Item 1. Financial Statements
Item 1.
Financial Statements
Odyssey Health, Inc.
Consolidated Balance Sheets
(Unaudited)
April 30,
July 31,
2023
2022
Assets
Current assets:
Cash
$ 1,234
$ 72,534
Research and development rebate due from Australian government
294,654
366,475
Prepaid expenses and other current assets
91,251
87,408
Total current assets
387,139
526,417
Intangible assets, net of accumulated amortization of $ 3,468 and $ 1,960
48,769
43,260
Total assets
$ 435,908
$ 569,677
Liabilities and Stockholders' Deficit
Current liabilities:
Accounts payable
$ 1,913,679
$ 1,549,568
Accrued wages
1,162,844
896,700
Accrued interest
151,884
110,063
Asset purchase liability
1,125,026
1,125,026
Notes payable, officers and directors
125,000
125,000
Notes payable, net of unamortized beneficial conversion feature, debt discount and closing costs of $ 327,294 and $ 48,063
1,777,706
1,406,937
Total current liabilities
6,256,139
5,213,294
Commitments and contingencies (Note 4)
–
–
Stockholders' deficit:
Preferred stock, $ 0.001 par value, 100,000,000 shares authorized, no shares issued or outstanding
–
–
Common stock, $ 0.001 par value, 500,000,000 shares authorized, 78,107,879 and 77,860,563 shares issued and outstanding
78,108
77,861
Additional paid-in-capital
53,385,027
49,456,476
Accumulated deficit
( 59,283,366 )
( 54,177,954 )
Total stockholders' deficit
( 5,820,231 )
( 4,643,617 )
Total liabilities and stockholders' deficit
$ 435,908
$ 569,677
The accompanying notes are an integral part
of these consolidated financial statements.
3
Odyssey Health, Inc.
Consolidated Statements of Operations and Comprehensive
Loss
(Unaudited)
For the Three Months Ended
April 30,
For the Nine Months Ended
April 30,
2023
2022
2023
2022
In-process research and development expense
$ –
$ –
$ 170,000
$ –
Research and development expense
35,040
63,139
393,144
846,366
General and administrative expense
1,059,570
2,803,397
4,095,763
5,425,523
Loss from operations
( 1,094,610 )
( 2,866,536 )
( 4,658,907 )
( 6,271,889 )
Interest expense
( 189,415 )
( 232,686 )
( 454,907 )
( 658,395 )
Other income (expense), net
( 79 )
( 49 )
8,402
492,026
Net loss and comprehensive loss
$ ( 1,284,104 )
$ ( 3,099,271 )
$ ( 5,105,412 )
$ ( 6,438,258 )
Basic net loss per share
$ ( 0.02 )
$ ( 0.04 )
$ ( 0.06 )
$ ( 0.07 )
Diluted net loss per share
$ ( 0.02 )
$ ( 0.04 )
$ ( 0.06 )
$ ( 0.07 )
Shares used for basic net loss per share
83,162,747
83,948,500
81,835,188
88,843,353
Shares used for diluted net loss per share
83,162,747
83,948,500
81,835,188
88,843,353
The accompanying notes are an integral part
of these consolidated financial statements.
4
Odyssey Health, Inc.
