Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Readers
are advised to review the following discussion and analysis of our financial condition and results of operations together with our consolidated
financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial
statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2022. Some of the information
contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our
plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary
Note Regarding Forward-Looking Statements”. You should review the “Risk Factors” section of our Annual Report for the
fiscal year ended December 31, 2022 for a discussion of important factors that could cause actual results to differ materially from the
results described in or implied by the forward-looking statements contained in the following discussion and analysis .
Overview
Overview
The
Company’s primary business activities during last few months were:
●
Production
and supply of product to a Fortune 500 multinational healthcare corporation.
●
Enlarging
our focus on R&D activities in the domain of I4.0 (including PdM and CBM in sectors such as aerospace, maritime energy and other
heavy machinery, engines and complicated mechanics which have a need for monitoring and predictive maintenance applications). The
main effect of this activity was an increase in the number of employees to enable the Company to manage the anticipated increased
workload and solution development activity.
Comparison
of the Nine months ended September, 2023 and 2022
The
following table summarizes our results of operations for the nine month period ended September 30, 2023 and 2022, together with the changes
in those items in dollars and as a percentage:
Nine months ended September 30,
2023
2022
% Change
Revenues
1,087,000
506,000
115 %
Cost of Revenues
1,648,000
1,279,000
29 %
Gross Loss
(561,000 )
(773,000 )
(27 )%
Research and development expenses
4,107,000
3,023,000
36 %
Sales and marketing expense
877,000
617,000
42 %
General and administrative expenses
3,225,000
3,262,000
(1 )%
Operating Loss
(8,770,000 )
(7,675,000 )
14 %
Revenues
As
a result of the nature of our target market and the current stage of our development, a substantial portion of our revenue comes from
a limited number of customers.
For
the nine months ended September 30, 2023, we generated revenues of $1,087,000, an increase of $581,000, or 115%, compared to revenues
of $506,000 for the nine months ended September 30, 2022.
The
increase in revenues was primarily due to the completion of development of the product relating to our miniature camera solution with
a Fortune 500 company during the second quarter of 2022 and moving to production stage. Total revenues recorded from our miniature camera
solution with the Fortune 500 company for the nine months ended September 30, 2023 amounted to approximately $1,039,000 compared to $433,000
for the nine months ended September 30, 2022.
Cost
of Revenues
Cost
of revenue is primarily comprised of cost of personnel including warehouse personnel costs, certain allocated facilities, and expenses
associated with logistics and quality control.
Cost
of revenues for the nine months ended September 30, 2023 was $1,648,000, an increase of $369,000, or 29%, compared to cost of revenues
of $1,279,000 for the nine months ended September 30, 2022.
The
increase was primarily due to an increase in material costs due to an increase in the number of products sold and supplied to the Fortune
500 company.
Gross
Loss
Gross
loss for the nine months ended September 30, 2023 was $561,000, a decrease of $212,000, or 27%, compared to gross loss of $773,000 for
the nine months ended September 30, 2022.
The
decrease was primarily due to increase in revenues partially offset by increase in cost of revenues, as described above.
Research
and Development Expenses
Research
and development efforts are focused on new product development and on developing additional functionality for our new and existing products.
These expenses primarily consist of employee-related expenses, including salaries, benefits, and stock-based compensation expense for
personnel engaged in research and development functions, consulting, and professional fees related to research and development activities,
prototype materials, facility costs, and other allocated expenses, which include expenses for rent and maintenance of our facility, utilities,
depreciation, and other supplies. We expense research and development costs as incurred.
Research
and development expenses for the nine months ended September 30, 2023 were $4,107,000, an increase of $1,084,000, or 36%, compared to
$3,023,000 for the nine months ended September 30, 2022.
The
increase was primarily due to an increase in payroll expenses from additional employee recruitments, as result of enlarging our focus
on R&D activities in the domain of I4.0.
We
expect that our research and development expenses will increase as we continue to develop our products and service and recruit additional
research and development employees to the I4.0 domain.
