Item 1. Financial Statements
Item 1. Financial Statements
OLD DOMINION FREIGHT LINE, INC.
CONDENSED BALANCE SHEETS
September 30,
2021
December 31,
(In thousands, except share and per share data)
(Unaudited)
2020
ASSETS
Current assets:
Cash and cash equivalents
$
339,761
$
401,430
Short-term investments
224,899
330,274
Customer receivables, less allowances of $ 10,348 and $ 8,979 , respectively
591,783
444,653
Other receivables
62,266
9,569
Prepaid expenses and other current assets
60,143
57,413
Total current assets
1,278,852
1,243,339
Property and equipment:
Revenue equipment
2,096,973
1,885,649
Land and structures
2,352,569
2,218,290
Other fixed assets
502,907
475,264
Leasehold improvements
13,055
12,226
Total property and equipment
4,965,504
4,591,429
Accumulated depreciation
( 1,855,390
)
( 1,677,398
)
Net property and equipment
3,110,114
2,914,031
Other assets
224,154
212,040
Total assets
$
4,613,120
$
4,369,410
Note: The Condensed Balance Sheet at December 31, 2020 has been derived from the audited financial statements at that date, but does not include all of the information and notes required by U.S. generally accepted accounting principles for complete financial statements.
The accompanying notes are an integral part of these condensed financial statements.
1
OLD DOMINION FREIGHT LINE, INC.
CONDENSED BALANCE SHEETS
(CONTINUED)
September 30,
2021
December 31,
(In thousands, except share and per share data)
(Unaudited)
2020
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
135,044
$
68,511
Compensation and benefits
244,168
191,303
Claims and insurance accruals
58,253
53,092
Other accrued liabilities
96,826
51,513
Income taxes payable
—
8,711
Total current liabilities
534,291
373,130
Long-term liabilities:
Long-term debt
99,943
99,931
Other non-current liabilities
330,321
349,851
Deferred income taxes
228,667
220,210
Total long-term liabilities
658,931
669,992
Total liabilities
1,193,222
1,043,122
Commitments and contingent liabilities
Shareholders’ equity:
Common stock - $ 0.10 par value, 280,000,000 shares authorized, 115,011,172 and 117,057,696 shares outstanding at September 30, 2021 and December 31, 2020, respectively
11,501
11,706
Capital in excess of par value
170,340
226,451
Retained earnings
3,238,057
3,088,131
Total shareholders’ equity
3,419,898
3,326,288
Total liabilities and shareholders’ equity
$
4,613,120
$
4,369,410
Note: The Condensed Balance Sheet at December 31, 2020 has been derived from the audited financial statements at that date, but does not include all of the information and notes required by U.S. generally accepted accounting principles for complete financial statements.
The accompanying notes are an integral part of these condensed financial statements.
2
OLD DOMINION FREIGHT LINE, INC.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands, except share and per share data)
2021
2020
2021
2020
Revenue from operations
$
1,400,046
$
1,058,166
$
3,845,970
$
2,941,740
Operating expenses:
Salaries, wages and benefits
649,685
524,658
1,806,862
1,510,047
Operating supplies and expenses
146,509
90,269
408,242
273,374
General supplies and expenses
37,312
27,383
102,907
86,872
Operating taxes and licenses
34,028
29,923
98,550
86,280
Insurance and claims
15,674
11,821
43,579
32,581
Communications and utilities
8,738
7,622
25,324
23,075
Depreciation and amortization
65,160
64,983
193,094
196,153
Purchased transportation
52,037
25,405
130,678
65,188
Miscellaneous expenses, net
7,493
5,858
17,623
15,590
Total operating expenses
1,016,636
787,922
2,826,859
2,289,160
Operating income
383,410
270,244
1,019,111
652,580
Non-operating expense (income):
Interest expense
371
1,071
1,343
1,936
Interest income
( 178
)
( 123
)
( 660
)
( 1,602
)
Other expense, net
266
961
1,781
4,205
Total non-operating expense
459
1,909
2,464
4,539
Income before income taxes
382,951
268,335
1,016,647
648,041
Provision for income taxes
96,317
66,467
261,078
165,191
Net income
$
286,634
$
201,868
$
755,569
$
482,850
Earnings per share:
Basic
$
2.48
$
1.72
$
6.52
$
4.09
Diluted
$
2.47
$
1.71
$
6.48
$
4.07
Weighted average shares outstanding:
Basic
115,411,032
117,188,398
115,905,834
117,946,805
Diluted
116,161,555
117,933,440
116,655,504
118,696,836
Dividends declared per share
$
0.20
$
0.15
$
0.60
$
0.45
The accompanying notes are an integral part of these condensed financial statements.