Consolidated Statements of Stockholders' Deficit
(Unaudited)
Shares
Dollars
Additional
Paid-In Capital
Accumulated Deficit
Total Equity
(Deficit)
Balances, July 31, 2022
77,860,563
$ 77,861
$ 49,456,476
$ ( 54,177,954 )
$ ( 4,643,617 )
Stock-based compensation
1,800,000
1,800
1,166,890
–
1,168,690
Common stock issued in equity financings
1,133,591
1,134
239,576
–
240,710
Return of reserved shares
( 8,800,000 )
( 8,800 )
8,800
–
–
Net loss
–
–
–
( 2,149,580 )
( 2,149,580 )
Balances, October 31, 2022
71,994,154
71,995
50,871,742
( 56,327,534 )
( 5,383,797 )
Stock-based compensation
–
–
659,846
–
659,846
Common stock issued in debt financing
213,725
213
13,230
–
13,443
Warrants issued in debt financing
–
–
345,135
–
345,135
Common stock issued in equity financings
1,100,000
1,100
199,220
–
200,320
Common stock issued in conversion of debt
1,500,000
1,500
298,500
–
300,000
Common stock issued in option purchase agreement
1,000,000
1,000
169,000
–
170,000
Net loss
–
–
–
( 1,671,728 )
( 1,671,728 )
Balances, January 31, 2023
75,807,879
75,808
52,556,673
( 57,999,262 )
( 5,366,781 )
Stock-based compensation
500,000
500
598,464
–
598,964
Common stock issued in equity financings
1,300,000
1,300
130,390
–
131,690
Common stock issued in conversion of debt
500,000
500
99,500
–
100,000
Net loss
–
–
–
( 1,284,104 )
( 1,284,104 )
Balances, April 30, 2023
78,107,879
$ 78,108
$ 53,385,027
$ ( 59,283,366 )
$ ( 5,820,231 )
Shares
Dollars
Additional
Paid-In Capital
Accumulated Deficit
Total Equity
(Deficit)
Balances, July 31, 2021
87,191,168
$ 87,191
$ 42,879,278
$ ( 45,733,823 )
$ ( 2,767,354 )
Stock-based compensation
–
–
533,105
–
533,105
Common stock issued in debt financing
200,000
200
17,518
–
17,718
Common stock issued in equity financings
3,974,482
3,974
863,061
–
867,035
Return of reserved shares
( 350,000 )
( 350 )
350
–
–
Net loss
–
–
–
( 1,646,274 )
( 1,646,274 )
Balances, October 31, 2021
91,015,650
91,016
44,293,312
( 47,380,097 )
( 2,995,769 )
Stock-based compensation
–
–
511,310
–
511,310
Return of reserved shares
( 8,309,578 )
( 8,309 )
8,309
–
–
Net loss
–
–
–
( 1,692,713 )
( 1,692,713 )
Balances, January 31, 2022
82,706,072
$ 82,707
$ 44,812,931
$ ( 49,072,810 )
$ ( 4,177,172 )
Stock-based compensation
–
–
430,726
–
430,726
Common stock issue in connection with Prevacus milestone
1,000,000
1,000
( 1,000 )
–
–
Common stock issued in for consulting services
3,000,000
3,000
1,607,000
–
1,610,000
Vesting of RSUs
500,000
500
( 500 )
–
–
Common stock issued in debt financing
100,000
100
50,900
–
51,000
Common stock issued in equity financings
3,070,800
3,071
1,101,910
–
1,104,981
Return of shares to treasury
( 7,500,000 )
( 7,500 )
7,500
–
–
Net loss
–
–
–
( 3,099,271 )
( 3,099,271 )
Balances, April 30, 2022
82,876,872
$ 82,878
$ 48,009,467
$ ( 52,172,081 )
$ ( 4,079,736 )
The accompanying notes are an integral part
of these consolidated financial statements.
