Item 8. Financial Statements and Supplementary Data
Item
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Omega Flex, Inc.
Index to Consolidated Financial Statements
Page
Report of Independent Registered Public Accounting Firm – Financial Statements (PCAOB ID: 49 )
28
Report of Independent Registered Public Accounting Firm – Internal Control over Financial Reporting (PCAOB ID: 49)
30
Financial
Statements:
Consolidated Balance Sheets as of December 31, 2023 and 2022
31
Consolidated Statements of Operations for the years ended December 31, 2023, 2022 and 2021
32
Consolidated Statements of Comprehensive Income for the years ended December 31, 2023, 2022 and 2021
33
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2023, 2022 and 2021
34
Consolidated Statements of Cash Flows for the years ended December 31, 2023, 2022 and 2021
35
Notes to the Consolidated Financial Statements
36
to 50
- 27 -
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and the Board of Directors of Omega Flex, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Omega Flex, Inc. and its subsidiaries (the Company) as of December 31, 2023
and 2022, the related consolidated statements of operations, comprehensive income, shareholders’ equity and cash flows for each
of the three years in the period ended December 31, 2023, and the related notes to the consolidated financial statements (collectively,
the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position
of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in
the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
We
have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s
internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 11, 2024,
expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent
with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits
included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a
reasonable basis for our opinion.
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Product
liability claims
As
described in Notes 2 and 7 of the financial statements, the Company is subject to periodic lawsuits, investigations and claims,
primarily relating to potential lightning damage to its flexible gas piping products (the “Claims”). The Company accrues
an estimated product liability reserve related to the resolution cost of the Claims for which management believes a loss is probable
of occurring, and the amount of the loss is reasonably estimable and also discloses the aggregate maximum exposure for all open
Claims. As of December 31, 2023, the Company accrued a product liability reserve of $947,000 and disclosed that the aggregate
maximum exposure for all current open Claims is estimated not to exceed $3,724,000. Due to the uncertainty of potential costs to be
incurred related to the Claims, and the uncertainty of the ultimate outcome of each of the individual Claims, management applies significant judgments
and estimates in determining the probability that a loss has been incurred and the amount to accrue for such loss.
- 28 -
We
identified the accrual and disclosure of the Claims as a critical audit matter due to the significant judgments made by management when
assessing the probability of a loss as well as the ultimate resolution costs of the Claims. Auditing management’s estimates and
assumptions required a high degree of auditor judgment and increased audit effort due to the impact these assumptions have on the accrued
product liability reserves and disclosures.
Our
audit procedures related to the Claims included the following, among others:
● We
obtained an understanding of the relevant controls related to management’s evaluation
of the Claims for accrual and disclosure and tested such controls for design and operating
effectiveness, including controls around management’s evaluation of the probability
that a loss has been incurred and management’s estimate of the amount of the loss.
● We
tested the accuracy and completeness of the underlying data that served as the basis for
management’s estimates of the probability that a loss has been incurred and the amount
of the loss, including payment activity, relevant insurance coverage, lawsuit or claim status,
and any settlement activity.
● We
evaluated the methods and assumptions used by management to develop the estimate of the probability
a loss has been incurred on individual product liability claims and the amount of such loss
through consideration of historical claim and loss experience as well as current claim status.
● We
performed confirmation procedures with the Company’s external legal counsel to corroborate
management’s assertions regarding claim information, claim status, the probability
the Company has incurred a loss, and the estimated amount of any potential loss. These confirmation
procedures were also used to test the completeness and accuracy of the underlying source
data that served as the basis of management’s estimates.
● We
tested claim and settlement payment activity occurring subsequent to year-end to assess the
reasonableness of management’s estimates and disclosures.
/s/
RSM US LLP
We
have served as the Company’s auditor since 2010.
Blue
Bell, Pennsylvania
March
11, 2024
- 29 -
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and the Board of Directors of Omega Flex, Inc.
Opinion
on the Internal Control Over Financial Reporting
We
have audited Omega Flex, Inc.’s (the Company) internal control over financial reporting as of December 31, 2023, based on criteria
established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting
as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission in 2013.
We
have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the 2023
consolidated financial statements of the Company and our report dated March 11, 2024 expressed an unqualified opinion.
Basis
for Opinion
The
Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment
of the effectiveness of internal control over financial reporting in the accompanying Management’s Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based
on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company
in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and
the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit
included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists,
and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included
performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinion.
Definition
and Limitations of Internal Control Over Financial Reporting
A
company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance
with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection
of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
/s/
RSM US LLP
Blue
Bell, Pennsylvania
March
11, 2024
- 30 -
OMEGA
FLEX, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
December
31,
(Dollars
in Thousands, except Common Stock par value)
2023
2022
ASSETS
Current Assets:
Cash and Cash Equivalents
$ 46,356
$ 37,703
Accounts Receivable - less allowances of $ 1,126 and $ 1,111 , respectively
15,361
17,503
Inventories - Net
15,597
17,764
Other Current Assets
2,874
2,785
Total Current Assets
80,188
75,755
Right-Of-Use Assets - Operating
2,940
3,205
Property and Equipment - Net
8,951
8,404
Goodwill - Net
3,526
3,526
Deferred Taxes
189
923
Other Long Term Assets
4,440
5,871
Total Assets
$ 100,234
$ 97,684
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts Payable
$ 2,090
$ 2,290
Accrued Compensation
3,198
3,782
Accrued Commissions and Sales Incentives
4,428
4,996
Dividends Payable
3,332
3,232
Taxes Payable
190
109
Lease Liability - Operating
454
447
Other Liabilities
4,390
7,530
Total Current Liabilities
18,082
22,386
Lease Liability - Operating, net of current portion
2,492
2,763
Deferred Taxes
-
6
Tax Payable Long Term
205
370
Other Long Term Liabilities
603
986
Total Liabilities
21,382
26,511
Commitments and Contingencies (Note 7)
-
-
Shareholders’ Equity:
Omega Flex, Inc. Shareholders’ Equity:
Common Stock – par value $ 0.01 share: authorized 20,000,000 shares: 10,153,633 shares issued and 10,094,322 shares outstanding as of December 31, 2023 and December 31, 2022, respectively
102
102
Treasury Stock
( 1 )
( 1 )
Paid-in Capital
11,025
11,025
Retained Earnings
68,493
60,954
Accumulated Other Comprehensive Loss
( 930 )
( 1,103 )
Total Omega Flex, Inc. Shareholders’ Equity
78,689
70,977
Noncontrolling Interest
163
196
Total Shareholders’ Equity
78,852
71,173
Total Liabilities and Shareholders’ Equity
$ 100,234
$ 97,684
See
accompanying Notes which are an integral part of the Consolidated Financial Statements.
- 31 -
OMEGA
FLEX, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
For
the years ended December 31,
(Amounts
in Thousands, except per Common Share Data)
2023
2022
2021
Net Sales
$ 111,465
$ 125,487
$ 130,011
Cost of Goods Sold
43,100
47,182
48,480
Gross Profit
68,365
78,305
81,531
Selling Expense
20,993
21,931
20,429
General and Administrative Expense
17,705
20,625
21,430
Engineering Expense
3,868
4,733
4,610
Operating Profit
25,799
31,016
35,062
Interest Income
1,700
174
35
Other Income (Expense)
46
( 211 )
21
Income Before Income Taxes
27,545
30,979
35,118
Income Tax Expense
6,825
7,327
8,862
Net Income
20,720
23,652
26,256
Less: Net Loss (Income) – Noncontrolling Interest
43
( 30 )
( 61 )
Net Income attributable to Omega Flex, Inc.
