5 unchanged sentences
Okta is the leading independent identity management platform for the enterprise.
−Removed: The Okta Identity Cloud is our category-defining platform that enables our customers to securely connect the right people to the right technologies at the right time.
−Removed: Every day, millions of people use Okta to securely access a wide range of cloud, mobile and web applications, on-premise servers, application program interfaces, or APIs, IT infrastructure providers and services from a multitude of devices.
+Added: The Okta Identity Cloud is powered by our category-defining platform that enables our customers to securely connect the right people to the right technologies and services at the right time.
+Added: Every day, thousands of organizations and millions of people use Okta to securely access a wide range of cloud, mobile and web applications, on-premises servers, application program interfaces (APIs), IT infrastructure providers and services from a multitude of devices.
+Added: Developers leverage our platform to securely and efficiently embed identity into the software they build, allowing them to focus on their core mission.
Employees and contractors sign into the Okta Identity Cloud to seamlessly and securely access the applications they need to do their most important work.
−Removed: Organizations use our platform to collaborate with their partners, and to provide their customers with more modern experiences online and via mobile devices.
−Removed: Developers leverage our platform to securely and efficiently embed identity into their software, allowing them to focus on their core mission.
+Added: Organizations use our platform to collaborate with their partners, and to provide their customers with more modern and secure experiences online and via mobile devices.
+Added: Given the growth trends in the number of applications and cloud adoption, and the movement to remote workforces, identity is becoming the most critical layer of an organization’s security.
Our approach to identity allows our customers to simplify and efficiently scale their security infrastructures across internal IT systems and external customer facing applications.
−Removed: We have rapidly expanded the breadth and depth of the Okta Integration Network, which provides customers with integrations to cloud, mobile and web applications and IT infrastructure providers that spans the functionality of our products.
+Added: As of January 31, 2021, more than 10,000 customers across nearly every industry used the Okta Identity Cloud to secure and manage identities around the world.
+Added: Our customers consist of leading global organizations ranging from the largest enterprises, to small and medium-sized businesses, universities, non-profits and government agencies.
+Added: We also partner with leading application, infrastructure and security vendors through our Okta Integration Network.
As of January 31, 2021, we had over 7,000 integrations with these cloud, mobile and web applications and IT infrastructure providers.
−Removed: We employ a SaaS business model.
−Removed: We focus on acquiring and retaining our customers and increasing their spending with us through expanding the number of users who access our platform and up-selling additional products.
+Added: We employ a Software-as-a-Service (SaaS) business model, and generate revenue primarily by selling multi-year subscriptions to our cloud-based offerings.
+Added: We focus on acquiring and retaining our customers and increasing their spending with us through expanding the number of users who access the Okta Identity Cloud and up-selling additional products.
We sell our products directly through our field and inside sales teams, as well as indirectly through our network of channel partners, including resellers, system integrators and other distribution partners.
1 unchanged sentence
We base subscription fees primarily on the products used and the number of users on our platform.
−Removed: We generate subscription fees pursuant to noncancelable contracts with a weighted average duration of 2.6 years as of January 31, 2020 .
−Removed: The Okta Identity Cloud is used by our customers to manage and secure their employees, contractors and partners, which we refer to as workforce identity.
−Removed: Our platform is also used to manage and secure the identities of an organization's own customers via the powerful APIs we have developed, which we refer to as customer identity.
We typically invoice customers in advance in annual installments for subscriptions to our platform.
+Added: Impact of Coronavirus (COVID-19) Pandemic
+Added: In December 2019, a novel coronavirus (COVID-19) was reported in China, in January 2020, the World Health Organization (WHO) declared it a Public Health Emergency of International Concern and in March 2020, the WHO declared it a pandemic.
+Added: This contagious disease outbreak has continued to spread across the globe and is impacting worldwide economic activity and financial markets.
+Added: The extent of the impact of COVID-19 on our future operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, related public health measures, and their impact on the macroeconomy, our current and prospective customers, employees and vendors.
+Added: None of these impacts can be predicted with certainty.
+Added: Our revenue is relatively predictable as a result of our subscription-based business model, which constituted over 95% of total revenue for the year ended January 31, 2021.
+Added: Future growth may be impacted by longer sales cycles, which we have experienced, which in turn, could result in delays in deals closing, creating near-term headwinds for cash flow, remaining performance obligations (RPO) and billings growth as well as potential future
+Added: impacts on revenue growth and other key metrics on a trailing basis.
+Added: Our allowance for doubtful accounts and sales reserves have increased primarily due to an increase in overall uncertainty in our forecasts of future economic conditions and concession requests.
+Added: While we see risks associated with more highly impacted companies and industries, we are also seeing new interest from other organizations, driven by rapidly changing work and business environments.
+Added: As workforces have transitioned to working from home in a distributed model, Zero Trust has become an increasingly important security model and identity an increasingly critical service.
+Added: We believe we will be able to continue to deliver our cloud-based platform and support to our customers, without compromising our employees’ safety.
+Added: Since March 2020, we have put in place mandatory work-from-home procedures for our global office locations, and our employees have the necessary tools and technology to remain connected and productive.
+Added: In addition, we shifted our annual user conference, Oktane20 Live, to a virtual-only experience, resulting in cost savings, and in the near-term, we have changed our customer, employee and industry events, including Oktane21 Live, to virtual-only format.
+Added: We have further benefited from cost savings, driven by reduced growth in employee compensation costs due to slower hiring, reductions in employee-related expenses as our sales and marketing activities shift primarily to an online-only sales format and a shift to work-from-home procedures.
+Added: See Risk Factors for further discussion of the potential impact of COVID-19 and its related public health measures on our business.
+Added: Proposed Acquisition of Auth0
+Added: On March 3, 2021, we entered into a definitive agreement to acquire Auth0, Inc.
+Added: (Auth0) pursuant to an Agreement and Plan of Merger (the Merger Agreement).
+Added: Upon consummation of the transaction contemplated by the Merger Agreement, all outstanding shares of Auth0 capital stock, options, warrants, convertible securities, phantom equity and other outstanding equity interests will be cancelled in exchange for aggregate consideration of $6.5 billion in the form of shares of Class A common stock of the Company and assumed awards of corresponding Company equity interests, subject to customary purchase price adjustments and certain customary cash payouts in lieu of shares of Company Class A common stock, as provided by the Merger Agreement.
+Added: The purchase price payable in shares of Class A common stock will be valued at $276.2147 per share (which price was calculated based on the daily volume-weighted average sales price per share of Company Class A common stock for the 20 trading days ending on February 26, 2021).
+Added: The per share price of these shares has been fixed as of the Merger Agreement signing date, and the aggregate value of these shares will fluctuate based on changes in our share price between the signing and closing dates.
+Added: The proposed transaction is expected to close during the Company’s second quarter of fiscal 2022, the quarter ending July 31, 2021.
+Added: The closing of this transaction is subject to certain customary closing conditions and approvals.
+Added: If consummated, the acquisition of Auth0 may have a significant impact on our liquidity, financial condition and results of operations.
+Added: The following discussion and analysis of our results of operations and our liquidity and capital resources focuses on our existing operations exclusive of the impact of the proposed acquisition of Auth0.
+Added: Any forward-looking statements contained herein do not take into account the impact of the proposed acquisition.
Financial Information and Segments
7 unchanged sentences
As of January 31,
+Added: 2021 2020 2019
(dollars in thousands)
3 unchanged sentences
Remaining performance obligations $ 1,796,949 $ 1,209,659 $ 728,900
−Removed: As of January 31, 2020 and 2019, current remaining performance obligations and remaining performance obligations, which are GAAP financial measures, reflect our adoption of ASC 606 on February 1, 2018.
Year Ended January 31,
+Added: 2021 2020 2019
(in thousands)
4 unchanged sentences
Increasing awareness of our platform and capabilities, coupled with the mainstream adoption of cloud technology, has expanded the diversity of our customer base to include organizations of all sizes across all industries.
−Removed: Over time, larger customers have constituted a greater share of our revenue, which has contributed to an increase in average revenue per customer.
−Removed: The number of customers who have greater than $100,000 in annual contract value with us was 1,467 , 1,038 and 691 as of January 31, 2020 , 2019 and 2018 , respectively.
−Removed: We expect this trend to continue as larger enterprises recognize the value of our platform and replace their legacy identity access management, or IAM, infrastructure.
