Common stock issued for accounts payable
—
—
550,000
55
437,270
—
—
—
437,325
Common stock issued for services
—
—
350,000
35
278,215
—
—
—
278,250
Common stock issued for cash
—
—
2,166,666
217
1,096,783
—
—
—
1,097,000
Prefunded warrants sold for cash
—
—
—
2,619,713
—
—
—
2,619,713
Shares returned and cash returned
—
—
( 11,627 )
( 1 )
9,941
—
—
—
9,940
Net loss
—
—
—
—
—
—
( 1,077,582 )
( 1,077,582 )
Balance at March 31, 2026
—
$ —
12,493,171
$ 1,250
$ 83,605,549
$ 130,120
$ ( 109,988 )
$ ( 75,526,440 )
$ 8,100,491
Preferred Stock
Common Stock
Additional
Paid In
Treasury
Accumulated
Shares
Amount
Shares
Amount
Capital
Stock
Deficit
Total
Balance at December 31, 2024
1,021
10
2,277,313
$ 228
$ 71,098,571
$ ( 109,988 )
$ ( 67,799,807 )
$ 3,189,014
Common stock sold for cash
—
—
90,762
9
187,904
—
187,913
Preferred stock dividends-related party
—
—
—
—
( 30,630 )
—
—
( 30,630 )
Stock-based compensation
—
—
—
—
33,875
—
—
33,875
Net loss
—
—
—
—
—
—
( 1,088,998 )
( 1,088,998 )
Balance at March 31, 2025
1,021
$ 10
2,368,075
$ 237
$ 71,289,720
$ ( 109,988 )
$ ( 68,888,805 )
$ 2,291,174
The accompanying notes are an integral part
of these unaudited consolidated financial statements .
4
The OLB Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the Three Months Ended
March 31,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 1,077,582 )
$ ( 1,088,998 )
Adjustments to reconcile net loss to net cash used in operations:
Depreciation and amortization
3,410
262,073
Stock based compensation – related party
—
33,875
Common stock issued for services – related party
130,120
—
Gain on settlement of accounts payable and debt
( 192,406 )
—
Operating lease expense, net of repayment
—
423
Changes in assets and liabilities:
Accounts receivable
1,291
( 27,067 )
Prepaid expenses and other current assets
( 95,220 )
( 66,958 )
Other long-term assets
—
8,771
Accounts payable
( 109,708 )
315,297
Accrued interest – related party
—
225,319
Accrued expenses
1,888
181,423
Net cash used in operating activities
( 1,338,207 )
( 155,842 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash overdraft
—
28,671
Common stock sold for cash
1,097,000
187,913
Advances from related party
2,500
18,881
Repayments to related party
( 45,000 )
( 38,881 )
Proceeds from the sale of prefunded warrants
2,619,713
—
Returned cash settlement
9,940
—
Repayments on note payable
( 34,000 )
( 38,838 )
Net cash provided by financing activities
3,650,153
157,746
Net change in cash
2,311,946
1,904
Cash – beginning of period
15,777
27,436
Cash – end of period
$ 2,327,723
$ 29,340
Cash paid for:
Interest
$ —
$ —
Income taxes
$ —
$ —
Non-cash investing and financing transactions:
Preferred stock dividends
$ —
$ 30,630
Common stock issued for prepaid services
$ 278,250
$ —
Common stock issued for settlement of accounts payable and debt
$ 437,325
$ —
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
5
The OLB Group, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial
Statements
March 31, 2026
(Unaudited)
NOTE 1 – BACKGROUND
Background
The OLB Group, Inc. (“OLB”, the “Company”)
was incorporated in the State of Delaware on November 18, 2004 and provides services through its wholly-owned subsidiaries and business
segments. The Company generates revenue through two business segments: Fintech Services and Bitcoin Mining.
Fintech Services:
The Company provides integrated financial and
transaction processing services (“Fintech Services”) to businesses throughout the United States. Through its eVance, Inc.
subsidiary (“eVance”), the Company provides an integrated suite of third-party merchant payment processing services and related
proprietary software enabling products that deliver credit and debit card-based internet payment processing solutions primarily to small
and mid-sized merchants operating in physical “brick and mortar” business environments, on the internet and in retail settings
requiring both wired and wireless mobile payment solutions. eVance operates as an independent sales organization (“ISO”) generating
individual merchant processing contracts in exchange for future residual payments. As a wholesale ISO, eVance has a direct contractual
relationship with the merchants and takes greater responsibility in the approval and monitoring of merchants than do retail ISOs and as
a result, receives additional consideration for this service and risk. The Company’s Securus365, Inc. (“Securus365”)
subsidiary operates as a retail ISO and receives residual income as commission for merchants it places with third party processors. The
Company’s eVance Capital, Inc subsidiary provides lending services to merchants processing with eVance, Inc.
CrowdPay.us, Inc. (“CrowdPay”) is
a Crowdfunding platform used to facilitate a capital raise anywhere from $ 1,000,000 -$ 50,000,000 of various types of securities
under Regulation D, Regulation Crowdfunding, Regulation A and the Securities Act of 1933. To date, the activities of this subsidiary have
been nominal.
OmniSoft, Inc. (“OmniSoft”) operates
a software platform for small merchants. The Omnicommerce applications work on an iPad, mobile device and the web and allow customers
to sell a store’s products in a physical, retail setting. To date, the activities of this subsidiary have been nominal when compared
to the overall business.
On May 14, 2021, the Company formed its wholly
owned subsidiary, OLBit, Inc. (“OLBit”). The purpose of OLBit is to hold the Company’s assets and operate its business
related to its emerging lending and transactional business leveraging the Company’s Bitcoin Business and Fintech Services business.
To date, the activities of this subsidiary have been nominal.
On June 15, 2023, the Company entered into a Membership
Interest Purchase Agreement (the “Agreement”) with SDI Black 001, LLC (“Seller”) whereby the Company acquired
80.01 % of the membership interests of Cuentas SDI, LLC, a Florida limited liability company (the “LLC”). The LLC owns the
platform of Seller and the network serving over 31,000 bodega convenience stores in and around New York and New Jersey.
On May 20, 2024, the Company entered into a Membership
Interest Purchase Agreement (the “Agreement”) dated as of May 20, 2024 with the minority member of the LLC whereby it acquired
the remaining 19.99 % of the membership interests of the LLC for a purchase price of $ 215,500 . As a result, effective May 20, 2024, the
Company owns 100 % of LLC. On May 23, 2025, the Company and Cuentas entered into a settlement in connection with the Membership Interest
Purchase Agreement. As a result, the Company recognized a $ 111,000 gain on settlement.
The Company also provides e-commerce development
and consulting services on a project-by-project basis.
6
Bitcoin Mining Business:
On July 23, 2021, the Company formed its wholly
owned subsidiary, DMINT, Inc., (“DMINT”). The purpose of DMINT is to operate its business related to Bitcoin mining (“Bitcoin
Business”).
On June 24, 2022 the Company formed DMINT Real
Estate Holdings, Inc., a wholly-owned subsidiary of DMINT. The purpose of DMINT Real Estate Holdings, Inc is to buy and hold real estate
related to DMINT. Currently, its only asset is the building and property located in Selmer, Tennessee where all of the mining computers
are located.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The Company’s unaudited condensed consolidated
financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S.
GAAP”), and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and reflect
all adjustments, consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position,
results of operations and cash flows of the Company as of and for the three month period ending March 31, 2026 and not necessarily indicative
of the results to be expected for the full year ending December 31, 2026. These unaudited financial statements should be read in conjunction
with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December
31, 2025.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates. The Company’s accounting estimates include the collectability
of receivables, useful lives of long-lived assets and recoverability of those assets, impairment in fair value of goodwill, valuation
allowances for income taxes and stock-based compensation.
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries, eVance Inc, eVance Capital Inc, Securus365, Inc., CrowdPay.us,
Inc., OmniSoft, Inc., OLBit, Inc., DMINT, Inc., and DMINT Real Estate Holdings. The Company owns 100 % of Cuentas SDI, LLC, which has been
included in the consolidated financial statements.
All significant intercompany transactions and
balances have been eliminated.
Fair Value of Financial Instruments
The fair value is an exit price representing the
amount that would be received to sell an asset or required to transfer a liability in an orderly transaction between market participants.
As such, fair value of a financial instrument is a market-based measurement that should be determined based on the assumptions that market
participants would use in pricing an asset or a liability.
The carrying amounts of the Company’s financial
assets and liabilities, including cash, accounts receivable, prepaid expenses, other receivables, other current assets, accounts payable,
accrued expenses, related party payable and note payable, approximate their fair values because of the short maturity of these instruments.
The fair value of options and warrants is estimated using the Black-Scholes option pricing model or other appropriate valuation techniques.
Key assumptions include expected volatility, risk-free interest rate, expected term, and dividend yield. These inputs are based on observable
market data where available (Level 2) or, when necessary, management’s estimates (Level 3). Fair value measurements are reassessed
at each reporting date, and any changes are reflected in the financial statements.
7
A three-tier fair value hierarchy is established
as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value.
●
Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
●
Level 2: Observable inputs that reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
●
Level 3: Unobservable inputs reflecting our own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participants’ assumptions that are reasonably available.
Concentration of Credit Risk
Financial instruments that potentially expose
the Company to concentration of credit risk consist primarily of cash and accounts receivable. The Company’s cash is deposited with
major financial institutions. At times, such deposits may be in excess of the Federal Deposit Insurance Corporation insurable amount (“FDIC”).
As of March 31, 2026 and December 31, 2025, the Company had $ 1,926,592 and $ 0 , respectively, of cash in excess of the FDIC’s $ 250,000 coverage
limit.
Operating Segments
Operating segments are defined as components of
an entity for which discrete financial information is available that is regularly reviewed by the Chief Operating Decision Maker (“CODM”),
or decision maker group, in deciding how to allocate resources to an individual segment and in assessing performance. Our chief operating
decision–making group is composed of the Chief Executive Officer and Vice President. The Company has two operating segments as of
March 31, 2026 and December 31, 2025 (see Note 14).