$ 20,763
$ 23,622
$ 26,195
Basic and Diluted Earnings per Common Share
$ 2.06
$ 2.34
$ 2.60
Cash Dividends Declared per Common Share
$ 1.31
$ 1.26
$ 1.18
Basic and Diluted Weighted Average Shares Outstanding
10,094
10,094
10,094
See
accompanying Notes which are an integral part of the Consolidated Financial Statements.
- 32 -
OMEGA
FLEX, INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
For
the years ended December 31,
(Dollars
in Thousands)
2023
2022
2021
Net Income
$ 20,720
$ 23,652
$ 26,256
Other Comprehensive Income (Loss):
Foreign Currency Translation Adjustment
183
( 299 )
( 52 )
Other Comprehensive Income (Loss)
183
( 299 )
( 52 )
Comprehensive Income
20,903
23,353
26,204
Comprehensive Loss (Income) Attributable to the Noncontrolling Interest
33
( 7 )
( 58 )
Total Other Comprehensive Income
$ 20,936
$ 23,346
$ 26,146
See
accompanying Notes which are an integral part of the Consolidated Financial Statements.
- 33 -
OMEGA
FLEX, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS’ EQUITY
For
the years ended December 31, 2023, 2022 and 2021
(Amounts
in Thousands, Except Share Amounts)
Common Stock Outstanding
Common
Stock
Treasury
Stock
Paid In Capital
Retained Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Shareholders’
Equity
December 31, 2020
10,094,322
$ 102
$ ( 1 )
$ 11,025
$ 35,769
$ ( 778 )
$ 260
$ 46,377
Net Income
-
-
-
-
26,195
-
61
26,256
Cumulative Translation Adjustment
( 49 )
( 3 )
( 52 )
Dividends Declared
( 11,911 )
( 129 )
( 12,040 )
December 31, 2021
10,094,322
$ 102
$ ( 1 )
$ 11,025
$ 50,053
$ ( 827 )
$ 189
$ 60,541
Net Income
-
-
-
-
23,622
-
30
23,652
Cumulative Translation Adjustment
( 276 )
( 23 )
( 299 )
Dividends Declared
( 12,721 )
( 12,721 )
December 31, 2022
10,094,322
$ 102
$ ( 1 )
$ 11,025
$ 60,954
$ ( 1,103 )
$ 196
$ 71,173
Balance
10,094,322
$ 102
$ ( 1 )
$ 11,025
$ 60,954
$ ( 1,103 )
$ 196
$ 71,173
Net Income
-
-
-
-
20,763
-
( 43 )
20,720
Cumulative Translation Adjustment
173
10
183
Dividends Declared
( 13,224 )
( 13,224 )
December 31, 2023
10,094,322
$ 102
$ ( 1 )
$ 11,025
$ 68,493
$ ( 930 )
$ 163
$ 78,852
Balance
10,094,322
$ 102
$ ( 1 )
$ 11,025
$ 68,493
$ ( 930 )
$ 163
$ 78,852
See
accompanying Notes which are an integral part of the Consolidated Financial Statements.
- 34 -
OMEGA
FLEX, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For
the years ended December 31,
(Dollars
in Thousands)
2023
2022
2021
Cash Flows from Operating Activities:
Net Income
$ 20,720
$ 23,652
$ 26,256
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Non-Cash Compensation Expense
292
156
506
Non-Cash Lease Expense
462
481
328
Depreciation and Amortization
1,099
1,096
1,020
Provision for Losses on Accounts Receivable, net of write-offs and recoveries
5
( 301 )
286
Deferred Taxes
728
( 1,337 )
305
Provision for Inventory Reserves
1,107
91
101
Changes in Assets and Liabilities:
Accounts Receivable
2,182
3,396
( 943 )
Inventories
1,227
( 2,578 )
( 4,185 )
Other Assets
1,344
( 4,429 )
( 509 )
Accounts Payable
( 205 )
( 1,002 )
894
Accrued Compensation
( 590 )
( 3,194 )
1,582
Accrued Commissions and Sales Incentives
( 572 )
( 2,179 )
2,835
Lease Liabilities
( 461 )
( 475 )
( 335 )
Other Liabilities
( 3,916 )
1,869
( 2,992 )
Net Cash Provided by Operating Activities
23,422
15,246
25,149
Cash Flows from Investing Activities:
Capital Expenditures
( 1,642 )
( 942 )
( 971 )
Net Cash Used In Investing Activities
( 1,642 )
( 942 )
( 971 )
Cash Flows from Financing Activities:
Dividends Paid
( 13,124 )
( 9,489 )
( 14,867 )
Net Cash Used In Financing Activities
( 13,124 )
( 9,489 )
( 14,867 )
Net Increase in Cash and Cash Equivalents
8,656
4,815
9,311
Translation effect on cash
( 3 )
( 25 )
( 31 )
Cash and Cash Equivalents - Beginning of Year
37,703
32,913
23,633
Cash and Cash Equivalents - End of Year
$ 46,356
$ 37,703
$ 32,913
Supplemental Disclosure of Cash Flow Information
Cash paid for Income Taxes
$ 6,057
$ 8,678
$ 9,602
Cash paid for Interest
$ -
$ -
$ -
Declared Dividend
$ 3,332
$ 3,232
$ -
Additions to Right-Of-Use Assets obtained from new operating Lease Liabilities
$ 65
$ 644
$ 3,261
See
accompanying Notes which are an integral part of the Consolidated Financial Statements.
- 35 -
OMEGA
FLEX, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
1.
BASIS OF PRESENTATION AND CONSOLIDATION
Basis
of Presentation
The
accompanying Consolidated Financial Statements include the accounts of Omega Flex, Inc. and its subsidiaries (collectively the “Company”).
The Company’s audited Consolidated Financial Statements for the years ended December 31, 2023, 2022 and 2021 have been prepared
in accordance with accounting standards set by the Financial Accounting Standards Board (FASB) and Article 5 of Regulation S-X. Certain
amounts from prior years have been reclassified to conform to current year presentation. All material intercompany accounts and transactions
have been eliminated in consolidation.
Description
of Business
The
Company is a leading manufacturer of flexible metal hose, which is used in a variety of applications to carry gases and liquids within
their particular applications. The Company’s business is controlled as a single operating segment that consists of the manufacture
and sale of flexible metal hose and accessories. These applications include carrying fuel gases within residential and commercial buildings;
gasoline and diesel gasoline products (both above and below the ground) in a double containment piping to contain any possible leaks,
which is used in automotive and marina refueling, and fueling for back-up generation; and medical gases in health care facilities. The
Company’s flexible metal piping is also used to carry other types of gases and fluids in a number of industrial applications where
the customer requires the piping to have both a degree of flexibility and/or an ability to carry corrosive compounds or mixtures, or
to carry at both very high and very low (cryogenic) temperatures.