+Added: Over time, larger customers have constituted a greater share of our total revenue, which has contributed to an increase in average revenue per customer.
+Added: The number of customers who have greater than $100,000 in ACV with us was 1,950, 1,467 and 1,038 as of January 31, 2021, 2020 and 2019, respectively.
+Added: We expect this trend to continue as larger enterprises recognize the value of our platform and replace their legacy identity access management infrastructure.
We define a customer as a separate and distinct buying entity, such as a company, an educational or government institution, or a distinct business unit of a large company that has an active contract with us or one of our partners to access our platform.
4 unchanged sentences
Our Dollar-Based Net Retention Rate measures our ability to increase revenue across our existing customer base through expansion of users and products associated with a customer as offset by churn and contraction in the number of users and/or products associated with a customer.
−Removed: Our Dollar-Based Net Retention Rate is based upon our Annual Contract Value, or ACV, which is calculated based on the terms of that customer’s contract and represents the total contracted annual subscription amount as of that period end.
−Removed: We calculate our Dollar-Based Net Retention Rate as of a period end by starting with the ACV from all customers as of twelve months prior to such period end, or Prior Period ACV.
−Removed: We then calculate the ACV from these same customers as of the current period end, or Current Period ACV.
−Removed: Current Period ACV includes any upsells and is net of contraction or churn over the trailing twelve months but excludes revenue from new customers in the current period.
−Removed: We then divide the total Current Period ACV by the total Prior Period ACV to arrive at our Dollar-Based Net Retention Rate.
−Removed: Our strong Dollar-Based Net Retention Rate is primarily attributable to an expansion of users and up-selling additional products within our existing customers.
+Added: Our Dollar-Based Net Retention Rate is based upon our ACV which is calculated based on the terms of that customer’s contract and represents the total contracted annual subscription amount as of that period end.
+Added: We calculate our Dollar-Based Net Retention Rate as of a period end by starting with the ACV from all customers as of twelve months prior to such period end (Prior Period ACV).
+Added: We then calculate the ACV from these same customers as of the current period end (Current Period ACV).
+Added: Current Period ACV includes any upsells and is net of contraction or churn over the trailing twelve months but excludes ACV from new customers in the current period.
+Added: We then divide the Current Period ACV by the Prior Period ACV to arrive at our Dollar-Based Net Retention Rate.
+Added: Our strong Dollar-Based Net Retention Rate is primarily attributable to an expansion of users and upselling additional products within our existing customers.
Larger enterprises often implement a limited initial deployment of our platform before increasing their deployment on a broader scale.
Remaining Performance Obligations
−Removed: Remaining performance obligations, or RPO, represent all future, noncancelable, contracted revenue under our subscription contracts with customers that has not yet been recognized, inclusive of deferred revenue that has been invoiced and noncancelable amounts that will be invoiced and recognized as revenue in future periods.
+Added: Remaining performance obligations (RPO) represent all future, non-cancellable, contracted revenue under our subscription contracts with customers that has not yet been recognized, inclusive of deferred revenue that has
+Added: been invoiced and non-cancellable amounts that will be invoiced and recognized as revenue in future periods.
Current RPO represents the portion of RPO expected to be recognized during the next 12 months.
−Removed: Remaining performance obligations fluctuate due to a number of factors, including the timing, duration and dollar amount of customer contracts.
+Added: RPO fluctuates due to a number of factors, including the timing, duration and dollar amount of customer contracts.
Calculated Billings
Calculated Billings represent our total revenue plus the change in deferred revenue and less the change in unbilled receivables in the period.
−Removed: Calculated Billings in any particular period reflects sales to new customers plus subscription renewals and upsells to existing customers, and represent amounts invoiced for subscription, support and professional services.
+Added: Calculated Billings in any particular period reflect sales to new customers plus subscription renewals and upsells to existing customers, and represent amounts invoiced for subscription, support and professional services.
We typically invoice customers in advance in annual installments for subscriptions to our platform.
1 unchanged sentence
As our Calculated Billings continue to grow in absolute terms, we expect our Calculated Billings growth rate to trend down over time.
−Removed: See the section titled “Selected Consolidated Financial Data and Other Data—Non-GAAP Financial Measures” for additional information and a reconciliation of Calculated Billings to total revenue.
+Added: See the section titled “Non-GAAP Financial Measures” for additional information and a reconciliation of Calculated Billings to total revenue.
Components of Results of Operations
1 unchanged sentence
Subscription revenue primarily consists of fees for access to and usage of our cloud-based platform and related support.
−Removed: We generate subscription fees pursuant to noncancelable contracts with a weighted average duration of 2.6 years as of January 31, 2020 .
Subscription revenue is driven primarily by the number of customers, the number of users per customer and the products used.
6 unchanged sentences
Overhead Allocation and Employee Compensation Costs
−Removed: We allocate shared costs, such as facilities (including rent, utilities and depreciation on assets shared by all departments), information technology costs, and recruiting costs to all departments based on headcount.
+Added: We allocate shared costs, such as facilities costs (including rent, utilities and depreciation on assets shared by all departments), certain information technology costs, and recruiting costs to all departments based on headcount.
As such, allocated shared costs are reflected in each cost of revenue and operating expense category.
−Removed: Employee compensation costs include salaries, bonuses, benefits and stock-based compensation for each operating expense category and sales commissions for sales and marketing.
+Added: Employee compensation costs include salaries, bonuses, benefits and stock-based compensation for each cost of revenue and operating expense category, sales commissions for sales and marketing and any compensation related taxes.
Cost of Revenue and Gross Margin
3 unchanged sentences
We intend to continue to invest additional resources in our platform infrastructure and our platform support organizations.
−Removed: As we continue to invest in technology innovation, we expect capitalized internal-use software costs
−Removed: and related amortization to increase.
+Added: As we continue to invest in technology innovation, we anticipate that capitalized internal-use software costs and related amortization may increase.
We expect our investment in technology to expand the capability of our platform, enabling us to improve our gross margin over time.
5 unchanged sentences
Gross margin is gross profit expressed as a percentage of total revenue.
−Removed: Our gross margin may fluctuate from period to period as our revenue fluctuates, and as a result of the timing and amount of investments to expand our hosting capacity, our continued efforts to build platform support and professional services teams, increased stock-based compensation expenses, as well as the amortization of costs associated with capitalized internal-use software and acquired intangible assets.
+Added: Our gross margin may fluctuate from period to period as a result of the timing and amount of investments to expand our hosting capacity, our continued efforts to build platform support and professional services teams, increased stock-based compensation expenses, as well as the amortization of costs associated with capitalized internal-use software and acquired intangible assets.
Operating Expenses
4 unchanged sentences
Sales and Marketing.
−Removed: Sales and marketing expenses consist primarily of employee compensation costs, costs of general marketing activities and promotional activities, travel-related expenses and allocated overhead.
+Added: Sales and marketing expenses consist primarily of employee compensation costs, costs of general marketing and promotional activities, travel-related expenses and allocated overhead.
Commissions earned by our sales force that are considered incremental and recoverable costs of obtaining a contract with a customer are deferred and then amortized on a straight-line basis over a period of benefit that we have determined to be generally five years.
We expect our sales and marketing expenses will increase in absolute dollars and continue to be our largest operating expense category for the foreseeable future as we expand our sales and marketing efforts.
−Removed: However, we expect our sales and marketing expenses to decrease as a percentage of our revenue as our revenue grows.
+Added: However, we expect our sales and marketing expenses to decrease as a percentage of our total revenue as our total revenue grows.
General and Administrative.
−Removed: General and administrative expenses consist primarily of employee compensation costs for finance, accounting, legal and human resources personnel.
−Removed: In addition, general and administrative expenses include non-personnel costs, such as legal, accounting and other professional fees, charitable contributions, and all other supporting corporate expenses not allocated to other departments.
+Added: General and administrative expenses consist primarily of employee compensation costs for finance, accounting, legal, information technology and human resources personnel.
+Added: In addition, general and administrative expenses include non-personnel costs, such as legal, accounting and other professional fees, charitable contributions, and all other supporting corporate expenses, such as information technology, not allocated to other departments.
We expect our general and administrative expenses will increase in absolute dollars as our business grows.
−Removed: Interest Expense and Other, Net
−Removed: Interest expense and other, net consists of interest expense, which primarily includes amortization of debt discount and issuance costs and contractual interest expense for our Notes, interest income from our investment holdings and loss on early extinguishment of debt.
