1 unchanged sentence
TO FINANCIAL STATEMENTS
−Removed: Condensed Consolidated Balance Sheets as of March 31, 2021 (unaudited) and December 31, 2020
−Removed: Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2021 and 2020 (unaudited)
−Removed: Condensed Consolidated Statements of Stockholders’
−Removed: Equity (Deficit) for the Three Ended March 31, 2021, and 2020 (unaudited)
−Removed: Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2021 and 2020 (unaudited)
+Added: Condensed Consolidated Balance Sheets as of June 30, 2021 (unaudited) and December 31, 2020
+Added: Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2021 and 2020 (unaudited)
+Added: Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended June 30, 2021, and 2020 (unaudited)
+Added: Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2021 and 2020 (unaudited)
Notes to the Condensed Consolidated Financial Statements (unaudited)
1 unchanged sentence
and Subsidiaries
−Removed: Balance Sheets
+Added: Consolidated Balance Sheets
Current Assets:
6 unchanged sentences
Intangible assets, net
−Removed: Operating lease right-of-use asset
+Added: Operating lease right-of-use assets, net
Other long-term assets
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
1 unchanged sentence
Accrued expenses
−Removed: Operating lease liability –
−Removed: current portion
−Removed: Note payable –
−Removed: current portion
+Added: Operating lease liability – current portion
+Added: Note payable – current portion
Total Current Liabilities
1 unchanged sentence
Notes payable, net of current portion
−Removed: Operating lease liability –
−Removed: net of current portion
+Added: Operating lease liability – net of current portion
Total Liabilities
Commitments and contingencies (Note 10)
−Removed: Stockholders’
−Removed: Equity (Deficit):
−Removed: Preferred stock, ($0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding at March 31, 2021 and December 31, 2020)
−Removed: Series A Preferred stock, ($0.01 par value, 10,000 shares authorized, 4,633 shares issued and outstanding at March 31, 2021 and December 31, 2020)
+Added: Stockholders’ Equity:
+Added: Preferred stock, ($ 0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding at June 30, 2021 and December 31, 2020)
+Added: Series A Preferred stock, ($ 0.01 par value, 10,000 shares authorized, 4,633 shares issued and outstanding at June 30, 2021 and December 31, 2020)
Common stock, $ 0.0001 par value;
−Removed: 200,000,000 shares authorized, 7,114,774 and 6,170,054 shares issued and outstanding at March 31, 2021 and December 31, 2020
+Added: 200,000,000 shares authorized, 7,273,877 and 6,170,054 shares issued and outstanding at June 30, 2021 and December 31, 2020
Additional paid-in capital
2 unchanged sentences
( 20,628,606 )
−Removed: Total Stockholders’
−Removed: Equity (Deficit)
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’
−Removed: EQUITY (DEFICIT)
+Added: Total Stockholders’ Equity
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1 unchanged sentence
and Subsidiaries
−Removed: Statements of Operations
+Added: Consolidated Statements of Operations
For the Three Months Ended
+Added: For the Six Months Ended
Transaction and processing fees
9 unchanged sentences
Loss from operations
+Added: ( 1,649,281 )
Other Income (Expense):
1 unchanged sentence
Interest expense, related party
−Removed: Total other expense
+Added: Total other income (expense)
$ ( 666,136 )
+Added: $ ( 510,409 )
+Added: $ ( 1,765,993 )
+Added: $ ( 1,052,616 )
Net loss per share, basic and diluted
3 unchanged sentences
and Subsidiaries
−Removed: Statements of Stockholders’
−Removed: Equity (Deficit)
−Removed: the Three Months ended March 31, 2021 and 2020
+Added: Consolidated Statements of Stockholders’ Equity
+Added: the Three and Six Months ended June 30, 2021 and 2020
Preferred Stock
3 unchanged sentences
Common stock issued for the exercise of warrants
+Added: ( 1,099,857 )
+Added: ( 1,099,857 )
Balance at March 31, 2021
( 21,728,463 )
−Removed: Preferred Stock
+Added: Common stock issued for the exercise of options – related party
+Added: Stock based compensation
+Added: Balance at June 30, 2021
+Added: $ ( 22,394,599 )
Balance at January 1, 2020
5 unchanged sentences
( 3,268,011 )
+Added: Stock based compensation
+Added: Balance at June 30, 2020
+Added: $ ( 19,904,495 )
+Added: $ ( 3,703,824 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1 unchanged sentence
and Subsidiaries
−Removed: Statements of Cash Flows
−Removed: For the Three Months Ended
+Added: Consolidated Statements of Cash Flows
+Added: For the Six Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
$ ( 1,765,993 )
+Added: $ ( 1,052,616 )
Adjustments to Reconcile Net Loss to Net Cash Used in Operations:
3 unchanged sentences
Changes in assets and liabilities:
−Removed: Accounts receivable
+Added: Accounts receivable, net
Prepaid expenses and other current assets
1 unchanged sentence
Accounts payable
−Removed: Accrued expenses –
−Removed: related party
−Removed: Other accrued liabilities
+Added: Accrued expenses – related party
+Added: Accrued expenses
Deferred revenue
Net Cash used in Operating Activities
+Added: ( 1,214,545 )
CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: Acquisition of intangible assets
+Added: Net Cash used in Investing Activities
CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: Proceeds from note payable
Payments on note payable
+Added: ( 7,654,845 )
Proceeds from exercise of warrants
Payment of offering costs
−Removed: Net Cash used in Financing Activities
+Added: Net Cash (used in) provided by Financing Activities
Net Change in Cash
−Removed: Beginning of Period
−Removed: End of Period
+Added: ( 1,773,434 )
+Added: Cash – Beginning of Period
+Added: Cash – End of Period
Cash Paid For:
2 unchanged sentences
and Subsidiaries
−Removed: to the Consolidated Financial Statements
+Added: to the Condensed Consolidated Financial Statements
+Added: 1 – BACKGROUND
OLB Group, Inc.
−Removed: (“OLB”
−Removed: the “Company”) was incorporated in the State of Delaware on November 18, 2004 and provides
+Added: (“OLB” the “Company”) was incorporated in the State of Delaware on November 18, 2004 and provides
services through its wholly-owned subsidiaries.
2 unchanged sentences
Capital, Inc.
−Removed: subsidiary (“eVance”), the Company provides an integrated suite of third-party merchant payment processing
+Added: subsidiary (“eVance”), the Company provides an integrated suite of third-party merchant payment processing
services and related proprietary software enabling products that deliver credit and debit card-based internet payment processing solutions
−Removed: primarily to small and mid-sized merchants operating in physical “brick and mortar”
−Removed: business environments, on the internet
+Added: primarily to small and mid-sized merchants operating in physical “brick and mortar” business environments, on the internet
and in retail settings requiring both wired and wireless mobile payment solutions.
eVance operates as an independent sales organization
−Removed: (“ISO”) generating individual merchant processing contracts in exchange for future residual payments.
+Added: (“ISO”) generating individual merchant processing contracts in exchange for future residual payments.
As a wholesale ISO,
1 unchanged sentence
than do retail ISOs and as a result, receives additional consideration for this service and risk.
−Removed: The Company’s Securus365, Inc.
+Added: The Company’s Securus365, Inc.
subsidiary operates as a retail ISO and receives residual income as commission for merchants it places with third party processors.
−Removed: (“CrowdPay”) is a Crowdfunding platform used to facilitate a capital raise anywhere from $1,000,0000 -$50,000,000 of
+Added: (“CrowdPay”) is a Crowdfunding platform used to facilitate a capital raise anywhere from $ 1,000,0000 -$ 50,000,000 of
various types of securities under Regulation D, Regulation Crowdfunding, Regulation A and the Securities Act of 1933.
1 unchanged sentence
of this subsidiary have been nominal.
−Removed: (“OmniSoft”) operates a software platform for small merchants.
−Removed: The Omnicommerce applications work on an iPad, mobile
−Removed: device and the web and allows you to sell a store’s products in a physical, retail setting.
−Removed: To date, the activities of this subsidiary
−Removed: have been nominal when compared to the overall business.
−Removed: Company also provides ecommerce development and consulting services on a project by project basis.
−Removed: January 30, 2020, the World Health Organization declared the COVID-19 (coronavirus) outbreak a “Public Health Emergency of International
−Removed: Concern”
−Removed: and on March 10, 2020, declared it to be a pandemic.
+Added: OmniSoft.io, Inc.
+Added: (“OmniSoft”) operates a software platform
+Added: for small merchants.
+Added: The Omnicommerce applications work on an iPad, mobile device and the web and allows customers to sell a store’s
+Added: products in a physical, retail setting.
+Added: To date, the activities of this subsidiary have been nominal when compared to the overall business.
+Added: On May 14, 2021, the Company formed OLBit, Inc., a wholly owned subsidiary (“OLBit”).
+Added: of OLBit is to hold the Company’s assets and operate its business related to its emerging cryptocurrency-related lending and transactional
+Added: The Company also provides ecommerce development and consulting services
+Added: on a project-by-project basis.
+Added: January 30, 2020, the World Health Organization declared the COVID-19 (coronavirus) outbreak a “Public Health Emergency of International
+Added: Concern” and on March 10, 2020, declared it to be a pandemic.
The virus and actions taken to mitigate its spread have had and are
6 unchanged sentences
which have been directly impacted by the social distancing requirement of the pandemic.
−Removed: Further, for those of the Company’s employees
−Removed: that are able to perform their job remotely, the Company implemented a “remote work”
−Removed: policy and provided employees with the
+Added: Further, for those of the Company’s employees
+Added: that are able to perform their job remotely, the Company implemented a “remote work” policy and provided employees with the
technology necessary to continue to do their jobs from home and for those employees that are unable to perform their job from a remote
3 unchanged sentences
to get vaccinated, if possible.
−Removed: At March 31, 2021, most employees were no longer working remotely and had returned to the office.
+Added: At June 30, 2021, most employees were no longer working remotely and had returned to the office.
the Company continues to monitor and follow the advice of federal and state authorities.