3
OLD DOMINION FREIGHT LINE, INC.
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(UNAUDITED)
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2021
2020
2021
2020
Common stock:
Beginning balance
$
11,581
$
11,734
$
11,706
$
11,953
Share repurchases
( 80
)
—
( 209
)
( 223
)
Share-based compensation and share issuances
—
( 1
)
6
6
Taxes paid in exchange for shares withheld
—
—
( 2
)
( 2
)
Cash paid for fractional shares
—
—
—
( 1
)
Ending balance
11,501
11,733
11,501
11,733
Capital in excess of par value:
Beginning balance
160,204
181,895
226,451
218,462
Share-based compensation and share issuances
3,886
4,096
10,928
8,371
Taxes paid in exchange for shares withheld
—
—
( 4,539
)
( 2,731
)
Forward contract (settlements) for accelerated share repurchases
6,250
—
( 62,500
)
( 37,500
)
Cash paid for fractional shares
—
—
—
( 611
)
Ending balance
170,340
185,991
170,340
185,991
Retained earnings:
Beginning balance
3,230,593
2,788,839
3,088,131
2,850,302
Share repurchases
( 256,170
)
—
( 536,256
)
( 306,568
)
Cash dividends declared
( 23,000
)
( 17,598
)
( 69,387
)
( 53,475
)
Net income
286,634
201,868
755,569
482,850
Ending balance
3,238,057
2,973,109
3,238,057
2,973,109
Total shareholders' equity
$
3,419,898
$
3,170,833
$
3,419,898
$
3,170,833
The accompanying notes are an integral part of these condensed financial statements.
4
OLD DOMINION FREIGHT LINE, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended
September 30,
(In thousands)
2021
2020
Cash flows from operating activities:
Net income
$
755,569
$
482,850
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
193,106
196,157
(Gain) Loss on disposal of property and equipment
( 179
)
255
Provision for deferred income taxes
9,193
( 25,155
)
Other, net
22,915
16,668
Changes in operating assets and liabilities, net
( 107,989
)
15,683
Net cash provided by operating activities
872,615
686,458
Cash flows from investing activities:
Purchase of property and equipment
( 384,688
)
( 166,459
)
Proceeds from sale of property and equipment
18,635
3,411
Purchase of short-term investments
( 254,832
)
( 205,301
)
Proceeds from maturities of short-term investments
360,203
—
Other investing, net
( 500
)
( 100
)
Net cash used in investing activities
( 261,182
)
( 368,449
)
Cash flows from financing activities:
Proceeds from issuance of long-term debt
—
99,923
Payments for share repurchases
( 536,465
)
( 306,791
)
Forward contract for accelerated share repurchases
( 62,500
)
( 37,500
)
Dividends paid
( 69,387
)
( 53,471
)
Other financing activities, net
( 4,750
)
( 3,345
)
Net cash used in financing activities
( 673,102
)
( 301,184
)
(Decrease) Increase in cash and cash equivalents
( 61,669
)
16,825
Cash and cash equivalents at beginning of period
401,430
403,571
Cash and cash equivalents at end of period
$
339,761
$
420,396
The accompanying notes are an integral part of these condensed financial statements.