5
Odyssey Health, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months Ended April 30,
2023
2022
Cash flows from operating activities:
Net loss
$ ( 5,105,412 )
$ ( 6,438,258 )
Adjustments to reconcile net loss to net cash flows used in operating activities:
Amortization
2,529
1,620
Stock-based compensation
2,427,500
3,085,141
Amortization of beneficial conversion feature, debt discount and closing costs
410,479
555,884
In-process research and development
170,000
–
Asset purchase liability
–
( 1,936 )
Changes in operating assets and liabilities:
Increase in prepaid expenses and other current assets
( 3,843 )
( 255,255 )
Decrease research and development rebate due from Australian government
71,821
–
Increase (decrease) in accounts payable
364,111
( 166,826 )
Increase in accrued wages
266,144
563,733
Increase in accrued interest
41,821
101,086
Net cash used in operating activities
( 1,354,850 )
( 2,554,811 )
Cash flows from investing activities:
Purchase of patents
( 8,038 )
( 45,220 )
Net cash used in investing activities
( 8,038 )
( 45,220 )
Cash flows from financing activities:
Proceeds from notes payable
830,400
375,000
Principal payments made on notes payable
( 35,000 )
( 37,269 )
Financing closing costs paid with cash
( 76,532 )
–
Proceeds from equity financing
572,720
1,972,016
Net cash provided by financing activities
1,291,588
2,309,747
Decrease in cash
( 71,300 )
( 290,284 )
Cash:
Beginning of period
72,534
556,584
End of period
$ 1,234
$ 266,300
Supplemental disclosure of cash and non-cash information:
Cash paid for interest
$ –
$ 954
Common stock issued for debt financing commitment shares
–
68,718
Common stock issued in conversion of debt
400,000
–
Increase in principal of notes payable
185,000
–
Shares returned to treasury
8,800
–
Original issue discount on debt
69,600
–
Stock issued in exchange for closing costs
13,443
–
Warrants issued in connection with debt financing
345,135
–
Common stock issued in option purchase agreement
170,000
–
The accompanying notes are an integral part
of these consolidated financial statements.
6
Odyssey Health, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Basis of Presentation,
Nature of Operations and Going Concern
Basis of Presentation
The accompanying financial information of Odyssey
Health, Inc, formerly known as Odyssey Group International, Inc. (“Odyssey”) and our wholly-owned subsidiary Odyssey Group
International Australia, Pty Ltd, is unaudited and has been prepared in accordance with accounting principles generally accepted in the
United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
All intercompany balances and transactions have been eliminated. However, such information reflects all adjustments, consisting only of
normal recurring adjustments unless otherwise noted, which are, in the opinion of management, necessary for a fair presentation of the
financial position, results of operations and cash flows for the interim periods. The financial information as of July 31, 2022 is derived
from our 2022 Annual Report on Form 10-K. The financial statements included herein should be read in conjunction with the financial statements
and the notes thereto included in our 2022 Annual Report on Form 10-K filed with the SEC on October 31, 2022. The results of operations
for the interim periods presented are not necessarily indicative of the results to be expected for the full year.
Significant Accounting Policies
Our significant accounting policies have not changed
during the nine months ended April 30, 2023, from those disclosed in our Annual Report on Form 10-K for the year ended July 31, 2022.
Nature of Operations
Our business model is to develop or acquire unique
medical-related products, engage third parties to manufacture such products and then distribute the products through various distribution
channels, including third parties. We are developing potentially life-saving technologies: the CardioMap® heart monitoring and screening
device, the Save A Life choking rescue device, a unique neurosteroid drug compound intended to treat concussions, and a unique drug compound
to treat rare brain disorders in partnership with Prevacus, Inc. To date, none of our product candidates has received regulatory clearance
or approval for commercial sale.
We plan to license, improve, and develop our products
and identify and select distribution channels. We intend to establish agreements with distributors to get products to market quickly and
undertake and engage in our own direct marketing efforts. We will determine the most effective distribution method for each unique product
that we include in our portfolio. We will engage third-party research and development firms who specialize in the creating of our products
to assist us in the developing our own products, and we will apply for trademarks and patents once we have developed proprietary products.
We are not currently selling or marketing any
products, as our products are in development and Food and Drug Administration ("FDA") clearance or approval to market our products
will be required in order to sell in the United States.
Going Concern
We did not recognize any revenues for the year
ended July 31, 2022, or the nine months ended April 30, 2023, and we had an accumulated deficit of $ 59,283,366 as of April 30, 2023. For
the foreseeable future, we expect to experience continuing operating losses and negative cash flows from operations. Cash available at
April 30, 2023, of $ 1,234 will not provide enough working capital to meet our current operating expenses through June 14, 2024.
