Item 8. Financial Statements and Supplementary Data
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Our
audited financial statements for the years ended December 31, 2023, and 2022 are set forth on pages F-1 to F-13 immediately following
the signature page to this annual report. See Item 15 for a list of the financial statements included herein.
ITEM
9. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
We
maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) that are designed to ensure that information
required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, as appropriate,
to allow timely decisions regarding required disclosure.
33
Our
management has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this annual
report. Based upon that evaluation, management has concluded that, as of the end of the period covered by this annual report, our disclosure
controls and procedures were not effective.
Management
Report on Internal Control Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control system
is a process designed to provide reasonable assurance to management and to the Board regarding the preparation and fair presentation
of published financial statements.
Our
internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded
as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles and that
receipts and expenditures are being made only in accordance with authorizations of management and our directors; and provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material
effect on our financial statements.
Our
management assessed the effectiveness of our internal control over financial reporting as of December 31, 2023. In making this assessment,
our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”)
in Internal Control - Integrated Framework - Guidance for Smaller Public Companies (the COSO criteria). Based on our
assessment, management identified material weaknesses related to: (i) our internal audit functions; (ii) a lack of segregation of duties
within accounting functions; and the lack of multiple levels of review of our accounting data. Based on this evaluation, our management
concluded that as of December 31, 2023, we did not maintain effective internal control over financial reporting.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with any policies and procedures may deteriorate. Due to our size and nature, segregation of all conflicting
duties may not always be possible and may not be economically feasible. To the extent possible, we will implement procedures to assure
that the initiation of transactions, the custody of assets and the recording of transactions will be performed by separate individuals.
With proper funding we plan on remediating the significant deficiencies identified above, and we will continue to monitor the effectiveness
of these steps and make any changes that our management deems appropriate.
A
material weakness is a control deficiency (within the meaning of Public Company Accounting Oversight Board Auditing Standard No. 5) or
combination of control deficiencies, that results in a reasonable possibility that a material misstatement of the annual or interim financial
statements will not be prevented or detected on a timely basis.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that
has materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM
9A. OTHER INFORMATION
None
34
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE.
Directors
and Executive Officers
The
following table sets forth information regarding each of our current directors and executive officers:
Name:
Age:
Positions
with the Company:
Liu Wei Hong
30
Chief Executive
Officer (Principal Executive Officer)
Ding Nan
44
Chief Operating Officer
Ken Tsang
43
Chief Financial Officer and
Secretary (Principal Financial and Accounting Officer)
Dong Li Chen
38
Director, Chairman of the
Board, and Chair of Nominating Committee Chair
Lim Kian Wee
43
Director and Chair of Audit
Committee Chair
Mahesh Thapaliya
39
Director
Jianbo Sun
38
Director and Chair of Compensation
Committee Chair
Background
of Directors and Executive Officers
Mr. Weihong Liu, Chief Executive Officer
Mr.
Weihong Liu has more than 10 years of investment and research experience in the fields of crypto assets and blockchain technology. Mr.
Liu has conducted in-depth analysis and strategic layout of potential investment opportunities in crypto assets. In addition, Mr. Liu
has innovative business plans in high-tech and rapidly growing artificial intelligence generated content businesses, and he has a deep
understanding of compliance requirements, market insights, and product functionality. Mr. Liu has been equipped with abundant knowledge
reserves and strong executive capability in the corporate culture construction field as well as relevant experience in building diverse
corporate culture dissemination system. Mr.Liu holds a bachelor’s degree in Business Management from University of The West of
England.
Mr.
Nan Ding, Chief Operating Officer
Mr.
Ding has over 24 years of operational management experience in industries such as cross-border investment, supply chain finance,
equipment manufacturing, and international trade. From 2012 to 2023, Mr. Ding successively founded Japan Zhaoyuan Trading Co., Ltd.
and Japan Toyo Trading Co., Ltd., specializing in cross-border investment and international trade of bulk commodities. From 2007 to
2012, Mr. Ding established Haimeng Tongshang Co., Ltd. and Haimeng New Energy Technology Co., Ltd., mainly engaged in the production
and manufacturing of environmental protection industry and new energy equipment. Prior to this, Mr. Ding had 8 years of experience
in municipal project engineering services. Mr. Ding holds a bachelor’s degree in International Economic Management from
University of Science and Technology Beijing.
Mr.
Ken Tsang, Chief Financial Officer
Mr.