The
Company manufactures flexible metal hose at its facilities in Exton, Pennsylvania and Houston, Texas, in the U.S., and in Banbury, Oxfordshire
in the U.K., and sells its products through distributors, wholesalers and to OEMs throughout North America, and in certain European markets.
2.
SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles (GAAP) requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as
of the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management develops,
and changes periodically, these estimates and assumptions based on historical experience and on various other factors that are believed
to be reasonable under the circumstances. Actual amounts could differ significantly from these estimates.
Revenue
Recognition
The
Company applies the requirements of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 606, Revenue from Contracts with Customers (“Topic 606”). The standard requires revenue to be recognized in
a manner to depict the transfer of goods or services to a customer at an amount that reflects the consideration expected to be received
in exchange for those goods or services.
- 36 -
The
principle of Topic 606 was achieved through applying the following five-step approach:
● Identification
of the contract, or contracts, with a customer — a contract with a customer exists
when the Company enters into an enforceable contract with a customer, typically a purchase
order initiated by the customer, that defines each party’s rights regarding the goods
to be transferred and identifies the payment terms related to these goods.
● Identification
of the performance obligations in the contract — performance obligations promised
in a contract are identified based on the goods that will be transferred to the customer
that are distinct, whereby the customer can benefit from the goods on their own or together
with other resources that are readily available from third parties or from us. Persuasive
evidence of an arrangement for the sale of product must exist. The Company ships products
in accordance with the purchase order and standard terms as reflected within the Company’s
order acknowledgments and sales invoices.
● Determination
of the transaction price —the transaction price is determined based on the consideration
to which the Company will be entitled in exchange for transferring goods to the customer.
This would be the agreed upon quantity and price per product type in accordance with the
customer purchase order, which is aligned with the Company’s internally approved pricing
guidelines.
● Allocation
of the transaction price to the performance obligations in the contract — if the
contract contains a single performance obligation, the entire transaction price is allocated
to the single performance obligation. This applies to the Company as there is only one performance
obligation to ship the goods.
● Recognition
of revenue when, or as, the Company satisfies a performance obligation — the Company
satisfies performance obligations at a point in time when control of the goods transfers
to the customer. Determining the point in time when control transfers requires judgment.
Indicators considered in determining whether the customer has obtained control of a good
include:
■ The
Company has a present right to payment
■ The
customer has legal title to the goods
■ The
Company has transferred physical possession of the goods
■ The
customer has the significant risks and rewards of ownership of the goods
■ The
customer has accepted the goods
It
is important to note that the indicators are not a set of conditions that must be met before the Company can conclude that control of
the goods has transferred to the customer. The indicators are a list of factors that are often present if a customer has control of the
goods.
The
Company has typical, unmodified FOB shipping point terms. As the seller, the Company can determine that the shipped goods meet the agreed-upon
specifications in the contract or customer purchase order (e.g., items, quantities, and prices) with the buyer, so customer acceptance
would be deemed a formality, as noted in ASC 606-10-55-86. As a result, the Company has a legal right to payment upon shipment of the
goods.
Based
upon the above, the Company has concluded that control substantively transfers to the customer upon shipment.
Other
considerations of Topic 606 include the following:
● Contract
Costs - costs to obtain a contract (e.g. customer purchase order) include sales commissions.
Under Topic 606, these costs may be expensed as incurred for contracts with a duration of
one year or less. The majority of the Company’s customer purchase orders are fulfilled
(e.g. goods are shipped) within two days of receipt.
● Warranties
- the Company does not offer a warranty as a separate component for customers to purchase.
A warranty is generally included with each purchase, providing assurance that the goods comply
with agreed-upon specifications, and the cost is therefore accrued accordingly, but contracts
do not include any requirement for additional distinct services. Therefore, there is not
a separate performance obligation, and there is no impact of warranties under Topic 606 upon
the financial reporting of the Company.
● Returned
Goods - from time to time, the Company provides authorization to customers to return
goods. If deemed to be material, the Company would record a “right of return”
asset for the cost of the returned goods which would reduce cost of sales.
- 37 -
● Volume
Rebates (Promotional Incentives) - volume rebates are variable (dependent upon the volume
of goods purchased by our eligible customers) and, under Topic 606, must be estimated and
recognized as a reduction of revenue as performance obligations are satisfied (e.g. upon
shipment of goods). Also under Topic 606, to ensure that the related revenue recognized would
not be probable of a significant reversal, the four following factors are considered:
■ The
amount of consideration is highly susceptible to factors outside the Company’s influence.
■ The
uncertainty about the amount of consideration is not expected to be resolved for a long period
of time.
■ The
Company’s experience with similar types of contracts is limited.
■ The
contract has a large number and broad range of possible consideration amounts.
If
it was concluded that the above factors were in place for the Company, it would support the probability of a significant reversal of
revenue. However, as none of the four factors apply to the Company, promotional incentives are recorded as a reduction of revenue based
upon estimates of the eligible products expected to be sold.
Regarding
disaggregated revenue disclosures, as previously noted, the Company’s business is controlled as a single operating segment that
consists of the manufacture and sale of flexible metal hose. Most of the Company’s transactions are very similar in nature, contract,
terms, timing, and transfer of control of goods. As indicated in this Note 2, Significant Accounting Policies, in these Consolidated
Financial Statements, under the caption “Significant Concentrations”, the majority of the Company’s sales were geographically
contained within North America, with the remainder scattered internationally. All performance assessments and resource allocations are
generally based upon the review of the results of the Company as a whole.
Cash
Equivalents
The
Company considers all highly liquid investments with an original maturity of 90 days or less at the time of purchase to be cash equivalents.
Cash equivalents include investments in an institutional money market fund, which invests in U.S. Treasury bills, notes, and bonds, and/or
repurchase agreements, backed by such obligations, and in U.S. Treasury bills and certificates of deposit. Carrying value approximates
fair value except for U.S. Treasury bills and certificates of deposit where amortized cost approximates fair value. Cash and cash equivalents
are deposited at various area banks, which at times may exceed federally insured limits. The Company monitors the viability of the banking
institutions carrying their assets on a regular basis and has the ability to transfer cash to various institutions during times of risk.
The Company has not experienced any losses related to these cash balances and believes its credit risk to be minimal.
Accounts
Receivable and Provision for Credit Losses
All
accounts receivable is stated at amortized cost, net of allowances for credit losses, and adjusted for any write-offs. The Company maintains
allowances for credit losses, which represent an estimate of expected losses over the remaining contractual life of its receivables considering
current market conditions and estimates for supportable forecasts when appropriate. The estimate is a result of the Company’s ongoing
assessments and evaluations of collectability, historical loss experience, and future expectations in estimating credit losses in its
receivable portfolio. For accounts receivable, the Company uses historical loss experience rates and applies them to a related aging
analysis while also considering customer and/or economic risk where appropriate. Determination of the proper amount of allowances requires
management to exercise judgment about the timing, frequency and severity of credit losses that could materially affect the provision
for credit losses and, as a result, operating profit. The allowances consider numerous quantitative and qualitative factors that include
receivable type, historical loss experience, delinquency trends, collection experience, current economic conditions, estimates for supportable
forecasts, when appropriate, and credit risk characteristics.