7
The operating deficit indicates substantial doubt
about our ability to continue as a going concern. Our continued existence depends on the success of our efforts to raise additional capital
necessary to meet our obligations as they come due and to obtain sufficient capital to execute our business plan. We may obtain capital
primarily through issuances of debt or equity or entering into collaborative arrangements with corporate partners. There can be no assurance
that we will be successful in completing additional financing or collaboration transactions or, if financing is available, that it can
be obtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, we may be required
to further scale down or perhaps even cease operations.
The issuance of additional equity securities could
result in a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans
would be available, would increase our liabilities and future cash commitments. Our financial statements do not include adjustments that
might result from the outcome of this uncertainty.
If we are unable to raise additional capital by
June 14, 2024, we will adjust our business plan. Due to the unknown and volatile nature of the stock price and trading volume of our common
stock, it is difficult to predict the timing and amount of availability pursuant to our equity line of credit with Lincoln Park Capital
Fund, LLC (“LPC”). Due to the limitations in the equity line of credit, we may need to do one or more of the following during
the fourth quarter of 2023; secure additional debt financing, secure additional equity financing, secure a strategic partner, reduce our
operating expenditures, or seek bankruptcy protection. Given our recurring losses, negative cash flow, and accumulated deficit, there
is substantial doubt about our ability to continue as a going concern.
Note 2. New Accounting
Pronouncement
ASU 2020-06
In August 2020, the FASB issued ASU 2020-06, “Debt
– Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity
(Subtopic 815-40),” which simplifies the accounting for convertible instruments, reduces complexity for preparers and practitioners
and improves the decision usefulness and relevance of the information provided to financial statement users. ASU 2020-06 also amends the
guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting
conclusions. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal
years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. We have not yet determined the
impact of adopting this standard on our financial position, results of operations or cash flows.
Note 3. Intangible
Assets
Intangible assets consisted of costs related to
a patent for our concussion drug device combination.
Amortization expense was as follows:
Schedule of amortization expense
Three Months Ended April 30,
Nine Months Ended April 30,
2023
2022
2023
2022
Amortization expense
$ 1,022
$ 892
$ 2,529
$ 1,620
Future amortization of intangible assets is as
follows:
Schedule of future amortization of intangible assets
Remainder of fiscal 2023
$ 889
Fiscal 2024
3,550
Fiscal 2025
3,550
Fiscal 2026
3,550
Fiscal 2027
3,550
Thereafter
33,680
Total amortization expense
$ 48,769
8
Note 4. Fair
Value
The fair value of financial assets and liabilities
are determined utilizing a three-level framework as follows:
Level 1 – Observable inputs, such
as unadjusted quoted prices in active markets, for substantially identical assets and liabilities.
Level 2 –
Observable inputs other than quoted prices within Level 1 for similar assets and liabilities. These include quoted prices for similar
assets and liabilities in active markets, quoted prices for identical assets and liabilities in markets that are not active, or other
inputs that are observable or can be corroborated by observable market data. If the asset or liability has a specified or contractual
term, the input must be observable for substantially the full term of the asset or liability.
Level 3 –
Unobservable inputs that are supported by little or no market activity, generally requiring a significant amount of judgment by management.
The methods described
above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Further,
although we believe our valuation methods are appropriate and consistent with other market participants, the use of different methodologies
or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the
reporting date.
We did not have any transfers
of assets or liabilities measured at fair value on a recurring basis to or from Level 1, Level 2 or Level 3 during the nine months ended
April 30, 2023, or the year ended July 31, 2022.
The carrying values of
cash, prepaid expenses, accounts payable and accrued wages approximate their fair value due to their short maturities.
No changes were made
to our valuation techniques during the quarter ended April 30, 2023.