Tsang is a fellow member of Association of Chartered Certified Accountants (“ACCA”) and member of Hong Kong Institute of
Certified Public Accountants (“HKICPA”) with more than 15 years experiences in accounting, audit and assurance services with
several listed and private companies operating in USA, Hong Kong and Mainland China. He has wide variety of industries experiences, including
property developer, hotel and property management, investment companies, licensed corporations, entertainment solution companies, finance
lease, factoring, general trading and manufacturing. Mr. Tsang also
35
has extensive experiences in the capital market work and was engaged
in several transactions and initial public offering in Hong Kong and USA. Mr. Tsang graduated with a bachelor’s degree at University
of Hull, United Kingdom.
Lichen
Dong, Director, Chairman of the Board
Mr.
Lichen Dong has 15 years of work experience in the fields of investment, mergers and acquisitions, and finance, including corporate governance,
fundraising, financial analysis, mergers and acquisitions, and complex international architecture construction. From 2022 to 2023, Mr.
Dong served as a senior consultant for Future Dao Group, covering research and development of blockchain technology, clean energy application
strategies, corporate governance, and capital restructuring and listing. Mr. Dong plays an indispensable role in formulating the company's
strategic decisions, leveraging his unique business model and business acumen. Mr. Dong worked at a confidential information research
center from 2019 to 2021, dedicated to promoting the application of business models that combine digital assets with physical industries.
Mr. Dong also worked at Hanergy Holding Group and Jinko Power Group, specializing in the development and management of renewable energy
and power generation assets. Mr. Dong has established various innovative investment models in the new energy industry, making outstanding
contributions to market expansion and risk control cost control in the company's business management. Mr. Dong holds a bachelor's degree
from the School of Automation and Electrical Engineering at Beijing University of Aeronautics and Astronautics, and a master's degree
from the School of Electrical and Electronics Engineering at the University of Nottingham.
Lim
Kian Wee, Director
Mr.
Lim Kian Wee has over 15 years of experience in the research of block-chain and algae biomass field and he will serve as an independent
director of the Company in Dec 2023. From June 2015 to present, he served as senior partner in Ethereum Dapp, a company that engaged
in computer Science management and block-chain technical consultation of virtual currency central exchange. From April 2005 to October
2014, Mr. Lim has served as block-chain and computer scientific officer and cell biology lecturer in the several universities in USA
and Singapore . From March 2008 to October 2013, Mr. Lim has served as founder of Algae Bioresource Centre SdnBhd, a company that engaged
in providing R&D service and consultation related to algae biofuel and algae farm. Mr. Lim holds a bachelor’s degree in biotechnology
from State University of New York in 2001 and Master degree in biotechnology from University of Pennsylvania in 2002. He was also PHD
Candidate from National Taiwan University in February 2013 and withdrew his candidateship in September 2014. Mr. Lim has more than 10
professional publications and conference papers in the field of environmental sciences, Microalgae, biodiesel, new energy and block-chains.
Mahesh
Thapaliya, Director
Mr.
Mahesh Thapaliya has over 12 years of international business work experience. Since 2020, he has served as the Business Director of One
World Corporations. The work involves conducting business cooperation around key international projects, including infrastructure, energy,
industrial investment, art and culture, trade, investment, and other industries. From 2013 to 2020, Mr Mahesh works for Banner Electric
Co. Ltd. and SINOPAK Electric Co. Ltd. He has extensive leadership experience in corporate technology brand marketing, internal control
management, and corporate communication by providing services to multiple multinational corporations. Mr. Mahesh holds Master and Bachelor
degree from Beihang University.
Jianbo
Sun, Director
Mr.
Jianbo Sun is an entrepreneur, venture capitalist, and philanthropist with 16 years of experience in establishing, investing in, and
operating the intelligent manufacturing industry. Since February 2012, Mr. Sun has served as the President of Orejia Group Co Limited,
responsible for strategic planning, industrial investment, and financial financing. Has successful experience in business trend judgment,
enterprise management, and capital operation. Prior to this, Mr. Sun had 3 years of industry research experience at CITIC Securities,
with a focus on investment portfolios in energy management, real estate, construction, and agriculture. Mr. Sun attaches great importance
to corporate social responsibility in business operations, actively participates in charitable and public welfare activities, has supported
thousands of impoverished children, and has donated multiple times in large-scale natural disaster events. Mr. Sun holds a Bachelor's
degree in Business Administration from the University of International Business and Economics.