−Removed: Benefit from Income Taxes
−Removed: Benefit from income taxes consists of federal and state income taxes in the United States and income taxes in certain foreign jurisdictions.
+Added: Interest and Other, Net
+Added: Interest and other, net consists of interest expense, which primarily includes amortization of debt discount and issuance costs and contractual interest expense for our 2023 Notes, convertible notes due in 2025 (2025 Notes) and convertible notes due in 2026 (2026 Notes, together with the 2023 Notes and 2025 Notes, the Notes), interest income from our investment holdings and loss on early extinguishment and conversion of debt.
+Added: Provision for (Benefit from) Income Taxes
+Added: Our provision for (benefit from) income taxes consists of federal and state income taxes in the United States and income taxes in certain foreign jurisdictions.
The primary difference between our effective tax rate and the federal statutory rate relates to the net operating losses in jurisdictions with a valuation allowance against related deferred tax assets.
Results of Operations
−Removed: The following table sets forth our results of operations for the periods presented in dollars and as a percentage of our revenue:
+Added: The following table sets forth our results of operations for the periods presented in dollars:
Year Ended January 31,
+Added: 2021 2020 2019
(in thousands)
+Added: Subscription $ 796,613 $ 552,688 $ 370,855
Professional services and other 38,811 33,379 28,399
2 unchanged sentences
Subscription (1)
+Added: 170,095 116,445 77,354
Professional services and other (1)
+Added: 47,586 42,937 36,067
Total cost of revenue 217,681 159,382 113,421
+Added: Gross profit 617,743 426,685 285,833
Operating expenses
Research and development (1)
+Added: 222,826 159,269 102,385
Sales and marketing (1)
+Added: 427,350 340,356 227,960
General and administrative (1)
+Added: 171,726 112,892 75,110
Total operating expenses 821,902 612,517 405,455
2 unchanged sentences
Interest income and other, net 12,891 17,089 9,180
−Removed: Loss on early extinguishment of debt
−Removed: Interest expense and other, net
−Removed: Loss before benefit from income taxes
−Removed: Benefit from income taxes
+Added: Loss on early extinguishment and conversion of debt (2,263) (14,572) —
+Added: Interest and other, net (62,032) (24,500) (5,892)
+Added: Loss before provision for (benefit from) income taxes (266,191) (210,332) (125,514)
+Added: Provision for (benefit from) income taxes 141 (1,419) (17)
+Added: Net loss $ (266,332) $ (208,913) $ (125,497)
(1) Includes stock-based compensation expense as follows:
Year Ended January 31,
+Added: 2021 2020 2019
(in thousands)
5 unchanged sentences
Total stock-based compensation expense $ 196,181 $ 126,624 $ 76,320
−Removed: The following table sets forth our results of operations for the periods presented as a percentage of our revenue:
+Added: The following table sets forth our results of operations for the periods presented as a percentage of our total revenue:
Year Ended January 31,
+Added: 2021 2020 2019
+Added: Subscription 95 % 94 % 93 %
Professional services and other 5 6 7
1 unchanged sentence
Cost of revenue
+Added: Subscription 20 20 19
Professional services and other 6 7 9
Total cost of revenue 26 27 28
+Added: Gross profit 74 73 72
Operating expenses:
6 unchanged sentences
Interest income and other, net 1 3 2
−Removed: Loss on early extinguishment of debt
−Removed: Interest expense and other, net
−Removed: Loss before benefit from income taxes
−Removed: Benefit from income taxes
+Added: Loss on early extinguishment and conversion of debt — (2) —
+Added: Interest and other, net (8) (4) (1)
+Added: Loss before provision for (benefit from) income taxes (32) (36) (31)
+Added: Provision for (benefit from) income taxes — — —
+Added: Net loss (32) % (36) % (31) %
A discussion regarding our financial condition and results of operations for the year ended January 31, 2021 compared to the year ended January 31, 2020 is presented below.
−Removed: A discussion regarding our financial condition and results of operations for the year ended January 31, 2019 compared to the year ended January 31, 2018 can be found under Item 7 in our Annual Report on Form 10-K for the fiscal year ended January 31, 2019, filed with the SEC on March 14, 2019, which is available free of charge on the SEC’s website at www.sec.gov and our Investor Relations website at https://investor.okta.com.
+Added: A discussion regarding our financial condition and results of operations for the year ended January 31, 2020 compared to the year ended January 31, 2019 can be found under Item 7 in our Annual Report on Form 10-K for the fiscal year ended January 31, 2020, filed with the SEC on March 6, 2020, which is available free of charge on the SEC’s website at www.sec.gov and our Investor Relations website at investor.okta.com.
Comparison of the Years Ended January 31, 2021 and 2020
Year Ended January 31,
+Added: 2021 2020 $ Change % Change
(dollars in thousands)
+Added: Subscription $ 796,613 $ 552,688 $ 243,925 44 %
Professional services and other 38,811 33,379 5,432 16
1 unchanged sentence
Percentage of revenue:
+Added: Subscription 95 % 94 %
Professional services and other 5 6
+Added: Total 100 % 100 %
Subscription revenue increased by $243.9 million, or 44%, for the year ended January 31, 2021 compared to the year ended January 31, 2020.
1 unchanged sentence
Professional services and other revenue increased by $5.4 million, or 16%, for the year ended January 31, 2021 compared to the year ended January 31, 2020.
−Removed: The increase in professional services revenue primarily related to an increase in implementation and other services associated with an increase in the number of new customers purchasing our subscription services.
+Added: The increase in professional services revenue was primarily related to an increase in implementation and other services associated with an increase in the number of new customers purchasing our subscription services.
Cost of Revenue, Gross Profit and Gross Margin
Year Ended January 31,
+Added: 2021 2020 $ Change % Change
(dollars in thousands)
Cost of revenue:
+Added: Subscription $ 170,095 $ 116,445 $ 53,650 46 %
Professional services and other 47,586 42,937 4,649 11
Total cost of revenue $ 217,681 $ 159,382 $ 58,299 37 %
+Added: Gross profit $ 617,743 $ 426,685 $ 191,058 45 %
Gross margin:
+Added: Subscription 79 % 79 %
Professional services and other (23) (29)
Total gross margin 74 % 73 %
−Removed: Cost of subscription revenue increased by $39.1 million , or 51% , for the year ended January 31, 2020 compared to the year ended January 31, 2019 , primarily due to an increase of $21.6 million in employee compensation costs related to higher headcount to support the growth in our subscription services, an increase of $6.2 million in data center costs as we increased capacity to support our growth, and an increase of $4.7 million related to the amortization of purchased developed technology intangible assets.
+Added: Cost of subscription revenue increased by $53.7 million, or 46%, for the year ended January 31, 2021 compared to the year ended January 31, 2020, primarily due to an increase of $34.7 million in employee compensation costs related to higher headcount to support the growth in our subscription services, an increase of $6.8 million in software license costs and an increase of $6.7 million in third-party hosting costs as we increased capacity to support our growth.
Our gross margin for subscription revenue remained consistent at 79% during the year ended January 31, 2021, compared to the year ended January 31, 2020.
−Removed: While our subscription revenue gross margin may fluctuate in the near-
−Removed: term as we invest in our growth, we expect our subscription revenue gross margin to increase over time as we achieve additional economies of scale.
+Added: While our gross margins for subscription revenue may fluctuate in the near-term as we invest in our growth, we expect our subscription revenue gross margin to improve over the long-term as we achieve additional economies of scale.
Cost of professional services and other revenue increased by $4.6 million, or 11%, for the year ended January 31, 2021, compared to the year ended January 31, 2020, primarily due to an increase of $3.7 million in employee compensation costs related to higher headcount.
−Removed: Our gross margin for professional services and other revenue decreased to (29) % during the year ended January 31, 2020 from (27)% during the year ended January 31, 2019 primarily due to additional investment in our professional services organization.
+Added: Our gross margin for professional services and other revenue improved to (23)% during the year ended January 31, 2021 from (29)% during the year ended January 31, 2020 primarily due to increases in professional services and other revenue at a faster rate than increases in associated costs.
Operating Expenses
1 unchanged sentence
Year Ended January 31,
+Added: 2021 2020 $ Change % Change
(dollars in thousands)
2 unchanged sentences
Research and development expenses increased $63.6 million, or 40%, for the year ended January 31, 2021 compared to the year ended January 31, 2020.