5
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Significant Accounting Policies
Business
We are one of the largest North American less-than-truckload (“LTL”) motor carriers. We provide regional, inter-regional and national LTL services through a single integrated, union-free organization. Our service offerings, which include expedited transportation, are provided through an expansive network of service centers located throughout the continental United States. Through strategic alliances, we also provide LTL services throughout North America. In addition to our core LTL services, we offer a range of value-added services including container drayage, truckload brokerage and supply chain consulting. We have one operating segment and the composition of our revenue is summarized below:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2021
2020
2021
2020
LTL services
$
1,378,339
$
1,044,640
$
3,787,721
$
2,903,140
Other services
21,707
13,526
58,249
38,600
Total revenue from operations
$
1,400,046
$
1,058,166
$
3,845,970
$
2,941,740
Basis of Presentation
The accompanying unaudited, interim condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and, in management’s opinion, contain all adjustments (consisting of normal recurring items) necessary for a fair presentation, in all material respects, of the financial position and results of operations for the periods presented. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements.
The preparation of condensed financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions. Such estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Our operating results are subject to seasonal trends; therefore, the results of operations for the interim period ended September 30, 2021 are not necessarily indicative of the results that may be expected for the subsequent quarterly periods or the year ending December 31, 2021.
The condensed financial statements should be read in conjunction with the financial statements and related notes, which appear in our Annual Report on Form 10-K for the year ended December 31, 2020. There have been no significant changes in the accounting principles and policies, long-term contracts or estimates inherent in the preparation of the condensed financial statements of Old Dominion Freight Line, Inc. as previously described in our Annual Report on Form 10-K for the year ended December 31, 2020, other than those disclosed in this Form 10-Q.
Certain amounts in prior years have been reclassified to conform prior years’ financial statements to the current presentation.
Unless the context requires otherwise, references in these Notes to “Old Dominion,” the “Company,” “we,” “us” and “our” refer to Old Dominion Freight Line, Inc.
Stock Repurchase Programs
On May 1, 2020, we announced that our Board of Directors had approved a two-year stock repurchase program authorizing us to repurchase up to an aggregate of $ 700.0 million of our outstanding common stock (the “2020 Repurchase Program”). The 2020 Repurchase Program became effective upon the termination of our $ 350.0 million repurchase program on May 29, 2020. Under our repurchase programs, we may repurchase shares from time to time in open market purchases or through privately negotiated transactions. Shares of our common stock repurchased under our repurchase programs are canceled at the time of repurchase and are classified as authorized but unissued shares of our common stock.
On July 28, 2021, we announced that our Board of Directors had approved a new stock repurchase program authorizing us to repurchase up to an aggregate of $ 2.0 billion of our outstanding common stock (the “2021 Repurchase Program”). The 2021 Repurchase Program, which does not have an expiration date, will begin after the completion of the 2020 Repurchase Program.
6
On May 29, 2020, we entered into an accelerated share repurchase agreement (the “May 2020 ASR Agreement”) with a third-party financial institution. The May 2020 ASR Agreement was settled during the fourth quarter of 2020, with the final number of shares received based on the daily volume-weighted average share price of our common stock over the term of the agreement, less a negotiated discount. Under the May 2020 ASR Agreement, we repurchased 683,434 shares for $ 125.0 million.
On February 25, 2021, we entered into an accelerated share repurchase agreement (the “February 2021 ASR Agreement”) with a third-party financial institution. The February 2021 ASR Agreement was settled during the third quarter of 2021, with the final number of shares received based on the daily volume-weighted average share price of our common stock over the term of the agreement, less a negotiated discount. Under the February 2021 ASR Agreement, we repurchased 1,101,046 shares for $ 275.0 million.