Contingent Liabilities
At April
30, 2023 and July 31, 2022, we had contingent consideration related to the acquisition of intellectual property, know-how and patents
for an anti-choking, life-saving medical device in fiscal 2019. According to the agreement, we will make a one-time cash payment totaling
$250,000 upon FDA clearance of the device. The fair value of the contingent consideration is reviewed quarterly and determined based on
the current status of the project (Level 3). We determined the value was zero as of both April 30, 2023 and July 31, 2022, since it is
not yet probable that we will file for FDA clearance.
We also had contingent
consideration at April 30, 2023 and July 31, 2022 related to milestones in our Asset Purchase Agreement with Prevacus, Inc. The fair value
of the contingent consideration is reviewed quarterly and determined based on the current status
of the project (Level 3). Based on these reviews, the fair value of the contingent consideration was determined to be zero as of
both April 30, 2023 and July 31, 2022, as it is not
yet probable that any of the milestones will be met.
Fixed-Rate Debt
We have fixed-rate debt
that is reported on our accompanying consolidated balance sheets at carrying value less unamortized debt discount and closing costs. The
fair value of our fixed rate debt was calculated using a discounted cash flow methodology with estimated current interest rates based
on similar risk profile and duration (Level 2). The carrying value, excluding unamortized debt discount and debt issuance costs, and the
fair value of our fixed-rate long-term debt were as follows:
Schedule of fixed-rate debt
April 30,
2023
July 31,
2022
Carrying value
$ 2,230,000
$ 1,580,000
Fair value
$ 2,230,000
$ 1,580,000
9
Note 5. Debt
Promissory Note
On September 21, 2022, we entered into a promissory
note for $ 30,000 with a consultant for investor relations services with an interest rate of 8 % per annum and a due date of December 31,
2022.
On December 30, 2022,
this promissory note was amended to extend the maturity date to January 31, 2023. On January 31, 2023, the note was extended to June 30,
2023. As consideration, the consultant was granted a five-year stock option for 50,000 shares of common stock at $0.17 per share. All
other terms and conditions remain the same.
LGH Investments, LLC
On September 29, 2022, we entered into Amendment
No. 3 to the Convertible Promissory Note to the Securities Purchase Agreement dated April 5, 2021, with LGH Investments, LLC (“LGH”).
Pursuant to Amendment No. 3, the maturity date of the note was extended to December 31, 2022. As consideration, $ 115,000 was added
to the principal amount outstanding and is being amortized as interest expense over the remaining term of the Note. All other terms and
conditions remain the same.
On November 10, 2022, LGH provided notice to convert
$ 300,000 of their outstanding convertible note into 1,500,000 shares of our common stock at $0.20 per share.
On December 29, 2022,
we entered into Amendment No. 4 to the Convertible Promissory Note to the Securities Purchase Agreement dated April 5, 2021, with LGH.
Pursuant to the Amendment No. 4, the maturity date of the note was extended to March 31, 2023 . As consideration, we paid $ 35,000 towards
the principal amount outstanding and $ 50,000 was added to the principal amount outstanding. All other terms and conditions remain the
same.
On March 31, 2023, we
entered into Amendment No. 5 to the Convertible Promissory Note to the Securities Purchase Agreement dated April 5, 2021, with LGH. Pursuant
to the Amendment No. 5, the maturity date of the note was extended to June 30, 2023 . As consideration, $ 20,000 was added to the principal
amount outstanding. All other terms and conditions remain the same. Subsequent to Amendment No. 5 and the conversion, $ 1,030,000 remained
outstanding on the convertible note.
Tysadco Partners, LLC/ClearThink Capital
Partners, LLC
On March 14, 2023, we entered into a Second Amendment
to the Convertible Promissory Note (the “Second Amendment”) to the Securities Purchase Agreement dated August 29, 2021, with
Tysadco Partners, LLC (“Tysadco”). Pursuant to the Second Amendment, the parties agreed to extend the maturity date of the
note to December 31, 2023 . As consideration, the conversion price was amended to $ 0.20 per share from $ 0.30 per share and, upon execution,
we converted $ 100,000 of the note into 500,000 shares of our common stock. Subsequent to this conversion, $ 175,000 remained outstanding
on the note. In addition, Tysadco assigned this note to ClearThink Capital Partners, LLC.
