Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operation
The following discussion and analysis of our
consolidated financial condition and results of operations for years ended December 31, 2021 and 2020 should be read in conjunction
with the consolidated financial statements and notes related thereto included elsewhere in this report.
Overview
We are a FinTech company and PayFac that focuses
on a suite of products in the merchant services and payment facilitator verticals that seeks to provide integrated business solutions
to merchants throughout the United States. We seek to accomplish this by providing merchants with a wide range of products and services
through our various online platforms, including financial and transaction processing services. We also have products that provide support
for crowdfunding and other capital raising initiatives. We supplement our online platforms with certain hardware solutions that are integrated
with our online platforms. Our business functions primarily through three wholly-owned subsidiaries, eVance, OmniSoft, and CrowdPay,
though substantially all of our revenue has been generated from our eVance business (we began generating revenue from our OmniSoft and
CrowdPay businesses in the second half of 2019). We expect to build out our OmniSoft software business and to rely more on our PayFac
model for revenue so that we are not dependent on our revenue from our eVance business but there is no guarantee that we will be able
to do so.
With respect to our eVance business, our merchants
are currently processing over $100,000,000 in gross transactions monthly and average approximately 1,400,000 transactions a month. These
transactions come from a variety of sources including direct accounts and ISO channels. The accounts consist of businesses across the
United States with no concentration of industries or merchants.
We have integrated all the applications for OmniSoft
and the ShopFast Omnicommerce solution with the eVance mobile payment gateway, SecurePay.comTM. SecurePay.comTM, is currently used by
approximately 3,000 merchants processing over 32,000 transactions and approximately $9,000,000 of monthly gross transactions (though our
revenue from these transactions is limited). In July 2019, we launched a new merchant and ISO boarding system that will be able to onboard
merchants instantly. This provides the merchant with an automated approval and ISOs will have the ability to see all their merchants and
their residuals as they load to the system.
On May 22, 2020, the Company purchased certain
assets from POSaBIT Inc. (“POSaBIT”), including its contracts and arrangements with the Doublebeam merchant payment processing
platform (the “POSaBIT Asset Acquisition”). The assets included, but were not limited to, software source codes, customer
lists, customer contracts, hardware and website domains.
On May 14, 2021, the Company formed OLBit, Inc.,
a wholly owned subsidiary (“OLBit”). The purpose of OLBit is to hold the Company’s assets and operate its business related
to its emerging cryptocurrency-related lending and transactional business.
On July 23, 2021, we formed DMINT, Inc., a wholly
owned subsidiary (“DMINT”) to operate in the cryptocurrency mining industry. DMINT has initiated the first phase of the cryptocurrency
mining operation by placing purchase orders for data centers and ASIC-based Antminer S19J Pro mining computers specifically configured
to mine Bitcoin. The first lot of equipment is being used to establish a proof of concept before DMINT expands the number of computers
in operation. As of December 31, 2021, DMint has purchased 1,000 computers, of which 650 computers have been delivered with 250 online
and mining for Bitcoin, 400 computers are in process of being installed and 350 computers are scheduled for delivery in 2022. It has six
data centers located in Pennsylvania where it has mined ten Bitcoin. It has entered into an exclusive agreement whereby it has rights
to all of the natural gas produced by 15 mines in Bradford, Pennsylvania. The natural gas is taken directly from the well heads to generate
electricity required to power the mining computers. As configured, it is expected that the computers purchased will have a combined computing
power of approximately 100 petahash per second. If the initial mining operation results are as anticipated, DMINT plans to expand the
number of mining computers every quarter, whereby it would aim to have the computing power of 500 petahash per second by the end of 2022.
On January 3, 2022, the Company entered into
a share exchange agreement with all of the shareholders of Crowd Ignition, Inc. (“Crowd Ignition”) whereby the Company would
purchase 100% of the equity of Crowd Ignition in exchange for 1,318,408 shares of the common stock, par value $0.0001 of the Company (the
“CI Issued Shares”). The value of the CI Issued Shares was, for purposes of the Agreement, based on the closing trading price
of the Company on October 1, 2021 (the date on which a third-party fairness opinion was issued), resulting in an aggregate purchase price
for Crowd Ignition of $5.3 million.