Stock-based Compensation
We account for equity-based transactions with
employees and non-employees under the provisions Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) of ASC Topic 718, “Compensation – Stock Compensation” ( “Topic 718” ) , which
establishes that equity-based payments to employees and non-employees are recorded at the grant date the fair value of the equity instruments
the entity is obligated to issue when the employees and non-employees have rendered the requisite service and satisfied any other conditions
necessary to earn the right to benefit from the instruments. Topic 718 also states that observable market prices of identical or similar
equity or liability instruments in active markets are the best evidence of fair value and, if available, should be used as the basis for
the measurement for equity and liability instruments awarded in these share-based payment transactions. However, if observable market
prices of identical or similar equity or liability instruments are not available, the fair value shall be estimated by using a valuation
technique or model that complies with the measurement objective, as described in Topic 718.
Net Loss per Share
Basic net loss per share of common stock is computed
by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per common
share is computed by dividing net loss by the weighted average number of shares of common stock and dilutive potentially outstanding shares
of common stock during the period. The weighted average number of common shares for the three months ended March 31, 2026 and March 31,
2025 does not include warrants to acquire 6,334,499 and 856,313 , respectively, shares of common stock because of their anti-dilutive effect.
The weighted average number of common shares for the three months ended March 31, 2026 and 2025, does not include 20,000 and 20,000 options,
respectively, to purchase common stock because of their anti-dilutive effect.
8
Bitcoin
The Company obtains bitcoin through its mining
activities, which is accounted for in connection with our revenue recognition policy. The bitcoin held is recorded as other assets in
the Consolidated Balance Sheets and is accounted for as indefinite-lived intangible assets initially measured at cost, in accordance with
ASC 350 – “Intangibles-Goodwill and Other”. The use of bitcoin is accounted for in accordance with the first-in, first-out
method of accounting. We do not amortize our bitcoin but assess the value for impairment as further discussed in our impairment policy.
At March 31, 2026 and December 31, 2025, the carrying
value of the Company’s bitcoin was $ 47,891 and $ 7 , respectively. As of March 31, 2026, the Company had 0.70 bitcoin on hand which
had a fair value of $ 47,891 based on the price of bitcoin of approximately $ 68,233 . As of December 31, 2025, the Company had 0.0001 bitcoin
on hand which had a fair value of $ 6.61 based on the price of bitcoin of approximately $ 87,509 .
Property and Equipment
Property and equipment is stated at cost and depreciated
using the straight-line method over the estimated useful lives of the assets. Depreciation is calculated once the asset has been received
and is ready for its intended use, using half of the monthly depreciation in the first month and half of the monthly depreciation in the
last month. Cost and accumulated depreciation applicable to items replaced or retired are eliminated from the related accounts with any
gain or loss on the disposition included in the statement of operations. Expenditures for repairs and maintenance are expensed as incurred.
The Company capitalizes all capital assets utilizing
the following criteria:
●
All land acquisitions;.
●
All buildings/facilities acquisitions and new construction;
● Facility renovation and improvement projects costing more than $ 100,000 ;
● Land improvement and infrastructure projects costing more than $ 100,000 ,
● Equipment costing more than $ 3,000 with a useful life beyond a single reporting period (generally one year);
● Computer equipment costing more than $ 5,000 ; and
● Construction in Progress (CIP) for capital projects with a budget in excess of $ 100,000
The estimated useful lives for all the Company’s
property and equipment are as follows:
Item Useful Life
Computer equipment 3 years
Software 10 years
Office furniture 5 Years
Buildings and improvements 30 years
Intangible Assets
The Company accounts for its intangible assets
in accordance with FASB ASC Subtopic 350-30, General Intangibles Other Than Goodwill . ASC Subtopic 350-30, which requires assets
to be measured based on the fair value of the consideration given or the fair value of the assets (or net assets) acquired, whichever
is more clearly evident and, thus, more reliably measurable. Under ASC Subtopic 350-30 any intangible asset with a useful life is required
to be amortized over that life and the useful life is to be evaluated every reporting period to determine whether events or circumstances
warrant a revision to the remaining period of amortization. If the estimate of useful life is changed the remaining carrying amount of
the intangible asset is amortized prospectively over the revised remaining useful life. Costs to renew or extend the term of an intangible
assets are recognized as an expense when incurred.
9
Impairment of Long-Lived Assets
In accordance with ASC 360-10, Impairment Testing
of Long-Lived Assets Held and Used, the Company periodically reviews the carrying value of its long-lived assets held and used at
least annually or when events and circumstances warrant such a review. If significant events or changes in circumstances indicate that
the carrying value of an asset or asset group may not be recoverable, the Company performs a test of recoverability by comparing the carrying
value of the asset or asset group to its undiscounted expected future cash flows. Cash flow projections are sometimes based on a group
of assets, rather than a single asset. If cash flows cannot be separately and independently identified for a single asset, the Company
determines whether impairment has occurred for the group of assets for which it can identify the projected cash flows. If the carrying
values are in excess of undiscounted expected future cash flows, it measures any impairment by comparing the fair value of the asset group
to its carrying value. If the fair value of an asset or asset group is determined to be less than the carrying amount of the asset or
asset group, impairment in the amount of the difference is recorded.
Goodwill
The Company accounts for business combinations
under the acquisition method of accounting in accordance with ASC 805, Business Combinations , where the total purchase price is
allocated to the tangible and identified intangible assets acquired and liabilities assumed based on their estimated fair values. The
purchase price is allocated using the information currently available, and may be adjusted, up to one year from acquisition date, after
obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions to preliminary estimates.
The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less liabilities assumed is recognized
as goodwill.
The Company tests for indefinite-lived intangibles
and goodwill impairment in the fourth quarter of each year and whenever events or circumstances indicate that the carrying amount of the
asset exceeds its fair value and may not be recoverable. The goodwill is related to the Fintech reporting unit of OLB Group, Inc. All
of its subsidiaries except DMint, Inc. are included in the Fintech Reporting Unit. DMint is a separate reporting unit and is engaged in
Bitcoin mining activities. In accordance with ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test
for Goodwill Impairment , the Company performed a quantitative assessment of goodwill and determined there was no impairment at December
31, 2025.
A summary of goodwill as of March 31, 2026, is
as follows:
Acquisition of assets from Excel Corporation and its subsidiaries on April 9, 2018
$ 6,858,216
Acquisition of 80.01 % interest of Cuentas SDI, LLC on June 15, 2023
1,281,673
Goodwill balance as of March 31, 2026
$ 8,139,889
Accounts Receivable
Accounts receivable represents contractual residual
payments due from the Company’s processing partners or other customers. Residual payments are determined based on transaction fees
and revenues from the credit and debit card processing activity of merchants for which the Company’s processing partners pay the
Company. Based on collection experience and periodic reviews of outstanding receivables, we have recorded an allowance balance of $ 207,850
and $ 207,850 as of March 31, 2026 and December 31, 2025, respectively. This balance represents an amount related to the ongoing lawsuit
with FFS. At March 31, 2026, the loan was not considered to be in default.
Reserve for Chargeback Losses
Disputes between a cardholder and a merchant periodically
arise as a result of, among other things, cardholder dissatisfaction with merchandise quality or merchant services. Such disputes may
not be resolved in the merchant’s favor. In these cases, the transaction is “charged back” to the merchant, which means
the purchase price is refunded to the customer through the merchant’s bank and charged to the merchant. If the merchant has inadequate
funds, the Company must bear the credit risk for the full amount of the transaction. The Company evaluates the risk for such transactions
and estimates the potential loss for chargebacks based primarily on historical experience and records a loss reserve accordingly. During
the three months ended March 31, 2026 and 2025 chargebacks have reduced recorded revenue amounts and no reserve for loss has been recorded
as of March 31, 2026 and 2025.
10
Revenue Recognition
The following table presents the Company’s
revenue disaggregated by revenue source:
For the Three Months Ended
March 31,
2026
2025
Transaction and processing fees
$ 1,517,771
$ 2,058,277
Merchant equipment rental and sales
—
12,124
Revenue, net - bitcoin mining
48,220
85,482
Other revenue from monthly recurring subscriptions
25,936
72,637
Digital product revenue
64,417
93,016
Total revenue
$ 1,656,344
$ 2,321,536
The Company recognizes revenue under ASC 606,
“Revenue from Contracts with Customers” (“ASC 606”). The Company determines revenue recognition through the following
steps:
●
Identification of a contract with a customer;
●
Identification of the performance obligations in the contract;
●
Determination of the transaction price;
●
Allocation of the transaction price to the performance obligations in the contract; and
●
Recognition of revenue when or as the performance obligations are satisfied.
Revenue is recognized when control of the promised
goods or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange
for those goods or services. Shipping and handling activities associated with outbound freight after control over a product has transferred
to a customer are accounted for as a fulfillment activity and recognized as revenue at the point in time at which control of the goods
transfers to the customer. As a practical expedient, the Company does not adjust the transaction price for the effects of a significant
financing component if, at contract inception, the period between customer payment and the transfer of goods or services is expected to
be one year or less.
Transaction and processing fees
Fees for the Company’s transaction and processing
arrangements are typically billed and paid on a monthly basis. The Company receives a percentage of recurring monthly transaction related
fees comprised of credit and debit card fees charged to merchants, net of association fees, otherwise known as Interchange, as well as
certain service charges and convenience fees, for payment processing services, including authorization, capture, clearing, settlement
and information reporting of electronic transactions. Fees are calculated on either a percentage of the dollar, volume of the transaction
or a fixed fee or a hybrid of the two and are recognized at the time of the transaction. These merchant services represent a single performance
obligation satisfied over time and that the same measure of progress should be used to measure the Company’s progress toward complete
satisfaction of the performance obligation. The Company recognizes revenue on a monthly basis as the services are transferred to the customer
in short daily increments that qualify for series guidance as the best measure of the transfer of control.
11
In wholesale contracts, the Company recognizes
transaction and processing fees on a gross basis as the Company is the principal in the merchant services. The Company has concluded it
is the principal because it has a direct contractual relationship with the merchant, is primarily responsible for the delivery of services
to the merchants, including performing underwriting, has discretion in setting prices, and bears risk of chargebacks and other merchant
losses. The Company also has the unilateral ability to accept or reject a transaction based on criteria established by the Company. As
the principal, the Company records the full discount charged to the merchant as revenue and the related interchange and other processing
fees within cost of revenues.
In retail contracts, the Company is not responsible
for merchant underwriting, has no chargeback liability and has no or limited contractual relationship with the merchant. As such, the
Company records the net amount it receives from the processor, after interchange and other processing fees, as revenue.