−Removed: The increase was primarily due to an increase of $50.6 million in employee compensation costs due to higher headcount, an increase of $2.3 million in other research related costs, and an increase of $2.1 million in allocated overhead costs.
+Added: The increase was primarily due to an increase of $57.6 million in employee compensation costs due to higher headcount.
Sales and Marketing Expenses
Year Ended January 31,
+Added: 2021 2020 $ Change % Change
(dollars in thousands)
2 unchanged sentences
Sales and marketing expenses increased $87.0 million, or 26%, for the year ended January 31, 2021, compared to the year ended January 31, 2020.
−Removed: The increase was primarily due to an increase of $69.8 million in employee compensation costs related to headcount growth.
−Removed: Marketing and event costs increased by $18.9 million due to an increase in the scope and scale of our annual customer conference compared to fiscal 2019 and increases in demand generation programs, advertising and brand awareness efforts aimed at acquiring new customers.
−Removed: Employee related expenses increased by $7.4 million to support efforts to expand our customer base, allocated overhead costs increased by $5.3 million and software license costs increased by $2.6 million , in line with the increased scale of our sales and marketing organization.
+Added: The increase was primarily due to an increase of $71.0 million in employee compensation costs related to headcount growth, an increase of $5.9 million in allocated overhead costs and an increase of $3.4 million in software license costs, partially offset by a decrease of $18.5 million in employee-related expenses primarily due to reduced travel-related expenditures resulting from our temporary shift of our sales and marketing activities to a primarily online-only format.
+Added: Marketing and event costs increased by $24.5 million primarily due to increases in demand generation programs, advertising, brand awareness efforts aimed at acquiring new customers and a change in the timing of expenses incurred for a future event, partially offset by a decrease of $4.9 million due to a change to a virtual format for our annual customer conference in the first quarter of fiscal 2021 compared to an in-person format in the first quarter of fiscal 2020.
General and Administrative Expenses
Year Ended January 31,
+Added: 2021 2020 $ Change % Change
(dollars in thousands)
2 unchanged sentences
General and administrative expenses increased $58.8 million, or 52%, for the year ended January 31, 2021 compared to the year ended January 31, 2020.
−Removed: The increase was primarily due to an increase of $25.8 million in employee compensation costs related to higher headcount to support our continued growth, an increase of $2.4 million in acquisition costs and an increase of $3.8 million in costs from professional services comprised primarily of legal and accounting fees.
−Removed: Interest Expense and Other, Net
+Added: The increase was primarily due to an increase of $41.3 million in employee compensation costs related to higher headcount to support our continued growth and an increase in non-cash charitable contributions of $7.5 million, partially offset by a decrease of $3.4 million in acquisition costs.
+Added: Interest and Other, Net
Year Ended January 31,
+Added: 2021 2020 $ Change % Change
(dollars in thousands)
1 unchanged sentence
Interest income and other, net 12,891 17,089 (4,198) (25)
−Removed: Loss on early extinguishment of debt
−Removed: Interest expense and other, net
−Removed: Interest expense increased $11.9 million or 79% for the year ended January 31, 2020 compared to the year ended January 31, 2019 , primarily as a result of an increase of $14.2 million for the 2025 Notes offset by a decrease of $2.3 million for the 2023 Notes, due to the 2023 Notes Partial Repurchase.
−Removed: Interest income and other, net increased $7.9 million , or 86% for the year ended January 31, 2020 compared to the year ended January 31, 2019 .
−Removed: The increase was primarily due to interest and other income earned on higher cash and short-term investment balances.
−Removed: Loss on early extinguishment of debt increased $14.6 million for the year ended January 31, 2020 due to the 2023 Notes Partial Repurchase in September 2019.
−Removed: Quarterly Results of Operations Data and Other Data
−Removed: The following tables set forth selected unaudited consolidated quarterly statements of operations data for each of the eight fiscal quarters ended January 31, 2020 , as well as the percentage of revenue that each line item represents for each quarter.
−Removed: The information for each of these quarters has been prepared on the same basis as the audited annual consolidated financial statements included elsewhere in this Annual Report on Form 10-K and, in the opinion of management, includes all adjustments, which consist only of normal recurring adjustments, necessary for the fair presentation of the results of operations for these periods.
−Removed: This data should be read in conjunction with our audited consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K.
−Removed: These quarterly results are not necessarily indicative of our results of operations to be expected for any future period.
−Removed: Three Months Ended
−Removed: (in thousands, except per share data)
−Removed: Professional services and other
−Removed: Total revenue
−Removed: Cost of revenue
−Removed: Subscription (1)
−Removed: Professional services and other (1)
−Removed: Total cost of revenue
−Removed: Operating expenses
−Removed: Research and development (1)
−Removed: Sales and marketing (1)
−Removed: General and administrative (1)
−Removed: Total operating expenses
−Removed: Operating loss
−Removed: Interest expense
−Removed: Interest income and other, net
−Removed: Loss on early extinguishment of debt
−Removed: Interest expense and other, net
−Removed: Loss before provision for (benefit from) income taxes
−Removed: Provision for (benefit from) income taxes
−Removed: Net loss per share, basic and diluted
−Removed: Amounts include stock-based compensation expense as follows:
−Removed: Three Months Ended
−Removed: (in thousands)
−Removed: Cost of subscription revenue
−Removed: Cost of professional services and other revenue
−Removed: Research and development
−Removed: Sales and marketing
−Removed: General and administrative
−Removed: Total stock-based compensation expense
−Removed: Three Months Ended
−Removed: Professional services and other
−Removed: Total revenue
−Removed: Cost of revenue
−Removed: Professional services and other
−Removed: Total cost of revenue
−Removed: Operating expenses:
−Removed: Research and development
−Removed: Sales and marketing
−Removed: General and administrative
−Removed: Total operating expenses
−Removed: Operating loss
−Removed: Interest expense
−Removed: Interest income and other, net
−Removed: Loss on early extinguishment of debt
−Removed: Interest expense and other, net
−Removed: Loss before provision for (benefit from) income taxes
−Removed: Provision for (benefit from) income taxes
−Removed: Quarterly Revenue Trends
−Removed: Our quarterly revenue increased sequentially in each of the periods presented due primarily to increases in the number of new customers, as well as expansion within existing customers and sales of new products.
−Removed: We have typically acquired more new customers in the fourth quarter of our fiscal year, though this seasonality is sometimes not immediately apparent in our revenue due to the fact that we recognize subscription revenue over the term of the contract.
−Removed: As of January 31, 2020 , our contracts had a weighted-average duration of 2.6 years.
−Removed: Quarterly Cost of Revenue and Gross Margin Trends
−Removed: Our quarterly gross margin has generally been increasing due to increasing subscription revenue and related economies of scale.
−Removed: Our professional services margin has declined from additional investment in our professional services organization, which has been more than offset by the increase in subscription margin.
−Removed: Quarterly Operating Expense and Interest Expense and Other, Net Trends
−Removed: Total costs and expenses generally increased sequentially for the fiscal quarters presented, primarily due to the addition of personnel in connection with the expansion of our business.
−Removed: Our research and development expenses can fluctuate quarter to quarter based on the timing and extent of capitalizable internal-use software development activities.
−Removed: Sales and marketing expenses generally increased sequentially over the periods.
−Removed: Sales and marketing expenses included $10.1 million and $6.2 million of expenses related to our annual customer conference in the first quarter of fiscal 2020 and the second quarter of fiscal 2019, respectively.
−Removed: Our sales and marketing expenses generally increase in the quarter in which the conference is held.
−Removed: In addition to higher costs incurred for the ongoing expansion of our business, general and administrative costs have also generally increased in recent quarters due to higher outside professional service fees.
−Removed: Interest expense and other, net consists of interest expense, which increased due to amortization of the debt discount on our Notes and increases in our overall Notes balance, offset by additional interest income earned on higher cash and short-term investment balances.
−Removed: In the third quarter of fiscal 2020 , we incurred a loss on early extinguishment of debt due to the 2023 Notes Partial Repurchase.