36
Family
Relationships
None
of the directors or executive officers at the Company have a family relationship as defined in Item 401 of Regulation S-K.
Election
of Officers
Each
of our directors is appointed to hold office until the next annual meeting of our shareholders, until her or her respective successor
is elected and qualified, or until he or she resigns or is removed in accordance with the applicable provisions of Wyoming law. Our officers
are appointed by our board of directors and hold office until removed by our board of directors or until their resignation.
Board
of Directors
We
currently have a board of directors consisting of six members, a majority of whom are “independent” as defined in Nasdaq
Rule 5605. We expect that all current directors will continue to serve after this offering. The directors will be re-elected at our annual
general meeting of shareholders.
A
director who is in any way, whether directly or indirectly, interested in a contract or proposed contract with the Company shall declare
the nature of his interest at a meeting of the directors. A general notice given to the directors by any director to the effect that
he is a member of any specified company or firm and is to be regarded as interested in any contract which may thereafter be made with
that company or firm shall be deemed a sufficient declaration of interest in regard to any contract so made. A director may vote in respect
of any contract or proposed contract or arrangement notwithstanding that he may be interested therein and if he does so his vote shall
be counted and he may be counted in the quorum at any meeting of the directors at which any such contract or proposed contract or arrangement
shall come before the meeting for consideration.
Board
Committees
We
have established three committees under the board of directors: Audit Committee, Compensation Committee and Nominating Committee. Each
committee is governed by a charter approved by our board of directors. Copies of the charters have been submitted as exhibits to the
registration statement of which this prospectus is a part and will be available at our investor relations website.
Audit
Committee
Our
Audit Committee consists of Lim Kian Wee (Chair), Dong Li Chen, and Mahesh Thapaliya. Each member of the Audit Committee will satisfy
the “independence” requirements of Rule 5605(a)(2) of the Listing Rules of the Nasdaq Stock Market and meet the independence
standards under Rule 10A-3 under the Exchange Act. The Audit Committee oversees our accounting and financial reporting processes and
the audits of the financial statements of our company. The Audit Committee is responsible for, among other things:
37
•
selecting our independent
registered public accounting firm and pre-approving all auditing and non-auditing services permitted to be performed by our independent
registered public accounting firm;
•
reviewing
with our independent registered public accounting firm any audit problems or difficulties and management’s response and approving
all proposed related party transactions, as defined in Item 404 of Regulation S-K;
•
discussing the annual audited
financial statements with management and our independent registered public accounting firm;
•
annually reviewing and
reassessing the adequacy of our Audit Committee charter;
•
meeting separately and
periodically with the management and our independent registered public accounting firm;
•
regularly reporting to
the full board of directors;
•
reviewing the adequacy
and effectiveness of our accounting and internal control policies and procedures and any steps taken to monitor and control major
financial risk exposure; and
•
such other matters that
are specifically delegated to our Audit Committee by our board of directors from time to time.
Compensation
Committee
Our
Compensation Committee consists of Sun Jian Bo, (Chair), Dong Li Chen, and Lim Kian Wee. Each of the Compensation Committee members satisfies
the “independence” requirements of Rule 5605(a)(2) of the Listing Rules of the Nasdaq Stock Market. Our Compensation Committee
will assist the board in reviewing and approving the compensation structure, including all forms of compensation, relating to our directors
and executive officers. No officer may be present at any committee meeting during which such officer’s compensation is deliberated
upon. The Compensation Committee will be responsible for, among other things:
•
reviewing and approving
to the board with respect to the total compensation package for our most senior executive officers;
•
approving and overseeing
the total compensation package for our executives other than the most senior executive officers;
•
reviewing and recommending
to the board with respect to the compensation of our directors;
•
periodically reviewing
and approving any long-term incentive compensation or equity plans;
•
selecting compensation
consultants, legal counsel or other advisors after taking into consideration all factors relevant to that person’s independence
from management; and
•
programs or similar arrangements,
annual bonuses, employee pension and welfare benefit plans.