Merchant equipment rental and sales
The Company generates revenue through the sale
and rental of merchant equipment. Revenue is recognized when billed. The Company satisfies its performance obligation upon delivery of
equipment to merchants and recognizes revenue at a point in time. The Company allows for customer returns which are accounted for as variable
consideration. The Company estimates these amounts based on historical experience and reduces revenue recognized. The Company invoices
customers upon delivery of the equipment to merchants, and payments from such customers are due upon invoicing. The Company offers hardware
installment sales to customers with terms ranging from three to forty-eight months. The Company allocates a portion of the consideration
received from these arrangements to a financing component when it determines that a significant financing component exists. The financing
component is subsequently recognized as financing revenue separate from hardware revenue, within subscription and services-based revenue,
over the terms of the arrangement with the customer. Pursuant to practical expedients afforded under ASC 606, the Company does not recognize
a financing component for hardware installment sales that have a term of one year or less.
Monthly recurring subscriptions
The Company
generates recurring revenue through monthly subscriptions for software services. This service is provided based on an agreement
with the customer regarding software services. Performance obligations are promises in a contract to a customer. In
the subscription model, each billing period represents a performance obligation. The transaction price is the amount of consideration
the Company expects to receive in exchange for transferring goods or services. For recurring revenue, this is the subscription
fee. The Company allocates to the performance obligation based on the selling price for the subscription. If the criteria
for recognizing revenue over time are met, revenue is recognized over the period of performance. For subscription and recurring
fee, this means recognizing revenue each billing period.
Cryptocurrency mining:
The Company entered into contracts with digital
asset mining pool operators to provide the service of performing hash computations for the mining pool operator. The
contracts are continuously renewable and are terminable at any time by either party and the Company’s enforceable right to compensation
only begins when the Company provides computing power to the mining pool operator. In exchange for providing computing power, the Company
is entitled to a fractional share of Bitcoin. The Company’s fractional share is based on the proportion of computing power the Company
contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current
algorithm. Hashrate is the measure of the computational power per second used when mining.
Providing
computing power in Bitcoin transaction verification services is an output of the Company’s ordinary activities. The provision of
computing power is the only performance obligation in the Company’s contracts with third party pool operators. The transaction consideration
the Company receives, if any, is noncash consideration, which is all variable. Because it is not probable that a significant reversal
of cumulative revenue will not occur, the consideration is constrained until the Company successfully places a block (by being the first
to solve an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized.
There is no significant financing component in these transactions.
12
The Company earns Bitcoin during the time period
00:00:00 UTC and 23:59:59 UTC (“24-hour Period”) unless terminated in accordance with the terms set forth by the terms of
service. In exchange for performing hash computations for the mining pool. The Company performs hash computations for one mining pool
operator, Foundry USA. Foundry USA operates its pool on the Full Pay Per Share (FPPS) payout method. FPPS is a variant of the Pay Per
Share (PPS) method, where miners receive a fixed payout for each valid share submitted, regardless of whether the pool finds a block.
The fair
value of the Bitcoin award received is determined using the intraday average quoted price of the Bitcoin over the 24-Hour Period. The
Company’s Bitcoin earned are actively traded on the major trading platforms. The Company considers Coinbase to be its primary market.
The consideration the Company will receive, comprised of block rewards, transaction fees less mining pool operator fees are aggregated,
over the 24-Hour Period, in a sub-balance account held by the mining pool operator, which is finalized one hour later at 1AM UTC. The
sub-balance account is then withdrawn to the Company’s whitelisted wallet address, once a day, between the hours of 9am to 5pm UTC
time (the “Settlement”). The rate of payment occurs once per day, as long as the minimum payout threshold of 0.01 bitcoin
has accumulated in the sub- account balance, in accordance with the mining pool operator’s terms of service. At the time of
Settlement, the Company values the amount of Bitcoin earned using the average price of Bitcoin, per Coinbase, over the 24-hour Period
and records this amount as revenue. By utilizing the average daily price of bitcoin over the time earned, the Company eliminates any differences
that may arise due to the volatility in trading price between bitcoin and fiat currency during the period where the Company establishes
and completes the contract.
Pursuant to ASC 606-10-55-42, Revenue from
Contracts with Customers, the Company assessed if the customer’s option to renew represented a material right that represents
a separate performance obligation and noted the renewal is not a material right. The definition of a material right is a promise in a
contract to provide goods or services to a customer at a price that is significantly lower than the stand-alone selling price of the good
or service. The mining pool operator does not provide any discounts and as such there is no economic benefit to the customer and as such
a separate performance obligation does not exist under 606-10-55-42. In addition, there are no options for renewal that are separately
identifiable from other promises in the contract, such as an ability to extend the contract at a reduced price.
The performance obligation of the Bitcoin miner
under the mining contracts with Foundry Pool USA involves the service of performing hash computations to facilitate the verification of
digital asset transactions. The Company’s miners contribute computing power (i.e., hashrate) that perform hash calculations to the
mining pool operator, engaging in the process of validating and securing transactions through the generation of Bitcoin hashes. The mining
pool then utilizes a specific mining algorithm (e.g. SHA-256) to submit shares (proof of work) to the mining pool’s server as they
contribute to solving the Bitcoin puzzles required to mine a block. The Company reviews and analyzes its individual pool performance using
a dashboard provided by Foundry Pool USA that includes real-time statistics on hashrate, shares submitted and earnings. The service of
performing hash computations in digital asset transaction verification services is an output of the Company’s ordinary activities.
The provision of providing these services is the only performance obligation in the Company’s contracts with mining pool operators.
The Company performs hash computations for one mining pool operator, Foundry USA. Foundry USA operates its pool on the Full Pay Per Share
(FPPS) payout method. FPPS is a variant of the Pay Per Share (PPS) method, where miners receive a fixed payout for each valid share submitted,
regardless of whether the pool finds a block.
Regardless of the pool’s success, the Company
will receive consistent rewards based on the number of valid shares it contributes. The transaction consideration the Company receives
is non-cash consideration, in the form of bitcoin. The Company measures the bitcoin at fair value on the date earned using the average
price (calculated by averaging the daily open price and the daily close price) quoted by its Principal Market at the date the Company
completed the service of performing hash computations for the mining pool operator. There are no deferred revenues or other liability
obligations recorded by the Company since there are no payments in advance of performance. At the end of each 24 hour period (00:00:00
UTC and 23:59:59 UTC), there are no remaining performance obligations. By utilizing the average daily price of bitcoin on the date earned,
the Company eliminates any differences that may arise due to the volatility in trading price between bitcoin and fiat currency during
the period where the Company establishes and completes the contract. The consideration is all variable. There is no significant financing
component in these transactions.
If authoritative guidance is enacted by the FASB,
the Company may be required to change its policies, which could affect the Company’s financial position and results from operations.
13
Digital product revenue
The Company generates revenue through electronic
distribution and sale of digital products that range from prepaid wireless SIM activation, international mobile recharge services and
international long distance phone service. The Company generally obtains payment upfront and its performance obligation is to provide
products and/or calling services. When products are provided at the point of sale, revenue is recognized immediately and at the time of
payment. When a customer purchases a prepaid telecom product, such as a prepaid mobile phone plan, the revenue is initially recorded
as a customer deposit and revenue is recognized over the relevant performance period as customers utilize the prepaid telecom services.
As of March 31, 2026 and December 31, 2025, customer deposits were $0 .
Leases
The Company determines whether an arrangement
contains a lease at the inception of the arrangement. If a lease is determined to exist, the term of such lease is assessed based on the
date on which the underlying asset is made available for the Company’s use by the lessor. The Company’s assessment of the
lease term reflects the non-cancelable term of the lease, inclusive of any rent-free periods and/or periods covered by early-termination
options which the Company is reasonably certain of not exercising, as well as periods covered by renewal options which the Company is
reasonably certain of exercising. The Company also determines lease classification as either operating or finance at lease commencement,
which governs the pattern of expense recognition and the presentation reflected in the consolidated statements of operations over the
lease term.
For leases with a term exceeding 12 months,
an operating lease liability is recorded on the Company’s consolidated balance sheet at lease commencement reflecting the present
value of its fixed minimum payment obligations over the lease term. A corresponding operating lease right-of-use asset equal to the initial
lease liability is also recorded, adjusted for any prepaid rent and/or initial direct costs incurred in connection with execution of the
lease and reduced by any lease incentives received. For purposes of measuring the present value of its fixed payment obligations for a
given lease, the Company uses its incremental borrowing rate, determined based on information available at lease commencement, as rates
implicit in its leasing arrangements are typically not readily determinable. The Company’s incremental borrowing rate reflects the
rate it would pay to borrow on a secured basis and incorporates the term and economic environment of the associated lease.
For the Company’s operating leases, fixed
lease payments are recognized as lease expense on a straight-line basis over the lease term. For leases with a term of 12 months
or less, lease payments are recognized as paid and are not recognized on the Company’s consolidated balance sheet as an accounting
policy election. Leases qualifying for the short-term lease exception were insignificant. Variable lease costs are recognized as incurred
and primarily consist of common area maintenance and utility charges not included in the measurement of right of use assets and operating
lease liabilities.
Income Taxes
The Company accounts for income taxes under the
asset and liability method, in which deferred tax assets and liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating
loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance
is required to the extent any deferred tax assets may not be realizable.
14
Recent Accounting Pronouncements
In November 2024 , the FASB issued Accounting
Standards Update 2024-03 “ Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) ”
which requires that at each interim and annual reporting period an entity:
1 .
Disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization included in each relevant expense caption. A relevant expense caption is an expense caption presented on the face of the income statement within continuing operations that contains any of the listed expense categories.
2 .
Include certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements.
3 .
Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively.
4 .
Disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses.
These amendments are effective for annual reporting
periods beginning after December 15, 2026 , and interim reporting periods beginning after December 15, 2027 : either ( 1 )
prospectively to financial statements issued for reporting periods after the effective date of this Update or ( 2 ) retrospectively
to any or all prior periods presented in the financial statements. The Company expects to enhance disclosures of expenses based on new
requirements.