48
Crowd Ignition is a web-based crowdfunding software
system. Ronny Yakov, Chairman and CEO of the Company and John Herzog, a significant shareholder of the Company, own 100% of the equity
of Crowd Ignition. The software provides broker-dealer, merchant banks and law firms a platform to market crowdfunding offerings, collect
payments and issue securities. The software has been developed in response to, and to comply with, recent changes in investment regulations
including Regulation D 506(b) and 506(v), Regulation A+ and Title III of the Jobs Act (Regulation CF), including raising the crowdfunding
limit from $1.07 million to $5.0 million. Crowd Ignition is one of only about 50 companies registered with the SEC to provide the services
permitted under Regulation CF.
Results of Operations
Year Ended December 31, 2021 Compared to
the Year Ended December 31, 2020
For the year ended December 31, 2021, we had total
revenue of $16,710,759 compared to $9,766,621 of revenue for the year ended December 31, 2020, an increase of $6,944,138 or 71.1%. We
earned $15,810,626 in transaction and processing fees, $131,802 in merchant equipment sales, $464,327 in other revenue from monthly recurring
subscriptions and $304,004 of other revenue from the Cryptocurrency Mining segment, compared to $8,358,459 in transaction and processing
fees, $88,538 in merchant equipment sales and $1,319,624 in other revenue during the prior year (the Company did not have revenue from
the Cryptocurrency Mining segment in 2020).
Our transaction and processing fee revenue increased
$7,452,167 in the current year. The increase was a result of an increase in the amount of fees earned from merchant processing transactions
due to an increased number of transactions during 2021 compared to the prior year and an increase in the number of rentals and sales of
merchant equipment. The increase was primarily due to the revenue attributed to the merchant portfolio acquired in the fourth quarter
ended December 31, 2021.
For the year ended December 31, 2021, we had processing
and servicing costs of $13,480,212 compared to $6,003,931 of processing and servicing costs for the year ended December 31, 2020. Processing
and servicing costs increased by $7,476,281 or 124.5%. Processing and servicing costs increased in conjunction with the increased revenue.
Amortization and depreciation expense for the
year ended December 31, 2021 was $1,890,899 compared to $844,423 for the year ended December 31, 2020, an increase of $1,046,476 or 123.9%.
We record amortization expense on our merchant portfolio, trademarks and natural gas purchase rights. Our amortization expense for the
year ended December 31, 2021, was $1,241,589, which increased in the current year due to the agreement with Cai Energy to purchase natural
gas to operate the cryptocurrency mining computers used in the Cryptocurrency Mining segment. Our deprecation increased in the current
year to $649,310, due to the acquisition of Cryptocurrency Mining equipment.
Salary and wage expense for the year ended December
31, 2021 was $2,126,451 compared to $1,363,451 for the year ended December 31, 2020, an increase of $763,000 or 56%. Salary and wage expense
increased in the current period due to bonuses paid to our CEO and President for the Company’s performance in 2020 and 2021 and
new employees hired during the year.
Professional fees for the year ended December 31, 2021 were $1,590,520
compared to $769,159 for the year ended December 31, 2020, an increase of $821,361 or 106.8%. Professional fees consist mainly of audit
and legal fees. In the current year our legal expense increased approximately $981,000, which was offset with a decrease in our audit
fees of approximately $159,000.
General and Administrative (“G&A”)
expense for the year ended December 31, 2021 was $2,387,416 compared to $1,520,362 for the year ended December 31, 2020, an increase of
$867,054 or 57%. Some of our larger G&A expenses included rent of $106,000, stock-based compensation of $461,000, contracted services
of $624,000 and computer and internet expense of $332,000.