- 20 -
Sales
and Marketing Expenses
Sales
and marketing expenses primarily consist of payroll expenses, consulting services, promotional materials, exhibitions ,demonstration
equipment, and certain allocated facility infrastructure costs.
Sales
and marketing expenses for the nine months ended September 30, 2023 were $877,000, an increase of $260,000, or 42%, compared to $617,000
for the nine months ended September 30, 2022.
The
increase was primarily due to recent rebranding activities (including expenses related to the changing of the name of the Company which
include among other designing a new logo and promotional materials). In addition, during June 2023 the Company participated on Paris
Air Show, the world’s premier and largest event dedicated to the aviation and space industry.
This
increase was partially offset by a decrease in payroll expenses (including stock-based compensation) due to the resignation of our VP
Business Development during the fourth quarter of 2022.
We
expect that our selling and marketing expenses will increase as we expand our selling and marketing efforts in the I4.0 domain.
General
and Administrative Expenses
General
and administrative expenses primarily consist of salaries and other related costs, including stock-based compensation, for personnel
in executive, finance, and administrative functions. General and administrative expenses also include direct and allocated facility-related
costs as well as professional fees for legal, patent, consulting, investor, public relations, accounting, auditing, tax services, and
insurance costs.
General
and administrative expenses for the nine months ended September 30, 2023 were $3,225,000, a decrease of $37,000, or 1%, compared to $3,262,000
for the nine months ended September 30, 2022.
Operating
loss
We
incurred an operating loss of $8,770,000 for the nine months ended September 30, 2023, an increase of $1,095,000, compared to operating
loss of $7,675,000 for the nine months ended September 30, 2022.
The
increase in operating loss was primarily due to an increase in expenses related to research and development and sales and marketing expenses,
partially offset by a decrease in general and administrative expenses, each as described above.
Cash
Flows
The
following table sets forth the significant sources and uses of cash for the periods set forth below (in dollars):
Nine month ended September 30,
2023
2022
Cash used in Operating Activity
(7,338,000 )
(4,107,000 )
Cash used in Investing Activity
(594,000 )
(1,587,000 )
Cash provided by Financing Activity
13,835,000
-
Operating
Activities
Our
primary uses of cash from operating activities have been for payroll expenses, research and development costs, manufacturing costs, marketing
and promotional expenses, professional services cost and costs related to our facilities. We expect that our cash flows from operating
activities will continue to increase due to an expected increase of expenses of our business and our working capital requirements.
During
the nine months ended September 30, 2023, cash used in operating activities was $7.3 million, consisting of net loss of $8.1 million,
an unfavorable net change in operating assets and liabilities of $0.5 million, partially offset by a non-cash benefit of $1.3 million.
Our non-cash benefit consisted primarily of non-cash charges for stock-based compensation.
During
the nine months ended September 30, 2022, cash used in operating activities was $4.1 million, consisting of net loss of $7.8 million,
partially offset by a non-cash benefit of $1.9 million, a favorable net change in operating assets and liabilities of $1.4 million and
loss from exchange differences on cash and cash equivalents of $0.3 million. Our non-cash benefit consisted primarily of non-cash charges
of $1.4 million for stock-based compensation. The net change in our operating assets and liabilities primarily reflects cash inflows
from changes in contract liability of $1.3 million.
- 21 -
Investing
Activities
For
the nine months ended September 30, 2023, net cash flows used in investing activities was $594,000, consisting mainly of investment,
net on short-term deposits.
For
the nine months ended September 30, 2022, net cash flows used in investing activities was $1,587,000, consisting mainly of
investment, net on short-term deposits.
Financing
Activities
During
the nine months ended September 30, 2023, cash provided by financing activities was $13.9 million, consisting of cash proceeds from issuance
of shares and warrants, net of issuance costs.