+Added: The Company has not seen a material impact on its business since states began to roll back restrictions on businesses in the United States.
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
of Presentation
−Removed: Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
−Removed: United States of America (“U.S.
−Removed: GAAP”).
+Added: Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
+Added: United States of America (“U.S.
preparation of financial statements in conformity with U.S.
3 unchanged sentences
Actual results could differ from those estimates.
−Removed: The Company’s accounting estimates include the collectability of receivables, useful lives of long-lived assets and recoverability
+Added: The Company’s accounting estimates include the collectability of receivables, useful lives of long-lived assets and recoverability
of those assets, impairment in fair value of goodwill, valuation allowances for income taxes, stock-based compensation.
5 unchanged sentences
reclassifications have been made to the prior period financial information to conform to the presentation used in the financial statements
−Removed: for the three months ended March 31, 2021.
+Added: for the three and six months ended June 30, 2021.
Concentration
of Credit Risk
−Removed: instruments that potentially expose the Company to concentration of credit risk consist primarily of cash and accounts receivable.
−Removed: Company’s cash is deposited with major financial institutions.
−Removed: At times, such deposits may be in excess of the Federal Deposit
−Removed: Insurance Corporation insurable amount (“FDIC”).
−Removed: As of March 31, 2021, the Company had $2,041,150 of cash above the FDIC’s
−Removed: $250,000 coverage limit.
+Added: Financial instruments that potentially expose the Company to concentration
+Added: of credit risk consist primarily of cash and accounts receivable.
+Added: The Company’s cash is deposited with major financial institutions.
+Added: At times, such deposits may be in excess of the Federal Deposit Insurance Corporation insurable amount (“FDIC”).
+Added: 30, 2021, the Company had $ 1,496,003 of cash above the FDIC’s $ 250,000 coverage limit.
Loss per Share
−Removed: net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during
−Removed: Diluted net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock
−Removed: and potentially outstanding shares of common stock during the period.
−Removed: The weighted average number of common shares for the three months
−Removed: ended March 31, 2021 and 2020 does not include warrants to acquire up to 2,368,978 and 40,000 shares of common stock, respectively, because
−Removed: of their anti-dilutive effect.
−Removed: The weighted average number of common shares for the three months ended March 31, 2021 and 2020 does not
−Removed: include up to 11,112 and 225,471 options, respectively, to purchase common stock because of their anti-dilutive effect.
−Removed: receivable represent contractual residual payments due from the Company’s processing partners or other customers.
+Added: net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock outstanding
+Added: during the period.
+Added: Diluted net loss per common share is computed by dividing net loss by the weighted average number of shares of
+Added: common stock and dilutive potentially outstanding shares of common stock during the period.
+Added: The weighted average number of common
+Added: shares for the six months ended June 30, 2021 and 2020 does not include warrants to acquire up to 2,368,978 and 40,000 shares of
+Added: common stock, respectively, because of their anti-dilutive effect.
+Added: The weighted average number of common shares for the six months
+Added: ended June 30, 2021 and 2020 does not include up to 11,112 and 225,471 options, respectively, to purchase common stock because of
+Added: their anti-dilutive effect.
+Added: receivable represent contractual residual payments due from the Company’s processing partners or other customers.
Residual payments
−Removed: are determined based on transaction fees and revenues from the credit and debit card processing activity of merchants for which the Company’s
+Added: are determined based on transaction fees and revenues from the credit and debit card processing activity of merchants for which the Company’s
processing partners pay the Company.
1 unchanged sentence
all accounts receivable for our residual payments to be fully collectible and accordingly, no allowance for doubtful accounts is required;
−Removed: however, CrowdPay has a recorded an allowance of approximately $38,000 as of both March 31, 2021 and December 31, 2020, respectively.
−Removed: for Chargeback Losses
−Removed: between a cardholder and a merchant periodically arise as a result of, among other things, cardholder dissatisfaction with merchandise
−Removed: quality or merchant services.
−Removed: Such disputes may not be resolved in the merchant’s favor.
−Removed: In these cases, the transaction is “charged
−Removed: to the merchant, which means the purchase price is refunded to the customer through the merchant’s bank and charged
−Removed: to the merchant.
−Removed: If the merchant has inadequate funds, the Company must bear the credit risk for the full amount of the transaction.
−Removed: The Company evaluates the risk for such transactions and estimates the potential loss for chargebacks based primarily on historical experience
−Removed: and records a loss reserve accordingly.
−Removed: Recognition and Cost of Revenues
−Removed: Company receives a percentage of recurring monthly transaction related fees comprised of credit and debit card fees charged to merchants,
−Removed: net of association fees, otherwise known as Interchange, as well as certain service charges and convenience fees, for payment processing
−Removed: services, including authorization, capture, clearing, settlement and information reporting of electronic transactions.
−Removed: Fees are calculated
−Removed: on either a percentage of the dollar volume of the transaction or a fixed fee or a hybrid of the two and are recognized at the time of
−Removed: the transaction.
−Removed: In the case of “wholesale”
−Removed: residual revenue in which the Company has a direct contractual relationship with
−Removed: the merchant, bears risk of chargebacks and performs underwriting on the merchants, the Company records the full discount charged to
−Removed: the merchant as revenue and the related interchange and other processing fees as expenses.
−Removed: In cases of residual revenue where the Company
−Removed: is not responsible for merchant underwriting and has no chargeback liability and has no or limited contractual relationship with the
−Removed: merchant, the Company records the amount it receives from the processor net of interchange and other processing fees as revenue.
−Removed: Disaggregation
−Removed: following table presents the Company’s revenue disaggregated by revenue source:
+Added: however, CrowdPay has a recorded an allowance of approximately $ 38,000 as of both June 30, 2021 and December 31, 2020.
+Added: Reserve for Chargeback Losses
+Added: Disputes between a cardholder and a merchant periodically
+Added: arise as a result of, among other things, cardholder dissatisfaction with merchandise quality or merchant services.
+Added: Such disputes may
+Added: not be resolved in the merchant’s favor.
+Added: In these cases, the transaction is “charged back” to the merchant, which means
+Added: the purchase price is refunded to the customer through the merchant’s bank and charged to the merchant.
+Added: If the merchant has inadequate
+Added: funds, the Company must bear the credit risk for the full amount of the transaction.
+Added: The Company evaluates the risk for such transactions
+Added: and estimates the potential loss for chargebacks based primarily on historical experience and records a loss reserve accordingly.
+Added: Revenue Recognition and Cost of Revenues
+Added: The Company receives a percentage of recurring
+Added: monthly transaction related fees comprised of credit and debit card fees charged to merchants, net of association fees, otherwise known
+Added: as Interchange, as well as certain service charges and convenience fees, for payment processing services, including authorization, capture,
+Added: clearing, settlement and information reporting of electronic transactions.
+Added: Fees are calculated on either a percentage of the dollar volume
+Added: of the transaction or a fixed fee or a hybrid of the two and are recognized at the time of the transaction.
+Added: In the case of “wholesale”
+Added: residual revenue in which the Company has a direct contractual relationship with the merchant, bears risk of chargebacks and performs
+Added: underwriting on the merchants, the Company records the full discount charged to the merchant as revenue and the related interchange and
+Added: other processing fees as expenses.
+Added: In cases of residual revenue where the Company is not responsible for merchant underwriting and has
+Added: no chargeback liability and has no or limited contractual relationship with the merchant, the Company records the amount it receives from
+Added: the processor net of interchange and other processing fees as revenue.
+Added: Disaggregation of Revenue
+Added: The following table presents the Company’s
+Added: revenue disaggregated by revenue source:
For the Three Months Ended
+Added: For the Six Months Ended
Revenue from contracts with customers:
2 unchanged sentences
Other transaction and processing fees
−Removed: Total Revenue
−Removed: Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”
−Removed: (“ASC 606”).
−Removed: The Company determines
−Removed: revenue recognition through the following steps:
−Removed: Identification
−Removed: of a contract with a customer;
−Removed: Identification
−Removed: of the performance obligations in the contract;
−Removed: Determination
−Removed: of the transaction price;
−Removed: of the transaction price to the performance obligations in the contract;
−Removed: of revenue when or as the performance obligations are satisfied.
−Removed: is recognized when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration
−Removed: the Company expects to be entitled to in exchange for those goods or services.
−Removed: Shipping and handling activities associated with outbound
−Removed: freight after control over a product has transferred to a customer are accounted for as a fulfillment activity and recognized as revenue
−Removed: at the point in time at which control of the goods transfers to the customer.
−Removed: As a practical expedient, the Company does not adjust the
−Removed: transaction price for the effects of a significant financing component if, at contract inception, the period between customer payment
−Removed: and the transfer of goods or services is expected to be one year or less.
−Removed: and processing fees
−Removed: for the Company’s transaction and processing arrangements are typically billed and paid on a monthly basis.
−Removed: The Company receives
−Removed: a percentage of recurring monthly transaction related fees comprised of credit and debit card fees charged to merchants, net of association
−Removed: fees, otherwise known as Interchange, as well as certain service charges and convenience fees, for payment processing services, including
−Removed: authorization, capture, clearing, settlement and information reporting of electronic transactions.
−Removed: Fees are calculated on either a percentage
−Removed: of the dollar, volume of the transaction or a fixed fee or a hybrid of the two and are recognized at the time of the transaction.
−Removed: merchant services represent a single performance obligation satisfied over time and that the same measure of progress should be used
−Removed: to measure the Company’s progress toward complete satisfaction of the performance obligation.
−Removed: The Company will recognize revenue
−Removed: on a monthly basis as the services are transferred to the customer in short daily increments that qualify for series guidance as the
−Removed: best measure of the transfer of control.
−Removed: wholesale contracts, the Company recognizes transaction and processing fees on a gross basis as the Company is the principal in the merchant
−Removed: The Company has concluded it is the principal because it has a direct contractual relationship with the merchant, is primarily
−Removed: responsible for the delivery of services to the merchants, including performing underwriting, has discretion in setting prices, and bears
−Removed: risk of chargebacks and other merchant losses.