38
Nominating
Committee
Our
Nominating Committee consists of Dong Li Chen (Chair), Lim Kian Wee and Mahesh Thapaliya. Each member of the Nominating Committee will
satisfy the “independence” requirements of Rule 5605(a)(2) of the Listing Rules of the Nasdaq Stock Market. The nominating
committee will assist the board of directors in selecting individuals qualified to become our directors and in determining the composition
of the board and its committees. The Nominating Committee will be responsible for, among other things:
•
selecting and recommending
to the board nominees for election by the shareholders or appointment by the board;
•
annually reviewing with
the board the current composition of the board with regards to characteristics such as independence, knowledge, skills, experience
and diversity;
•
making recommendations
on the frequency and structure of board meetings and monitoring the functioning of the committees of the board; and
•
advising
the board periodically with regards to significant developments in the law and practice of corporate governance as well as our compliance
with applicable laws and regulations, and making recommendations to the board on all matters of corporate governance and on any remedial
action to be taken.
Involvement
in Certain Legal Proceedings
To
the best of our knowledge, none of our directors and officers has been convicted in a criminal proceeding, excluding traffic violations
or similar misdemeanors, nor has been a party to any judicial or administrative proceeding during the past ten (10) years that resulted
in a judgment, decree or final order enjoining the person from future violations of, or prohibiting activities subject to, federal or
state securities laws, or a finding of any violation of federal or state securities laws, except for matters that were dismissed without
sanction or settlement. Except as set forth in our discussion below in “Related Party Transactions,” our directors and officers
have not been involved in any transactions with us or any of our affiliates or associates which are required to be disclosed pursuant
to the rules and regulations of the SEC.
Code
of Business Conduct and Ethics
We
have adopted a code of business conduct and ethics applicable to our directors, officers and employees.
Board
Diversity
The
Board of Directors does not have a formal policy with respect to Board nominee diversity. In recommending proposed nominees to the Board
of Directors, the Nominating Committee is charged with building and maintaining a board that has an ideal mix of talent and experience
to achieve our business objectives in the current environment. In particular, the Nominating Committee is focused on relevant subject
matter expertise, depth of knowledge in key areas that are important to us, and diversity of thought, background, perspective and experience
so as to facilitate robust debate and broad thinking on strategies and tactics pursued by us.
The
following table provides certain information regarding the diversity of our Board of Directors as of the date of this annual report.
Board Diversity
Matrix (As of the date of this annual report)
Country of Principal Executive
Offices:
China
Foreign Private Issuer
No
Disclosure Prohibited Under
Home Country Law
No
Total Number of Directors
4
39
Female
Male
Non-Binary
Did
Not Disclose Gender
Part I: Gender Identity
Directors
0
4
0
0
Part
II: Demographic Background
Underrepresented Individual
in Home Country Jurisdiction
—
LGBTQ+
—
40
ITEM
11. EXECUTIVE COMPENSATION
The
following table sets forth certain information with respect to compensation for the years ended December 31, 2023 and 2022, earned by
or paid to our chief executive officer and principal executive officer, our principal financial officer, and our other most highly compensated
executive officers whose total compensation exceeded US$2,000 (the “named executive officers”).
Name
and Principal Position
Year
Salary($)
Bonus($)
Stock
Awards ($)
All
Other Compensation ($)
Total($)
Hechun
Wei
2023
24,000
—
—
—
24,000
CEO (as
of December 28, 2023)
2022
2,000
—
—
—
2,000
Annie Huang
2023
24,000
—
—
—
24,000
CFO
and Secretary(as of December 13, 2023)
2022
4,000
—
—
—
4,000
Ken Tsang
2023
2,000
—
—
—
2,000 (1)
CFO
and Secretary
2022
—
—
—
—
—
(1)
Such
amounts were accrued based on his appointment date in 2023. Mr. Ken Tsang was appointed as the CFO of the Company on December 13,
2023.
Employment
Agreements
Our
employment agreements with our officers generally provide employment for a specific term and set annual salaries, health insurance, pension
insurance, paid vacation, and family leave time. The agreement may be terminated by either party as permitted by law.
We
have entered into an employment agreement with each of Dong Li Chen, our Chairman, Lim Kian Wee, Director, Mahesh Thapaliya, Director
and Jianbo Sun, Director.
Under
the terms of the agreements, Messrs. Tsang is entitled to receive a monthly salary of $2,000, effective from December 13, 2023, plus
one month’s additional salary by the end of each year. All of these are payable in the equivalent amount of either in Hong Kong
Dollars or Chinese Renminbi. Any variances are mainly due to fluctuation of currency exchange.