+Added: Loss on early extinguishment and conversion of debt (2,263) (14,572) 12,309 (84)
+Added: Interest and other, net $ (62,032) $ (24,500)
+Added: Interest expense increased $45.6 million or 169% for the year ended January 31, 2021 compared to the year ended January 31, 2020, primarily related to an increase of $23.1 million and $31.5 million for the 2025 Notes and 2026 Notes, respectively, partially offset by a decrease of $9.0 million for the 2023 Notes, due to the partial repurchase of the 2023 Notes in September 2019 (First Partial Repurchase of 2023 Notes) and the partial repurchase of the 2023 Notes in June 2020 (Second Partial Repurchase of 2023 Notes, and together with the First Partial Repurchase of the 2023 Notes, the 2023 Notes Partial Repurchases).
+Added: Interest income and other, net decreased $4.2 million, or (25)% for the year ended January 31, 2021 compared to the year ended January 31, 2020, primarily due to lower interest rates, resulting in lower interest income earned on higher cash and cash equivalents and short-term investment balances.
+Added: Loss on early extinguishment and conversion of debt decreased $12.3 million for the year ended January 31, 2021 primarily due to differences in the loss on early extinguishment of debt recognized for the First Partial Repurchase of 2023 Notes in the year ended January 31, 2020 compared to the Second Partial Repurchase of 2023 Notes in the year ended January 31, 2021.
Non-GAAP Financial Measures
9 unchanged sentences
Non-GAAP Gross Profit and Non-GAAP Gross Margin
−Removed: We define non-GAAP gross profit and non-GAAP gross margin as GAAP gross profit and GAAP gross margin, adjusted for stock-based compensation expense and amortization of acquired intangibles.
+Added: We define non-GAAP gross profit and non-GAAP gross margin as GAAP gross profit and GAAP gross margin, adjusted for stock-based compensation expense included in cost of revenue and amortization of acquired intangibles.
Year Ended January 31,
+Added: 2021 2020 2019
(dollars in thousands)
+Added: Gross profit $ 617,743 $ 426,685 $ 285,833
Stock-based compensation expense included in cost of revenue 29,978 20,087 12,820
1 unchanged sentence
Non-GAAP gross profit $ 654,094 $ 452,260 $ 299,485
+Added: Gross margin 74 % 73 % 72 %
Non-GAAP gross margin 78 % 77 % 75 %
−Removed: Non-GAAP Operating Loss and Non-GAAP Operating Margin
−Removed: We define non-GAAP operating loss and non-GAAP operating margin as GAAP operating loss and GAAP operating margin, adjusted for stock-based compensation expense, charitable contributions, amortization of acquired intangibles and acquisition-related expenses.
+Added: Non-GAAP Operating Income (Loss) and Non-GAAP Operating Margin
+Added: We define non-GAAP operating income (loss) and non-GAAP operating margin as GAAP operating loss and GAAP operating margin, adjusted for stock-based compensation expense, non-cash charitable contributions, amortization of acquired intangibles and acquisition-related expenses.
Year Ended January 31,
+Added: 2021 2020 2019
(dollars in thousands)
1 unchanged sentence
Stock-based compensation expense 196,181 126,624 76,320
−Removed: Charitable contributions
+Added: Non-cash charitable contributions 9,292 1,746 1,008
Amortization of acquired intangibles 6,373 5,488 832
Acquisition-related expenses (1)
−Removed: Non-GAAP operating loss
+Added: Non-GAAP operating income (loss) $ 7,687 $ (48,525) $ (41,462)
Operating margin (24) % (32) % (30) %
1 unchanged sentence
(1) We define acquisition-related expenses as costs associated with acquisitions, including transaction costs and other non-recurring incremental costs incurred.
−Removed: Non-GAAP Net Loss and Non-GAAP Net Margin
−Removed: We define non-GAAP net loss and non-GAAP net margin as GAAP net loss and GAAP net margin, adjusted for stock-based compensation expense, charitable contributions, amortization of acquired intangibles, acquisition-related expenses, amortization of debt discount and loss on early extinguishment of debt, net of debt issuance costs.
+Added: Non-GAAP Net Income (Loss) and Non-GAAP Net Margin
+Added: We define non-GAAP net income (loss) and non-GAAP net margin as GAAP net loss and GAAP net margin, adjusted for stock-based compensation expense, non-cash charitable contributions, amortization of acquired intangibles, acquisition-related expenses, amortization of debt discount and debt issuance costs and loss on early extinguishment and conversion of debt.
Year Ended January 31,
+Added: 2021 2020 (1)
(dollars in thousands)
+Added: Net loss $ (266,332) $ (208,913) $ (125,497)
Stock-based compensation expense 196,181 126,624 76,320
−Removed: Charitable contributions
+Added: Non-cash charitable contributions 9,292 1,746 1,008
Amortization of acquired intangibles 6,373 5,488 832
Acquisition-related expenses (2)
−Removed: Amortization of debt discount
−Removed: Loss on early extinguishment of debt, net of debt issuance costs
−Removed: Non-GAAP net loss
+Added: Amortization of debt discount and debt issuance costs (3)
+Added: 68,424 25,892 14,387
+Added: Loss on early extinguishment and conversion of debt (4)
+Added: 2,263 14,572 —
+Added: Non-GAAP net income (loss) $ 16,201 $ (31,142) $ (32,950)
+Added: Net margin (32) % (36) % (31) %
Non-GAAP net margin 2 % (5) % (8) %
+Added: (1) Prior periods have been adjusted to conform to the current presentation.
+Added: See footnotes (3) and (4) for additional details.
(2) We define acquisition-related expenses as costs associated with acquisitions, including transaction costs and other non-recurring incremental costs incurred.
+Added: (3) Amortization of debt issuance costs is an adjustment to non-GAAP net income (loss), effective July 31, 2020.
+Added: Debt issuance costs included are $3.2 million, $1.8 million and $1.2 million for the years ended January 31, 2021, 2020 and 2019, respectively.
+Added: (4) Loss on early extinguishment and conversion of debt is calculated inclusive of write-offs of debt issuance costs, effective July 31, 2020.
+Added: The amounts of these write-offs are $1.1 million, $3.8 million and nil for the years ended January 31, 2021, 2020 and 2019, respectively.
+Added: Non-GAAP Net Income (Loss) Per Share, Basic and Diluted
+Added: We define non-GAAP net income (loss) per share, basic, as non-GAAP net income (loss) divided by GAAP weighted-average shares used to compute net loss per share, basic and diluted.
+Added: We define non-GAAP net income (loss) per share, diluted, as non-GAAP net income (loss) divided by GAAP weighted-average shares used to compute net loss per share, basic and diluted adjusted for the potentially dilutive effect of (i) employee equity incentive plans, excluding the impact of unrecognized stock-based compensation expense, and (ii) convertible senior notes outstanding and related warrants.
+Added: In addition, non-GAAP net income (loss) per share, diluted, includes the anti-dilutive impact of the Company’s note hedge and capped call agreements on convertible senior notes outstanding, which fully reduced the potential dilutive effect of the convertible senior notes outstanding.
+Added: Accordingly, the Company did not record any adjustments to non-GAAP net income (loss) for the potential impact of the convertible senior notes outstanding under the if-converted method.
+Added: Year Ended January 31,
+Added: 2021 2020 (1)
+Added: (dollars in thousands)
+Added: Net loss $ (266,332) $ (208,913) $ (125,497)
+Added: Stock-based compensation expense 196,181 126,624 76,320
+Added: Non-cash charitable contributions 9,292 1,746 1,008
+Added: Amortization of acquired intangibles 6,373 5,488 832
+Added: Acquisition-related expenses (2)
+Added: Amortization of debt discount and debt issuance costs (3)
+Added: 68,424 25,892 14,387
+Added: Loss on early extinguishment and conversion of debt (4)
+Added: 2,263 14,572 —
+Added: Non-GAAP net income (loss) $ 16,201 $ (31,142) $ (32,950)
+Added: Weighted-average shares used to compute net loss per share, basic and diluted 127,212 117,221 107,504
+Added: Non-GAAP weighted-average effect of potentially dilutive securities 15,171 — —
+Added: Non-GAAP weighted-average shares used to compute non-GAAP net income (loss) per share, diluted 142,383 117,221 107,504
+Added: Net loss per share, basic and diluted $ (2.09) $ (1.78) $ (1.17)
+Added: Non-GAAP net income (loss) per share, basic (5)
+Added: $ 0.13 $ (0.27) $ (0.31)
+Added: Non-GAAP net income (loss) per share, diluted (5)
+Added: $ 0.11 $ (0.27) $ (0.31)
+Added: (1) Prior periods have been adjusted to conform to the current presentation.