−Removed: The Company also has the unilateral ability to accept or reject a transaction based on
−Removed: criteria established by the Company.
−Removed: As the principal, the Company records the full discount charged to the merchant as revenue and the
−Removed: related interchange and other processing fees within cost of revenues.
−Removed: retail contracts, the Company is not responsible for merchant underwriting, has no chargeback liability and has no or limited contractual
−Removed: relationship with the merchant.
−Removed: As such, the Company records the net amount it receives from the processor, after interchange and other
−Removed: interchange and other processing fees, as revenue.
−Removed: equipment sales and other
−Removed: Company generates revenue through the sale and rental of merchant equipment.
−Removed: The Company satisfies its performance obligation upon delivery
−Removed: of equipment to merchants and recognizes revenue at a point in time.
−Removed: The Company allows for customer returns which are accounted for
−Removed: as variable consideration.
−Removed: The Company estimates these amounts based on historical experience and reduces revenue recognized.
−Removed: invoices customers upon delivery of the equipment to merchants, and payments from such customers are due upon invoicing.
−Removed: offers hardware installment sales to customers with terms ranging from three to forty-eight months.
−Removed: The Company allocates a portion
−Removed: of the consideration received from these arrangements to a financing component when it determines that a significant financing component
−Removed: The financing component is subsequently recognized as financing revenue separate from hardware revenue, within subscription and
−Removed: services-based revenue, over the terms of the arrangement with the customer.
−Removed: Pursuant to practical expedients afforded under ASC 606,
−Removed: the Company does not recognize a financing component for hardware installment sales that have a term of one year or less.
−Removed: Adopted Accounting Standards
−Removed: November 2019, the FASB issued ASU 2019-10, Financial Instruments—Credit Losses (Topic 326), Derivative and Hedging (Topic 815),
−Removed: and Leases (Topic 842).
−Removed: This new guidance became effective for us on January 1, 2020.
−Removed: The adoption of this guidance did not have a material
−Removed: impact on the Company’s consolidated financial statements.
−Removed: January 1, 2020 the Company adopted ASU 2017-04, Intangibles - Goodwill and Other (Topic 350):
−Removed: Simplifying the Test for Goodwill
−Removed: The ASU eliminates Step 2 of the goodwill impairment test and the qualitative assessment for any reporting unit with
−Removed: a zero or negative carrying amount.
−Removed: The ASU also requires an entity to disclose the amount of goodwill allocated to each reporting unit
−Removed: with a zero or negative carrying amount.
−Removed: The adoption did not have an impact on the Company’s consolidated financial statements.
−Removed: LIQUIDITY AND CAPITAL RESOURCES
−Removed: March 31, 2021, the Company had cash of approximately $2.4 million and working capital of approximately $2.3 million.
−Removed: As such, the Company
−Removed: believes it has sufficient liquidity to fund its future operations and capital requirements for a period of at least twelve months from
−Removed: the date its consolidated financial statements are issued.
−Removed: INTANGIBLE ASSETS
−Removed: assets, net, consist of the following as of:
+Added: Total transactions and processing fees
+Added: The Company recognizes revenue under ASC 606,
+Added: “Revenue from Contracts with Customers” (“ASC 606”).
+Added: The Company determines revenue recognition through the following
+Added: Identification of a contract with a customer;
+Added: Identification of the performance obligations in the contract;
+Added: Determination of the transaction price;
+Added: Allocation of the transaction price to the performance obligations in the contract;
+Added: Recognition of revenue when or as the performance obligations are satisfied.
+Added: Revenue is recognized when control of the promised
+Added: goods or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange
+Added: for those goods or services.
+Added: Shipping and handling activities associated with outbound freight after control over a product has transferred
+Added: to a customer are accounted for as a fulfillment activity and recognized as revenue at the point in time at which control of the goods
+Added: transfers to the customer.
+Added: As a practical expedient, the Company does not adjust the transaction price for the effects of a significant
+Added: financing component if, at contract inception, the period between customer payment and the transfer of goods or services is expected to
+Added: be one year or less.
+Added: Transaction and processing fees
+Added: Fees for the Company’s transaction and processing
+Added: arrangements are typically billed and paid on a monthly basis.
+Added: The Company receives a percentage of recurring monthly transaction related
+Added: fees comprised of credit and debit card fees charged to merchants, net of association fees, otherwise known as Interchange, as well as
+Added: certain service charges and convenience fees, for payment processing services, including authorization, capture, clearing, settlement
+Added: and information reporting of electronic transactions.
+Added: Fees are calculated on either a percentage of the dollar, volume of the transaction
+Added: or a fixed fee or a hybrid of the two and are recognized at the time of the transaction.
+Added: These merchant services represent a single performance
+Added: obligation satisfied over time and that the same measure of progress should be used to measure the Company’s progress toward complete
+Added: satisfaction of the performance obligation.
+Added: The Company will recognize revenue on a monthly basis as the services are transferred to the
+Added: customer in short daily increments that qualify for series guidance as the best measure of the transfer of control.
+Added: In wholesale contracts, the Company recognizes
+Added: transaction and processing fees on a gross basis as the Company is the principal in the merchant services.
+Added: The Company has concluded it
+Added: is the principal because it has a direct contractual relationship with the merchant, is primarily responsible for the delivery of services
+Added: to the merchants, including performing underwriting, has discretion in setting prices, and bears risk of chargebacks and other merchant
+Added: The Company also has the unilateral ability to accept or reject a transaction based on criteria established by the Company.
+Added: the principal, the Company records the full discount charged to the merchant as revenue and the related interchange and other processing
+Added: fees within cost of revenues.
+Added: In retail contracts, the Company is not responsible
+Added: for merchant underwriting, has no chargeback liability and has no or limited contractual relationship with the merchant.
+Added: Company records the net amount it receives from the processor, after interchange and other interchange and other processing fees, as revenue.
+Added: Merchant equipment sales and other
+Added: The Company generates revenue through the sale
+Added: and rental of merchant equipment.
+Added: The Company satisfies its performance obligation upon delivery of equipment to merchants and recognizes
+Added: revenue at a point in time.
+Added: The Company allows for customer returns which are accounted for as variable consideration.
+Added: The Company estimates
+Added: these amounts based on historical experience and reduces revenue recognized.
+Added: The Company invoices customers upon delivery of the equipment
+Added: to merchants, and payments from such customers are due upon invoicing.
+Added: The Company offers hardware installment sales to customers with
+Added: terms ranging from three to forty-eight months.
+Added: The Company allocates a portion of the consideration received from these arrangements
+Added: to a financing component when it determines that a significant financing component exists.
+Added: The financing component is subsequently recognized
+Added: as financing revenue separate from hardware revenue, within subscription and services-based revenue, over the terms of the arrangement
+Added: with the customer.
+Added: Pursuant to practical expedients afforded under ASC 606, the Company does not recognize a financing component for hardware
+Added: installment sales that have a term of one year or less.
+Added: NOTE 3 – LIQUIDITY AND CAPITAL RESOURCES
+Added: At June 30, 2021, the Company had cash of approximately
+Added: $ 2.1 million and working capital of approximately $ 1.9 million.
+Added: As such, the Company believes it has sufficient liquidity to fund its
+Added: future operations and capital requirements for a period of at least twelve months from the date these condensed consolidated financial
+Added: statements are issued.
+Added: NOTE 4 – INTANGIBLE ASSETS
+Added: Intangible assets, net, consist of the following
Merchant Portfolios
Less Accumulated Amortization
+Added: ( 1,380,992 )
+Added: ( 1,199,184 )
Net residual portfolios
Less Accumulated Amortization
+Added: ( 1,250,000 )
+Added: ( 1,000,000 )
Net trade name
−Removed: expense for the three months ended March 31, 2021 and 2020 was $215,904 and $203,214, respectively.
−Removed: Company’s merchant portfolios and tradename are being amortized over respective useful lives of 7 and 5 years.
−Removed: following sets forth the estimated amortization expense related to amortizing intangible assets for the years ended December 31:
−Removed: 2021 (nine months)
−Removed: weighted average remaining useful life of amortizing intangible assets was 2.83 years at March 31, 2021.
+Added: Total intangible assets, net
+Added: Amortization expense for the three months ended
+Added: June 30, 2021 and 2020 was $ 215,903 and $ 203,214 , respectively.
+Added: Amortization expense for the six months ended
+Added: June 30, 2021 and 2020 was $ 431,807 and $ 406,429 , respectively.
+Added: The Company’s merchant portfolios and tradename
+Added: are being amortized over respective useful lives of 7 and 5 years.
+Added: The following sets forth the estimated amortization
+Added: expense related to amortizing intangible assets for the years ended December 31:
+Added: 2021 (six months)
+Added: The weighted average remaining useful life of
+Added: amortizing intangible assets was 2.58 years at June 30, 2021.
+Added: NOTE 5 – NOTE PAYABLE
On April 8, 2018, eVance, Omnisoft, and CrowdPay,
−Removed: (collectively, the “Borrowers”), entered into a term loan of $12,500,000 with GACP (the “Term Loan”) which obligations
−Removed: are guaranteed by the Company (collectively with the Borrowers, the “Loan Parties”), under the Loan and Security Agreement
−Removed: (the “Credit Agreement”).
−Removed: March 2, 2021, the Company transferred cash in the amount of $7,712,256.28 to the Agent under the Credit Agreement (the “Prepayment”).
−Removed: The Prepayment facilitated the discharge in full of all of the obligations under the Credit Agreement.
−Removed: In connection with the extinguishment
−Removed: of the obligations under the Credit Agreement, 40,000 warrants to purchase Common Stock were cancelled.
−Removed: May 6, 2020, the Company received a Paycheck Protection Program loan under the CARES Act for $236,231 (the “PPP Loan”).
−Removed: The PPP Loan matures on May 7, 2022 and bears interest at 1% per annum.