Comparison
of the three months ended September 30, 2023 and 2022
The
following table summarizes our results of operations for the three months period ended September 30, 2023, and 2022, together with the
changes in those items in dollars and as a percentage:
Three months ended September 30,
2023
2022
% Change
Revenues
110,000
134,000
(18 )%
Cost of Revenues
321,000
430,000
(25 )%
Gross Loss
(211,000 )
(296,000 )
(29 )%
Research and development expenses
1,354,000
1,048,000
29 %
Sales and marketing expense
208,000
171,000
22 %
General and administrative expenses
1,099,000
810,000
36 %
Operating Loss
(2,872,000 )
(2,325,000 )
24 %
Revenues
For
the three months ended September 30, 2023, we generated revenues of $110,000, a decrease of $24,000, or 18%, from the three months ended
September 30, 2022.
The
decrease in revenues was primarily due to an overall decrease in the sales of the Company’s products.
Cost
of Revenues
Cost
of revenue is primarily comprised of cost of personnel including warehouse personnel costs, certain allocated facilities, and expenses
associated with logistics and quality control.
Cost
of revenues for the three months ended September 30, 2023 was $321,000, a decrease of $109,000, or 25%, compared to cost of revenues
of $430,000 for the three months ended September 30, 2022.
The
decrease was primarily due to a decrease in material costs and salary expenses, which were due to decrease in revenues.
Gross
Loss
Gross
loss for the three months ended September 30, 2023 was $211,000, a decrease of $85,000, or 29%, compared to gross loss of $296,000 for
the three months ended September 30, 2022.
The
decrease was primarily due to decrease in cost of revenues, partially offset by decrease in revenues as described above.
- 22 -
Research
and Development Expenses
Research
and development efforts are focused on new product development and on developing additional functionality for our new and existing products.
These expenses primarily consist of employee-related expenses, including salaries, benefits, and stock-based compensation expense for
personnel engaged in research and development functions, consulting, and professional fees related to research and development activities,
prototype materials, facility costs, and other allocated expenses, which include expenses for rent and maintenance of our facility, utilities,
depreciation, and other supplies. We expense research and development costs as incurred.
Research
and development expenses for the three months ended September 30, 2023 were $1,354,000, an increase of $306,000, or 29%, compared to
$1,048,000 for the three months ended September 30, 2022.
The
increase was primarily due to an increase in payroll expenses from additional employee recruitments, as result of enlarging our focus
on R&D activities in the domain of I4.0.
We
expect that our research and development expenses will increase as we continue to develop our products and service and recruit additional
research and development employees to the I4.0 domain.
Sales
and Marketing Expenses
Sales
and marketing expenses primarily consist of payroll expenses, consulting services, promotional materials, exhibitions ,demonstration
equipment, and certain allocated facility infrastructure costs.
Sales
and marketing expenses for the three months ended September 30, 2023 were $208,000, an increase of $37,000, or 22%, compared to $171,000
for the three months ended September 30, 2022.
The
increase was primarily due to an increase in marketing activities.
We
expect that our selling and marketing expenses will increase as we expand our selling and marketing efforts in the I4.0 domain.
General
and Administrative Expenses
General
and administrative expenses primarily consist of salaries and other related costs, including stock-based compensation, for personnel
in executive, finance, and administrative functions. General and administrative expenses also include direct and allocated facility-related
costs as well as professional fees for legal, patent, consulting, investor, public relations, accounting, auditing, tax services, and
insurance costs.
General
and administrative expenses for the three months ended September 30, 2023 were $1,099,000, an increase of $289,000, compared to $810,000
for the three months ended September 30, 2022.
The
increase was primarily due to:
●
Rent
and maintenance expenses due to lease of new office space in Ramat Gan and
●
Cancellation
of a provision of $129,000 related to additional taxes due, following the entering into an agreement with the Israeli Tax Authority.
On September 30, 2021, the Company accrued an amount of approximately NIS 740,000 ($229,000) for additional taxes due following a
VAT audit by the Israeli Tax Authority for the years 2019-2021. In July 2022, the Company reached an agreement with the Israeli Tax
Authority, according to which the amount due in additional taxes was reduced to approximately NIS 341,000 ($100,000).