The
reserve for credit losses, which include future credits, discounts, and doubtful accounts, was $ 1,126,000 and $ 1,111,000 as of December
31, 2023 and 2022, respectively.
- 38 -
Inventories
Inventories
are valued at the lower of cost or net realizable value. The cost of inventories is determined by the first-in, first-out (FIFO) method.
The Company generally considers inventory quantities beyond two years of usage, measured on a historical usage basis, to be excess inventory
and reduces the carrying value of inventory accordingly.
Property
and Equipment
Property
and equipment are initially recorded at cost. Depreciation and amortization are computed using the straight-line method over the estimated
useful lives of the assets or, for leasehold improvements, the life of the lease, if shorter. When assets are retired or otherwise disposed
of, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in other
income or expense for the period. The cost of maintenance and repairs is expensed as incurred; significant improvements are capitalized.
Goodwill
In
accordance with FASB ASC Topic 350, Intangibles – Goodwill and Other , using the simplified method as adopted, the Company
performed an annual impairment test as of December 31, 2023. This analysis did not indicate any impairment of goodwill.
Stock-Based
Compensation Plans
In
2006, the Company adopted a Phantom Stock Plan (the “Plan”), which allows the Company to grant phantom stock units (“Units”)
to certain key employees, officers, or directors. The Units each represent a contractual right to payment of compensation in the future
based upon the market value of the Company’s common stock and are accordingly recorded as liabilities. The Units follow a vesting
schedule over three years from the grant date and are then paid upon maturity. In accordance with FASB ASC Topic 718, Compensation
- Stock Compensation , the Company uses the Black-Scholes option pricing model as its method for determining the fair value of the
Units. The liabilities for the Units are adjusted to market value over time from the grant dates to the related maturity dates. The Company
recognizes the reversal of any previously recognized compensation expense on forfeited nonvested Units in the period the Units are forfeited.
The
Plan has been amended and restated, for all grants made starting January 1, 2023, to set the vesting method to three-year cliff vesting
following the grant date, with payment upon maturity. Additionally, for grants made starting January 1, 2023, upon retirement at age
67 or greater, and with one year of continuous service prior to retirement, vesting of the issued grant(s) would accelerate on a pro-rata
basis, 1/3 per year from the grant date.
Further
details of the Plan are provided in Note 8, Stock-Based Compensation Plans, to the Consolidated Financial Statements included in this
report.
Product
Liability Reserves
Product
liability reserves represent the estimated unpaid amounts under the Company’s insurance policy deductibles or self-insured retention
limits, with respect to existing claims. The Company uses the most current available data to estimate claims. As explained more fully
under Note 7, Commitments and Contingencies, to the Consolidated Financial Statements included in this report for various product liability
claims covered under the Company’s general liability insurance policies, the Company must pay certain defense and settlement costs
within its deductible or self-insured retention limits, ranging primarily from $ 250,000 to $ 3,000,000 per claim, depending on the terms
of the policy and the applicable policy year, up to an aggregate amount. The Company is vigorously defending against all known claims.
- 39 -
Leases
The
Company applies the requirements of FASB ASC Topic 842, Leases which defines a lease as any contract that conveys the right to
use a specific asset for a period of time in exchange for consideration. Leases are classified as a finance lease, formerly called a
capital lease, if any of the following criteria are met:
1. The
lease transfers ownership of the underlying asset to the lessee by the end of the lease term.
2. The
lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably
certain to exercise.
3. The
lease term is for the major part of the remaining economic life of the underlying asset.
4. The
present value of the sum of lease payments and any residual value guaranteed by the lessee
equals or exceeds substantially all of the fair value of the underlying asset.
5. The
underlying asset is of such a specialized nature that it is expected to have no alternative
use to the lessor at the end of the lease term.
For
any leases that do not meet the criteria identified above for finance leases, the Company treats such leases as operating leases. As
of December 31, 2023 and 2022, each of the Company’s leases is classified as an operating lease.
Both
finance and operating leases are reflected on the balance sheet as lease or “right-of-use” assets and lease liabilities.
There
are some exceptions which the Company has elected in its accounting policies. For leases with terms of twelve months or less, or below
the Company’s general capitalization policy threshold, the Company has elected an accounting policy to not recognize lease assets
and lease liabilities for all asset classes. The Company recognizes lease expense for such leases generally on a straight-line basis
over the lease term.
The
Company determines if a contract is a lease at the inception of the arrangement. The Company reviews all options to extend, terminate,
or purchase its right-of-use assets at the inception of the lease and accounts for these options when they are reasonably certain to
be exercised. Certain leases contain non-lease components, such as common area maintenance, which are generally accounted for separately.
In general, the Company will assess if non-lease components are fixed and determinable, or variable, when determining if the component
should be included in the lease liability. For purposes of calculating the present value of the lease obligations, the Company utilizes
the implicit interest rate within the lease agreement when known and/or determinable, and otherwise utilizes its incremental borrowing
rate at the time of the lease agreement.
Fair
Value of Financial and Nonfinancial Instruments
The
Company measures financial instruments in accordance with FASB ASC Topic 820, Fair Value Measurements and Disclosures . The accounting
standard defines fair value, establishes a framework for measuring fair value under GAAP, and enhances disclosures about fair value measurements.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the
principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement
date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable
inputs. The standard creates a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into
three broad levels as follows: Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities; Level
2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
or indirectly; and Level 3 inputs are unobservable inputs that reflect the Company’s own assumptions about the assumptions market
participants would use in pricing the asset or liability. The Company relies upon Level 1 inputs in determining the fair value of the
Company’s reporting unit in its annual impairment test as described in the FASB ASC Topic 350, Intangibles - Goodwill and Other .
- 40 -
Advertising
Expense
Advertising
costs are charged to operations as incurred and are included in selling expenses in the accompanying consolidated statement of operations.
Such charges aggregated $ 913,000 , $ 976,000 , and $ 877,000 for the years ended December 31, 2023, 2022, and 2021, respectively.
Research
and Development Expense
Research
and development expenses are charged to operations as incurred. Such charges totaled $ 433,000 , $ 653,000 , and $ 627,000 for the years ended
December 31, 2023, 2022 and 2021, respectively and are included in engineering expense in the accompanying consolidated statements of
operations.
Shipping
Costs
Shipping
costs are included in selling expense on the consolidated statements of operations. The expense relating to shipping was $ 2,740,000 ,
$ 3,548,000 , and $ 3,814,000 for the years ended December 31, 2023, 2022 and 2021, respectively.
Earnings
per Common Share
Basic
earnings per share have been computed using the weighted-average number of common shares outstanding. For the periods presented, there
are no dilutive securities. Consequently, basic and diluted earnings per share are the same.
Currency
Translation
Assets
and liabilities denominated in foreign currencies are translated into U.S. dollars at exchange rates prevailing on the balance sheet
dates. The assets and liabilities denominated in foreign currencies relate to the Company’s U.K. subsidiary whose functional currency
is the British Pound and the U.K. subsidiary’s France subsidiary whose functional currency is the Euro. The Consolidated Statements
of Operations are translated into U.S. dollars at average exchange rates for the period. Adjustments resulting from the translation of
financial statements are excluded from the determination of income and are accumulated in a separate component of shareholders’
equity. Exchange gains and losses resulting from foreign currency transactions are included in the statements of operations in the period
in which they occur.