In November 2024 , the FASB also issued
Accounting Standards Update 2024-04 “Debt - Debt with Conversion and Other Options (Subtopic 470-20) “ Induced Conversions
of Convertible Debt Instruments ” to clarify the requirements for determining whether certain settlements of convertible debt
instruments should be accounted for as an induced conversion. Under the amendments, to account for a settlement of a convertible debt
instrument as an induced conversion, an inducement offer is required to provide the debt holder with, at a minimum, the consideration
(in form and amount) issuable under the conversion privileges provided in the terms of the instrument. An entity should assess whether
this criterion is satisfied as of the date the inducement offer is accepted by the holder. If, when applying this criterion, the convertible
debt instrument had been exchanged or modified (without being deemed substantially different) within the one-year period leading up to
the offer acceptance date, an entity should compare the terms provided in the inducement offer with the terms that existed one year before
the offer acceptance date. The amendments in this Update also clarify that the induced conversion guidance applies to a convertible debt
instrument that is not currently convertible as long as it had a substantive conversion feature as of both its issuance date and the date
the inducement offer is accepted. The amendments are effective for all entities for annual reporting periods beginning after December
15, 2025, and interim reporting periods within those annual reporting periods. The Company is examining the impact this pronouncement
may have on it consolidated financial statements.
The Company has implemented all new accounting
pronouncements that are in effect. These pronouncements did not have any material impact on the consolidated financial statements unless
otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that
might have a material impact on its financial position, results of operations or cash flows.
NOTE 3 – LIQUIDITY AND CAPITAL RESOURCES
The Company’s unaudited consolidated financial statements have
been prepared in accordance with US GAAP, which assumes that the Company’s management will evaluate whether it will be able to meet
its obligations and continue its operations in the normal course of business. At March 31, 2026, the Company had cash of approximately
$ 2,328,000 , accounts receivable of approximately $ 16,000 , prepaid expenses of approximately $ 441,000 , other receivables of $ 876,000
and other current assets of approximately $ 74,000 . At March 31, 2026, the Company has accounts payable and accrued expenses of approximately
$ 4,542,000 . During the first quarter of 2026, the Company raised capital through a direct offering and a PIPE. The total cash to the Company
from these transactions totaled over $ 3,700,000 .
In addition, the Company is in the process of
spinning off DMINT into a stand-alone entity. It is expected that the spin-off will occur during the next twelve months. As a result,
the capital required to operate the Bitcoin Mining Segment will no longer be incurred by the Company. Further, DMINT, as a stand-alone
entity, will look to raise capital following the spin-off through either an issuance of DMINT equity or loans against the DMINT assets,
which include the property in Selmer, Tennessee and the Bitcoin mining computers.
15
The Company has reviewed its cash flow activity during the three months
ended March 31, 2026 and projected cash flow forecast for remainder of 2026 and performed an overall analysis of market trends to
determine whether or not it has sufficient liquidity to continue as a going concern for a period of at least twelve months from the date
of this Quarterly Report. Based on projected cash to be used in operations to be offset by expected proceeds from capital raises, the
ATM program and loan proceeds from Ronny Yakov under the loan agreement, the Company believes it has sufficient liquidity in order to
sustain operations for at least the twelve months following the filing of this Quarterly Report. However, management recognizes that it
may be required to obtain additional resources to successfully execute its business plans. No assurances can be given that management
will be successful in raising additional capital, if needed, or on acceptable terms. Management believes that the Company’s existing
cash resources, together with expected capital raises, potential advances under the ATM program, related party financing, and other available
funding sources, will be sufficient to support operations through May 15, 2027. These financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary
should the Company not continue as a going concern.
NOTE 4 – PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
March 31,
2026
December 31,
2025
Office equipment
$ 186,600
$ 186,600
Computer software
141,337
141,337
Bitcoin mining equipment
8,425,000
8,425,000
Building
409,296
409,296
Construction in process
2,361,870
2,361,870
Total
11,524,103
11,524,103
Less accumulated depreciation
( 8,802,393 )
( 8,798,983 )
Property and Equipment, net
$ 2,721,710
$ 2,725,120
Depreciation expense for the three months ended
March 31, 2026 and 2025 was $ 3,410 and $ 258,349 , respectively.
NOTE 5 – NOTE PAYABLE
On November 29, 2021, the Company entered into
a Master Equipment Finance Agreement (the “MFA”) with VFS LLC (“VFS”) which would allow the Company to finance
the purchase of certain equipment. The collateral and interest rate are determined at the time the Company borrows the funds. During the
year ended December 31, 2022, the Company received, as an initial draw on the MFA, $ 875,000 from VFS (the “Equipment Loan”).
The Equipment Loan is secured by bitcoin mining computers being utilized by DMINT. The Equipment Loan requires monthly payments of $ 24,838
until the loan is repaid in full or it matures on March 1, 2025 . During the year ended December 31, 2025, the Company made repayments
of $ 38,838 . As of March 31, 2026 and December 31, 2025, the note payable balance was $ 182,684 and $ 216,684 , respectively. This liability
was amended on January 7, 2026, and will be paid in monthly installments of $ 8,000 .
NOTE 6 – STOCK OPTIONS
A summary of the status of the Company’s
outstanding stock options and changes is presented below:
Stock Options
Options
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Options outstanding December 31, 2024
20,000
$ 0.10
$ 39,400
Granted
—
Exercised
—
Expired
—
Options outstanding December 31, 2025
20,000
$ 0.10
$ 10,388
Granted
—
Exercised
—
Expired
—
Options outstanding March 31, 2026
20,000
$ 0.10
$ 7,920
Shares exercisable at March 31, 2026
20,000
$ 0.10
$ 7,920
During the three months ended March 31, 2026 and
2025, the Company recognized $ 0 and $ 33,875 , respectively, in stock-based compensation related to the above-mentioned options. As of December
31, 2025 there was $ 0 of unrecognized expense for the above-mentioned options. The weighted average contractual term of the options outstanding
and of the option exercisable were 7.77 years.
16
NOTE 7 – WARRANTS
On January 22, 2026, the Company entered into
a securities purchase agreement (the “Purchase Agreement”) with certain institutional investors (the “Purchasers”)
pursuant to which the Company agreed to sell and issue, in a registered direct offering, an aggregate of 2,166,666 shares of the Company’s
common stock, and, in a concurrent private placement, warrants to purchase up to an aggregate of 2,166,666 shares of Common Stock, at
a combined purchase price per share and accompanying warrant of $ 0.60 . The Warrants will be exercisable on the six-month anniversary of
issuance, will expire five years following the date of issuance, and have an exercise price of $ 0.78 per share.
The aggregate fair value of the 2,166,666 warrants
totaled $ 549,358 based on the Black Scholes Merton pricing model using the following estimates: exercise price of $ 0.78 , 3.82 %
risk free rate, 110.63 % volatility and expected life of the warrants of 5 years . The value of the warrants has been netted
against the proceeds of the offering proceeds and accounted for in additional paid in capital.
On February 18, 2026, the Company entered into
a securities purchase agreement (the “Purchase Agreement”) with an institutional investor (the “Purchaser”) pursuant
to which the Company agreed to sell and issue, in a private placement offering, (i) pre-funded warrants to purchase up to 2,857,142 shares
of the Company’s common stock and (ii) common warrants to purchase up to 3,571,428 shares of Common Stock, at a combined purchase
price per Pre-Funded Warrant and accompanying Warrants of $ 1.05 .
The Pre-Funded Warrants are immediately exercisable,
will expire upon exercise in full of all Pre-Funded Warrants and have an exercise price of $ 0.0001 . The Warrants will be exercisable upon
the Effective Date (as defined in the Purchase Agreement), will expire on the five-year anniversary of the Effective Date, and have an
exercise price of $ 0.92 per share. The aggregate gross proceeds to the Company from the Offering were approximately $ 3.0 million, before
deducting placement agent fees and other offering expenses.
The aggregate fair value of the 3,571,428 warrants
totaled $ 1,446,782 based on the Black Scholes Merton pricing model using the following estimates: exercise price of $ 0.92 , 3.66 %
risk free rate, 127.31 % volatility and expected life of the warrants of 5 years . The value of the warrants has been netted
against the proceeds of the offering proceeds and accounted for in additional paid in capital.
A summary of the status of the Company’s
outstanding warrants and changes during the periods is presented below:
Number of
Warrants Weighted
Average
Exercise
Price Weighted
Average
Remaining
Contract
Term
Outstanding, December 31, 2024 856,313 $ 68.33 1.49
Warrants Expired ( 259,908 ) $ 81.60
Outstanding, December 31, 2025 596,405 $ 62.43 0.81
Warrants Issued 8,595,236 0.53 4.87
Outstanding, March 31, 2026 9,191,641 $ 0.93 4.79
17
NOTE 8 – OPERATING LEASE
On November 13, 2024, eVance entered into a Lease
Agreement (the “Lease”) with Royal Centre Holdings LLC (the “Lessor”) relating to approximately 1,740 square feet
of property located at 11475 Great Oaks Way, Alpharetta, Georgia. The term of the Lease was for thirty-nine ( 39 ) months commencing
December 1, 2024. The monthly base rent was $ 4,023.75 for the first twelve (12) months, beginning in April 2025, increasing each
year thereafter. The total rent for the entire lease term was $ 162,435 . The lease was cancelled without penalty on December 31, 2025.
Operating lease expense for the three months ended
March 31, 2026 and 2025, was $ 3,361 and $ 2,907 , respectively. The Company has multiple short-term rental arrangements that are not captured
under ASC 842. Those payments are expensed as incurred and included in the total lease expense for each year.
NOTE 9 – STOCKHOLDERS’ EQUITY
On January 22, 2026, the Company entered into
a securities purchase agreement with certain institutional investors pursuant to which it agreed to sell, in a registered direct offering,
2,166,666 shares of common stock and, in a concurrent private placement, warrants to purchase up to 2,166,666 additional shares of common
stock at a combined purchase price of $ 0.60 per share and accompanying warrant. The offering closed on January 26, 2026, generating aggregate
net proceeds of approximately $ 1,096,783 , after deducting placement agent fees and other offering expenses. The shares were issued pursuant
to an effective shelf registration statement on Form S-3, while the warrants were issued in a private placement.
On February 18, 2026, the Company entered into
a securities purchase agreement with an institutional investor pursuant to which it issued, in a private placement, pre-funded warrants
to purchase up to 2,857,142 shares of common stock and common warrants to purchase up to 3,571,428 shares of common stock at a combined
purchase price of $ 1.05 per unit. The pre-funded warrants are immediately exercisable at a nominal exercise price, and the common warrants
have an exercise price of $ 0.92 per share and a five-year term. The offering closed on February 19, 2026, generating net proceeds of approximately
$ 2,619,713 , after deducting placement agent fees and other offering expenses.