+Added: See footnotes (3), (4) and (5) for additional details.
+Added: (2) We define acquisition-related expenses as costs associated with acquisitions, including transaction costs and other non-recurring incremental costs incurred.
+Added: (3) Amortization of debt issuance costs is an adjustment to non-GAAP net income (loss), effective July 31, 2020.
+Added: Debt issuance costs included are $3.2 million, $1.8 million and $1.2 million for the years ended January 31, 2021, 2020 and 2019, respectively.
+Added: (4) Loss on early extinguishment and conversion of debt is calculated inclusive of write-offs of debt issuance costs, effective July 31, 2020.
+Added: The amounts of these write-offs are $1.1 million, $3.8 million and nil for the years ended January 31, 2021, 2020 and 2019, respectively.
+Added: (5) The total impact of the adjustments noted in footnotes (3) and (4) on non-GAAP net income (loss) per share, basic and diluted is $0.04 and $0.01 for the years ended January 31, 2020 and 2019, respectively.
Free Cash Flow and Free Cash Flow Margin
−Removed: We define Free Cash Flow as net cash provided by (used in) operating activities, less cash used for purchases of property and equipment, net of sales proceeds, and capitalized internal-use software costs.
+Added: We define Free Cash Flow as net cash provided by operating activities, less cash used for purchases of property and equipment, net of sales proceeds, and capitalized internal-use software costs.
Free cash flow margin is calculated as free cash flow divided by total revenue.
Year Ended January 31,
+Added: 2021 2020 2019
(in thousands)
−Removed: Net cash provided by (used in) operating activities
+Added: Net cash provided by operating activities $ 127,962 $ 55,603 $ 15,172
Purchases of property and equipment (13,083) (15,442) (19,811)
8 unchanged sentences
Year Ended January 31,
+Added: 2021 2020 2019
(in thousands)
11 unchanged sentences
We expect to continue to incur operating losses and cash flows from operations that may fluctuate between positive and negative amounts for the foreseeable future.
−Removed: In February 2018, we completed our private offering of the 2023 Notes and received aggregate proceeds of $345.0 million , before deducting costs of issuance of $10.0 million .
−Removed: In connection with the issuance of the 2023 Notes, we entered into convertible Note Hedge transactions with respect to our Class A common stock.
+Added: In February 2018, we completed our private offering of the 2023 Notes due on February 15, 2023 and received aggregate proceeds of $345.0 million, before deducting costs of issuance of $10.0 million.
+Added: The interest rate on the 2023 Notes is fixed at 0.25% per annum and is payable semi-annually in arrears on February 15 and August 15 of each year, beginning on August 15, 2018.
+Added: In connection with the issuance of the 2023 Notes, we entered into convertible note hedges (Note Hedges) with respect to our Class A common stock.
We used an aggregate amount of $80.0 million of the net proceeds from the sale of the 2023 Notes to purchase the Note Hedges.
−Removed: The cost of the Note Hedges was partially offset by proceeds of $52.4 million from the sale of warrants to purchase shares of our Class A common stock in connection with the issuance of the 2023 Notes.
−Removed: In September 2019, we completed our private offering of the 2025 Notes and received aggregate proceeds of $1,060.0 million , before deducting issuance costs of approximately $19.3 million .
−Removed: In connection with the 2025 Notes,
−Removed: we entered into Capped Call transactions with respect to our Class A common stock.
+Added: The cost of the Note Hedges was partially offset by proceeds of $52.4 million from the sale of warrants to purchase shares of our Class A common stock (Warrants) in connection with the issuance of the 2023 Notes.
+Added: In September 2019, we completed our private offering of the 2025 Notes due on September 1, 2025 and received aggregate proceeds of $1,060.0 million, before deducting issuance costs of approximately $19.3 million.
+Added: The interest rate on the 2025 Notes is fixed at 0.125% per annum and is payable semi-annually in arrears on March 1 and September 1 of each year, beginning on March 1, 2020.
+Added: In connection with the 2025 Notes, we entered into capped call transactions (2025 Capped Calls) with respect to our Class A common stock.
We used an aggregate amount of $74.1 million of the net proceeds from the sale of the 2025 Notes to purchase the 2025 Capped Calls.
Concurrent with the private offering of the 2025 Notes, we repurchased $224.4 million principal amount of the 2023 Notes in privately-negotiated transactions for aggregate consideration of $604.8 million, including approximately $224.4 million in cash and approximately 3.0 million shares of Class A common stock.
−Removed: We also terminated a portion of our existing Note Hedges and Warrants in amounts corresponding to the principal amount of the 2023 Notes Partial Repurchase for net proceeds of $47.2 million .
−Removed: We believe our existing cash and cash equivalents, our investments and cash provided by sales of our products and services will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months.
+Added: We also terminated a portion of our existing Note Hedges and Warrants in amounts corresponding to the principal amount of the First Partial Repurchase of 2023 Notes for net proceeds of $47.2 million.
+Added: In June 2020, we completed our private offering of the 2026 Notes due on June 15, 2026 and received aggregate proceeds of $1,150.0 million, before deducting issuance costs of approximately $15.2 million.
+Added: The interest rate on the 2026 Notes is fixed at 0.375% per year and is payable semi-annually in arrears on June 15 and December 15 of each year, beginning on December 15, 2020.
+Added: In connection with the 2026 Notes, we entered into capped call transactions (2026 Capped Calls) with respect to our Class A common stock.
+Added: We used an aggregate amount of $134.0 million of the net proceeds from the sale of the 2026 Notes to purchase the 2026 Capped Calls.
+Added: Concurrent with the private offering of the 2026 Notes, we repurchased $69.9 million principal amount of the 2023 Notes in privately-negotiated transactions for aggregate consideration of $260.5 million, including approximately 1.4 million shares of Class A common stock and $0.2 million in cash.
+Added: We also terminated a portion of our existing Note Hedges and Warrants in amounts corresponding to the principal amount of the Second Partial Repurchase of 2023 Notes for net proceeds of $19.6 million.
+Added: Through the year ended January 31, 2021, we converted approximately $10.4 million principal amount of 2023 Notes (not in connection with the Second Partial Repurchase of 2023 Notes) and exercised corresponding Note Hedges.
+Added: In connection with these transactions, we issued approximately 0.2 million shares of Class A common stock and made immaterial cash payments and received approximately 0.2 million shares of Class A common stock and an immaterial cash payment.
+Added: During the fourth quarter of fiscal 2021, we received additional conversion requests and settled approximately $4.3 million aggregate principal amount of the 2023 Notes, primarily in shares of Class A common stock, in the first quarter of fiscal 2022.
+Added: In addition, subsequent to January 31, 2021, the Company has received conversion requests for approximately $3.2 million aggregate principal amount of the 2023 Notes.
+Added: While the potential impacts of the COVID-19 pandemic may create near-term headwinds for cash flow caused by factors such as delays in customer payments and delays in deals closing, we believe our existing cash and cash equivalents, our investments and cash provided by sales of our products and services will be sufficient to meet our short-term and long-term projected working capital and capital expenditure needs for the foreseeable future.
Our future capital requirements will depend on many factors, including our subscription growth rate, subscription renewal activity, billing frequency, the timing and extent of spending to support development efforts, the expansion of sales and marketing activities, the expansion of our international operations, the introduction of new and enhanced product offerings, and the continuing market adoption of our platform.
+Added: We continue to assess our capital structure and evaluate the merits of deploying available cash.
We may in the future enter into arrangements to acquire or invest in complementary businesses, services and technologies, including intellectual property rights.
6 unchanged sentences
As of January 31, 2021, we had deferred revenue of $513.6 million, of which $502.7 million was recorded as a current liability and is expected to be recorded as revenue in the next 12 months, provided all other revenue recognition criteria have been met.
+Added: On March 3, 2021, we and Auth0 entered into the Merger Agreement, pursuant to which we agreed to acquire Auth0, subject to the terms and conditions set forth therein.
+Added: If consummated, the acquisition of Auth0 may have a significant impact on our liquidity, financial condition and results of operations.