−Removed: Monthly amortized principal and interest payments
−Removed: are deferred for 6 months after the date of the agreement.
−Removed: The Paycheck Protection Program provides that the use of PPP Loan proceeds
−Removed: were limited to certain qualifying expenses and may be partially or wholly forgiven in accordance with the requirements set forth in
−Removed: the CARES Act.
−Removed: The Company believes it has used the PPP Loan for permitted uses, although no assurance can be given that
−Removed: the Company will obtain forgiveness of all or any portion of amounts due under the PPP Loan.
−Removed: The loan has been accounted for
−Removed: as long-term debt, which, if forgiven will result in a gain on forgiveness of debt in the period forgiveness is obtained.
−Removed: STOCK OPTIONS
−Removed: January 1, 2021, the Company granted stock options to purchase 6,667 shares of common stock pursuant to the terms on the Company’s
−Removed: employment agreement with Mr.
−Removed: The grant shall vest at the rate of 1/3 beginning on each anniversary of the effective date of grant.
−Removed: The options have an exercise price of $0.001per share and expire in three years after each vest date.
−Removed: The aggregate fair value of the
−Removed: options totaled $32,793 based on the Black Scholes Merton pricing model using the following estimates:
−Removed: exercise price of $0.001, 0.16%
−Removed: risk free rate, 35.03% volatility and expected life of the options of 3 years.
−Removed: The fair value is being amortized over the applicable
−Removed: vesting period and credited to additional paid in capital.
−Removed: summary of the status of the Company’s outstanding stock options and changes during the three months ended March 31, 2021 is presented
+Added: (collectively, the “Borrowers”), entered into a term loan of $12,500,000 with GACP (the “Term Loan”) which obligations
+Added: are guaranteed by the Company (collectively with the Borrowers, the “Loan Parties”), under the Loan and Security Agreement
+Added: (the “Credit Agreement”).
+Added: On March 2, 2021, the Company transferred cash
+Added: in the amount of $7,712,256.28 to the Agent under the Credit Agreement (the “Prepayment”).
+Added: The Prepayment facilitated the
+Added: discharge in full of all of the obligations under the Credit Agreement.
+Added: In connection with the extinguishment of the obligations under
+Added: the Credit Agreement, 40,000 warrants to purchase Common Stock were cancelled.
+Added: On May 6, 2020, the Company received a Paycheck
+Added: Protection Program loan under the CARES Act for $236,231 (the “PPP Loan”).
+Added: The PPP Loan matures on May 7,
+Added: 2022 and bears interest at 1% per annum.
+Added: Monthly amortized principal and interest payments are deferred for 6 months after the date
+Added: of the agreement.
+Added: The Paycheck Protection Program provides that the use of PPP Loan proceeds were limited to certain qualifying
+Added: expenses and may be partially or wholly forgiven in accordance with the requirements set forth in the CARES Act.
+Added: The Company believes
+Added: it has used the PPP Loan for permitted uses, although no assurance can be given that the Company will obtain forgiveness
+Added: of all or any portion of amounts due under the PPP Loan.
+Added: The loan has been accounted for as long-term debt, which, if forgiven
+Added: will result in a gain on forgiveness of debt in the period forgiveness is obtained.
+Added: The bank that funded the loan has not yet started
+Added: the process to have the loan forgiven.
+Added: NOTE 6 – STOCK OPTIONS
+Added: On January 1, 2021, the Company granted stock
+Added: options to purchase 6,667 shares of common stock pursuant to the terms on the Company’s employment agreement with Mr.
+Added: grant shall vest at the rate of 1/3 beginning on each anniversary of the effective date of grant.
+Added: The options have an exercise price of
+Added: $0.001per share and expire in three years after each vest date.
+Added: The aggregate fair value of the options totaled $ 32,793 based on the Black
+Added: Scholes Merton pricing model using the following estimates:
+Added: exercise price of $ 0.001 , 0.16 % risk free rate, 35.03 % volatility and expected
+Added: life of the options of 3 years.
+Added: The fair value is being amortized over the applicable vesting period and credited to additional paid in
+Added: A summary of the status of the Company’s
+Added: outstanding stock options and changes during the six months ended June 30, 2021 is presented below:
Stock Options
−Removed: Exercise Price
−Removed: Aggregate Intrinsic
−Removed: Options outstanding at January 1, 2019
+Added: Weighted Average Exercise Price
+Added: Aggregate Intrinsic Value
Options outstanding at January 1, 2020
Options outstanding December 31, 2020
−Removed: Options outstanding March 31, 2021
−Removed: Shares exercisable at March 31, 2021
−Removed: August 6, 2020, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with Aegis Capital Corp.,
−Removed: acting as representative of the underwriters (“Aegis”), pursuant to which the Company agreed to sell to the underwriters
−Removed: in a firm commitment underwritten public offering (the “Offering”) an aggregate of 700,000 units (the “Units”),
−Removed: with each Unit consisting of:
−Removed: (a) one share of our common stock;
−Removed: (b) two Series A warrants (the “Series A Warrants”), with
−Removed: each Series A Warrant entitling the holder thereof to purchase one share of our common stock at an exercise price equal to $9.00 per
−Removed: share, exercisable until the fifth anniversary of the issuance date, subject to their earlier redemption as described therein;
−Removed: one-half of one Series B warrant (the “Series B Warrants,”
−Removed: and together with the Series A Warrants, the “Warrants”),
−Removed: with each whole Series B Warrant entitling the holder thereof to purchase one share of common stock at an exercise price equal to $4.50
−Removed: per share, exercisable until the fifth anniversary of the issuance date and subject to their earlier redemption as described therein.
−Removed: The Company also granted the underwriters a 45-day option to purchase up to an additional 105,000 shares of common stock, and/or an additional
−Removed: 210,000 Class A Warrants to purchase shares of common stock and/or an additional 52,500 Class B Warrants to purchase shares of common
−Removed: stock as may be necessary to cover over-allotments in connection with the Offering.
−Removed: The Offering, including the exercise in full of the
−Removed: over-allotment option for the Warrants, closed on August 11, 2020.
−Removed: Units and the securities underlying the Units were offered by the Company pursuant to a registration statement on Form S-1, as amended
−Removed: 333-232368), filed with the Securities and Exchange Commission (the “Commission”), which was declared effective
−Removed: by the Commission on August 6, 2020 (the “Registration Statement”).
−Removed: net proceeds to the Company from the Offering, after deducting the underwriting discount, the underwriters’
−Removed: fees and expenses and
−Removed: the Company’s Offering expenses, was approximately $4.9 million.
−Removed: The Company utilized $1,120,155 of the net proceeds to repay
−Removed: a portion of the Company’s long-term indebtedness (the “Term Loan”) and anticipates using the remainder of the net
−Removed: proceeds from the Offering to invest in or acquire companies or technologies that are synergistic with or complimentary to our business,
−Removed: expand and market our current products and for working capital and other general corporate purposes (including payment of outstanding
−Removed: accounts payable).
−Removed: Warrants were issued in registered form under separate warrant agent agreements (each a “Warrant Agent Agreement”) between
−Removed: us and our warrant agent, Transfer Online, Inc.
−Removed: (the “Warrant Agent”).
−Removed: Series A Warrant entitles the registered holder to purchase one share of our common stock at a price equal to $9.00 per share, subject
−Removed: to adjustment as discussed below, terminating at 5:00 p.m., New York City time, on the fifth (5th) anniversary of the date of issuance.
−Removed: No fractional warrants will be issued and only whole warrants are exercisable.
−Removed: The exercise price and number of shares of common stock
−Removed: issuable upon exercise of the Series A Warrants may be adjusted in certain circumstances, including in the event of a stock dividend,
−Removed: extraordinary dividend on or recapitalization, reorganization, merger or consolidation.
−Removed: If we fail to maintain a current prospectus or
−Removed: prospectus relating to the common stock issuable upon the exercise of the Series A Warrants, such holders may exercise their Series A
−Removed: warrants on a “cashless”
−Removed: basis pursuant to a formula set forth in the terms of the Series A Warrants.
−Removed: whole Series B Warrant entitles the holder thereof to purchase one share of our common stock at an exercise price of $4.50 per share,
−Removed: subject to adjustment as discussed below, terminating at 5:00 p.m., New York City time, on the fifth (5th) anniversary of the date of
−Removed: No fractional warrants will be issued and only whole warrants are exercisable.
−Removed: The exercise price and number of shares of common
−Removed: stock issuable upon exercise of a whole Series B Warrant may be adjusted in certain circumstances, including in the event of a stock
−Removed: dividend, extraordinary dividend on or recapitalization, reorganization, merger or consolidation.
−Removed: If we fail to maintain a current prospectus
−Removed: or prospectus relating to the common stock issuable upon the exercise of the Series B Warrants, such holders may exercise their Series
−Removed: B warrants on a “cashless”
−Removed: basis pursuant to a formula set forth in the terms of the Series B Warrants.
−Removed: holder of the Warrants will be subject to a requirement that they will not have the right to exercise the Warrants to the extent that,
−Removed: after giving effect to such exercise, such holder (together with its affiliates) would beneficially own in excess of 4.99% (subject to
−Removed: increase to 9.99%) of the shares of our common stock outstanding immediately after giving effect to such exercise.
−Removed: Warrants are callable in the event that the last sales price of our common stock for any twenty (20) consecutive trading day period on
−Removed: or after the date of issuance (the “Measurement Period”) exceeds $9.00.
−Removed: The Company may, within ten (10) trading days of
−Removed: the end of such Measurement Period, call for the redemption of all or any portion of the outstanding and unexercised Warrants for consideration
−Removed: equal to the Black Scholes Value (as defined therein) of the remaining unexercised portion of the Warrants called for redemption on such
−Removed: to the Underwriting Agreement, the Company issued to Aegis a warrant (the “Representative’s Warrants”) to purchase
−Removed: 35,000 shares of common stock.