Directors and Officers Promissory Note Amendments
On March 31, 2023, we entered into five Promissory
Note Amendments, to the Promissory Notes entered into December 21, 2021 and December 22, 2021, and as amended April 20, 2022, June 3,
2022, September 30, 2022 and December 31, 2022, with three directors and two officers to extend the maturity date to June 30, 2023. All
other terms and conditions remain the same.
Mast Hill Fund L.P.
On December 13, 2022, we entered into a Securities
Purchase Agreement (the “SPA”) with Mast Hill Fund, L.P. (“Mast Hill”). Pursuant to the SPA, we sold Mast Hill
(i) an $ 870,000 face value, one-year, 10 % per annum Promissory Note convertible into shares of our common stock at $ 0.12 per share, (ii)
a five-year share purchase warrant entitling Mast Hill to acquire 2,000,000 shares of our common stock at $0.20 per share (the “Warrant”),
and (iii) a five-year warrant for 4,000,000 shares of our common stock at $0.20 per share issuable in the event of default. Net proceeds
after original discount, fees, and expenses, was $ 723,868 . Pursuant to our agreement with Mast Hill, we are required to notify Mast Hill
of any draws on the LPC equity line of credit and at their request remit 30 % of the proceeds. In connection with the Mast Hill agreement,
we issued Carter Terry & Company, Inc. 213,725 shares of our common stock valued at $ 13,443 .
10
Notes Payable
The following notes payable were outstanding:
Schedule of Notes Payable
April 30,
2023
July 31,
2022
Convertible note issued to LGH due June 30, 2023, with a flat interest rate of 8.0% of the original principal of $1,050,000 and convertible at $0.20 per share
$ 1,030,000
$ 1,180,000
Promissory notes issued to officers and directors due June 30, 2023 with a fixed interest rate of 8.0% per annum (see Note 10)
125,000
125,000
Promissory note with an interest rate of 8% per annum due June 30, 2023
30,000
–
Tysadco convertible promissory note payable due December 31, 2023, with a flat interest rate of 8.0% of the original principal of $250,000 and convertible at $0.20 per share
175,000
275,000
Mast Hill convertible promissory note due December 13, 2023 with a fixed interest rate of 10% per annum and convertible at $0.12 per share
870,000
–
2,230,000
1,580,000
Unamortized debt discount and closing costs
( 327,294 )
( 48,063 )
$ 1,902,706
$ 1,531,937
Note 6. Stock-Based
Compensation
2021 Omnibus Stock Incentive Plan
At April 30, 2023, 20,000,000
shares of our common stock were reserved for issuance pursuant to the 2021 Plan and no remaining shares are available for future
awards. 700,000
shares have been granted outside the plan.
Stock Options
Stock option activity during the nine months ended April 30, 2023 was
as follows:
Schedule of stock option activity
Number of
Weighted Average
Options
Exercise Price
Options outstanding at July 31, 2022
6,645,000
$ 0.46
Options granted
5,450,000
0.25
Options expired or canceled
( 1,275,000 )
0.39
Options outstanding at April 30, 2023
10,820,000
$ 0.36
Criteria used for determining the Black-Scholes
value of options granted during the nine months ended April 30, 2023 were as follows:
Schedule of assumptions
Expected stock price volatility
145 % - 151 %
Risk free interest rate
2.97 % - 4.25 %
Expected life of options (years)
5.0 – 10.0
Expected dividend yield
–
11
Restricted Stock Units (“RSUs”)
RSU activity during the nine months ended April
30, 2023 was as follows:
Schedule of RSU activity
Number of
Weighted Average
RSUs
Exercise Price
RSUs outstanding at July 31, 2022
2,189,695
$ 0.23
RSU issued
2,800,000
0.30
RSUs vested
( 500,807 )
0.60
RSUs forfeited
( 1,000,000 )
1.10
RSUs outstanding at April 30, 2023
3,488,888
$ 0.26
Warrants
Warrant activity during the nine months ended
April 30, 2023 was as follows:
Schedule of warrant activity
Number of
Warrants
Weighted Average Exercise Price
Warrants outstanding at July 31, 2022
7,558,607
$ 0.69
Warrants issued
6,000,000
0.20
Warrants outstanding at April 30, 2023
13,558,607
$ 0.47
Unrecognized Compensation Costs
At April 30, 2023, we had unrecognized stock-based
compensation of $ 1,742,045 , which will be recognized over the weighted average remaining vesting period of 0.78 years.