The following table summarizes our cash flows for the periods indicated:
Year Ended January 31,
+Added: 2021 2020 2019
(in thousands)
−Removed: Net cash provided by (used in) operating activities
+Added: Net cash provided by operating activities $ 127,962 $ 55,603 $ 15,172
Net cash used in investing activities (1,305,146) (688,041) (197,320)
1 unchanged sentence
Effects of changes in foreign currency exchange rates on cash, cash equivalents and restricted cash 2,263 (209) (632)
−Removed: Net increase in cash, cash equivalents and restricted cash
+Added: Net (decrease) increase in cash, cash equivalents and restricted cash $ (83,323) $ 220,738 $ 174,982
Operating Activities
1 unchanged sentence
Our primary uses of cash from operating activities are for employee-related expenditures, marketing expenses and third-party hosting costs.
−Removed: In recent periods, we have supplemented working capital requirements through net proceeds from the issuance of the 2023 and 2025 Notes in February 2018 and September 2019, respectively, and from our IPO in April 2017 .
+Added: In recent periods, we have supplemented working capital requirements through net proceeds from the issuance of the 2023, 2025 and 2026 Notes in February 2018, September 2019 and June 2020, respectively, and from our initial public offering (IPO) in April 2017.
During the year ended January 31, 2021, cash provided by operating activities was $128.0 million primarily due to our net loss of $266.3 million, adjusted for non-cash charges of $357.0 million and net cash inflows of $37.3 million provided by changes in our operating assets and liabilities.
−Removed: Non-cash charges primarily consisted of stock-based compensation, amortization of deferred commissions, amortization of debt discount and issuance costs, depreciation and amortization of property and equipment and intangible assets, deferred income taxes, charitable contributions and loss on early extinguishment of debt.
−Removed: The primary drivers of the changes in operating assets and liabilities related to a $116.4 million increase in deferred revenue, a $34.7 million increase in accounts payable, accrued compensation, and accrued other expenses and a $13.0 million increase in operating lease right-of-use assets, partially offset by a
−Removed: $61.2 million increase in deferred commissions, a $37.5 million increase in accounts receivable, a $9.7 million decrease in operating lease liabilities and a $4.1 million increase in prepaid expenses and other assets.
+Added: Non-cash charges primarily consisted of stock-based compensation, amortization of debt discount and issuance costs, amortization of deferred commissions, depreciation and amortization of property and equipment and intangible assets, non-cash charitable contributions, loss on early extinguishment and conversion of debt and deferred income taxes.
+Added: The primary drivers of the changes in operating assets and liabilities related to a $142.1 million increase in deferred revenue, a $53.8 million increase in accounts payable, accrued compensation and accrued other expenses and a $19.1 million decrease in operating lease right-of-use assets, partially offset by a $81.0 million increase in deferred commissions, a $66.4 million increase in accounts receivable, a $17.2 million decrease in operating lease liabilities and a $13.2 million increase in prepaid expenses and other assets.
During the year ended January 31, 2020, cash provided by operating activities was $55.6 million primarily due to our net loss of $208.9 million, adjusted for non-cash charges of $213.0 million and net cash inflows of $51.5 million provided by changes in our operating assets and liabilities.
−Removed: Non-cash charges primarily consisted of stock-based compensation, amortization of deferred commissions, amortization of debt discount and issuance costs, depreciation and amortization of property and equipment and intangible assets, deferred income taxes and charitable contributions.
−Removed: The primary drivers of the changes in operating assets and liabilities related to a $89.3 million increase in deferred revenue, an increase of $11.8 million in accounts payable, accrued compensation and accrued other expenses and a $17.2 million decrease in operating lease right-of-use assets, partially offset by a $41.3 million increase in deferred commissions, a $39.7 million increase in accounts receivable, a $10.3 million increase in prepaid expenses and other assets and a $6.6 million decrease in operating lease liabilities.
+Added: Non-cash charges primarily consisted of stock-based compensation, amortization of deferred commissions, amortization of debt discount and issuance costs, depreciation and amortization of property and equipment and intangible assets, deferred income taxes, non-cash charitable contributions and loss on early extinguishment of debt.
+Added: The primary drivers of the changes in operating assets and liabilities related to a $116.4 million increase in deferred revenue, a $34.7 million increase in accounts payable, accrued compensation, and accrued other expenses and a $13.0 million decrease in operating lease right-of-use assets, partially offset by a $61.2 million increase in deferred commissions, a $37.5 million increase in accounts receivable, a $9.7 million decrease in operating lease liabilities and a $4.1 million increase in prepaid expenses and other assets.
Investing Activities
−Removed: Net cash used in investing activities during the year ended January 31, 2020 of $688.0 million was primarily attributable to the purchases of investments of $999.4 million , payment of $44.3 million , net of cash acquired, in connection with our Azuqua acquisition, purchases of property and equipment of $15.4 million to support additional office space and headcount, payment of $8.6 million in connection with the purchase of developed technology intangible assets and the capitalization of internal-use software costs of $3.9 million associated with the development of additional features and functionality for our platform.
+Added: Net cash used in investing activities during the year ended January 31, 2021 of $1,305.1 million was primarily attributable to the purchases of investments of $2,029.0 million, purchases of property and equipment of $13.1 million to support additional office space and headcount and the capitalization of internal-use software costs of $4.2 million associated with the development of additional features and functionality for our platform.
These activities were offset by proceeds from the sales and maturities of investments of $741.3 million.
−Removed: Net cash used in investing activities during the year ended January 31, 2019 of $197.3 million was primarily attributable to the purchases of investments of $631.5 million , purchases of property and equipment of $19.8 million to support additional office space and headcount and the capitalization of internal-use software costs of $2.9 million associated with the development of additional features and functionality of our platform.
+Added: Net cash used in investing activities during the year ended January 31, 2020 of $688.0 million was primarily attributable to the purchases of investments of $999.4 million, payment of $44.3 million, net of cash acquired, in connection with an acquisition, purchases of property and equipment of $15.4 million to support additional office space and headcount, payment of $8.6 million in connection with the purchase of developed technology intangible assets and the capitalization of internal-use software costs of $3.9 million associated with the development of additional features and functionality for our platform.
These activities were offset by proceeds from the sales and maturities of investments of $383.5 million.
Financing Activities
−Removed: Cash provided by financing activities during the year ended January 31, 2020 of $853.4 million was primarily attributable to the issuance of the 2025 Notes for proceeds of $1,040.7 million , net of issuance costs, and proceeds from the termination of Note Hedges of $405.9 million , offset by payments for termination of Warrants of $358.6 million , payments for the 2023 Notes Partial Repurchase of $224.4 million , and the purchase of Capped Calls for the 2025 Notes of $74.1 million .
+Added: Cash provided by financing activities during the year ended January 31, 2021 of $1,091.6 million was primarily attributable to the issuance of the 2026 Notes for proceeds of $1,134.8 million, net of issuance costs and proceeds from the termination of Note Hedges of $195.0 million, offset by payments for termination of Warrants of $175.4 million and the purchase of the 2026 Capped Calls of $134.0 million.
Other items impacting cash provided by financing activities include proceeds from the exercise of stock options of $45.6 million and proceeds from our employee stock purchase plan (ESPP) of $25.9 million.
−Removed: Cash provided by financing activities during the year ended January 31, 2019 of $357.8 million was primarily attributable to proceeds from the issuance of the 2023 Notes of $335.0 million , net of costs of issuance, proceeds from the issuance of warrants of $52.4 million , proceeds from the exercise of stock options, net of repurchases, of $36.9 million and proceeds from our employee stock purchase plan of $13.7 million , partially offset by cash used to purchase the Note Hedges of $80.0 million .
+Added: Cash provided by financing activities during the year ended January 31, 2020 of $853.4 million was primarily attributable to the issuance of the 2025 Notes for proceeds of $1,040.7 million, net of issuance costs, and proceeds from the termination of Note Hedges of $405.9 million, offset by payments for termination of Warrants of $358.6
+Added: million, payments for the First Partial Repurchase of 2023 Notes of $224.4 million, and the purchase of the 2025 Capped Calls of $74.1 million.
+Added: Other items impacting cash provided by financing activities include proceeds from the exercise of stock options of $45.4 million and proceeds from our ESPP of $18.8 million.
Obligations and Other Commitments
−Removed: Our principal commitments consist of obligations under our convertible senior notes, operating leases for office space and data center hosting facilities.
−Removed: The following table summarizes our contractual obligations as of January 31, 2020 :
−Removed: Payments Due by Period
−Removed: (in thousands)
−Removed: Convertible senior notes (1)
−Removed: Interest obligations for convertible senior notes
−Removed: Operating lease obligations (2)
−Removed: Other obligations (3)
−Removed: Total contractual obligations
−Removed: The principal balances of the Notes are reflected in the payment periods in the table above based on their respective contractual maturities assuming no conversion.