−Removed: The Representative’s Warrants will be exercisable at a per share exercise price equal to $11.25
−Removed: and is exercisable at any time and from time to time, in whole or in part, during the four-year period commencing twelve months from
−Removed: the effective date of the Registration Statement.
−Removed: The Representative’s Warrants also provide for one demand registration right
−Removed: of the shares underlying the Representative’s Warrants, and unlimited “piggyback”
−Removed: registration rights with respect
−Removed: to the registration of the shares of common stock underlying the Representative’s Warrants and customary anti-dilution provisions.
−Removed: aggregate fair value of the 35,000 warrants, totaled $363,958 based on the Black Scholes Merton pricing model using the following estimates:
−Removed: exercise price of $11.25, 0.21% risk free rate, 315.6% volatility and expected life of the warrants of 6 years.
−Removed: The value of the warrants
−Removed: has been netted against the proceeds of the offering proceeds and accounted for in additional paid in capital.
−Removed: Number of Warrants
−Removed: Weighted Average
−Removed: Exercise Price
−Removed: Weighted Average Remaining Contract Term
+Added: Options outstanding June 30, 2021
+Added: Shares exercisable at June 30, 2021
+Added: NOTE 7 – WARRANTS
+Added: On August 6, 2020, the Company entered into an
+Added: underwriting agreement (the “Underwriting Agreement”) with Aegis Capital Corp., acting as representative of the underwriters
+Added: (“Aegis”), pursuant to which the Company agreed to sell to the underwriters in a firm commitment underwritten public offering
+Added: (the “Offering”) an aggregate of 700,000 units (the “Units”), with each Unit consisting of:
+Added: (a) one share of our
+Added: common stock;
+Added: (b) two Series A warrants (the “Series A Warrants”), with each Series A Warrant entitling the holder thereof
+Added: to purchase one share of our common stock at an exercise price equal to $ 9.00 per share, exercisable until the fifth anniversary of the
+Added: issuance date, subject to their earlier redemption as described therein;
+Added: and (c) one-half of one Series B warrant (the “Series B
+Added: Warrants,” and together with the Series A Warrants, the “Warrants”), with each whole Series B Warrant entitling the
+Added: holder thereof to purchase one share of common stock at an exercise price equal to $ 4.50 per share, exercisable until the fifth anniversary
+Added: of the issuance date and subject to their earlier redemption as described therein.
+Added: The Company also granted the underwriters a 45-day
+Added: option to purchase up to an additional 105,000 shares of common stock, and/or an additional 210,000 Class A Warrants to purchase shares
+Added: of common stock and/or an additional 52,500 Class B Warrants to purchase shares of common stock as may be necessary to cover over-allotments
+Added: in connection with the Offering.
+Added: The Offering, including the exercise in full of the over-allotment option for the Warrants, closed on
+Added: August 11, 2020.
+Added: The Units and the securities underlying the Units
+Added: were offered by the Company pursuant to a registration statement on Form S-1, as amended (File No.
+Added: 333-232368), filed with the Securities
+Added: and Exchange Commission (the “Commission”), which was declared effective by the Commission on August 6, 2020 (the “Registration
+Added: The net proceeds to the Company from the Offering,
+Added: after deducting the underwriting discount, the underwriters’ fees and expenses and the Company’s Offering expenses, was approximately
+Added: $ 4.9 million.
+Added: The Company utilized $ 1,120,155 of the net proceeds to repay a portion of the Company’s long-term indebtedness
+Added: (the “Term Loan”) and anticipates using the remainder of the net proceeds from the Offering to invest in or acquire companies
+Added: or technologies that are synergistic with or complimentary to our business, expand and market our current products and for working capital
+Added: and other general corporate purposes (including payment of outstanding accounts payable).
+Added: The Warrants were issued in registered form under
+Added: separate warrant agent agreements (each a “Warrant Agent Agreement”) between us and our warrant agent, Transfer Online, Inc.
+Added: (the “Warrant Agent”).
+Added: Each Series A Warrant entitles the registered
+Added: holder to purchase one share of our common stock at a price equal to $ 9.00 per share, subject to adjustment as discussed below, terminating
+Added: at 5:00 p.m., New York City time, on the fifth (5th) anniversary of the date of issuance.
+Added: No fractional warrants will be issued and only
+Added: whole warrants are exercisable.
+Added: The exercise price and number of shares of common stock issuable upon exercise of the Series A Warrants
+Added: may be adjusted in certain circumstances, including in the event of a stock dividend, extraordinary dividend on or recapitalization, reorganization,
+Added: merger or consolidation.
+Added: If we fail to maintain a current prospectus or prospectus relating to the common stock issuable upon the exercise
+Added: of the Series A Warrants, such holders may exercise their Series A warrants on a “cashless” basis pursuant to a formula set
+Added: forth in the terms of the Series A Warrants.
+Added: Each whole Series B Warrant entitles the holder
+Added: thereof to purchase one share of our common stock at an exercise price of $ 4.50 per share, subject to adjustment as discussed below, terminating
+Added: at 5:00 p.m., New York City time, on the fifth (5th) anniversary of the date of issuance.
+Added: No fractional warrants will be issued and only
+Added: whole warrants are exercisable.
+Added: The exercise price and number of shares of common stock issuable upon exercise of a whole Series B Warrant
+Added: may be adjusted in certain circumstances, including in the event of a stock dividend, extraordinary dividend on or recapitalization, reorganization,
+Added: merger or consolidation.
+Added: If we fail to maintain a current prospectus or prospectus relating to the common stock issuable upon the exercise
+Added: of the Series B Warrants, such holders may exercise their Series B warrants on a “cashless” basis pursuant to a formula set
+Added: forth in the terms of the Series B Warrants.
+Added: Each holder of the Warrants will be subject to
+Added: a requirement that they will not have the right to exercise the Warrants to the extent that, after giving effect to such exercise, such
+Added: holder (together with its affiliates) would beneficially own in excess of 4.99% (subject to increase to 9.99%) of the shares of our common
+Added: stock outstanding immediately after giving effect to such exercise.
+Added: The Warrants are callable in the event that the
+Added: last sales price of our common stock for any twenty (20) consecutive trading day period on or after the date of issuance (the “Measurement
+Added: Period”) exceeds $ 9.00 .
+Added: The Company may, within ten (10) trading days of the end of such Measurement Period, call for the redemption
+Added: of all or any portion of the outstanding and unexercised Warrants for consideration equal to the Black Scholes Value (as defined therein)
+Added: of the remaining unexercised portion of the Warrants called for redemption on such date.
+Added: Pursuant to the Underwriting Agreement, the Company
+Added: issued to Aegis a warrant (the “Representative’s Warrants”) to purchase 35,000 shares of common stock.
+Added: The Representative’s
+Added: Warrants will be exercisable at a per share exercise price equal to $ 11.25 and is exercisable at any time and from time to time, in whole
+Added: or in part, during the four-year period commencing twelve months from the effective date of the Registration Statement.
+Added: The Representative’s
+Added: Warrants also provide for one demand registration right of the shares underlying the Representative’s Warrants, and unlimited “piggyback”
+Added: registration rights with respect to the registration of the shares of common stock underlying the Representative’s Warrants and
+Added: customary anti-dilution provisions.
+Added: The aggregate fair value of the 35,000 warrants,
+Added: totaled $ 363,958 based on the Black Scholes Merton pricing model using the following estimates:
+Added: exercise price of $ 11.25 , 0.21 % risk free
+Added: rate, 315.6 % volatility and expected life of the warrants of 6 years.
+Added: The value of the warrants has been netted against the proceeds of
+Added: the offering proceeds and accounted for in additional paid in capital.
Outstanding, December 31, 2018
8 unchanged sentences
Warrant B Exercised
−Removed: Outstanding, March 31, 2021
−Removed: 210,000 Warrant A granted to Underwriters upon exercise of overallotment in connection with the Offering
−Removed: 525,000 Warrant B granted to Underwriters upon exercise of overallotment in connection with the Offering
−Removed: OPERATING LEASE
−Removed: June 24, 2020, eVance, Inc.
−Removed: (“eVance”), a Delaware corporation and an indirect, wholly owned subsidiary of The OLB Group, Inc.
−Removed: (the “Company”), entered into a Lease Agreement dated June 24, 2020 (the “Lease”) with Pergament Lodi, LLC (the
−Removed: “Lessor”) relating to approximately 4,277 square feet of property located at 960 Northpoint Parkway, Alpharetta, Georgia,
−Removed: The term of the Lease is for thirty-nine (39) months commencing September 1, 2020.
−Removed: The monthly base rent is $8,019 for
−Removed: the first twelve (12) months increasing thereafter to $8,768.
−Removed: The total rent for the entire lease term is $315,044 and $8,768 is payable
−Removed: as a security deposit.
−Removed: The first three months of rent will be abated so long as eVance is not in default of any portion of the Lease.
+Added: Outstanding, June 30, 2021
+Added: (1) Includes 210,000 Warrant A granted to Underwriters upon exercise of overallotment in connection with the Offering
+Added: (2) Includes 525,000 Warrant B granted to Underwriters upon exercise of overallotment in connection with the Offering
+Added: NOTE 8 – OPERATING LEASE
+Added: On June 24, 2020, eVance, Inc.
+Added: entered into a Lease Agreement (the “Lease”) with Pergament Lodi, LLC (the “Lessor”) relating to approximately
+Added: 4,277 square feet of property located at 960 Northpoint Parkway, Alpharetta, Georgia, Suite 400.
+Added: The term of the Lease is for thirty-nine
+Added: (39) months commencing September 1, 2020.
+Added: The monthly base rent is $8,019 for the first twelve (12) months increasing thereafter
+Added: The total rent for the entire lease term is $ 315,044 and $ 8,768 is payable as a security deposit.
+Added: The first three months of
+Added: rent will be abated so long as eVance is not in default of any portion of the Lease.