Note 7. Research and Development Rebate
We incurred expenses related to our Phase I clinical
trial of our concussion drug device combination that are eligible for the Australian research and development rebate which were recorded
as an offset to research and development expense as follows:
Schedule of research and development expense
Three Months Ended
April 30,
Nine Months Ended
April 30,
2023
2022
2023
2022
Research and development expense offset
$ 16,999
$ 192,001
$ 340,262
$ 467,113
12
Note 8. Net Loss Per Share
Basic and diluted net loss per share is computed
by dividing net loss by the weighted-average number of common shares outstanding for the period. Potentially dilutive common stock and
common stock equivalents, including stock options, RSUs and warrants are excluded as they would be anti-dilutive.
The following anti-dilutive securities were excluded
from the calculations of diluted net loss per share:
Schedule of anti-dilutive shares
Nine Months Ended April 30,
2023
2022
Options to purchase common stock
10,820,000
2,275,000
Shares issuable upon conversion of convertible notes and related accrued interest
14,520,000
2,326,000
Warrants to purchase common stock
13,558,607
6,356,066
Restricted stock units
3,488,888
3,103,876
Total potentially dilutive securities
42,387,495
14,060,942
Note 9. Common
Stock
Reverse Split
At our annual stockholder meeting held on January
12, 2023, the stockholders approved the proposal that granted the Board discretionary authority to amend our Certificate of Incorporation
to effect a reverse stock split of the issued and outstanding shares of our common stock in a range of not less than two shares and not
more than 200 shares at any time on or before December 31, 2023. As determined by our Board, such stock split could be effected at a time
and choosing of the Board. The amendment did not change the number of authorized shares of common stock or preferred stock or the relative
voting power of our stockholders. The number of authorized shares will not be reduced. The number of authorized but unissued shares of
our common stock will materially increase and will be available for re-issuance. We reserve the right not to effect any reverse stock
split if the Board does not deem it to be in the best interests of our stockholders and the Board's decision as to whether and when to
effect the reverse stock split will be based on a number of factors, including prevailing market conditions, existing and expected trading
prices for our common stock, actual or forecasted results of operations, and the likely effect of such results on the market price of
our common stock.
Common Stock for Services
In September and October 2022 and March 2023,
in connection with entering into consulting agreements, we issued consultants 2,300,000 restricted shares of our common stock valued at
an average price of $0.19 per share for a total value of $ 433,800 which was included in general and administrative expense in the quarter
ended April 30, 2023.
Returned Shares
In September and October 2022, two shareholders
returned at total of 8,800,000 shares of our common stock valued at $ 8,800 to treasury and all rights, title and interest in the shares
were relinquished.
Lincoln Park
Pursuant to the LPC Purchase Agreement, LPC purchased
3,533,591 shares at an average price of $0.16 per share for total proceeds to us of $ 572,720 during the nine months ended April 30, 2023.
As of April 30, 2023, there was $ 7,657,014 of remaining purchase availability related to the LPC Purchase Agreement.
13
Prevacus Option Agreement
On November 21,
2022, we entered into an Option to Purchase Intellectual Property Agreement (the “Option Agreement”) with Prevacus, Inc.
