Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis summarizes the significant factors affecting the consolidated operating results, financial condition,
liquidity, and cash flows of our Company as of and for the periods presented below. The following discussion and analysis of our financial
condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and
related notes included in this Quarterly Report on Form 10-Q and the audited financial statements and notes thereto as of and for the
year ended December 31, 2022 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations,
both of which are contained in our Registration Statement on Form S-1 filed with the Securities and Exchange Commission, or SEC, on June
1, 2021, as amended, and declared effective on September 14, 2021. Unless the context requires otherwise, references in this Quarterly
Report on Form 10-Q to “we,” “us,” and “our” refer to EzFill Holdings, Inc.
Forward-Looking
Statements
The
information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities
Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act,
which are subject to the “safe harbor” created by those sections. These forward-looking statements include, but are not limited
to, statements concerning our strategy, future operations, future financial position, future revenues, projected costs, prospects and
plans and objectives of management. The words “anticipates,” “believes,” “estimates,” “expects,”
“intends,” “may,” “plans,” “projects,” “will,” “would” and similar
expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying
words. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should
not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions
and expectations disclosed in the forward-looking statements that we make. These forward-looking statements involve risks and uncertainties
that could cause our actual results to differ materially from those in the forward-looking statements, including, without limitation,
the risks set forth in our filings with the SEC. The forward-looking statements are applicable only as of the date on which they are
made, and we do not assume any obligation to update any forward-looking statements.
Overview
We
were incorporated under the laws of Delaware in March 2019. We are in the business of operating mobile fueling trucks and are headquartered
in Aventura, Florida. EzFill provides its customers the ability to have fuel delivered to their vehicles (cars, boats, trucks) without
leaving their home or office and to construction sites, generators, and reserve tanks.
Our
mobile fueling solution gives our fleet, consumer, and other customers the ability to fuel their vehicles with the touch of an app or
regularly scheduled service, and without the inconvenience of going to the gas station.
On April 27, 2023, the Company executed a 1-for-8 reverse stock split and
decreased the number of shares of its authorized common stock from 500,000,000 shares to 50,000,000 and its preferred stock from 50,000,000
to 5,000,000. Refer to Note 11 to the financial statements for details of the reverse stock split. As a result, all share activity has
been restated as if the reverse stock split had been consummated as of the beginning of the respective period.
Results
of Operations
The
following table sets forth our results of operations for the three months ended March 31, 2023, and 2022:
Three Months Ended
March 31,
2023
2022
Revenues
$ 5,231,334
$ 2,340,068
Cost of sales
5,068,783
2,324,160
Operating expenses
2,196,646
2,948,001
Depreciation and amortization
273,087
337,664
Operating loss
(2,307,182 )
(3,269,757 )
Other income (expense)
(41,589 )
3,247
Net loss
$ (2,348,771 )
$ (3,266,510 )
19
Non-GAAP
Financial Measures
Adjusted
EBITDA is a non-GAAP financial measure which we use in our financial performance analyses. This measure should not be considered a substitute
for GAAP-basis measures, nor should it be viewed as a substitute for operating results determined in accordance with GAAP. We believe
that the presentation of Adjusted EBITDA, a non-GAAP financial measure that excludes the impact of net interest expense, taxes, depreciation,
amortization, and stock compensation expense, provides useful supplemental information that is essential to a proper understanding of
our financial results. Non-GAAP measures are not formally defined by GAAP, and other entities may use calculation methods that differ
from ours for the purposes of calculating Adjusted EBITDA. As a complement to GAAP financial measures, we believe that Adjusted EBITDA
assists investors who follow the practice of some investment analysts who adjust GAAP financial measures to exclude items that may obscure
underlying performance and distort comparability.