Director
Compensation
On
December 11, 2023, we entered into a service contract with each of our directors. Mr. Dong Li Chen, Mr. Lim Kian Wee, Mr. Mahesh Thapaliya
and Mr. Sun Jian Bo. The contract has a term of two years commencing January 1, 2024 and we agree to pay $2,000 per month commencing
January 1, 2024 plus one month’s additional payment by the end of each year.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The
following table sets forth information with respect to beneficial ownership of our common stock as of the date of hereof by:
●
Each person who is known
by us to beneficially own more than 5% our outstanding common stock;
●
Each of our director, director
nominees and named executive officers; and
41
●
All directors and named
executive officers as a group.
Beneficial
ownership is determined in accordance with the rules of the SEC and generally requires that such person have voting or investment power
with respect to securities. In computing the number of shares of common stock beneficially owned by a person listed below and the percentage
ownership of such person, common stock underlying options, warrants or convertible securities held by each such person that are exercisable
or convertible within 60 days of the date of this prospectus are deemed outstanding but are not deemed outstanding for computing the
percentage ownership of any other person. Except as otherwise indicated in the footnotes to this table, or as required by applicable
community property laws, all persons listed have sole voting and investment power for all common stock shown as beneficially owned by
them. Unless otherwise indicated in the footnotes, the address for each principal shareholder is in the care of our Company at No. Room
519, 05/f Block T3, Qianhai Premier Finance Centre Unit 2, Guiwan Area, Nanshan District, Shenzhen, People’s Republic of China.
As of the date hereof, we have approximately 2,700 shareholders of record.
42
Executive
Officers and Directors
Amount
of Beneficial Ownership of Common Stock (1)
Percentage
Ownership of Common Stock (2)
Directors
and Named Executive Officers:
Liu Wei Hong
—
—
Ken Tsang
—
—
Ding Nan
—
—
Dong Li Chen
—
—
Lim Kian Wee
—
—
Mahesh Thapaliya
—
—
Sun Jian Bo
—
—
All executive
officers and directors as a group (7 persons)
—
5% or Greater
Shareholders
Blue Rose Worldwide
Limited
231,164
8.81 %
Perfect Linkage Group Limited
231,164
8.81 %
Golden Genius Development
Limited
245,012
9.33 %
Fubao Group Limited
245,011
9.33 %
Huang Xiu Mei
256,849
9.78 %
*Less
than 1%.
(1)
Beneficial ownership is
determined in accordance with the rules of the SEC and includes voting or investment power with respect to the common stock. All
shares represent only common stock held by shareholders as no options are issued or outstanding.
(2)
Calculation based on 2,625,130 shares of common
stock issued and outstanding as of the date of this report.
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
RELATED
PARTY TRANSACTIONS
Transactions
with Related Persons
No
director, executive officer, shareholder holding at least 5% of shares of our common stock, or any family member thereof, had any material
interest, direct or indirect, in any transaction, or proposed transaction during the last two fiscal years in which the amount involved
in the transaction exceeded or exceeds the lesser of $120,000 or one percent of the average of our total assets at year-end for the last
two completed fiscal years.
ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES
As
reported on our Form 8-K filed April 4, 2024, we had a change of auditor from Grant Assentsure PAC to JWF Assurance for the fiscal
year ended December 31, 2023.
The
Audit Committee has ratified JWF Assurance, Independent Registered Public Accounting Firm, to audit our books, records and accounting
for the year ended December 31, 2023. The Audit Committee in its discretion may select a
43
different
registered public accounting firm at any time during the year if it determines that such a change will be in the best interests of us
and our shareholders.
The
aggregate fees billed for professional services rendered by the principal accountant for the audit of our annual financial statements
and review of the financial statements included in our quarterly reports on Form 10-Q and services that are normally provided by the
principal accountant in connection with statutory and regulatory filings or engagements for these fiscal periods were as follows:
Year
Audit
Fees
Audit
Related
Fees
Tax
Fees
All
Other
Fees
Total
Fees
2022
$ 235,000
$ 43,500
$ 12,000
$ 0
$ 290,500
2023
$ 150,000
$ 57,500
$ 12,000
$ 1,430,000
$ 1,649,500
Audit
Fees : The aggregate fees billed for professional services rendered by the principal accountant for the audit of our annual financial
statements and review of financial statements included in our Form 10-K and other services that are normally provided by the principal
accountant in connection with statutory and regulatory filings or engagements for those fiscal years.
Audit-Related Fees : The
aggregate fees billed for assurance and related services rendered by the former principal accountant that are reasonably related to the
performance of the audit or review of our financial statements and are not reported under the previous item, Audit Fees.