Subject to the terms and conditions of the Option Agreement, Prevacus granted us the right to purchase 100% of the intellectual
assets at any time within 180 days of the effective date. We have the option to purchase and acquire from Prevacus, free and clear
of all encumbrances, 100% of Prevacus’ right, title, and interest in the worldwide and USPTO Patents to PRV-001 and one
Enantiomer. If we choose to exercise the option on either of the assets, we will complete the purchase within 90 days of exercising
the option. As consideration, we issued Prevacus 1,000,000
shares of our common stock at $ 0.17
per share for a total value of $ 170,000
which was expensed as In-process research and development expense in the nine months ended April 30, 2023. The Parties agree that
the compensation Odyssey will pay to Prevacus for 100% of PRV-001 will be 2,000,000
shares of our common stock and the consideration for the enantiomer will be 1,000,000
shares of our common stock. The total purchase price will be net of any equity paid to purchase the Option.
Common Stock Issued
in Connection with Debt Financings
As discussed above in
Note 5, we issued the following shares of our common stock in connection with debt financings during the nine months ended April 30, 2023:
· 213,725 shares with a value of $ 13,443 issued
to Carter Terry & Company, Inc. in connection with Mast Hill Fund, L.P. financing;
· 1,500,000 shares upon the conversion by LGH of
$ 300,000 of their outstanding convertible note; and
· 500,000 shares upon the conversion by Tysadco
of $ 100,000 of their outstanding convertible note.
10. Related Party Transactions
Due to Officers
The following amounts were due to officers for
reimbursement of expenses and were included in accounts payable within the accompanying consolidated balance sheets:
Schedule of related party payables
April 30,
2023
July 31,
2022
Joseph M. Redmond , CEO
$ 9,919
$ 2,642
Christine Farrell , CFO
7,933
745
$ 17,852
$ 3,387
The amount of unpaid salary and bonus due to our
officers was included in accrued wages within the accompanying consolidated balance sheets and was as follows:
Schedule of accrued wages
April 30,
2023
July 31,
2022
Joseph M. Redmond, CEO
$ 835,308
$ 696,154
Christine Farrell, CFO
201,925
124,617
$ 1,037,233
$ 820,771
Promissory Notes
In December 2021, we entered into a total of five
promissory notes with three of our directors and two officers. Mr. Joseph Michael Redmond, President and Chief Executive Officer, Ms.
Christine M. Farrell, Chief Financial Officer, Mr. Jerome H. Casey, Director, Mr. John P. Gandolfo, Director, and Mr. Ricky W. Richardson,
Director, each loaned us $ 25,000 for total proceeds of $ 125,000 . These notes bear interest at 8 % per annum and are due June 30, 2023 .
Note 11. Subsequent Events
On June 9, 2023, we entered into Amendment No.
2 to our $30,000 promissory note with a consultant in which we converted the loan into 300,000 shares of our common stock with a value
of $36,000.
On June 13, 2023, we entered into Amendment No.
1 to the Promissory Note (the “Amendment”) to the Securities Purchase Agreement dated December 13, 2022, with Mast Hill Fund
L.P. Pursuant to the Amendment we (i) increased the principal balance by $50,0000 to a total of $920,000, (ii) issued a common stock
purchase warrant to Mast Hill Fund L.P. for the purchase of 1,000,000 shares of our common stock at $0.20 per share, (iii) extended the
maturity dated to June 13, 2024, (iv) extended the amortization payments, and (v) changed the terms of the repayment from proceeds from
other sources.
Subsequent to April 30, 2023 and through June
14, 2023, we sold 100,000 shares of our common stock to LPC for total proceeds of $7,500. As of June 14, 2023, LPC had purchased a total
of 7,382,518 shares of our common stock for total proceeds of $2,600,486 and the remaining purchase availability was $7,649,514 and the
remaining shares available were 11,888,846.
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.