Balance Sheet Classification
2 unchanged sentences
Total lease asset
−Removed: Operating lease liability –
−Removed: current portion
+Added: Operating lease liability – current portion
Current operating lease liability
−Removed: Operating lease liability –
−Removed: noncurrent portion
+Added: Operating lease liability – noncurrent portion
Long-term operating lease liability
Total lease liability
−Removed: obligations at March 31, 2021 consisted of the following:
+Added: Lease obligations at June 30, 2021 consisted of
+Added: the following:
For the year ended December 31:
+Added: 2021 – six months
Total payments
2 unchanged sentences
Less current portion
−Removed: Lease obligation –
−Removed: expense for the three months ended March 31, 2021 and 2020, was $24,909 and $27,818, respectively.
−Removed: March 31, 2021, the weighted average remaining lease term is 2.67 years and the weighted average discount rate is 5%.
−Removed: PREFERRED STOCK
−Removed: certificate of incorporation authorizes the issuance of 50,000,000 shares of blank check preferred stock with such designation, rights
−Removed: and preferences as may be determined from time to time by our board of directors.
−Removed: No shares of preferred stock are currently issued or
−Removed: A Preferred Stock
−Removed: August 7, 2020, we filed a Certificate of Designations, Preferences and Rights of Series A Preferred Stock (the “Certificate of
−Removed: Designations”) with the Secretary of State of Delaware.
−Removed: The Certificate of Designations will provide that the Company may issue
−Removed: up to 10,000 shares of Series A Preferred Stock at a stated value (the “Stated Value”) of $1,000.00 per share.
−Removed: Series A Preferred Stock are entitled to the following rights and preferences:
−Removed: Series A Preferred Stockholders are entitled to receive cash dividends at a rate per share (as a percentage of the Stated Value per share)
−Removed: of 12% per annum.
+Added: Lease obligation – long term
+Added: Rent expense for the three months ended June 30,
+Added: 2021 and 2020, was $ 24,908 and $ 28,634 , respectively.
+Added: Rent expense for the six months ended June 30,
+Added: 2021 and 2020, was $ 49,817 and $ 56,452 , respectively.
+Added: At June 30, 2021, the weighted average remaining
+Added: lease term is 2.42 years and the weighted average discount rate is 5 %.
+Added: NOTE 9 – PREFERRED STOCK
+Added: Our certificate of incorporation authorizes the
+Added: issuance of 50,000,000 shares of blank check preferred stock with such designation, rights and preferences as may be determined from time
+Added: to time by our board of directors.
+Added: No shares of preferred stock are currently issued or outstanding.
+Added: Series A Preferred Stock
+Added: On August 7, 2020, we filed a Certificate of Designations,
+Added: Preferences and Rights of Series A Preferred Stock (the “Certificate of Designations”) with the Secretary of State of Delaware.
+Added: The Certificate of Designations will provide that the Company may issue up to 10,000 shares of Series A Preferred Stock at a stated value
+Added: (the “Stated Value”) of $1,000.00 per share.
+Added: Holders of Series A Preferred Stock are entitled to the following rights and
+Added: The Series A Preferred Stockholders are entitled
+Added: to receive cash dividends at a rate per share (as a percentage of the Stated Value per share) of 12 % per annum.
Dividends accrue quarterly.
−Removed: Dividends are to be paid to the holders from funds legally available for payment and as
−Removed: approved for payment by the Board of Directors of the Company.
−Removed: Series A Preferred Stock holders may convert, at their option, on or after the date on which the Term Loan is repaid in full, each share
−Removed: of Series A Preferred Stock (along with accrued but unpaid dividends thereon) into such number of shares of common stock as determined
−Removed: by dividing the Stated Value by the conversion price.
−Removed: The conversion price for the Series A Preferred Stock will be equal to the offering
−Removed: price per Unit in this offering and will be subject to adjustment for splits and the like.
−Removed: The holders of Series A Preferred Stock will
−Removed: only be permitted to convert their shares of Series A Preferred Stock into shares of common stock at such time as the Term Loan has been
−Removed: repaid in full and there is no further outstanding obligations regarding such indebtedness.
−Removed: holder of a share of Series A Preferred Stock will have the right to vote its shares of Series A Preferred Stock with the common stock
−Removed: on an as-converted basis, and with respect to such votes, such holder shall have full voting rights and powers equal to the voting rights
−Removed: and powers of the holders of common stock, and shall be entitled, to notice of any stockholders’
−Removed: meeting in accordance with the
−Removed: Company’s bylaws, and shall be entitled to vote, together with holders of common stock, with respect to any question upon which
−Removed: holders of common stock have the right to vote.
+Added: Dividends are to be paid to the holders from funds legally available for payment and as approved for payment by the Board of Directors
+Added: of the Company.
+Added: The Series A Preferred Stock holders may convert,
+Added: at their option, on or after the date on which the Term Loan is repaid in full, each share of Series A Preferred Stock (along with accrued
+Added: but unpaid dividends thereon) into such number of shares of common stock as determined by dividing the Stated Value by the conversion
+Added: The conversion price for the Series A Preferred Stock will be equal to the offering price per Unit in this offering and will be
+Added: subject to adjustment for splits and the like.
+Added: The holders of Series A Preferred Stock will only be permitted to convert their shares
+Added: of Series A Preferred Stock into shares of common stock at such time as the Term Loan has been repaid in full and there is no further
+Added: outstanding obligations regarding such indebtedness.
+Added: Each holder of a share of Series A Preferred Stock
+Added: will have the right to vote its shares of Series A Preferred Stock with the common stock on an as-converted basis, and with respect to
+Added: such votes, such holder shall have full voting rights and powers equal to the voting rights and powers of the holders of common stock,
+Added: and shall be entitled, to notice of any stockholders’ meeting in accordance with the Company’s bylaws, and shall be entitled
+Added: to vote, together with holders of common stock, with respect to any question upon which holders of common stock have the right to vote.
Fractional votes shall not be permitted, and such shares shall be rounded up.
−Removed: share of Series A Preferred Stock will have a liquidation preference equal to the Stated Value plus any accrued but unpaid dividends
−Removed: In the event of a liquidation, dissolution or winding up of the Company (which includes any merger, reorganization, sale of
−Removed: assets in which control of the Company is transferred or event which results in all or substantially all of the Company’s assets
−Removed: being transferred), the holders of Series A Preferred Stock shall be entitled to receive out of the assets of the Company, before any
−Removed: payment is made to the holders of the Company’s common stock and either in preference to or pari pasu with the holders of
−Removed: any other series of preferred stock that may be issued in the future, a per share amount equal to the liquidation preference.
−Removed: COMMITMENTS AND CONTINGENCIES
−Removed: the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course
−Removed: The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable
−Removed: October 20, 2017, the Company entered into a 7-year term employment agreement with its founder and President, effective January 1, 2018
−Removed: through December 31, 2024.
−Removed: The agreement provides for an annual salary of $375,000, fringe benefits ($2,500 monthly automobile allowance,
−Removed: any benefit plans of the Company and 4 weeks paid vacation), an incentive bonus of $200,000 based on the achievement of certain performance
−Removed: criteria and an acquisition bonus equal to two (2%) percent of the gross purchase price paid in connection therewith upon the closing
−Removed: of any acquisition directly or indirectly by the Company or its subsidiaries during the Employment Period of any company or business
−Removed: (including purchases of all or substantially all of the assets of any such entity) having then existing sales of not less than three
−Removed: million five hundred thousand dollars ($3,500,000).
+Added: Liquidation Preference
+Added: Each share of Series A Preferred Stock will have
+Added: a liquidation preference equal to the Stated Value plus any accrued but unpaid dividends thereon.
+Added: In the event of a liquidation, dissolution
+Added: or winding up of the Company (which includes any merger, reorganization, sale of assets in which control of the Company is transferred
+Added: or event which results in all or substantially all of the Company’s assets being transferred), the holders of Series A Preferred
+Added: Stock shall be entitled to receive out of the assets of the Company, before any payment is made to the holders of the Company’s
+Added: common stock and either in preference to or pari pasu with the holders of any other series of preferred stock that may be issued
+Added: in the future, a per share amount equal to the liquidation preference.
+Added: NOTE 10 – COMMITMENTS AND CONTINGENCIES
+Added: In the normal course of business, the Company
+Added: may be involved in legal proceedings, claims and assessments arising in the ordinary course of business.
+Added: The Company records legal costs
+Added: associated with loss contingencies as incurred and accrues for all probable and estimable settlements.
+Added: On October 20, 2017, the Company entered into
+Added: a 7-year term employment agreement with its founder and President, effective January 1, 2018 through December 31, 2024.
+Added: The agreement
+Added: provides for an annual salary of $ 375,000 , fringe benefits ($ 2,500 monthly automobile allowance, any benefit plans of the Company and
+Added: 4 weeks paid vacation), an incentive bonus of $ 200,000 based on the achievement of certain performance criteria and an acquisition bonus
+Added: equal to two ( 2 %) percent of the gross purchase price paid in connection therewith upon the closing of any acquisition directly or indirectly
+Added: by the Company or its subsidiaries during the Employment Period of any company or business (including purchases of all or substantially
+Added: all of the assets of any such entity) having then existing sales of not less than three million five hundred thousand dollars ($ 3,500,000 ).
During the year ended December 31, 2020, Mr.
−Removed: Yakov was paid a $400,000 bonus ($200,000
−Removed: per year for 2019 and 2020).
−Removed: SUBSEQUENT EVENTS
−Removed: April 2021, the Company files a registration statement for the sale of securities of up to $75,000,000.
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: Forward-Looking
−Removed: information in this report contains forward-looking statements.
−Removed: All statements other than statements of historical fact made in this
−Removed: report are forward looking.
−Removed: In particular, the statements herein regarding industry prospects and future results of operations or financial
−Removed: position are forward-looking statements.
−Removed: These forward-looking statements can be identified by the use of words such as “believes,”
−Removed: “estimates,”
−Removed: “could,”
−Removed: “possibly,”
−Removed: “probably,”
−Removed: anticipates,”
−Removed: “projects,”
−Removed: “expects,”
−Removed: “may,”
−Removed: “will,”
−Removed: or “should”
−Removed: or other variations or similar words.