On January 21, 2026, the Company issued 550,000
shares of common stock for payment of various accounts payable totaling approximately $ 518,731 . The shares were valued at $ 0.80 , the closing
stock price on the date of grant, for a total value of $ 437,325 . The Company recorded a gain on the extinguishment of debt of $ 81,406 .
On January 21, 2026, the Company issued 350,000
shares of common stock for prepaid legal services totaling approximately $ 278,250 . The shares were valued at $ 0.80 , the closing stock
price on the date of grant.
During the three months ended March 31, 2026,
the Company 11,627 shares of common stock were returned to the Company from Maxim Group LLC.
Refer to Note 11 for common stock issued to related
parties.
NOTE 10 – PREFERRED STOCK
On August 7, 2020, we filed a Certificate of Designations,
Preferences and Rights of Series A Preferred Stock (the “Certificate of Designations”) with the Secretary of State of Delaware. The
Certificate of Designations will provide that the Company may issue up to 10,000 shares of Series A Preferred Stock at a stated
value (the “Stated Value”) of $ 1,000 per share.
As of March 31, 2026 and December 31, 2025, there
were 0 and 0 shares of Series A Preferred Stock issued and outstanding, respectively. Holders of Series A Preferred Stock are entitled
to the following rights and preferences.
18
Dividends
The Series A Preferred Stockholders are entitled
to receive cash dividends at a rate per share (as a percentage of the Stated Value per share) of 12 % per annum. Dividends accrue
quarterly. Dividends are to be paid to the holders from funds legally available for payment and as approved for payment by the Board of
Directors of the Company.
Conversion
The Series A Preferred Stockholders may convert,
at their option, on or after the date on which the Term Loan is repaid in full, each share of Series A Preferred Stock (along with accrued
but unpaid dividends thereon) into such number of shares of common stock as determined by dividing the Stated Value by the conversion
price. The conversion price for the Series A Preferred Stock will be equal to the offering price per Unit in this offering and will be
subject to adjustment for splits and the like. The holders of Series A Preferred Stock will only be permitted to convert their shares
of Series A Preferred Stock into shares of common stock at such time as the Term Loan has been repaid in full and there are no further
outstanding obligations regarding such indebtedness.
Voting
Each holder of a share of Series A Preferred Stock
will have the right to vote its shares of Series A Preferred Stock with the common stock on an as-converted basis, and with respect to
such votes, such holder shall have full voting rights and powers equal to the voting rights and powers of the holders of common stock,
and shall be entitled, to notice of any stockholders’ meeting in accordance with the Company’s bylaws, and shall be entitled
to vote, together with holders of common stock, with respect to any question upon which holders of common stock have the right to vote.
Fractional votes shall not be permitted, and such shares shall be rounded up.
Liquidation Preference
Each share of Series A Preferred Stock will have
a liquidation preference equal to the Stated Value plus any accrued but unpaid dividends thereon. In the event of a liquidation, dissolution
or winding up of the Company (which includes any merger, reorganization, sale of assets in which control of the Company is transferred
or event which results in all or substantially all of the Company’s assets being transferred), the holders of Series A Preferred
Stock shall be entitled to receive out of the assets of the Company, before any payment is made to the holders of the Company’s
common stock and either in preference to or pari pasu with the holders of any other series of preferred stock that may
be issued in the future, a per share amount equal to the liquidation preference.
NOTE 11 – RELATED PARTY TRANSACTIONS
On August 12, 2024, the Company entered into an
agreement with Yakov Holdings, LLC, an entity controlled by Mr. Yakov whereby Yakov Holdings, LLC committed to loan to the Company up
to Five Million Dollars ($ 5,000,000 ) (the “Yakov Holdings, LLC Loan”). The Yakov Holdings, LLC Loan is revolving in nature,
allowing the Company to borrow, repay, and re-borrow amounts under the terms and conditions set forth herein, provided that the total
outstanding amount shall not exceed Five Million Dollars ($ 5,000,000 ). The interest rate of the Yakov Holdings, LLC Loan is 12 % and it
matures on August 12, 2025 . On August 12, 2025, Yakov Holdings, LLC agreed to extend the note to mature on August 12, 2027. In addition,
the Yakov Holdings, LLC Loan is secured by a first priority security interest for the benefit of Yakov Holdings, LLC over all of the assets
of the Company. During the three months ending March 31, 2026, Mr. Yakov advanced the Company $ 2,500 and received repayments of $ 45,000 .
As of March 31, 2026 and December 31, 2025, the amount due to Yakov Holdings, LLC is $ 124,815 and $ 167,315 , respectively.
On October 14, 2025, the Company’s Board
of Directors approved, and on November 14, 2025 the Company entered into, an amended and restated employment agreement (the “Employment
Agreement”) with its Chairman, President and Chief Executive Officer, Ronny Yakov (the “Executive”). The Employment
Agreement supersedes the prior agreement dated January 3, 2022 and has an initial term through December 31, 2030, with automatic one-year
renewals thereafter unless terminated in accordance with its terms.
19
Pursuant to the Employment Agreement, the Executive
is entitled to an annual base salary of $ 800,000 , subject to annual increases of 3 % beginning January 1, 2026. The Executive is also eligible
to receive an annual performance-based bonus with a target amount of $ 400,000 , which is likewise subject to annual increases of 3 %. In
addition, the Executive is eligible to receive transaction-based compensation, including (i) an acquisition bonus equal to 2% of the purchase
price of certain qualifying acquisitions and (ii) milestone bonuses generally equal to 1% of the value of specified corporate transactions
or events, as defined in the Employment Agreement.
The Employment Agreement provides for an equity
award consisting of 200,000 shares of the Company’s common stock per quarter.
The Executive is also entitled to participate
in the Company’s benefit plans, receive a monthly automobile allowance of $ 3,500 , and be reimbursed for reasonable business expenses.
During the three months ended March 31, 2026,
the Company granted 200,000 shares of common stock to the CEO pursuant to the terms of their employment agreement. The shares were valued
at $ 0.65 , the closing price on the date of grant for total non-cash expense of $ 130,120 . As of March 31, 2026, the shares have not yet
been issued by the transfer agent and are disclosed as common stock to be issued.
NOTE 12 – COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Company
may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. The Company records legal costs
associated with loss contingencies as incurred and accrues for all probable and estimable settlements.
On November 24, 2021, the Company entered into
an Asset Purchase Agreement (the “Agreement”) dated as of November 15, 2021, with FFS Data Corporation (“FFS”)
whereby the Company acquired a portfolio of merchants utilizing financial transaction processing services (the “Acquired Merchant
Portfolio”). The purchase price was $ 20 million, with $ 16 million paid at closing, $ 2 million payable within six months after closing,
and a $ 2 million payment to be transferred to an escrow account, contingent upon an Attrition Adjustment, as described in the Agreement.
However, the Company is engaged in ongoing litigation with FFS in the Supreme Court of the State of New York, New York County relating
to the Acquired Merchant Portfolio wherein: (i) FFS alleges the Company breached the contract by failing to pay the balance of the purchase
price; and (ii) the Company seeks to recover the purchase price along with damages arising from FFS’ breach of representations and
warranties and other misrepresentations about the Acquired Merchant Portfolio which ultimately resulted in the termination of the
bank processing agreement by Clear Fork Bank (the “Bank”). In addition, the Company has filed a lawsuit in the District
Court of the 42 nd Judicial District, Taylor County, Texas against the Bank, Timothy Cooper, Daniel Neff, Anthony Sandoval,
Lawrence Kentz, Slone Balliew, Olan Beard and Ricky Beard seeking damages the Company suffered as a result of it having to cease processing
transactions for the merchants underlying the Acquired Merchant Portfolio. More specifically, the Company has asserted the following
causes of action: (i) Negligent Supervision against the Bank; (ii) Fraud against all Defendants; (iii) Breach of Fiduciary Duty against
the Bank; (iv) Negligence against all Defendants; (v) Common Law Indemnification against the Bank; (vi) Negligent Misrepresentation against
all Defendants; and (vii) Vicarious Liability against all Defendants. The Bank has filed a counterclaim for fees incurred by
it in connection with the transactions processed since the acquisition of the Acquired Merchant Portfolio by the Company. The actions
are currently in discovery and trial dates have not been set.
DMINT is currently in a contract dispute with
a contractor. The Company has paid $ 100,000 to the contractor for work completed and materials provided and returned materials to offset
the potential liability of approximately $ 444,000 . The Company has recorded just over $ 315,000 in accounts payable related to the matter.
The matter continues to be in discovery; however, the parties continue to discuss settlement. The parties are working on a payment schedule
but have been unable to agree on terms to date.
Company management has recognized a liability
for the $ 2,000,000 contingent payment amount as of March 31, 2026 and December 31, 2025. Legal proceedings regarding this matter began
in 2022 and have continued through 2025.
NOTE 13 – INCOME TAX
The Company accounts for income taxes in accordance
with ASC 740, Income Taxes. For interim periods, the Company computes its income tax provision using an estimated annual effective tax
rate , adjusted for discrete items occurring during the period.
For the three months ended March 31, 2026 and
2025, the Company recorded no income tax expense or benefit. The Company incurred losses before income taxes of $ 1,077,582 and $ 1,088,998
for the three months ended March 31, 2026 and 2025, respectively. The expected tax benefit generated from these losses was fully offset
by a valuation allowance against deferred tax assets, resulting in an effective tax rate of 0.0 % for each period.
20
The Company maintains a full valuation allowance
against its deferred tax assets, which consist primarily of net operating loss carryforwards and other temporary differences, because
management believes it is more likely than not that the deferred tax assets will not be realized. Management evaluates the realizability
of deferred tax assets each reporting period based on available evidence, including cumulative losses, projected future taxable income,
and tax-planning strategies. There were no material changes to the Company’s deferred tax assets or valuation allowance during the
three months ended March 31, 2026.
The Company’s net operating loss carryforwards
may be subject to limitation under Section 382 of the Internal Revenue Code in the event of an ownership change. The Company has not recorded
any liability for uncertain tax positions and is not currently under examination by taxing authorities.
NOTE 14 – SEGMENTS
The Company applies ASC 280, Segment Reporting ,
in determining its reportable segments. The Company has two reportable segments: Bitcoin Mining and Fintech Services. The guidance requires
that segment disclosures present the measure(s) used by the Chief Operating Decision Maker (“CODM”) to decide how to allocate
resources and for purposes of assessing such segments’ performance. The Company’s CODM is comprised of several members of
its executive management team who use revenue and expenses of our two operating segments to assess the performance of the business of
our reportable operating segments.