Income
Taxes
The
Company accounts for tax liabilities in accordance with the FASB ASC Topic 740, Income Taxes . Under this method the Company records
tax expenses, related deferred taxes and tax benefits, and uncertainties in tax positions.
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities from a change in tax rates is recognized in income in the period that includes
the enactment date. A valuation allowance is provided for deferred tax assets if it is more likely than not that these items will either
expire before the Company is able to realize the benefit, or that future deductibility is uncertain.
The
FASB ASC Topic 740, Income Taxes , clarifies the criteria that an individual tax position must satisfy for some or all of the benefits
of that position to be recognized in a company’s financial statements. This guidance prescribes a recognition threshold of more-likely
than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions
to be recognized in the financial statements.
- 41 -
The
Company follows the provisions of FASB ASC Subtopic 740-10 relative to accounting for uncertainties in tax positions. These provisions
provide guidance on the recognition, de-recognition and measurement of potential tax benefits associated with tax positions.
Effective
January 1, 2022, as a result of changes made by the Tax Cuts and Jobs Act of 2017, the Company is required to capitalize certain research
and development expenses for tax purposes, and amortize those expenses over a five year period, resulting in a deferred tax asset for
the capitalized amounts.
Other
Comprehensive Income
For
the years ended December 31, 2023, 2022 and 2021, respectively, the components of other comprehensive income consisted solely of foreign
currency translation adjustments.
Significant
Concentrations
One
customer represented 12% to 14% of sales during each of the fiscal years in the period from 2021 to 2023, and that same customer accounted
for approximately 19% of the accounts receivable balance over the last two years. No other customer represented more than 10% of accounts
receivable or sales. Geographically, North America accounted for approximately 93% to 96% of the Company’s sales during the last
three years . The remaining portion of sales for each respective year was scattered among other countries, with the U.K. being the Company’s
most dominant market outside North America.
Subsequent
Events
The
Company evaluates all events or transactions through the date of the related filing that may have a material impact on its Consolidated
Financial Statements. Refer to Note 14, Subsequent Events.
Recent
Accounting Pronouncements
In
March 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-04, Reference Rate Reform (Topic 848): Facilitation
of the Effects of Reference Rate Reform on Financial Reporting, updated in December 2022 by ASU No. 2022-06, Deferral of Sunset
Date of Topic 848 . The ASUs apply to all entities that have contracts, hedging relationships, and other transactions that reference
LIBOR or another reference rate expected to be discontinued because of reference rate reform. The ASUs provide optional expedients and
exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain
criteria are met. The expedients and exceptions provided by the ASUs do not apply to contract modifications made and hedging relationships
entered into or evaluated after December 31, 2024, except for hedging relationships existing as of December 31, 2024, that an entity
has elected certain optional expedients for and that are retained through the end of the hedging relationship. ASU 2020-04, as updated
by ASU 2022-06, is effective for all entities as of March 12, 2020, through December 31, 2024. The impact of the adoption did not have
a material impact on the Company’s Consolidated Financial Statements.
In
December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The ASU expands
public entities tax disclosures including improving disclosures surrounding the company’s rate reconciliation, cash taxes paid,
and disaggregation of income tax expense (or benefit) from continuing operations. The amendment is effective for annual periods beginning
after December 15, 2024. The Company is in the process of evaluating the impact of ASU No. 2023-09 on its Consolidated Financial Statements.
- 42 -
3.
INVENTORIES
Inventories,
net of reserves of $ 692,000 and $ 571,000 as of December 31, 2023 and 2022, respectively, consisted of the following:
SCHEDULE OF
INVENTORIES, NET OF RESERVES
2023
2022
December 31,
2023
2022
(in thousands)
Finished Goods
$ 6,161
$ 6,744
Raw Materials
9,436
11,020
Inventories - Net
$ 15,597
$ 17,764
See
Note 5, Other Long Term Assets, for details on inventories which are estimated to be used beyond the next twelve months.
4.
PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following As of December 31:
SCHEDULE
OF PROPERTY AND EQUIPMENT
2023
2022
Depreciation and Amortization Est.
Useful Lives
(in thousands)
Land
$ 1,205
$ 1,205
Buildings
6,640
6,640
39 Years
Leasehold Improvements
403
396
3 - 10 Years (Lesser of Life or Lease)
Equipment
17,143
15,448
3 - 10 Years
Property and Equipment - Gross
25,391
23,689
Accumulated Depreciation
( 16,440 )
( 15,285 )
Property and Equipment - Net
$ 8,951
$ 8,404
The
above amounts include capital related items of $ 1,349,000 and $ 535,000 as of December 31, 2023 and 2022, respectively, which had not
yet been placed in service by the Company, and therefore no depreciation was recorded in the related periods for those assets. Depreciation
and amortization expense was approximately $ 1,099,000 , $ 1,096,000 , and $ 1,020,000 for the years ended December 31, 2023, 2022 and 2021,
respectively.
5.
OTHER LONG TERM ASSETS
Other
long term assets were as follows as of December 31:
SCHEDULE
OF OTHER LONG TERM ASSETS
2023
2022
(in thousands)
Inventories
$ 2,620
$ 4,261
Cash surrender value of life insurance policies
1,681
1,546
Other
139
64
Other Long Term Assets
$ 4,440
$ 5,871
The
Company maintains inventories, net of reserves of $ 1,000,000 and $ 0 as of December 31, 2023 and 2022, respectively, which are estimated
to be used beyond the next twelve months, mainly for the corrugated medical tubing (“CMT”) products. Higher amounts of materials
for the CMT products were initially purchased for cost considerations and because of longer required lead times.
The
Company has obtained and is the beneficiary of life insurance policies with respect to past employees.
- 43 -
6.
LINE OF CREDIT AND OTHER BORROWINGS
On
July 3, 2023, the Company agreed to an Amended and Restated Loan Agreement with Santander Bank, N.A. (the “Bank”), and a
Second Amended and Restated Committed Revolving Line of Credit Note to the Bank (both documents together, the “Facility”).
The Facility is an unsecured revolving credit facility in the maximum amount of $ 15,000,000 , with a $ 1,000,000 letter of credit sublimit,
expiring June 1, 2028 , with funds available for working capital and other corporate purposes. The interest rate payable on any borrowings
is either the Term SOFR Reference Rate or the Bank’s Prime Rate, as specified by the Company, plus the Applicable Margin. The Applicable
Margin for the Term SOFR Reference Rate is plus 0.75% to plus 1.75%, and for Prime Rate, up to plus 0.50%, depending upon the Company’s
then existing specified financial ratios. As of December 31, 2023, the Company’s ratio would allow for the most favorable rate
under the Facility’s ranges or 6.09%. The Company is also required to pay on a quarterly basis an unused facility fee of 10 basis
points of the average unused balance of the note and an annual commitment fee of $ 5,000 due and payable on each anniversary date of the
Facility. The Company may terminate the Facility at any time as long as there are no amounts outstanding and may prepay any borrowings.
Prior to this, the Company had been operating in adherence with the December 1, 2017 agreement, as discussed below.