For the year ended December 31, 2021, we incurred
$116,737 of interest expense, compared to $1,043,933 for the year ended December 31, 2020, a decrease of $927,196 or 185.6% The decrease
in interest expense is primarily due the conversion of all related party debt during the third quarter of 2020 and the repayment of the
Term Loan. In the current year we recognized a $236,231 gain on forgiveness of debt for the forgives of our PPP loan. We also recognized
litigation liability expense of $333,158.
Our net loss for year ended December 31, 2021
was $4,978,358 compared to $1,776,727 for year ended December 31, 2020. We had an increase in our net loss of $3,201,631 for the reasons
discussed above.
49
Trends and Uncertainties
The Company’s financial condition
and results of operations for the next fiscal year 2022 may be adversely affected by a further prolonging of the COVID-19 pandemic.
The New York and Atlanta areas, including the
location of the Company’s corporate headquarters and its operations business, continued to experience impacts of the COVID-19 pandemic
in the U.S. The Company is currently following the recommendations of local health authorities to minimize exposure risk for its employees
and visitors. However, the scale and duration of this pandemic remains unknown. If there was another increase in cases requiring quarantines
or closures of businesses, the duration of the business disruption and related financial impact cannot be reasonably estimated at this
time. While the Company is currently implementing specific business continuity plans to reduce the potential impact of COVID-19 during
2022 and believe that its business being principally operated using digital platforms, in the long-term, will suffer minimal ongoing negative
impact, there is no guarantee that the Company’s continuity plan will be successful, that the Company’s merchants will meet
the number of forecasted transactions due to a change in consumer activity around point of sale purchasing resulting from the temporary
closure of businesses in the future.
In 2021, as a result of the continued high transmission
of COVID-19 cases requiring quarantines and convalescence of so many people, the Company experienced some disruptions to its business
and disruptions for the Company’s customers and merchants that had an impact on the number of transactions processed by the
Company. The extent to which COVID-19 or any other health epidemic may impact the Company’s results for 2022 and beyond will depend
on future developments and impacts of variants of the virus, which are highly uncertain and cannot be predicted, including new information
which may emerge concerning the severity of the continuing economic impact of the response to the COVID-19 pandemic. Accordingly, COVID-19
could still have a material adverse effect on the Company’s business, results of operations, financial condition and prospects during
2022 and beyond.
Liquidity and Capital Resources
Changes in Cash Flows
For the year ended December 31, 2021, we used
$3,508,082 of cash in operating activities, which included our net loss offset by $1,890,899 for amortization and depreciation expense,
$461,051 for stock-based compensation, a gain on forgiveness of debt of $236,231 and net changes in operating assets and liabilities
of ($648,117).
For the year ended December 31, 2020, we used
$327,267 of cash in operating activities, which included our net loss offset by $1,940,899 for amortization and depreciation expense,
$502,105 for stock-based compensation, and net changes in operating assets and liabilities of $84,952.
For the year ended December 31, 2021, we used
$25,661,600 of cash used for investing activities. For the year ended December 31, 2020, we used $150,000 in connection with the POSaBIT
Asset Acquisition. During the current year we purchased $186,600 of office equipment and $9,410,000 of mining equipment for our DMINT
subsidiary.
For the year ended December 31, 2021, we received
net cash of $28,815,530 from financing activities. We received a total of $8,090,709 from the exercise of warrants issued in the offerings,
$16 from the exercise of options and we netted $28,379,650 from the sale of common stock and warrants. In addition, $7,654,845 was repaid
on our loan to GACP.
For the year ended December 31, 2020, we received
net cash of $3,793,536 from financing activities. $1,845,155 was repaid on our loan to GACP. We received $236,231 from the Paycheck Protection
Program loan under the CARES Act and a total of $5,600,775 from the sale of stock and warrants and $94,500 from the exercise of warrants.
50
Liquidity and Capital Resources
At December 31, 2021, the Company had cash of
$3,470,339 and working capital of $1,834,452.