On August 26, 2021, we entered into an accelerated share repurchase agreement (the “August 2021 ASR Agreement”) with a third-party financial institution. Under the August 2021 ASR Agreement, we paid the third-party financial institution $ 250.0 million and received an initial delivery of 655,365 shares of our common stock for $ 187.5 million, representing approximately 75 % of the total value of shares to be received by us under the August 2021 ASR Agreement. The remaining shares are expected to settle no later than the first quarter of 2022. At final settlement, we may receive additional shares of our common stock, or, under certain circumstances, we may be required to provide the third-party financial institution additional shares or may elect to make a cash payment to the third-party financial institution as part of the final settlement. The total shares repurchased will be based on the daily volume-weighted average share price of our common stock over the term of the agreement, less a negotiated discount.
The Company’s accelerated share repurchase agreements are each accounted for as a settled treasury stock purchase and a forward stock purchase contract. The par value of the initial share delivery is recorded as a reduction to common stock, with the excess purchase price recorded as a reduction to retained earnings. The forward stock purchase contract is accounted for as a contract indexed to our own stock and is classified within capital in excess of par value on our Condensed Statements of Changes in Shareholders’ Equity.
During the three and nine months ended September 30, 2021, we repurchased 796,081 shares of our common stock for $ 256.3 million and 2,082,598 shares of our common stock for $ 536.5 million under our repurchase programs, respectively, including shares repurchased under our accelerated share repurchase agreements. At September 30, 2021, our repurchase programs had $ 2.02 billion remaining available, including $ 62.5 million that is deferred until final settlement occurs on the August 2021 ASR Agreement, leaving $ 1.96 billion remaining available and uncommitted.
Note 2. Earnings Per Share
Basic earnings per share is computed by dividing net income by the daily weighted average number of shares of our common stock outstanding for the period, excluding unvested restricted stock. Unvested restricted stock is included in common shares outstanding on our Condensed Balance Sheets.
Diluted earnings per share is computed using the treasury stock method. The denominator used in calculating diluted earnings per share includes the impact of unvested restricted stock and other dilutive, non-participating securities under our equity award agreements. The denominator excludes contingently-issuable shares under performance-based award agreements when the performance target has not yet been deemed achieved.
The following table provides a reconciliation of the number of shares of common stock used in computing basic and diluted earnings per share:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2021
2020
2021
2020
Weighted average shares outstanding - basic
115,411,032
117,188,398
115,905,834
117,946,805
Dilutive effect of share-based awards
750,523
745,042
749,670
750,031
Weighted average shares outstanding - diluted
116,161,555
117,933,440
116,655,504
118,696,836
7
Note 3. Long-Term Debt
Long-term debt, net of unamortized debt issuance costs, consisted of the following:
(In thousands)
September 30,
2021
December 31,
2020
Senior notes
$
99,943
$
99,931
Revolving credit facility
—
—
Total long-term debt
99,943
99,931
Less: Current maturities
—
—
Total maturities due after one year
$
99,943
$
99,931
Senior Note Agreement
On May 4, 2020, we entered into a Note Purchase and Private Shelf Agreement with PGIM, Inc. (“Prudential”) and certain affiliates and managed accounts of Prudential (the “Note Agreement”). The Note Agreement, which is uncommitted and subject to Prudential’s sole discretion, provides for the issuance of senior promissory notes with an aggregate principal amount of up to $ 350.0 million through May 4, 2023. Pursuant to the Note Agreement, we issued $ 100.0 million aggregate principal amount of senior promissory notes (the “Series B Notes”) on May 4, 2020. Borrowing availability under the Note Agreement is reduced by the outstanding amount of the existing Series B Notes, and all other senior promissory notes issued pursuant to the Note Agreement.
The Series B Notes bear interest at 3.10 % per annum and mature on May 4, 2027, unless prepaid. Principal payments are required annually beginning on May 4, 2023 in equal installments of $ 20.0 million through May 4, 2027 . The Series B Notes are senior unsecured obligations and rank pari passu with borrowings under our second amended and restated credit agreement with Wells Fargo Bank, National Association serving as administrative agent for the lenders, which we entered into on November 21, 2019 (the “Credit Agreement”) or Note Agreement.