On
December 1, 2017, the Company agreed to an Amended and Restated Revolving Line of Credit Note (the “Line”) and Third Amendment
to the Loan Agreement with the Bank. The Company established a line of credit facility in the maximum amount of $ 15,000,000 , maturing
on December 1, 2022 , with funds available for working capital purposes and other cash needs. The Line was unsecured and extended through
the effective date of the Facility of July 3, 2023. The loan agreement provided for the payment of any borrowings under the agreement
at an interest rate range of either LIBOR plus 0.75% to plus 1.75% (for borrowings with a fixed term of 30, 60, or 90 days), or Prime
Rate up to Prime Rate plus 0.50% (for borrowings with no fixed term other than to the effective date of the Facility of July 3, 2023),
depending upon the Company’s then existing financial ratios. The Company was also required to pay on a quarterly basis an unused
facility fee of 10 basis points of the average unused balance of the note.
As
of December 31, 2023 and as of December 31, 2022, the Company had no outstanding borrowings on the Facility or the Line, as applicable,
and was in compliance with all debt covenants.
7.
COMMITMENTS AND CONTINGENCIES
Commitments
Under
a number of indemnity agreements between the Company and each of its officers and directors, the Company has agreed to indemnify each
of its officers and directors against any liability asserted against them in their capacity as an officer or director, or both. The Company’s
indemnity obligations under the indemnity agreements are subject to certain conditions and limitations set forth in each of the agreements.
Under the terms of the agreement, the Company is contingently liable for costs which may be incurred by the officers and directors in
connection with claims arising by reason of these individuals’ roles as officers and directors. The Company has obtained directors’
and officers’ insurance policies to fund certain obligations under the indemnity agreements.
The
Company has salary continuation agreements with past employees. These agreements provide for monthly payments to each of the employees
or their designated beneficiary upon the employee’s retirement or death. The payment benefits range from $ 1,000 to $ 3,000 per month
with the term of such payments limited to 15 years after the employee’s retirement. The agreements also provide for survivorship
benefits if the employee dies before attaining age 65, and severance payments if the employee is terminated without cause; the amount
of which is dependent on the length of company service at the date of termination. The net present value of the retirement payments associated
with these agreements is $ 326,000 as of December 31, 2023, of which $ 278,000 is included in Other Long Term Liabilities, and the remaining
current portion of $ 48,000 is included in Other Liabilities, associated with the applicable retirement benefit payments over the next
twelve months. The December 31, 2022 liability of $ 357,000 had $ 309,000 reported in Other Long Term Liabilities, and a current portion
of $ 48,000 in Other Liabilities.
In
addition to the above, the Company has other contractual employment and or change of control agreements in place with key employees,
as previously disclosed and noted in the Exhibit Index to this Form 10-K. Obligations related to these arrangements are currently indeterminable
due to the variable nature and timing of possible events required to incur such obligations.
- 44 -
As
disclosed in detail in Note 10, Leases, to the Consolidated Financial Statements included in this report, the Company has several lease
obligations in place that will be paid over time. Most notably, the Company leases a facility in Banbury, England that serves the manufacturing,
warehousing, and distribution functions.
Lastly,
the Company has numerous contractual obligations in place for the forthcoming year, mainly related to purchase obligations for the Company’s
raw material inventories, totaling $ 12,895,000 .
Contingencies
In
the ordinary and normal conduct of the Company’s business, it is subject to lawsuits, investigations, and claims (collectively,
the “Claims”). The Claims generally relate to potential lightning or other electrical damage to our flexible gas piping products
and may result in legal and product liability related expenses. The Company does not believe the Claims have legal merit and vigorously
defends them. It is possible that the Company may incur increased litigation costs in the future due to a variety of factors, including
a higher number of Claims, higher legal and expert costs, and higher insurance deductibles or self-insured retention limits (or “retentions”).
The
Company has in place commercial general liability insurance policies that cover most Claims, which are subject to deductibles or retentions,
ranging primarily from $ 250,000 to $ 3,000,000 per claim (depending on the terms of the policy and the applicable policy year), up to
an aggregate amount. Litigation is subject to many uncertainties and management is unable to predict the outcome of the pending suits
and claims. The potential liability for a given claim could range from zero to a maximum of $ 3,000,000 , depending upon the circumstances,
and insurance deductible or retention in place for the respective claim year. The aggregate maximum exposure for all current open Claims
as of December 31, 2023 is estimated to not exceed approximately $ 3,724,000 , which represents the potential costs that may be incurred
over time for the Claims within the applicable insurance policy deductibles or retentions. From time to time, depending upon the nature
of a particular case, the Company may decide to spend in excess of a deductible or retention to enable more discretion regarding the
defense, although this is not common. It is possible that the results of operations or liquidity of the Company, as well as the Company’s
ability to procure reasonably priced insurance, could be adversely affected by the pending litigation, potentially materially. The Company
is currently unable to estimate the ultimate liability, if any, that may result from the pending litigation, or potential litigation
from future claims or claims that have not yet come to our attention, and accordingly, the liability in the Consolidated Financial Statements
primarily represents an accrual for legal costs for services previously rendered, outstanding settlements for Claims not yet paid, and
anticipated, probable, settlements for Claims within the Company’s remaining retention under its insurance policies. The liabilities
recorded in the Company’s books as of December 31, 2023 and December 31, 2022 were $ 947,000 and $ 3,848,000 , respectively, and are
included in Other Liabilities.
8.
STOCK BASED COMPENSATION PLANS
Phantom
Stock Plan
Plan
Description. On April 1, 2006, the Company adopted the Omega Flex, Inc. 2006 Phantom Stock Plan (the “Plan”). The
Plan authorizes the grant of up to one million units of phantom stock to employees, officers, or directors of the Company. The phantom
stock units (“Units”) each represent a contractual right to payment of compensation in the future based on the market value
of the Company’s common stock. The Units are not shares of the Company’s common stock, and a recipient of the Units does
not receive any of the following:
■ ownership
interest in the Company;
■ shareholder
voting rights; and
■ other
incidents of ownership to the Company’s common stock
- 45 -
The
Units are granted to participants upon the recommendation of the Company’s President, and the approval of the Compensation Committee.
Each of the Units that are granted to a participant will be initially valued by the Compensation Committee at an amount equal to the
closing price of the Company’s common stock on the grant date but are recorded at fair value using the Black-Sholes method as described
below. The Units follow a vesting schedule, with a maximum vesting of three years after the grant date. Grants made on or after January
1, 2023, will fully vest three-years from the grant date. Upon vesting, the Units represent a contractual right of payment for the value
of the Unit and therefore are stated as liabilities in accordance with FASB ASC Topic 718, Compensation - Stock Compensation .
The Units will be paid on their maturity date, one year after all the Units granted in a particular award have fully vested, unless a
specified event occurs under the terms of the Plan, which would allow for earlier payment. Units granted with value at the maturity date
equal to the closing price of the Company’s common stock as of the maturity date are defined as Full Value Units. Unless stated
otherwise, all Units described herein are Full Value Units.
In
2009, the Board of Directors authorized an amendment to the Plan to pay an amount equal to the value of any cash or stock dividend declared
by the Company on its common stock to be accrued to the Units outstanding as of the record date of the common stock dividend. The dividend
equivalent will be paid at the same time the underlying Units are paid to the participant.