The following is the balance sheet for the
Company’s reportable segments for the three months ended March 31, 2026.
Fintech
Segment
Bitcoin
Mining
Segment
Consolidated
Total
ASSETS
Current Assets:
Cash
$ 2,309,764
$ 17,959
$ 2,327,723
Accounts receivable, net
16,139
—
16,139
Prepaid expenses
441,016
—
441,016
Other receivables
477,232
398,983
876,215
Other current assets
—
73,664
73,664
Total Current Assets
3,244,151
490,606
3,734,757
Other Assets:
Property and equipment, net
—
2,721,710
2,721,710
Goodwill
8,139,889
—
8,139,889
Other long-term assets
380,952
—
380,952
Total Other Assets
8,520,841
2,721,710
11,242,551
TOTAL ASSETS
$ 11,764,992
$ 3,212,316
$ 14,977,308
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Cash overdraft
$ 27,019
$ —
$ 27,019
Accounts payable
3,000,582
722,229
3,722,811
Accrued expenses
791,113
28,375
819,488
Merchant portfolio purchase installment obligation
2,000,000
—
2,000,000
Related party payable
124,815
—
124,815
Note payable – current portion
182,684
—
182,684
Due to/from intercompany
( 24,370,147 )
24,370,147
—
Total Current Liabilities
( 18,243,934 )
25,120,751
6,876,817
Total Liabilities
( 18,243,934 )
25,120,751
6,876,817
Stockholders’ Equity:
Series A Preferred stock
—
—
—
Common stock
1,250
—
1,250
Common stock to be issued
130,120
—
130,120
Treasury stock
( 109,988 )
—
( 109,988 )
Additional paid-in capital
83,605,449
100
83,605,549
Accumulated deficit
( 53,617,905 )
( 21,908,535 )
( 75,526,440 )
Total stockholders’ equity (deficit)
30,008,926
( 21,908,435 )
8,100,491
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 11,764,992
$ 3,212,316
$ 14,977,308
21
The following tables detail revenue and operating
expenses for the Company’s reportable segments for the three months ended March 31, 2026.
Fintech
Segment
Bitcoin
Mining
Segment
Consolidated
Total
Revenue:
Transaction and processing fees
$ 1,517,771
$ —
$ 1,517,771
Revenue, net - bitcoin mining
—
48,220
48,220
Other revenue from monthly recurring subscriptions
21,391
4,545
25,936
Digital product revenue
64,417
—
64,417
Total revenue
1,603,579
52,765
1,656,344
Operating expenses:
Processing and servicing costs
1,481,251
—
1,481,251
Depreciation expense
—
3,410
3,410
Salaries and wages
516,278
153,159
669,437
Professional fees
111,336
31,069
142,405
General and administrative expenses
455,665
174,064
629,729
Total operating expenses
2,564,530
361,702
2,926,232
Loss from operations
( 960,951 )
( 308,937 )
( 1,269,888 )
Other income (expense):
Interest expense
( 100 )
—
( 100 )
Loss on settlement of accounts payable
192,406
—
192,406
Total other income
192,306
—
192,306
Net loss
( 768,645 )
( 308,937 )
( 1,077,582 )
22
The following is the balance sheet for the
Company’s reportable segments for the year ended December 31, 2025.
Fintech
Segment
Bitcoin
Mining
Segment
Consolidated
Total
ASSETS
Current Assets:
Cash
$ 15,751
$ 26
$ 15,777
Accounts receivable, net
17,430
—
17,430
Prepaid expenses
162,766
—
162,766
Other receivables
430,232
398,983
829,215
Other current assets
—
25,444
25,444
Total Current Assets
626,179
424,453
1,050,632
Other Assets:
Property and equipment, net
—
2,725,120
2,725,120
Goodwill
8,139,889
—
8,139,889
Other long-term assets
380,952
—
380,952
Total Other Assets
8,520,841
2,725,120
11,245,961
TOTAL ASSETS
$ 9,147,020
$ 3,149,573
$ 12,296,593
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Cash overdraft
$ 27,019
$ —
$ 27,019
Accounts payable
3,780,116
682,134
4,462,250
Accrued expenses
817,600
—
817,600
Merchant portfolio purchase installment obligation
2,000,000
—
2,000,000
Related party payable
167,315
—
167,315
Note payable – current portion
216,684
—
216,684
Due to/from intercompany
( 24,067,037 )
24,067,037
—
Total Current Liabilities
( 17,058,303 )
24,749,171
7,690,868
Total Liabilities
( 17,058,303 )
24,749,171
7,690,868
Stockholders’ Equity:
Series A Preferred stock
—
—
—
Common stock
944
—
944
Treasury stock
( 109,988 )
—
( 109,988 )
Additional paid-in capital
79,163,627
—
79,163,627
Accumulated deficit
( 52,849,260 )
( 21,599,598 )
( 74,448,858 )
Total stockholders’ equity (deficit)
26,205,323
( 21,599,598 )
4,605,725
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 9,147,020
$ 3,149,573
$ 12,296,593
23
The following tables detail revenue and operating
expenses for the Company’s reportable segments for the three months ended March 31, 2025.
Fintech
Segment
Bitcoin
Mining
Segment
Consolidated
Total
Revenue:
Transaction and processing fees
$ 2,058,277
$ —
$ 2,058,277
Merchant equipment rental and sales
12,124
—
12,124
Revenue, net - bitcoin mining
—
85,482
85,482
Other revenue from monthly recurring subscriptions
72,637
—
72,637
Digital product revenue
93,016
—
93,016
Total revenue
2,236,054
85,482
2,321,536
Operating expenses:
Processing and servicing costs, excluding merchant portfolio amortization
1,808,814
—
1,808,814
Amortization expense
3,972
—
3,972
Depreciation expense
—
258,349
258,349
Salaries and wages
255,666
275,690
531,356
Professional fees
69,793
7,780
77,573
General and administrative expenses
380,359
109,792
490,151
Total operating expenses
2,518,604
651,611
3,170,215
Loss from operations
( 282,550 )
( 566,129 )
( 848,679 )
Other income (expense):
Interest expense
( 225,319 )
—
( 225,319 )
Other expense
( 15,000 )
—
( 15,000 )
Total other income
( 240,319 )
—
( 240,319 )
Net loss
( 522,869 )
( 566,129 )
( 1,088,998 )
Preferred dividends (related party)
( 30,630 )
—
( 30,630 )
Net Loss Applicable to Common Stockholders’
$ ( 553,499 )
$ ( 566,129 )
$ ( 1,119,628 )
NOTE 15 – MERCHANT PORTFOLIO PURCHASE INSTALLMENT OBLIGATION
On November 24, 2021, we entered into an Asset
Purchase Agreement (the “Agreement”) dated as of November 15, 2021 with FFS Data Corporation (“Seller”) whereby
we acquired a portfolio of merchants utilizing financial transaction processing services (the “Acquired Merchant Portfolio”).
The purchase price was $ 20 million, with $ 16 million paid at closing, $ 2 million payable within six months after closing, and a $ 2 million
payment to be transferred to an escrow account, contingent upon an Attrition Adjustment, as described in the Agreement. Company management
has recognized a liability for the $ 2,000,000 contingent payment amount as of March 31, 2026 and December 31, 2025. Legal proceedings
regarding this matter began in 2022 and have continued through 2026, see Note 12.
NOTE 16 – SUBSEQUENT EVENTS
In accordance with ASC 855 management has performed
an evaluation of subsequent events through the date that the financial statements were issued and has determined that it has the following
material subsequent events to disclose in these financial statements.
Subsequent to March 31, 2026, 2,159,142 of the
prefunded warrants were exercised for shares of common stock for total proceeds of $ 216 .
24
Item 2: Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
The information in this report contains forward-looking
statements. All statements other than statements of historical fact made in this report are forward-looking. In particular, the statements
herein regarding industry prospects and future results of operations or financial position are forward-looking statements. These forward-looking
statements can be identified by the use of words such as “believes,” “estimates,” “could,” “possibly,”
“probably,” anticipates,” “projects,” “expects,” “may,” “will,” or “should”
or other variations or similar words. No assurances can be given that the future results anticipated by the forward-looking statements
will be achieved. Forward-looking statements reflect management’s current expectations and are inherently uncertain. If underlying
assumptions prove inaccurate or unknown risks or uncertainties materialize, our actual results may differ significantly from management’s
expectations. These risks and uncertainties include those factors described in greater detail in the risk factors disclosed in our Form
10-K for the fiscal year ended December 31, 2025 filed with the Securities and Exchange Commission. Should one or more of these risks
or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those
anticipated in these forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
You are cautioned not to place undue reliance
on these forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q or, in the case of documents
referred to or incorporated by reference, the date of those documents.
The following discussion and analysis should be
read in conjunction with our unaudited financial statements, included herewith. This discussion should not be construed to imply that
the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative
of actual operating results in the future. Such discussion represents only the best present assessment of our management.
Company Overview and Description of Business
Overview
We are a FinTech company that focuses on a suite
of products in the merchant services marketplace that seeks to provide integrated business solutions to merchants throughout the United States.
We seek to accomplish this by providing merchants with a wide range of products and services through our various online platforms, including
financial and transaction processing services. We also have products that provide support for crowdfunding and other capital-raising initiatives.
We supplement our online platforms with certain hardware solutions that are integrated with our online platforms. Our business functions
primarily through three wholly-owned subsidiaries, eVance, Inc., a Delaware corporation (“eVance”), OmniSoft.io, Inc.,
a Delaware corporation (“OmniSoft”), and CrowdPay.Us, Inc., a New York corporation (“CrowdPay”), though substantially
all of our revenue has been generated from our eVance business (we began generating revenue from our OmniSoft and CrowdPay businesses
in the second half of 2019). We expect to build out our OmniSoft software business and to rely more on individualized merchant services
offerings for revenue so that we are not dependent on our revenue from our eVance business but there is no guarantee that we will be able
to do so.
We have integrated all the applications for OmniSoft
and the ShopFast Omnicommerce solution with the eVance mobile payment gateway, SecurePay.comTM.. In July 2019, we launched a new merchant
and ISO boarding system that will be able to onboard merchants instantly. This provides the merchant with an automated approval and ISOs
will have the ability to see all their merchants and their residuals as they load to the system.