−Removed: No assurances
−Removed: can be given that the future results anticipated by the forward-looking statements will be achieved.
−Removed: Forward-looking statements reflect
−Removed: management’s current expectations and are inherently uncertain.
−Removed: If underlying assumptions prove inaccurate or unknown risks or
−Removed: uncertainties materialize, our actual results may differ significantly from management’s expectations.
−Removed: These risks and uncertainties
−Removed: include those factors described in greater detail in the risk factors disclosed in our Form 10-K for the fiscal year ended December 31,
−Removed: 2020 filed with the Securities and Exchange Commission.
−Removed: Should one or more of these risks or uncertainties materialize, or should any
−Removed: of our assumptions prove incorrect, actual results may vary in material respects from those anticipated in these forward-looking statements.
−Removed: Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events
−Removed: or otherwise, except as may be required under applicable securities laws.
−Removed: are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report
−Removed: on Form 10-Q or, in the case of documents referred to or incorporated by reference, the date of those documents.
−Removed: following discussion and analysis should be read in conjunction with our unaudited financial statements, included herewith.
−Removed: This discussion
−Removed: should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion
−Removed: reached herein will necessarily be indicative of actual operating results in the future.
−Removed: Such discussion represents only the best present
−Removed: assessment of our management.
−Removed: Overview and Description of Business
−Removed: were incorporated in the State of Delaware on November 18, 2004 for the purpose of merging with OLB.com.
−Removed: The merger was done for the
−Removed: purpose of changing our state of incorporation from New York to Delaware.
−Removed: In April 2018, we completed an acquisition of substantially
−Removed: all of the net assets of Excel and its subsidiaries Payprotec Oregon, LLC, Excel Business Solutions, Inc.
−Removed: and eVance Processing, Inc.
−Removed: (such assets are the foundation of our eVance business).
−Removed: In May 2018, we entered into share exchange agreements with Crowdpay and Omnisoft,
−Removed: affiliate companies of our company’s majority stockholder, pursuant to which each of Crowdpay and Omnisoft became solely owned
−Removed: subsidiaries of our Company.
−Removed: Our Company’s headquarters is located at 200 Park Avenue, Suite 1700, New York, NY 10166.
−Removed: Our telephone
−Removed: number is (212) 278-0900.
−Removed: are a FinTech company and PayFac that focuses on a suite of products in the merchant services and payment facilitator verticals that
−Removed: seeks to provide integrated business solutions to merchants throughout the United States.
−Removed: We seek to accomplish this by providing
−Removed: merchants with a wide range of products and services through our various online platforms, including financial and transaction processing
−Removed: We also have products that provide support for crowdfunding and other capital raising initiatives.
−Removed: We supplement our online
−Removed: platforms with certain hardware solutions that are integrated with our online platforms.
−Removed: Our business functions primarily through three
−Removed: wholly-owned subsidiaries, eVance, OmniSoft, and CrowdPay, though substantially all of our revenue has been generated from our eVance
−Removed: business (we began generating revenue from our OmniSoft and CrowdPay businesses in the second half of 2019).
−Removed: We expect to build out our
−Removed: OmniSoft software business and to rely more on our PayFac model for revenue so that we are not dependent on our revenue from our eVance
−Removed: business but there is no guarantee that we will be able to do so.
−Removed: respect to our eVance business, our merchants are currently processing over $82,000,000 in gross transactions monthly and average approximately
−Removed: 1,400,000 transactions a month.
−Removed: These transactions come from a variety of sources including direct accounts and ISO channels.
−Removed: consist of businesses across the United States with no concentration of industries or merchants.
−Removed: have integrated all the applications for OmniSoft and the ShopFast Omnicommerce solution with the eVance mobile payment gateway, SecurePay.comTM.
−Removed: SecurePay.comTM, is currently used by approximately 3,000 merchants processing over 32,000 transactions and approximately $9,000,000
−Removed: of monthly gross transactions (though our revenue from these transactions is limited).
−Removed: In July 2019, we launched a new merchant and ISO
−Removed: boarding system that will be able to onboard merchants instantly.
−Removed: This will provide the merchant with an automated approval and ISOs
−Removed: will have the ability to see all their merchants and their residuals as they load to the system.
−Removed: May 22, 2020, the Company purchased certain assets from POSaBIT Inc.
−Removed: (“POSaBIT”), including its contracts and arrangements
−Removed: with the Doublebeam merchant payment processing platform (the “POSaBIT Asset Acquisition”).
−Removed: The assets included, but were
−Removed: not limited to, software source codes, customer lists, customer contracts, hardware and website domains.
−Removed: The total purchase price was
−Removed: $215,000 (the “Purchase Price”) following post-closing adjustments.
−Removed: of Operations
−Removed: Management’s
−Removed: discussion and analysis of financial condition and results of operations (“MD&A”) includes a discussion of the consolidated
−Removed: results from operations of The OLB Group, Inc.
−Removed: and its subsidiaries for the three months ended March 31, 2021 and 2020.
−Removed: Months Ended March 31, 2021 Compared to the Three Months Ended March 31, 2020
−Removed: the three months ended March 31, 2021, we had total revenue of $2,226,404 compared to $2,613,993 of revenue for the three months ended
−Removed: March 31, 2020, a decrease of $387,589 or 14.8%.
−Removed: We earned $2,090,264 in transaction and processing fees, $18,507 in merchant equipment
−Removed: rental and sales and $117,633 in other revenue during the three months ended March 31, 2021, compared to $2,336,479 in transaction and
−Removed: processing fees, $20,262 in merchant equipment sales and $257,252 in other revenue during the three months ended March 31, 2020.
−Removed: Our transaction and processing
−Removed: fee revenue decreased $246,215 compared with the prior period, primarily due to initial impact of the COVID-19 pandemic and the reduction
−Removed: in the number of transactions processed while businesses were not at full capacity and customers stayed home in during the period.
−Removed: more businesses reopen and expand capacity, transaction volume has continued to increase.
−Removed: The Company expects volume to continue to increase
−Removed: but still remain at a depressed level compared to pre-COVID volumes.
−Removed: The depressed level can be attributed to the fact numerous businesses
−Removed: are still operating at a limited capacity and that business have closed down.
−Removed: In addition, the Company provides processing services to
−Removed: businesses all across the United States.
−Removed: Some areas of the United States continue to remain at lower-than-normal operating capacity more
−Removed: than other regions.
−Removed: the three months ended March 31, 2021, we had processing and servicing costs of $1,547,274 compared to $1,720,413 of processing and servicing
−Removed: costs for the three months ended March 31, 2020.
−Removed: Processing and servicing costs decreased by $173,139 or 10.1% because of the decrease
−Removed: in the number of transactions processed during the period and the reasons discussed above relating to the COVID-19 pandemic.
−Removed: expense for the three months ended March 31, 2021 was $215,904 compared to $203,214 for the three months ended March 31, 2020, an increase
−Removed: of $12,690 or 6.2%.
−Removed: We recorded amortization expense on our merchant portfolio and trademarks.
−Removed: and wage expense for the three months ended March 31, 2021 was $820,091 compared to $400,188 for the three months ended March 31, 2020,
−Removed: an increase of $419,903 or 104.9%.
−Removed: Salary and wage expense increased in the current period due to bonuses paid to our CEO and President
−Removed: for the Company’s performance in 2019 and 2020.
−Removed: and administrative expenses (“G&A”) for the three months ended March 31, 2021 was $626,269 compared to $515,367 for the
−Removed: three months ended March 31, 2020, an increase of $110,902 or 21.5%.
−Removed: In the current period we had increases of our legal expense of approximately
−Removed: $146,000 relating to ongoing litigation matters and the prepayment of the Term Loan.
−Removed: This was offset by a decrease in our audit fees
−Removed: the three months ended March 31, 2021, we incurred $116,736 of interest expense, compared to $317,441 for the three months ended March
−Removed: 31, 2020, a decrease of $200,705 or 146%.
−Removed: The decrease in interest expense is due the conversion of all related party debt and the repayment
−Removed: of the Term Loan.
−Removed: net loss for the three months ended March 31, 2021 was $1,099,857 compared to $542,207 for the three months ended March 31, 2020.
−Removed: had an increase in our net loss of $557,650 for the reasons discussed above.
−Removed: and Capital Resources
−Removed: and Uncertainties
−Removed: Company’s future financial condition and results of operations may be adversely affected by the prolongation of theCOVID-19 pandemic
−Removed: and any need to institute additional business capacity restrictions or temporary closures.
−Removed: New York and Atlanta areas, which include the location of the Company’s corporate headquarters and its operations business, have
−Removed: experienced and continue to experience a significant impact of the COVID-19 pandemic in the U.S.
−Removed: In New York, certain types of businesses
−Removed: continue to remain at a reduced capacity.
−Removed: The Company is continues to follow the recommendations of local health authorities to minimize
−Removed: exposure risk for its employees and visitors.
−Removed: However, the scale and scope and duration of the ongoing pandemic remains unknown, and
−Removed: the ongoing business disruption and related financial impact cannot be reasonably estimated at this time as different states have different
−Removed: regulations relating to business capacity.
−Removed: While the Company has implemented specific business continuity plans to reduce the potential
−Removed: impact of the ongoing COVID-19 pandemic during 2021 and believe that its business being principally operated using digital platforms,
−Removed: in the long-term, will suffer minimal negative impact, there is no guarantee that the Company’s continuity plan will be successful,
−Removed: that the Company’s merchants will meet the number of forecasted transactions due to a change in consumer activity around point
−Removed: of sale purchasing resulting from the temporary closure of businesses.
−Removed: In 2020 and the first three months
−Removed: of 2021, the Company continued to experience certain disruptions to its business and disruptions for the Company’s customers and
−Removed: merchants, along with closures, that may materially affect the number of transactions processed by the Company.