In
addition, the Plan has been amended and restated, for all grants made starting January 1, 2023, to set the vesting method to three-year
cliff vesting following the grant date, with payment upon maturity. Additionally, for grants made starting January 1, 2023, upon retirement
at age 67 or greater, and with one year of continuous service prior to retirement, vesting of the issued grant(s) would accelerate on
a pro-rata basis, 1/3 per year from the grant date.
In
certain circumstances, the Units may be immediately vested upon the participant’s death or disability. All Units granted to a participant
are forfeited if the participant is terminated from their relationship with the Company or its subsidiary for “cause,” which
is defined under the Plan. If a participant’s employment or relationship with the Company is terminated for reasons other than
for “cause,” then any vested Units will be paid to the participant upon termination. However, Units granted to certain “specified
employees” as defined in Section 409A of the Internal Revenue Code will be paid approximately 181 days after termination.
Grants
of Units. As of December 31, 2022, the Company had 6,653 nonvested and unmatured Units outstanding. In February 2023, the Company
paid $ 673,000 for 5,120 fully vested and matured Units that were granted during 2019, including their respective earned dividend values.
On March 8, 2023, the Company granted an additional 2,536 Units with a fair value of $ 108.47 per Unit on grant date, using historical
volatility. In March 2023, 597 unvested Units were forfeited. On August 25, 2023, the Company granted an additional 1,500 Units with
a fair value of $ 76.04 per Unit on grant date, using historical volatility. In September 2023, the Company paid $ 133,000 for 1,508 fully
vested and matured Units that were granted during 2019, and $ 72,000 for the 575 fully vested and matured Units that were granted during
2020, 2021, and 2022, including their respective earned dividend values. In October 2023, the Company paid $ 132,000 for 1,149 fully vested
and matured Units that were granted during 2020 and 2021, including their respective earned dividend values. In December 2023, the Company
paid $ 96,000 for 1,125 fully vested and matured Units that were granted during 2020, including their respective earned dividend values.
As of December 31, 2023, the Company had 6,440 nonvested and unmatured Units outstanding.
The
Company uses the Black-Scholes option pricing model as its method for determining fair value of the Units. The Company uses the straight-line
method of attributing the value of the stock based compensation expense relating to the Units. The compensation expense (including adjustment
of the liability to its fair value) from the Units is recognized over the vesting and maturity periods of each grant.
The
FASB ASC Topic 718, Compensation - Stock Compensation , requires forfeitures either to be estimated at the time of grant and revised,
if necessary, in subsequent periods if actual forfeitures differ from those estimates to derive an estimate of awards ultimately to vest
or to recognize the effect of any forfeited awards for which the requisite vesting period is not completed in the period that the award
is forfeited.
The
Company recognizes the reversal of any previously recognized compensation expense on forfeited awards in the period that the award is
forfeited. For the year ended December 31, 2023, a reversal of $ 22,000 of previously recognized compensation expense was recognized on
597 nonvested forfeited Units. However, for the year ended December 31, 2022, no awards were forfeited.
- 46 -
The
total liability related to the Units as of December 31, 2023 was $ 530,000 of which $ 206,000 is included in Other Liabilities, as it is
expected to be paid within the next twelve months, and the balance of $ 324,000 is included in Other Long Term Liabilities. The total
liability related to the Units as of December 31, 2022 was $ 1,343,000 of which $ 665,000 was included in Other Liabilities, and the balance
of $ 678,000 was included in Other Long Term Liabilities.
Related
to the Plan, in accordance with FASB ASC Topic 718, Compensation - Stock Compensation , the Company recorded compensation expense
of approximately $ 292,000 , $ 156,000 , and $ 506,000 for the years ended December 31, 2023, 2022 and 2021, respectively. Compensation expense
or income for a given period largely depends upon fluctuations in the Company’s stock price.
The
following table summarizes information about the Company’s nonvested and unmatured Units as of and for the year ended December
31, 2023:
SUMMARY OF NONVESTED PHANTOM STOCK UNITS
Units
Weighted Average Grant Date Fair Value
Number of Units:
Nonvested and Unmatured as of December 31, 2022
6,653
$ 129.09
Granted
4,036
$ 96.42
Vested
( 3,652 )
$ 120.40
Forfeited
( 597 )
$ 147.37
Canceled
—
—
Nonvested and Unmatured as of December 31, 2023
6,440
$ 111.85
Units Expected to Vest and Mature
6,440
$ 111.85
The
total unrecognized compensation costs calculated as of December 31, 2023 were $ 316,000 which will be recognized through August of 2026.
The Company will recognize the related expense over the weighted average period of 1.5 years.
9.
INCOME TAXES
Income
tax expense consisted of the following:
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
December 31,
2023
2022
2021
(in thousands)
Federal Income Tax:
Current
$ 5,279
$ 7,453
$ 7,197
Deferred
745
( 1,156 )
264
State Income Tax:
Current
821
1,126
1,062
Deferred
113
( 173 )
43
Foreign Income Tax:
Current
( 3 )
84
298
Deferred
( 130 )
( 7 )
( 2 )
Income Tax Expense
$ 6,825
$ 7,327
$ 8,862
Pre-tax
income included foreign income of $ 458,000 , $ 437,000 , and $ 1,500,000 in 2023, 2022 and 2021, respectively.
- 47 -
Total
income tax expense differed from statutory income tax expense, computed by applying the U.S. federal income tax rate of 21 % to earnings
before income tax, as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
December 31,
2023
2022
2021
(in thousands)
Computed Statutory Income Tax Expense
$ 5,785
$ 6,505
$ 7,362
State Income Tax, Net of Federal Tax Benefit
738
753
902
Foreign Tax Rate Differential
( 37 )
( 9 )
( 29 )
Valuation Allowance
81
-
-
Executive Compensation Limitation
258
296
773
Foreign Derived Intangible Income Deduction
( 93 )
( 98 )
( 107 )
Research Credit
-
( 171 )
( 59 )
Other - Net
93
51
20
Income Tax Expense
$ 6,825
$ 7,327
$ 8,862
A
deferred income tax (expense) benefit results from temporary timing differences in the recognition of income and expense for income tax
and financial reporting purposes. The components of and changes in the net deferred tax assets (liabilities) which give rise to this
deferred income tax (expense) benefit for the years ended December 31, 2023 and 2022 are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
December 31,
2023
2022
(in thousands)
Deferred Tax Assets:
Compensation Assets
$ 191
$ 201
Inventory Valuation
656
529
Accounts Receivable Valuation
200
259
Deferred Litigation Costs
11
12
Capitalized Research Costs
485
590
Accrued Product Liability
217
900
Foreign Net Operating Losses
312
78
Valuation Allowance for Loss Carryover
( 176 )
( 78 )
Other
24
17
Compensation Liabilities
196
360
Total Deferred Assets
$ 2,116
$ 2,868
Deferred Tax Liabilities:
Prepaid Expenses
( 612 )
( 592 )
Depreciation and Amortization
( 1,315 )
( 1,359 )
Total Deferred Liabilities
$ ( 1,927 )
$ ( 1,951 )
Total Deferred Tax Asset
$ 189
$ 917
Management
believes it is more likely than not that the Company will have sufficient taxable income when these timing differences reverse and that
the deferred tax assets will be realized except for a carryover of foreign operating losses incurred by one of its foreign subsidiaries.