On August 11, 2020, the Company closed an offering
of its securities (the “Offering”) for gross proceeds of $6.45 million. The Company sold 700,000 units consisting of (a) one
share of our common stock; (b) two Series A Warrants, and (c) one-half of one Series B warrant. In addition, the underwriter
fully exercised its option to purchase 210,000 Series A warrants and 52,500 Series B warrants. While 20% of the net proceeds of $5.5 million
was used to repay a portion of our outstanding Term Loan, immediately following the Offering, the Company had cash of $5.6 million on
hand. As such, the Company believes it will be able fund future liquidity and capital requirements through cash flows generated from its
operating activities for a period of at least twelve months from the date its condensed consolidated financial statements are issued.
On August 11, 2020, Mr. Herzog converted $3,612,940
of indebtedness into 3,612 shares of Series A Preferred Stock (the terms of which are described below) and 802,875 Series A Conversion
Warrants with an exercise price of $9.00 and 200,719 Series B Conversion Warrants with an exercise price of $4.50.
Also, on August 11, 2020, Mr. Yakov converted
$1,021,512 of indebtedness into 1,021 shares of Series A Preferred Stock (the terms of which are described below) and 227,003 Series A
Conversion Warrants with an exercise price of $9.00 and 56,751 Series B Conversion Warrants with an exercise price of $4.50.
On March 2, 2021, the Company, utilizing a portion
of funds received upon the exercise of outstanding warrants, paid approximately $7.7 million to the Agent under the Credit Agreement (the
“Prepayment”). This Prepayment resulted in the discharge in full of all of the obligations under the Credit Agreement. In
connection with the extinguishment of the obligations under the Credit Agreement, 40,000 warrants to purchase Common Stock were cancelled.
Following the payment and discharge of the Term
Loan and conversion of indebtedness held by Messrs. Herzog and Yakov, the Company has approximately $549,200 of outstanding liabilities.
In addition, the Company has received a Paycheck
Protection Program loan under the CARES Act for approximately $236,000 (the “PPP Loan”). On October 11, 2021, the Company
obtained forgiveness of all amounts due under the PPP Loan.
On November 2, 2021, the Company entered into
a series of securities purchase agreements with certain institutional accredited investors pursuant to which the Company issued and sold,
in a private placement (i) 1,969,091 shares (the “Shares”) of the Company’s Common Stock (ii) pre-funded warrants exercisable
for a total of 2,576,364 shares of Common Stock (the “Prefunded Warrant Shares”) with an exercise price of $0.0001 per Prefunded
Warrant Share, and (iii) warrants exercisable for a total of 4,545,455 shares of Common Stock (the “Common Warrant Shares”
and together with the Prefunded Warrant Shares, the “Warrant Shares”) with an exercise price of $6.50 per Common Warrant Share.
The offering closed on November 5, 2021 and the Company received net proceeds of approximately $22.9 million, after deducting placement
agent fees and other offering expenses. The Company intends to use the net proceeds from the offering to invest in or acquire companies
or technologies that are synergistic with or complimentary to its business, to expand and market its current products and for working
capital and general corporate purposes.
The Company has reviewed its cash flow for
2021, projected operating cash flows for 2022 and performed an overall analysis of market trends to determine whether or not it has
sufficient liquidity to continue as a going concern for a period of at least twelve months from the date of this Annual
Report. As a result of the improved transaction volume trends the Company experienced during 2021 and the increase in the
number of merchants after the acquisitions of several portfolios during 2021, as well as the funds received from the capital raises
discussed above, the Company believes it has sufficient liquidity in order to sustain operations for at least the twelve months
following the filing of this Annual Report.
Critical Accounting Policies
Refer to Note 2 of our financial statements contained
elsewhere in this Form 10-K for a summary of our critical accounting policies and recently adopting and issued accounting standards.
Item 7A. Quantitative and Qualitative
Disclosures about Market Risk
We are a smaller reporting company as defined
by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.