−Removed: However, the conversion period for the 2023 Notes was open as of February 1, 2019, and as such the value of the 2023 Notes is included within current liabilities on our consolidated balance sheets.
−Removed: See Note 9 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further details.
−Removed: Consists of future non-cancelable minimum rental payments under operating leases for our offices including operating leases that have not yet commenced.
−Removed: These payments have not been adjusted to reflect minimum sublease rental income of $14.2 million payable to us through 2024 pursuant to non-cancellable subleases.
−Removed: Consists of future minimum payments under non-cancelable purchase commitments primarily related to data center, IT operations, and sales and marketing activities.
+Added: Our principal commitments consist of obligations under our convertible senior notes, operating leases for office space, data center hosting facilities, and other sales and marketing obligations.
+Added: Our obligations under our convertible senior notes are described in the "Liquidity and Capital Resources" section of Item 7 of this Annual Report on Form 10-K and in Note 9 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
+Added: Information regarding our non-cancellable lease and other purchase commitments as of January 31, 2021 can be found in Notes 10 and 11 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Indemnification Agreements
2 unchanged sentences
No demands have been made upon us to provide indemnification under such agreements and there are no claims that we are aware of that could have a material effect on our consolidated balance sheets, consolidated statements of operations and comprehensive loss, or consolidated statements of cash flows.
−Removed: Off-Balance Sheet Arrangements
−Removed: As of January 31, 2020 , we did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Critical Accounting Policies and Estimates
7 unchanged sentences
We sell subscriptions to our platform through arrangements that are generally one to five years in length.
−Removed: Our arrangements are generally noncancelable and nonrefundable.
+Added: Our arrangements are generally non-cancellable and non-refundable.
Furthermore, if a customer reduces the contracted usage or service level, the customer has no right of refund.
8 unchanged sentences
Subscription Revenue
−Removed: Subscription revenue, which includes support, is recognized on a straight-line basis over the noncancelable contractual term of the arrangement, generally beginning on the date that our service is made available to the customer.
+Added: Subscription revenue, which includes support, is recognized on a straight-line basis over the non-cancellable contractual term of the arrangement, generally beginning on the date that our service is made available to the customer.
Professional Services Revenue
5 unchanged sentences
The transaction price is allocated to the separate performance obligations on a relative stand-alone selling price (SSP) basis.
−Removed: We determine SSP based on observable, if available, prices for those related services when sold separately.
+Added: We determine SSP based on observable prices, if available, for those related services when sold separately.
When such observable prices are not available, we determine SSP based on overarching pricing objectives and strategies, taking into consideration market conditions and other factors, including customer size, volume purchased, market and industry conditions, product-specific factors and historical sales of the deliverables.
9 unchanged sentences
Any residual purchase price is recorded as goodwill.
−Removed: The allocation of
−Removed: the purchase price requires management to make significant estimates in determining the fair values of assets acquired and liabilities assumed, especially with respect to intangible assets.
+Added: The allocation of the purchase price requires management to make significant estimates in determining the fair values of assets acquired and liabilities assumed, especially with respect to intangible assets.
These estimates can include, but are not limited to, the cash flows that an asset is expected to generate in the future, the appropriate weighted-average cost of capital and the cost savings expected to be derived from acquiring an asset.
2 unchanged sentences
Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to our consolidated statements of operations.
−Removed: Goodwill on our consolidated balance sheets totaled $48.0 million and $18.1 million at January 31, 2020 and 2019 , respectively.
+Added: Goodwill on our consolidated balance sheets totaled $48.0 million at January 31, 2021 and 2020.
Goodwill is tested for impairment annually on November 1 or more frequently if certain indicators are present.
−Removed: Based on the annual assessment, n o indicator of impairment was noted and as such no impairment charge was recorded during the years ended January 31, 2020 , 2019 and 2018 .
+Added: Based on the annual assessment, no indicator of impairment was noted and as such no impairment charge was recorded during the years ended January 31, 2021, 2020 and 2019.
Convertible Senior Notes
−Removed: We account for our convertible senior notes in accordance with FASB ASC Subtopic 470-20, Debt with Conversion and Other Options.
+Added: We account for the issuance of convertible senior notes in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 470-20, Debt with Conversion and Other Options.
Pursuant to ASC Subtopic 470-20, as our Notes have a net settlement feature and may be settled wholly or partially in cash upon conversion, we are required to separately account for the liability (debt) and equity (conversion option) components of the instrument.
−Removed: The carrying amount of the liability component of the instrument is computed by estimating the fair value of a similar liability without the conversion option using income and market based approaches.
−Removed: For the income-based approach, we use a convertible bond pricing model that includes several assumptions such as volatility and the risk-free rate.
+Added: The carrying amount of the liability component is computed by estimating the fair value of a similar liability without the conversion option using income and market based approaches.
+Added: For the income-based approach, we use a convertible bond pricing model that includes several assumptions such as volatility, the risk-free rate, and observable trading activity for the Company's existing Notes.
For the market-based approach, we observe the price of derivative instruments purchased in conjunction with our convertible senior note issuances or we evaluate issuances of convertible debt securities by other companies with similar credit risk ratings at the time of issuance.
The amount of the equity component is then calculated by deducting the fair value of the liability component from the principal amount of the instrument.
−Removed: The difference between the principal amount and the liability component represents a debt discount that is amortized to interest expense over the respective terms of the Notes using an effective interest rate method.
+Added: This difference represents a debt discount that is amortized to interest expense over the respective terms of the Notes using an effective interest rate method.
The equity component is not remeasured as long as it continues to meet the conditions for equity classification.
In accounting for the issuance costs related to the Notes, the allocation of issuance costs incurred between the liability and equity components were based on their relative values.
−Removed: Similarly, in accordance with ASC Subtopic 470-20, transactions involving contemporaneous exchanges of cash between the same debtor and creditor in connection with the issuance of a new debt obligation and satisfaction of an existing debt obligation by the debtor, such as the contemporaneous 2023 Notes Partial Repurchase and issuance of the 2025 Notes, should be evaluated as a modification or an exchange transaction depending on whether the exchange is determined to have substantially different terms.
−Removed: The 2023 Notes Partial Repurchase and issuance of the 2025 Notes were deemed to have substantially different terms due to the significant difference between the value of the conversion option immediately prior to and after the exchange, and consequently, we accounted for the 2023 Notes Partial Repurchase as a debt extinguishment.
−Removed: Pursuant to ASC Subtopic 470-20, total consideration for the 2023 Notes Partial Repurchase was separated into liability and equity components by estimating the fair value of a similar liability without a conversion option and assigning the residual value to the equity component.
−Removed: The effective interest rate used to estimate the fair value of the liability component of the 2023 Notes Partial Repurchase is based on the income and market based approaches used to determine the effective interest rate of the 2025 Notes, adjusted for the remaining tenor of the 2023 Notes.
−Removed: The gain or loss on extinguishment of the debt is subsequently determined by comparing repurchase consideration allocated to the liability component to the sum of the carrying value of the liability component, net of the proportionate amounts of unamortized debt discount and remaining unamortized debt issuance costs.
+Added: Similarly, in accordance with ASC Subtopic 470-20, transactions involving contemporaneous exchanges of cash between the same debtor and creditor in connection with the issuance of a new debt obligation and satisfaction of an existing debt obligation by the debtor should be evaluated as a modification or an exchange transaction depending on whether the exchange is determined to have substantially different terms.
+Added: When the exchange is deemed to have substantially different terms due to a significant difference between the value of the conversion option immediately prior to and after the exchange, the transaction is accounted for as a debt extinguishment.
+Added: Pursuant to ASC Subtopic 470-20, total consideration for the satisfaction of an existing debt obligation is separated into liability and equity components by estimating the fair value of a similar liability without a conversion option and assigning the residual value to the equity component.
+Added: The effective interest rate used to estimate the fair value of the liability component is based on the income and market based approaches used to determine the effective interest rate of the new debt obligation, adjusted for the remaining tenor of the extinguished debt.
+Added: The difference between the fair value and the amortized carrying value of the extinguished debt, net of the proportionate amounts of unamortized debt discount and remaining unamortized debt issuance costs, is recorded as a gain or loss on extinguishment.
Recent Accounting Pronouncements
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.