On May 22, 2020, the Company purchased certain
assets from POSaBIT Inc. (“POSaBIT”), including its contracts and arrangements with the Doublebeam merchant payment processing
platform (the “POSaBIT Asset Acquisition”). The assets included, but were not limited to, software source codes, customer
lists, customer contracts, hardware and website domains.
25
On May 14, 2021, the Company formed OLBit, Inc.,
a wholly owned subsidiary (“OLBit”). The purpose of OLBit is to hold the Company’s assets and operate its business related
to its emerging money transmission and transactional business. OLBit was previously in the process of applying for money transmission
licenses in all 50 states. In June 2023, it was decided to delay the process of applying for such licenses in order to have a greater
focus of financial and management resources on the Company’s payment processing business and Bitcoin mining business.
On July 23, 2021, we formed DMINT, Inc., a wholly owned subsidiary
(“DMINT”) to operate in the Bitcoin mining industry, specifically the mining of Bitcoin. DMINT initiated the first phase of
the Bitcoin mining operation by placing data centers and ASIC-based Antminer S19J Pro mining computers specifically configured to mine
Bitcoin in Pennsylvania. As of December 31, 2022, DMINT had purchased 1,000 computers. DMint has a data center located in Selmer, Tennessee.
In February 2023, DMINT redeployed its mining computers from its Pennsylvania location and focus the mining efforts at the Selmer, Tennessee
location because of the lower cost of operations in the location. As of December 31, 2025, DMINT had 1,000 computers and had 400 computers
online and mining for Bitcoin. At March 31, 2026, DMINT had mined 60.71 Bitcoin. On October 21, 2024, DMINT filed a Registration
Statement on Form S-1 with the Securities and Exchange Commission (the “SEC”), relating to the proposed spinoff from the Company
and resulting issuance of equity of DMINT to OLB shareholders.
On August 16, 2022, DMINT Real Estate Holdings, Inc. (“DREH”),
a wholly owned subsidiary of DMINT, purchased 4.73 acres of land and a building located at 565 Industrial Park Drive, Selmer, McNairy
County, Tennessee for a purchase price of $408,000. DMINT established a Bitcoin mining data center powered on the local power grid. The
location is expected to have capacity for up to 5,000 mining machines. The Company plans to complete the buildout of the building to be
fully operational with 5,000 machines in 2027 following a spin-off of DMINT into a standalone entity, which is currently in process and
has not yet been consummated.
As stated above, we are currently in the process
of spinning off DMINT into a stand-alone entity. Our planned DMINT spin-off distribution (the “Spin-Off Distribution”) will
occur upon DMINT’s Form S-1 Registration Statement filing being declared effective by the Securities and Exchange Commission, and
the approval by the Nasdaq Capital Market (“NASDAQ”) of the listing of DMINT’s common shares on the NASDAQ. Following
the consummation of the Spin-Off Distribution, of which there is no guarantee, (i) DMINT will no longer be a wholly owned subsidiary of
the Company and will be a stand-alone entity, (ii) all of DMINT’s outstanding shares of common stock will be owned by the existing
stockholders of the Company, and (iii) DMINT Real Estate Holdings, Inc. (“DREH”) will remain a wholly owned subsidiary of
DMINT
CrowdPay.us™ operates a white label capital
raising platform that targets small and midsized businesses seeking to raise capital and registered broker-dealers seeking to host capital
raising campaigns for such businesses by integrating the platform onto such company’s or broker-dealer’s website. Our CrowdPay
platform is tailored for companies seeking to raise money through a crowdfunding offering of between $1 million and $50 million pursuant
to Regulation CF under Title III of the Jumpstart Our Business Startups (the “JOBS Act”), offerings pursuant to Rule 506(b)
and Rule 506(c) under Regulation D of the Securities Act of 1933, as amended (the “Securities Act”), and offerings pursuant
to Regulation A+ of the Securities Act. Our platform, which can be used for multiple offerings at once, provides companies and broker-dealers
with an easy-to-use, turnkey solution to support company offerings, allowing companies and broker-dealers to easily present online to
potential investors relevant marketing and offering materials and by aiding in the accreditation and background check processes to ensure
investors meets the applicable requirements under the rules and regulations of the Securities Exchange Commission (the “SEC”).
CrowdPay charges a fee to each company and broker-dealer for the use of its platform under a fee structure that is agreed to between CrowdPay
and the Company and/or broker-dealer prior to the initiation of the offering. CrowdPay also generates revenues by providing ancillary
services to the companies and broker-dealers utilizing our platform, including running background checks and providing anti-money laundering
and know-your-customer compliance. CrowdPay is not a registered funding portal or a registered broker-dealer.
On January 3, 2022, the Company entered into a
share exchange agreement with all of the shareholders of Crowd Ignition, Inc. (“Crowd Ignition”) whereby the Company purchased
100% of the equity of Crowd Ignition in exchange for 1,318,408 shares of the common stock, par value $0.0001 of the Company (the “CI
Issued Shares”). The value of the CI Issued Shares was, for purposes of the Agreement, based on the closing trading price of the
Company on October 1, 2021 (the date on which a third-party fairness opinion was issued), resulting in an aggregate purchase price for
Crowd Ignition of $5.3 million. The share exchange transaction closed on January 3, 2022. Prior to the closing of the share exchange transaction,
Ronny Yakov, Chairman and CEO of the Company and John Herzog, a shareholder of the Company, owned 100% of the equity of Crowd Ignition.
26
Crowd Ignition is a web-based crowdfunding software
system. The software provides broker-dealer, merchant banks and law firms a platform to market crowdfunding offerings, collect payments
and issue securities. The software has been developed in response to, and to comply with, recent changes in investment regulations including
Regulation D 506(b) and 506(v), Regulation A+ and Title III of the Jobs Act (Regulation CF), including raising the crowdfunding limit
from $1.07 million to $5.0 million. Crowd Ignition is one of only about 50 companies registered with the SEC to provide the services permitted
under Regulation CF.
On June 15, 2023, the Company entered into a Membership
Interest Purchase Agreement (the “Agreement”) with SDI Black 001, LLC (“Seller”) whereby it acquired 80.01% of
the membership interests of Moola Cloud, LLC, a Florida limited liability company (formerly Cuentas SDI, LLC, the “LLC”).
The LLC will enable the Company to focus on marketing to the underbanked communities utilizing the LLC’s debit and calling card
platform’s ability for users to reload cash to their account and provide instant access to digital products to their customers’
Mobile App and digital wallet into its electronic portal. The Company plans to market to the LLC’s merchant network, which currently
has approximately 31,600 locations in the United States, the ability of having one POS system that will allow the retail customer to purchase
products using OLB’s payment processing solutions along with the ability to reload payment cards and their mobile phone minutes.
On May 20, 2024, the Company entered into a Membership Interest Purchase Agreement (the “Agreement”) dated as of May 20, 2024
with the minority member of the LLC whereby it acquired the remaining 19.99% of the membership interests of the LLC for a purchase price
of $215,500. As a result, effective May 20, 2024, the Company owns 100% of the LLC. On August 14, 2024, the LLC changed its name to Moola
Cloud, LLC. The Agreement contains a restrictive covenant whereby for a period of three (3) years from the closing, none of Seller, including
its any of its principals, executives, officers, directors, managers, employees, salespersons, or entities in which such principal has
any interest, will directly or indirectly (i) induce, attempt to induce, interfere with, disrupt or attempt to disrupt any past, present
or prospective business relationship, solicit, market to, endeavor to obtain as a customer, or contract with any merchant in order to
provide services to such Merchant in competition with the Company; or (ii) solicit or interfere with, disrupt or attempt to disrupt any
past, present or prospective business relationship, contractual or otherwise any person or entity that is a party to any contract assigned
to the Company to terminate its contractual or business relationship with the Company.
Results of Operations
Management’s discussion and analysis of
financial condition and results of operations (“MD&A”) includes a discussion of the consolidated results from operations
of The OLB Group, Inc. and its subsidiaries for the three months ended March 31, 2026.
Three Months Ended March 31, 2026 Compared
to the Three Months Ended March 31, 2025
For the three months ended March 31, 2026, we had total revenue of
$1,656,344 compared to $2,321,536 of revenue for the three months ended March 31, 2025, a decrease of $665,192 or 28.7%. In the current
period we earned $1,517,771 in transaction and processing fees, $25,936 in other revenue from monthly recurring subscriptions, $48,220
of revenue from the Cryptocurrency Mining segment and $64,417 of revenue from the sale of digital products. In the prior period we earned
$2,058,277 in transaction and processing fees, $12,124 in merchant equipment rental and sales, $72,637 in other revenue from monthly recurring
subscriptions, $85,482 of revenue from the Cryptocurrency Mining segment and $93,016 of revenue from the sale of digital products. We
had a decrease in revenue primarily due to a decrease in revenue related to Moola Cloud, LLC, as the Company transitions to new vendors
to obtain better pricing and is working to acquire new vendors to replace others that have gone out of business. In addition, we
had a decrease of revenue from the Cryptocurrency Mining, due to the decline in the value of Bitcoin.
For the three months ended March 31, 2026, we
had processing and servicing costs of $1,481,251 compared to $1,808,814 of processing and servicing costs for the three months ended March
31, 2025, a decrease of $327,563 or 18.1%. Processing and servicing costs decreased in conjunction with the decreased revenue and merchant
attrition.
27
Amortization expense for the three months ended
March 31, 2026 was $0 compared to $3,972 for the three months ended March 31, 2025, a decrease of $3,972. We recorded amortization expense
on our merchant portfolio, trademarks and natural gas purchase rights. The decrease in the current period is due to most of the
assets being fully amortized in 2024 and the remainder in Q1 2025.
Depreciation expense for our Bitcoin Mining Segment was $3,410 for
the three months ended March 31, 2026, compared to $258,349, for the three months ended March 31, 2025, a decrease of $254,938 or 98.7%.
The decrease in the current period is due to assets being impaired and/or fully depreciated in prior periods.
Salary and wage expense for the three months ended March 31, 2026,
was $669,437 compared to $531,356 for the three months ended March 31, 2025, an increase of $138,081 or 26%. In the current period, we
granted shares of common stock to our CEO for total non-cash expense of $130,120 in accordance with his new employment agreement.