Credit Agreement
The Credit Agreement provides for a five-year, $ 250.0 million senior unsecured revolving line of credit and a $ 150.0 million accordion feature, w hich if fully exercised and approved, would expand the total borrowing capacity up to an aggregate of $ 400.0 million. Of the $250.0 million line of credit commitments under the Credit Agreement, up to $ 100.0 million may be used for letters of credit.
At our option, borrowings under the Credit Agreement bear interest at either: (i) LIBOR (including applicable successor provisions) plus an applicable margin (based on our ratio of net debt-to-total capitalization) that ranges from 1.000 % to 1.375 %; or (ii) a Base Rate, as defined in the Credit Agreement, plus an applicable margin (based on our ratio of net debt-to-total capitalization) that ranges from 0.000 % to 0.375 %. Letter of credit fees equal to the applicable margin for LIBOR loans are charged quarterly in arrears on the daily average aggregate stated amount of all letters of credit outstanding during the quarter. Commitment fees ranging from 0.100 % to 0.175 % (based upon the ratio of net debt-to-total capitalization) are charged quarterly in arrears on the aggregate unutilized portion of the Credit Agreement.
For periods covered under the Credit Agreement, the applicable margin on LIBOR loans and letter of credit fees were 1.000 % and commitment fees were 0.100 %.
There were $ 39.2 million and $ 42.1 million of outstanding letters of credit at September 30, 2021 and December 31, 2020, respectively.
General Debt Provisions
The Credit Agreement and Note Agreement contain customary covenants, including financial covenants that require us to observe a maximum ratio of debt to total capital and a minimum fixed charge coverage ratio. The Credit Agreement and Note Agreement also include a provision limiting our ability to make restricted payments, including dividends and payments for share repurchases, unless, among other conditions, no defaults or events of default are ongoing (or would be caused by such restricted payment).
8
Note 4. Commitments and Contingencies
We are involved in or addressing various legal proceedings and claims, governmental inquiries, notices and investigations that have arisen in the ordinary course of our business and have not been fully adjudicated, some of which may be covered in whole or in part by insurance. Certain of these matters include collective and/or class-action allegations. We do not believe that the resolution of any of these matters will have a material adverse effect upon our financial position, results of operations or cash flows.
Note 5. Fair Value Measurements
Short-term Investments
A summary of the fair value of our short-term investments as of September 30, 2021 and December 31, 2020 is shown in the tables below.
(In thousands)
September 30,
2021
Level 1
Level 2
Level 3
Certificates of deposit
$
45,030
$
—
$
45,030
$
—
U.S. government securities
—
—
—
—
Commercial paper
179,869
—
179,869
—
Total
$
224,899
$
—
$
224,899
$
—
(In thousands)
December 31,
2020
Level 1
Level 2
Level 3
Certificates of deposit
$
75,032
$
—
$
75,032
$
—
U.S. government securities
125,379
125,379
—
—
Commercial paper
129,863
—
129,863
—
Total
$
330,274
$
125,379
$
204,895
$
—
Our certificates of deposit are measured at carrying value including accrued interest, which approximates fair value due to their short-term nature. Our commercial paper is valued using broker quotes that utilize observable market inputs.
Long-term Debt
The carrying value of our total long-term debt was $ 99.9 million at September 30, 2021 and December 31, 2020. The estimated fair value of our total long-term debt was $ 104.8 million and $ 105.4 million at September 30, 2021 and December 31, 2020, respectively. The fair value measurement of our Series B Notes was determined using a discounted cash flow analysis that factors in current market yields for comparable borrowing arrangements under our credit profile. Since this methodology is based upon market yields for comparable arrangements, the measurement is categorized as Level 2 under the three-level fair value hierarchy as established by the Financial Accounting Standards Board.
9
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.