Tax
Fees : The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant
for tax compliance, tax advice and tax planning.
All
Other Fees : The aggregate fees billed for legal fee and services provided by the lawyers and other parties other than those disclosed
above.
44
PART
IV
ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
The
following documents are filed as part of this annual report:
(1)
Financial Statements
•
Consolidated
Balance Sheets at December 31, 2023 and 2022
•
Consolidated
Statements of Operations for the year ended December 31, 2023 and 2022
•
Consolidated
Statements of Stockholders’ Equity for the year ended December 31, 2023 and 2022
•
Consolidated
Statements of Cash Flows for the year ended December 31, 2023 and 2022
•
Notes
to the Consolidated Financial Statements
(2)
Financial Statement
Schedules
All schedules are omitted
because they are not applicable, or not required, or because the required information is included in the financial statements or
notes thereto.
(3)
Exhibits
45
Exhibit
No.
Description
3.1
Amended
and Restated Articles of Incorporation (Incorporated herein by reference to WeTrade Group Inc’s Current Report on Form 8-K
filed with the SEC on April 3, 2024)
10.1
Employment
Agreement between Wetrade Group Inc. and Ken Tsang, dated December 13, 2023 (Incorporated herein by reference to WeTrade Group Inc’s
Current Report on Form 8- K filed with the SEC on December 13, 2023)
10.2
Service
Contract by and between the Registrant and Dong Li Chen (Incorporated herein by reference to WeTrade Group Inc’s Current Report
on Form 8- K filed with the SEC on December 11, 2023 )
10.3
Service
Contract by and between the Registrant and Lim Kian Wee (Incorporated herein by reference to WeTrade Group Inc’s Current Report
on Form 8- K filed with the SEC on December 11, 2023 )
10.4
Service
Contract by and between the Registrant and Mahesh Thapaliya (Incorporated herein by reference to WeTrade Group Inc’s Current
Report on Form 8- K filed with the SEC on December 11, 2023 )
10.5
Service
Contract by and between the Registrant and Sun Jian Bo (Incorporated herein by reference to WeTrade Group Inc’s Current Report
on Form 8- K filed with the SEC on December 11, 2023 )
10.6
Shares
Purchase Agreement between the Company and Future Dao Group Holding Limited (Incorporated herein by reference to WeTrade Group Inc’s
Current Report on Form 8-K filed with the SEC on March 1, 2024)
10.7
Sales
and Purchase Agreement between the Company and unaffiliated buyer Incorporated herein by reference to WeTrade Group Inc’s Current
Report on Form 8-K filed with the SEC on September 27, 2023)
21.1*
List of Subsidiaries
31.1*
Certification of Principal
Executive Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
31.2*
Certification of Principal
Financial Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
32.1*
Certification of Principal
Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal
Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
Financial statements of
NEXT TECHNOLOGY HOLDING INC for the year ended December 31, 2023 and 2022 formatted in XBRL: (i) the Balance Sheet; (ii) the Statement
of Income; (iii) Statement of Changes in Stockholders’ Equity; (iv) the Statement of Cash Flows; and (v) the Notes to the Financial
Statements ***
_______________
*
Filed herein.