Operating
loss
We
incurred an operating loss of $2,872,000 for the three months ended September 30, 2023, an increase of $547,000, compared to operating
loss of $2,325,000 for the three months ended September 30, 2022.
The
increase in operating loss was primarily due to increases in expenses related to research and development and sales and marketing expenses.
- 23 -
Cash
Flows
The
following table sets forth the significant sources and uses of cash for the periods set forth below (in dollars):
Three month ended September 30,
2023
2022
Cash used in Operating Activity
(2,255,000 )
(1,709,000 )
Cash provided by (used in) Investing Activity
14,963,000
(3,045,000 )
Cash used in Financing Activity
(78,000 )
-
Operating
Activities
Our
primary use of cash from operating activities have been for payroll expenses, research and development costs, manufacturing costs, marketing
and promotional expenses, professional services cost and costs related to our facilities. We expect that our cash flows from operating
activities will continue to be increase due to the expected increase in spending on our business and our working capital requirements.
During
the three months ended September 30, 2023, cash used in operating activities was $2.3 million, consisting of net loss of $2.5 million,
an unfavorable net change in operating assets and liabilities of $0.3 million and a non-cash benefit of $0.5 million. Our non-cash benefit
consisted primarily of non-cash charges of $0.3 million for stock-based compensation.
During
the three months ended September 30, 2022, cash used in operating activities was $1.7 million, consisting of net loss of $2.2 million
partially offset by a non-cash benefit of $0.5 million. Our non-cash benefit consisted primarily of non-cash charges for stock-based
compensation.
Investing
Activities
For
the three months ended September 30, 2023, net cash provided by Investing Activity was $15 million, consisting mainly of withdrawal,
net on short-term deposits.
For
the three months ended September 30, 2022, net cash flows used in investing activities was $3,045,000, consisting mainly of investment,
net in short terms deposits.
Financing
Activities
For
the three months ended September 30, 2023, net cash flows used in financing activities was $78,000, consisting of issuance expenses.
Liquidity
and Capital Resources
As
of September 30, 2023, we had cash and cash equivalents of $15.9 million and $3.6 million of short-term deposits compared to cash and
cash equivalents $10.1 million and $3.0 million of short-term deposits as of December 31, 2022. In addition, as of September 30, 2023
we incurred an accumulated deficit of approximately $32.9 million, compared to $24.8 million as of December 31, 2022.
Our
primary sources of liquidity to date have been from fund raisings and warrant exercises.
Additional
Cash Requirements
We
plan to continue to invest for long-term growth, and therefore we expect that our expenses will increase. We currently believe that our
existing cash and cash equivalents and short-term deposits, as of November 13, 2023, will allow us to fund our operating plan through
at least the next 12 months. We expect our expenses will increase in connection with our ongoing activities, particularly as we continue
the research and development and the scale up process of our I4.0 solutions. We expect to incur significant commercialization expenses
related to product sales, marketing, manufacturing, and distribution. Furthermore, we will continue to incur additional costs associated
with operating as a public company. Accordingly, we will need to obtain substantial additional funding in connection with our continuing
operations. We may raise these funds through equity financing, debt financing, or other sources, which may result in further dilution
in the equity ownership of our common stock. There is no assurance that we will be able to maintain operations at a level sufficient
for investors to obtain a return on their investment in our common stock, or that we will be able to raise sufficient capital required
to implement our business plan on acceptable terms, if at all. Even if we are successful in raising sufficient capital to implement our
business plan, we will, most likely, continue to be unprofitable for the foreseeable future. If we are unable to raise capital when needed
or on attractive terms, we would be forced to delay, reduce, or eliminate our research and development programs or future commercialization
efforts.
- 24 -
Off-Balance
Sheet Arrangements
None.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
As
a smaller reporting company, we are not required to provide the information requested by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.