Professional fees for the three months ended March
31, 2026, were $142,405 compared to $77,573 for the three months ended March 31, 2025, an increase of $64,832 or 83.6%. Professional fees
consist mainly of audit and legal fees. The increase in the current period is due to an increase in legal fees.
General and administrative expenses for the three
months ended March 31, 2026, was $629,729 compared to $490,151 for the three months ended March 31, 2025, an increase of $139,578 or 28.5%.
The increase was mainly due to an increase of approximately $40,100 in utility expense and insurance expense of $69,300.
For the three months ended March 31, 2026, the Company recognized total
other income of $192,306, consisting of $100 of interest expense, a $81,406 gain on the settlement of accounts payable through the issuance
of common stock, and a $111,000 gain on the settlement of debt. For the three months ended March 31, 2025, we had total other expense
of $240,319, which consisted of interest expense of $225,319 and other expense of $15,000.
Our net loss for the three months ended March
31, 2026, was $1,077,582 compared to $1,088,998 for the three months ended March 31, 2025. This was a decrease in our net loss of $11,416.
Liquidity and Capital Resources
Changes in Cash Flows
Operating Activities
For the three months ended March 31, 2026, we
used $1,338,207 of cash in operating activities, which included our net loss of $1,077,582 offset by non-cash reconciling items of
$3,410 prepaid, $130,120 stock compensation expense for shares issued and a $192,406 gain on the settlement of accounts payable and debt.
There were net changes in operating assets and liabilities of $201,749.
For the three months ended March 31, 2025, we
used $155,842 of cash in operating activities, which included our net loss of $1,088,998 offset by $262,073 for amortization and depreciation
expense, $423 for lease expense, $33,875 for stock based compensation expense and net changes in operating assets and liabilities of $636,785.
28
Financing Activities
For the three months ended March 31, 2026, we
received net cash of $3,650,153 in financing activities as a result of receiving $2,500 from our CEO, $1,097,000 from the sale of common
stock, $2,619,713 from the sale of prefunded warrants and contributed capital of $9,940. We made repayments on our note payable of $34,000
and to our CEO of $45,000.
For the three months ended March 31, 2025, we
received net cash of $157,746 in financing activities as a result of receiving $18,881 from our CEO and $187,913 from the sale of common
stock, and an increase in our cash overdraft of $28,671. We made repayments on our note payable of $38,838 and to our CEO of $38,881.
Liquidity and Capital Resources
At March 31, 2026, the Company had cash of $2,327,723
and negative working capital of $3,142,060
On February 16, 2024, the Company entered into an Equity Distribution
Agreement (the “Agreement”) with Maxim Group LLC (“Maxim”) to create an at-the-market equity program. Under the
Agreement, the Company may offer and sell its common stock, par value $0.0001 per share, from time to time having an aggregate offering
amount of up to $15,000,000 (the “Shares”) during the term of the Agreement through Maxim, as sales agent (the “ATM
Offering”). The Company has agreed to pay Maxim a commission equal to 3.0% of the gross sales price from the sales of Shares pursuant
to the Agreement. In addition, the Company agreed to reimburse Maxim for its costs and out-of-pocket expenses incurred in connection with
its services, including the fees and out-of-pocket expenses of its legal counsel.
On August 12, 2024, the Company entered into an
agreement with Yakov Holdings, LLC, an entity controlled by Mr. Yakov whereby the Yakov Holdings, LLC committed to loan to the Company
up to Five Million Dollars ($5,000,000) (the “Yakov Holdings, LLC Loan”). The Yakov Holdings, LLC Loan is revolving in nature,
allowing the Company to borrow, repay, and re-borrow amounts under the terms and conditions set forth herein, provided that the total
outstanding amount shall not exceed Five Million Dollars ($5,000,000). The interest rate of the Yakov Holdings, LLC Loan is twelve percent
(12%) and it matures on August 12, 2027. In addition, the Yakov Holdings, LLC Loan is secured by a first priority security interest for
the benefit of Yakov Holdings, LLC over all of the assets of the Company.
During the three months ending March 31, 2026,
Mr. Yakov advanced the Company $2,500 and received repayments of $45,000. As of March 31, 2026 and December 31, 2025, the amount due to
Yakov Holdings, LLC is $124,815 and $167,315, respectively.
On January 22, 2026, the Company entered into
a securities purchase agreement with certain institutional investors pursuant to which it agreed to sell, in a registered direct offering,
2,166,666 shares of common stock and, in a concurrent private placement, warrants to purchase up to 2,166,666 additional shares of common
stock at a combined purchase price of $0.60 per share and accompanying warrant. The offering closed on January 26, 2026, generating aggregate
net proceeds of approximately $1,096,783, after deducting placement agent fees and other offering expenses. The shares were issued pursuant
to an effective shelf registration statement on Form S-3, while the warrants were issued in a private placement.
On February 18, 2026, the Company entered into
a securities purchase agreement with an institutional investor pursuant to which it issued, in a private placement, pre-funded warrants
to purchase up to 2,857,142 shares of common stock and common warrants to purchase up to 3,571,428 shares of common stock at a combined
purchase price of $1.05 per unit. The pre-funded warrants are immediately exercisable at a nominal exercise price, and the common warrants
have an exercise price of $0.92 per share and a five-year term. The offering closed on February 19, 2026, generating net proceeds of approximately
$2,619,613, after deducting placement agent fees and other offering expenses.
29
On January 21, 2026, the Company issued 550,000 shares of common stock
for payment of various accounts payable totaling approximately $518,731. The shares were valued at $0.80, the closing stock price on the
date of grant, for a total value of $437,325. The Company recorded a gain on the extinguishment of debt of $81,406.
On January 21, 2026, the Company issued 350,000
shares of common stock for prepaid legal services totaling approximately $278,250. The shares were valued at $0.80, the closing stock
price on the date of grant.
Critical Accounting Policies
Refer to our Form 10-K for the year ended December
31, 2025, for a full discussion of our critical accounting policies.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
We are a smaller reporting company as defined
by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.
ITEM 4. CONTROLS AND PROCEDURES
During the quarter ended March 31, 2026, we carried
out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal
financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)).
Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period
covered in this report, our disclosure controls and procedures were not effective to ensure that information required to be disclosed
in reports filed under the Securities Exchange Act of 1934, as amended, are recorded, processed, summarized and reported within the required
time periods specified in the Commission’s rules and forms and is accumulated and communicated to our management, including our
principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Our principal executive officer and principal
financial officer, do not expect that our disclosure controls and procedures or our internal controls will prevent all errors or fraud.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the
benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Changes in Internal Control over Financial
Reporting
There have been no changes in our internal controls
over financial reporting that occurred during the quarter ended March 31, 2026, that have materially or are reasonably likely to materially
affect our internal controls over financial reporting.
30
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is engaged ongoing litigation with
FFS Data Corporation (“FFS”) relating to a breach of contract in connection with the Acquired Merchant Portfolio whereby the
Company is making a claim to recover the purchase price of the Acquired Merchant Portfolio and FFS is claiming to be paid the full purchase
price of the Acquired Merchant Portfolio. In addition, in connection with the litigation with FFS, the Company has also made a claim against
Clear Fork Bank (the “Bank”), the payment processing bank for the Acquired Merchant Portfolio, for damages the Company suffered
as a result of it having to cease processing transactions for the merchants underlying the Acquired Merchant Portfolio. The Bank has filed
a counterclaim for fees incurred by it in connection with the transactions processed since the acquisition of the Acquired Merchant Portfolio
by the Company. However, the damages claimed have been materially reduced over time due to account balancing which was not completed at
the time of the counterclaim.
DMINT is currently in a contract dispute with
a contractor. The Company has paid $100,000 to the contractor for work completed and materials provided and returned materials to offset
the potential liability of approximately $444,000. The Company has recorded just over $315,000 in accounts payable related to the matter.
The matter continues to be in discovery; however, the parties continue to discuss settlement. The parties are working on a payment schedule
but have been unable to agree on terms to date.
Other than discussed above, there are no
material claims, actions, suits, proceedings, or investigations that are currently pending or, to the Company’s knowledge, threatened
by or against the Company or respecting its operations or assets, or by or against any of the Company’s officers, directors, or
affiliates.
ITEM 1A. RISK FACTORS
We are a smaller reporting company as defined
by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS
On January 22, 2026, the Company entered into
a securities purchase agreement with certain institutional investors pursuant to which it agreed to sell, in a registered direct offering,
2,166,666 shares of common stock and, in a concurrent private placement, warrants to purchase up to 2,166,666 additional shares of common
stock at a combined purchase price of $0.60 per share and accompanying warrant. The offering closed on January 26, 2026, generating aggregate
net proceeds of approximately $1,096,783, after deducting placement agent fees and other offering expenses. The shares were issued pursuant
to an effective shelf registration statement on Form S-3, while the warrants were issued in a private placement.
On February 18, 2026, the Company entered into
a securities purchase agreement with an institutional investor pursuant to which it issued, in a private placement, pre-funded warrants
to purchase up to 2,857,142 shares of common stock and common warrants to purchase up to 3,571,428 shares of common stock at a combined
purchase price of $1.05 per unit. The pre-funded warrants are immediately exercisable at a nominal exercise price, and the common warrants
have an exercise price of $0.92 per share and a five-year term. The offering closed on February 19, 2026, generating net proceeds of approximately
$2,619,613, after deducting placement agent fees and other offering expenses.
On January 21, 2026, the Company issued 550,000 shares of common stock
for payment of various accounts payable totaling approximately $518,731. The shares were valued at $0.80, the closing stock price on the
date of grant, for a total value of $437,325. The Company recorded a gain on the extinguishment of debt of $81,406.
On January 21, 2026, the Company issued 350,000
shares of common stock for prepaid legal services totaling approximately $278,250. The shares were valued at $0.80, the closing stock
price on the date of grant.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None .
31
ITEM 6. EXHIBITS
Exhibit
Number
Exhibit Description
31.1
Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. (filed herewith)
31.2
Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. (filed herewith)
32
Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith)
10.1
Amendment No. 3 to Employment Agreement dated May 15, 2026 by and between the Company and Ronny Yakov*
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed herewith
32
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 15, 2026
By:
/s/ Ronny Yakov
Name:
Ronny Yakov
Title:
Chief Executive Officer
(Principal Executive Officer)
Date: May 15, 2026
By:
/s/ Rachel Boulds
Name:
Rachel Boulds
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.