Due to the uncertainty of future income in the foreign subsidiary, the Company has recognized a valuation allowance related to the foreign
operating losses carrying forward.
The
Company is currently subject to audit by the Internal Revenue Service for the calendar years ended 2020 through 2022. The Company and
its Subsidiaries’ state income tax returns are subject to audit for the calendar years ended 2019 through 2022.
As
of December 31, 2023, the Company had no liability for unrecognized tax benefits related to various federal and state income tax matters.
- 48 -
10.
LEASES
In
the U.S., the Company owns its two main operating facilities located in Exton, Pennsylvania. In addition to the owned facilities, the
Company also has operations in other locations that are leased, as well as other leased assets. In conjunction with the guidance for
leases, as defined by FASB ASC Topic 842, Leases , the Company has described the existing leases, which are all classified as operating
leases, pursuant to the below.
In
the U.S., the Company leases a facility in Houston, Texas, which currently provides manufacturing, stocking, and sales operations, with
the lease term running through October 2024, and a facility in Malvern, Pennsylvania, with a three year term ending in December 2024,
that provides warehousing. Additionally, the Company has an operating lease agreement for its corporate office space in Middletown, Connecticut,
with the lease term ending in June 2027.
In
the U.K., the Company leases a facility in Banbury, England, which serves manufacturing, warehousing, and other operational functions.
The lease in Banbury has a 15-year term ending in March 2036.
With
a lease commencement date of January 1, 2024, the Company leased a facility in West Chester, Pennsylvania providing approximately 28,000
square feet of warehousing and storage, quality control, distribution, and corporate office space. See Note 14. Subsequent Events to
the Consolidated Financial Statements included in this report.
In
addition to property rentals, the Company also has lease agreements in place for various fleet vehicles and equipment with various lease
terms.
As
of December 31, 2023, the Company has right-of-use assets of $ 2,940,000 , and a lease liability of $ 2,946,000 , of which $ 454,000 is reported
as a current liability. As of December 31, 2022, the Company recorded right-of-use assets of $ 3,205,000 , and a lease liability of $ 3,210,000 ,
of which $ 447,000 was reported as a current liability. The respective weighted average remaining lease term and discount rate are approximately
10.57 years and 1.07 % as of December 31, 2023.
Rent
expense for operating leases was $ 467,000 , $ 504,000 , and $ 421,000 for the years ended December 31, 2023, 2022 and 2021, respectively.
Future
minimum lease payments under non-cancelable leases as of December 31, 2023 are as follows:
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES
Twelve Months Ending December 31,
Operating Leases
(in thousands)
2024
$ 482
2025
316
2026
296
2027
250
2028
215
Thereafter
1,541
Total Future Minimum Lease Payments
3,100
Less: Interest
154
Lease Liability
2,946
Less: Current Portion of Lease Liability
454
Lease Liability – Net of Current Portion
$ 2,492
- 49 -
11.
EMPLOYEE BENEFIT PLANS
Defined
Contribution and 401(K) Plans
The
Company maintains a qualified non-contributory profit-sharing plan (the “Plan”) covering all eligible employees. There were
$ 484,000 , $ 474,000 , and $ 441,000 of contributions accrued for the Plan in 2023, 2022 and 2021 respectively, which were charged to expense
in those respective years.
Contributions
to the Plan are defined as three percent ( 3 %) of gross wages up to the current Old Age, Survivors, and Disability (OASDI) limit and six
percent ( 6 %) of the excess over the OASDI limit, subject to the maximum allowed under the Employee Retirement Income Security Act (ERISA).
Participant balances vest over six years.
The
Company also maintains a savings and retirement plan qualified under Internal Revenue Code Section 401(k) for all employees. Employees
are eligible to participate in the Plan the first day of the month following date of hire. Participants may elect to have up to fifty
percent ( 50 %) of their compensation withheld, up to the maximum allowed by the Internal Revenue Code. After completing one year of service,
the Company contributed an additional amount equal to 50 % of all employee contributions, up to a maximum of 6 % of an employee’s
gross wages. Contributions are funded on a current basis. Contributions to the Plan charged to expense for the years ended December 31,
2023, 2022 and 2021 were $ 330,000 , $ 319,000 , and $ 315,000 , respectively. The participant’s Company contribution vests ratably over
six years.
12.
SHAREHOLDERS’ EQUITY
As
of December 31, 2023 and December 31, 2022, the Company had 20,000,000 shares of common stock, with par value of $ 0.01 per share, authorized.
For both periods, the total number of outstanding shares was 10,094,322 , shares held in Treasury was 59,311 , and total shares issued
was 10,153,633 .
During
2023, 2022, and 2021, upon approval of the Board of Directors (the “Board”) the Company has declared and paid regular quarterly
dividends, as set forth in the following table:
SCHEDULE OF REGULAR QUARTER DIVIDEND PAYMENTS
Dividend Declared
Dividend Paid
Date
Price Per Share
Date
Amount
December 6, 2023
$ 0.33
January 4, 2024
$ 3,332,000
September 11, 2023
$ 0.33
October 6, 2023
$ 3,331,000
June 13, 2023
$ 0.33
July 7, 2023
$ 3,332,000
March 28, 2023
$ 0.32
April 24, 2023
$ 3,229,000
December 7, 2022
$ 0.32
January 4, 2023
$ 3,232,000
September 30, 2022
$ 0.32
October 24, 2022
$ 3,231,000
June 10, 2022
$ 0.32
July 5, 2022
$ 3,230,000
March 29, 2022
$ 0.30
April 25, 2022
$ 3,028,000
December 9, 2021
$ 0.30
December 30, 2021
$ 3,029,000
September 15, 2021
$ 0.30
October 4, 2021
$ 3,028,000
June 9, 2021
$ 0.30
July 6, 2021
$ 3,028,000
March 24, 2021
$ 0.28
April 14, 2021
$ 2,827,000
In
addition to the above dividend amounts, there were dividends approved by the Company’s foreign subsidiary during September 2021
which amounted to an outlay of cash of $ 129,000 to the foreign subsidiary’s noncontrolling interest.
It
should be noted that from time to time, the Board may elect to pay special dividends, in addition to or in lieu of the regular quarterly
dividends, depending upon the financial condition of the Company. The most recent special dividend was declared and paid in December
2019.
13. RELATED
PARTY TRANSACTIONS
From
time to time, the Company may have related party transactions (“RPTs”). RPTs represent any transaction between the Company
and any Company employee, director or officer, or any related entity, or relative, etc. The Company performs a review of transactions
each year to determine if any RPTs exist, and if so, determines if the related parties act independently of each other in a fair transaction.
Through this investigation the Company noted a limited number of RPTs. In all cases, these RPTs have been determined to be arms length
transactions with no indication that they are influenced by the related relationships.
14. SUBSEQUENT
EVENTS
The
Company evaluated all events or transactions that occurred through the date of this filing. During this period, one event came to the
Company’s attention that would impact the Consolidated Financial Statements as of and for the period ended December 31, 2023. With
a lease commencement date of January 1, 2024, the Company leased a facility in West Chester, Pennsylvania providing approximately 28,000
square feet of warehousing and storage, quality control, distribution, and corporate office space.
- 50 -
Item
9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
None.