−Removed: Similarly, the COVID-19
−Removed: pandemic could have a long-term impact on the Company’s customers and/or merchants during 2021 which could reduce their demand for
−Removed: Company products, if pre-pandemic levels of purchasing activity does not resume.
−Removed: The extent to which the COVID-19 pandemic or any other
−Removed: health epidemic may impact the Company’s results for 2021 and beyond will depend on future developments, which are highly uncertain
−Removed: and cannot be predicted, including the impact of vaccinations, the impact of the reopening of international travel and new information
−Removed: which may emerge concerning the severity of the economic impact of the response to the COVID-19 pandemic on the retail and service industries
−Removed: where the Company has many customers and merchants.
−Removed: Accordingly, the COVID-19 pandemic could continue to have a material adverse effect
−Removed: on the Company’s business, results of operations, financial condition and prospects during 2021 and beyond.
−Removed: in Cash Flows
−Removed: the three months ended March 31, 2021, $939,764 of cash was used by operating activities, which included our net loss, offset by $154,425
−Removed: for amortization and depreciation expense, $74,011 for stock-based compensation and net changes in operating assets and liabilities of
−Removed: the three months ended March 31, 2021 and 2020, no cash was used for investment activities.
−Removed: For the three months ended March
−Removed: 31, 2021, we used net cash of $493,903 in financing activities.
−Removed: $7,654,845 was repaid on our loan to GACP.
−Removed: We received a total of $7,160,940
−Removed: from the exercise of warrants issued in the Offering.
−Removed: and Capital Resources
−Removed: At March 31, 2021, the Company
−Removed: had cash of $2,390,822 and working capital of $2,325,957.
−Removed: For the three months ended March 31, 2021, the Company’s net loss was
−Removed: In connection with the response to the COVID-19 pandemic in the United States, the Company has experienced disruptions to
−Removed: its business and has observed disruptions with its customers and merchants, which has resulted in a decline in transaction volume.
−Removed: to the first three months of 2020, the first three months of 2021 volume declined by 11%.
−Removed: This decrease began in March 2020 as COVID-19
−Removed: restrictions and business capacity rules were implemented across the United States.
−Removed: After a decrease during March through June of 2020,
−Removed: transaction volume began to increase throughout 2020 as third quarter 2020 transaction volume increased by 16% compared to the second
−Removed: quarter of 2020.
−Removed: During the first quarter of 2021, transaction volume increased by 2% compared to the fourth quarter of 2020 reflecting
−Removed: continued recovery of transaction volume, despite the year over year decrease of 11% during the first three months of 2021 compared with
−Removed: As COVID-19 restrictions and business capacity rules ease across the country, the Company expects transactions volume to continue
−Removed: Company’s revenue during the period of time decreased and then increased in the amount similar to the percentage of month-to-month
−Removed: transaction volume.
−Removed: Despite recent increases in volume, the Company estimates that the number of transactions will continue to stay at
−Removed: a depressed level, along with revenues, until the economic impact of and response to the COVID-19 pandemic allows customers to make
−Removed: more point of purchase transactions for merchants, customers become more comfortable shopping in stores and/or more merchants provide
−Removed: for additional contactless and online purchase options.
−Removed: The anticipated amount of decline from prior year is unknown, but it will be
−Removed: impacted by when consumers return to the level of purchasing that occurred in the prior year and before the pandemic.
−Removed: However, additional
−Removed: closing and reopening of businesses or if additional businesses cease to operate in the future will likely result in a month over month
−Removed: decline and then increase similar to what occurred in March through June 2020.
−Removed: August 11, 2020, the Company closed an offering of its securities (the “Offering”) for gross proceeds of $6.45 million.
−Removed: Company sold 700,000 units consisting of (a) one share of our common stock;
−Removed: (b) two Series A Warrants, and (c) one-half of
−Removed: one Series B warrant.
−Removed: In addition, the underwriter fully exercised its option to purchase 210,000 Series A warrants and 52,500 Series
−Removed: While 20% of the net proceeds of $5.5 million was used to repay a portion of our outstanding Term Loan, immediately following
−Removed: the Offering, the Company had cash of $5.6 million on hand.
−Removed: As such, the Company believes it will be able fund future liquidity and capital
−Removed: requirements through cash flows generated from its operating activities for a period of at least twelve months from the date its condensed
−Removed: consolidated financial statements are issued.
−Removed: August 11, 2020, Mr.
−Removed: Herzog converted $3,612,940 of indebtedness into 3,612 shares of Series A Preferred Stock (the terms of which are
−Removed: described below) and 802,875 Series A Conversion Warrants with an exercise price of $9.00 and 200,719 Series B Conversion Warrants with
−Removed: an exercise price of $4.50.
−Removed: on August 11, 2020, Mr.
−Removed: Yakov converted $1,021,512 of indebtedness into 1,021 shares of Series A Preferred Stock (the terms of which
−Removed: are described below) and 227,003 Series A Conversion Warrants with an exercise price of $9.00 and 56,751 Series B Conversion Warrants
−Removed: with an exercise price of $4.50.
−Removed: March 2, 2021, the Company, utilizing a portion of funds received upon the exercise of outstanding warrants, paid approximately $7.7
−Removed: million to the Agent under the Credit Agreement (the “Prepayment”).
−Removed: This Prepayment resulted in the discharge in full of
−Removed: all of the obligations under the Credit Agreement.
−Removed: In connection with the extinguishment of the obligations under the Credit Agreement,
−Removed: 40,000 warrants to purchase Common Stock were cancelled.
−Removed: the payment and discharge of the Term Loan and conversion of indebtedness held by Messrs.
−Removed: Herzog and Yakov, the Company has approximately
−Removed: $549,200 of outstanding liabilities.
−Removed: addition, the Company has received a Paycheck Protection Program loan under the CARES Act for approximately $236,000 (the “PPP
−Removed: Loan”).
−Removed: The Paycheck Protection Program provides that the use of PPP Loan proceeds was limited to certain qualifying
−Removed: expenses and may be partially or wholly forgiven in accordance with the requirements set forth in the CARES Act.
−Removed: The Company believes
−Removed: it has used the PPP Loan for permitted uses whereby it will be forgiven in full, although no assurance can be given that
−Removed: the Company will obtain forgiveness of all or any portion of amounts due under the PPP Loan.
−Removed: The Company has reviewed projected operating cash
−Removed: flows for 2021 and an overall analysis of market trends to determine whether or not it has sufficient liquidity to continue as a going
−Removed: concern for a period of at least twelve months from the date of this Quarterly Report.
−Removed: As a result of the improved transaction volume
−Removed: trends the Company experienced in the three month period ended March 31, 2021, as well as the funds received from the capital raises discussed
−Removed: above, the Company believes it has sufficient liquidity in order to sustain operations for at least of the following twelve months.
−Removed: July 24, 2020, the terms of the agreement whereby Mr.
−Removed: Herzog agreed to convert, concurrently with the public offering of the Company’s
−Removed: securities, $3,522,191 in principal amount of indebtedness (plus any additional accrued interest and other fees thereon that accrues
−Removed: prior to the offering) into shares of convertible Series A Preferred were amended such that Mr.
−Removed: Herzog agreed to convert such an
−Removed: aggregate of $3,582,355 of indebtedness and accrued interest into Series A Preferred Stock and Conversion Warrants, which Series A
−Removed: Preferred Stock and Conversion Warrants would be issued concurrently with the closing of the public offering.
−Removed: On August 11, 2020, Mr.
−Removed: Herzog converted $3,612,940 of indebtedness into 3,612 shares of Series A Preferred Stock (the terms of which are described below) and
−Removed: 802,875 Series A Conversion Warrants with an exercise price of $9.00 and 200,719 Series B Conversion Warrants with an exercise price
−Removed: July 24, 2020, the terms of the agreement whereby Mr.
−Removed: Yakov agreed to convert, concurrently with the public offering of the Company’s
−Removed: securities, $1,011,016 in principal amount of indebtedness and accrued interest, which includes deferred salary and unreimbursed expenses
−Removed: (plus any additional accrued interest and other fees thereon that accrues prior to the offering), into shares of convertible Series A
−Removed: Preferred Stock to be designated concurrently with the offering such conversion were amended such that Mr.
−Removed: Yakov agreed to convert
−Removed: an aggregate of $1,017,573 of accrued salary, indebtedness and accrued interest into Series A Preferred Stock and conversion warrants,
−Removed: which Series A Preferred Stock and conversion warrants would be issued concurrently with the closing of the offering.
−Removed: 11, 2020, Mr.
−Removed: Yakov converted $1,021,512 of indebtedness into 1,021 shares of Series A Preferred Stock (the terms of which are described
−Removed: below) and 227,003 Series A Conversion Warrants with an exercise price of $9.00 and 56,751 Series B Conversion Warrants with an exercise
−Removed: price of $4.50.
−Removed: Accounting Policies
−Removed: to our Form 10-K for the year ended December 31, 2020, for a full discussion of our critical accounting policies.
−Removed: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide
−Removed: the information under this Item.
+Added: Yakov was paid a $ 400,000 bonus ($ 200,000 per year for 2019 and 2020).
+Added: NOTE 11 – SUBSEQUENT EVENTS
+Added: On July 23, 2021, the Company formed DMINT, Inc.,
+Added: a wholly owned subsidiary (“DMINT”).
+Added: The purpose of DMINT is to operate its business related to cryptocurrency mining.
+Added: On July 28, 2021, the Company entered into an
+Added: exclusive agreement with Cai Energy Blockchain, Inc.
+Added: (“CAI”) whereby CAI provided the Company with an exclusive natural gas
+Added: supply agreement (the “Services”).
+Added: In exchange for the Services, the Company granted CAI options to purchase up to 767,918
+Added: shares of Common Stock, $ 0.0001 par value (with a fair market value equal to $ 4.5 million on the date of grant) at an exercise price of
+Added: $ 0.0001 per share.
+Added: The natural gas will be used in connection with the Company’s, newly launched, cryptocurrency-related mining
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.