The
following is a reconciliation of net loss to the non-GAAP financial measure referred to as Adjusted EBITDA for the three months ended
March 31, 2023, and 2022:
Three Months Ended
March 31,
2023
2022
Net loss
$ (2,348,771 )
$ (3,266,510 )
Interest and other income (expense), net
41,589
(3,247 )
Depreciation and amortization
273,087
337,664
Stock compensation
192,061
470,685
Adjusted EBITDA
$ (1,842,034 )
$ (2,461,408 )
Gallons delivered
1,315,226
591,505
Three
months ended March 31, 2023, compared to the three months ended March 31, 2022
Revenues
We
generated revenues of $5,231,334 for the three months ended March 31, 2023, compared to $2,340,068 for the prior year, an increase
of $2,891,266 or 124%. This increase is primarily due to a 122% increase in gallons delivered and an increase in fees. The
additional gallons were in existing as well as new markets.
Cost
of sales was $5,068,783 for the three months ended March 31, 2023, compared to $2,324,160 for the prior year. The $2,744,623 or 118%
increase in cost of sales is due to the increase in sales as well as the hiring of additional drivers, primarily in new markets. Our
gross profit improved year over year due to higher fuel revenue as well as increased delivery fees and driver efficiency.
Operating
Expenses
We
incurred operating expenses of $2,196,646 during the three months ended March 31, 2023, compared to $2,948,000 during the prior year,
a decrease of $751,354 or 25%. This decrease was primarily due to decreases in payroll, stock compensation, marketing, and public company
expenses.
Depreciation
and Amortization
Depreciation
increased in the current year as a result of the increase in the fleet of delivery vehicles. Amortization
decreased in the current year as a result of the impairment of goodwill and other intangible assets recorded in the fourth quarter of
2022.
20
Other
Income (Expense)
Interest
expense increased in the current year due to increased borrowing for truck purchases during 2022.
Liquidity
and Capital Resources
Cash
Flow Activities
As
of March 31, 2023, we had $1,483,060 million in cash and investments compared to approximately $4,186,875 at December 31, 2022.
Operating
Activities
Net
cash used in operating activities was $2,513,424 for the three months ended March 31, 2023, which was made up primarily by the net loss
of $2,348,771 and offset by non-cash adjustments as well as changes in operating assets and liabilities for a net amount of $164,653.
Net cash used in operating activities was $2,329,978 for the three months ended March 31, 2022,
which was made up primarily by the net loss and offset by non-cash adjustments for a net amount of $936,532.
Investing
Activities
During
the three months ended March 31, 2023, and 2022, we used $0 and $1,271,548, respectively, for the acquisition of fixed assets, primarily
trucks used for delivery of fuel to our customers. During the three months ended March 31, 2023, cash provided by investing activities
$1,150,928 was the result of maturity and sale of debt securities.
Financing
Activities
During
the three months ended March 31, 2023, we made loan principal repayments of $199,723and received proceeds from the issuance of common
stock from the ATM of $25,308 and recorded related expenses of $25,301. We generated $933,283 of cash flows from financing activities
during the three months ended March 31, 2022, including $152,500 borrowings under our bank line of credit and $893,928 in new loans for
truck purchases, less principal repayments of $113,145.
Sources
of Capital
The
Company has sustained net losses since inception and does not have sufficient revenues and income to fully fund the operations. As a
result, the Company has relied on equity and debt financings to fund its activities to date. For the quarter ended March 31, 2023, the
Company had a net loss of $2,348,771. At March 31, 2023, the Company had an accumulated deficit of $37,193,932. The Company anticipates
that it will continue to generate operating losses and use cash in operations through the foreseeable future.
The
Company anticipates that it will need to raise additional capital in the next 1-2 months in order to continue to fund its operations.
There is no assurance that the Company will be able to obtain funds on commercially acceptable terms, if at all. There is also no assurance
that the amount of funds the Company might raise will enable the Company to complete its initiatives or attain profitable operations.
The Company’s operating needs include the planned costs to operate its business, including amounts required to fund working capital
and capital expenditures. The Company’s future capital requirements and the adequacy of its available funds will depend on many
factors, including the Company’s ability to successfully expand to new markets, competition, and the need to enter into collaborations
with other companies or acquire other companies to enhance or complement its product and service offerings. There can be no assurances
that financing will be available on terms which are favorable to us, or at all. If we are unable to raise additional funding to meet
our working capital needs in the future, we will be forced to delay, reduce, or cease our operations.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements as defined in Regulation S-K Item 303(a)(4).
21
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
required for smaller reporting companies.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.