46
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
NEXT TECHNOLOGY HOLDING INC
Dated: April 15, 2024
By:
/s/
Weihong Liu
Liu
Wei Hong
Chief
Executive Officer
(Principal Executive Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Dated: April 15, 2024
By:
/s/
Ken Tsang
Ken
Tsang
Chief
Financial Officer,
(Principal
financial officer and principal accounting officer)
47
FINANCIAL STATEMENTS
Consolidated Balance Sheets at December 31, 2023 and 2022
F-2
Consolidated Statements of Income Statement for the years ended December 31,2023 and 2022
F-3
Consolidated Statements of Equity Statement for the years ended December 31, 2023 and 2022
F-4
Consolidated Statements of Cash Flows for the years ended December 31, 2023 and 2022
F-5
Notes to the Consolidated Financial Statements
F-6
F-1
NEXT TECHNOLOGY HOLDING INC
CONSOLIDATED
BALANCE SHEETS
(All
amounts shown in U.S. Dollars)
As
of
December
31,
2023
As
of
December
31,
2022
(Unaudited)
ASSETS
Current
Assets:
Cash
and cash equivalents
$ 668,387
$ 22,926
Digital
assets
35,206,901
—
Account
receivable- non related parties, net
1,133,117
—
Other
receivables- related parties
5,805,500
5,805,500
Prepayments
12,125,500
50,000
Assets
related to discontinued operation
—
41,138,333
Total
Current Assets
54,939,405
47,016,759
Total
Assets:
$ 54,939,405
$ 47,016,759
LIABILITIES
AND STOCKHOLDERS’ EQUITY
Current
Liabilities:
Account
payables
$ 926,456
$ —
Tax
payables
530
—
Amount
due to related parties
1,681,098
1,220,366
Other
payables
1,430,000
50,000
Liabilities
related to discontinued operation
—
3,545,900
Total
Current Liabilities
4,038,084
4,816,266
Total
Liabilities
4,038,084
4,816,266
Stockholders’
Equity:
Common
Stock; no par value; 2,625,130 issued and outstanding at December 31, 2023 and 1,054,365 issued and outstanding at December
31, 2022*
—
—
Additional
Paid in Capital
56,348,650
43,732,196
Accumulated
other comprehensive loss
(8 )
(310,576 )
Accumulated
deficits
(5,447,321 )
(1,221,127 )
Total
Stockholders’ Equity
50,901,321
42,200,493
Total
Liabilities and Stockholders’ Equity
$ 54,939,405
$ 47,016,759
*Share
and per share amounts have been adjusted to reflect the decreased number of shares resulting from a reverse split of shares.
The
accompanying notes are an integral part of these financial statements.
F-2
NEXT TECHNOLOGY HOLDING INC
Consolidated
Statements of Operations and Comprehensive Loss
For
the year
ended
December
31,
2023
For
the year
ended
December
31,
2022
Revenue:
(Unaudited)
Service
revenue
$ 2,633,308
$ —
Cost of
Revenue
(1,198,033 )
—
Gross
Profit
1,435,275
—
Operating
Expenses:
General
and Administrative
(3,478,482 )
(6,793,718 )
Loss
from operations
(2,043,207 )
(6,793,718 )
Other
expenses
(1,130,153 )
—
Loss before
income tax
(3,173,360 )
(6,793,718 )
Income
tax expenses
—
—
Net
loss from continuing operation
$ (3,173,360 )
$ (6,793,718 )
Discontinued
operations:
Gain from
discontinued operation
66,547
—
Loss from
discontinued operation
(1,119,380 )
(2,365,697 )
Comprehensive
income
Net loss
(4,226,193 )
(9,159,415 )
Foreign currency translation adjustment
(8 )
—
Total
comprehensive loss
(4,226,201 )
(9,159,415 )
Loss
per share - basic and diluted
$ (0.04 )
$ (0.04 )
Weighted
average number of shares outstanding*; Basic and Diluted
86,558,753
223,259,181
*Share
and per share amounts have been retroactively adjusted to reflect the decreased number of shares resulting from a share cancellation
and issuance of new shares.
The
accompanying notes are an integral part of these financial statements.
F-3
NEXT TECHNOLOGY HOLDING INC
Consolidated
Statements of Changes in Stockholders’ Equity
Common Share
Shares*
Amount
Additional Paid in Capital Amount
Retained Earnings
/(Accumulated Deficits)
Accumulated Other comprehensive income
Total Shareholder Equity
Balance as of December 31, 2021
305,451,498
$ —
$ 6,197,520
$ 7,938,288
$ 898,497
$ 15,034,305
Share cancellation
(120,418,995 )
—
—
—
—
—
Sale of common shares, net of fees
10,000,000
—
37,057,176
—
—
37,057,176
Stock compensation
25,000
—
477,500
—
—
477,500
Foreign currency translation adjustment
—
—
—
—
(1,209,073 )
(1,209,073 )
Loss from discontinued operation
—
—
—
(2,365,697 )
—
(2,365,697 )
Net loss for the year
—
—
—
(6,793,718 )
—
(6,793,718 )
Balance as of December 31, 2022
195,057,503
$ —
$ 43,732,196
$ (1,221,127 )
$ (310,576 )
$ 42,200,493
Reverse stock split
(194,002,973 )
—
—
—
—
—
Sale of common shares, net of fees
1,570,600
—
12,616,454
—
—
12,616,454
Foreign currency translation adjustment
—
—
—
—
310,568
310,568
Gain from discontinued operation
—
—
—
66,547
—
66,547
Loss from discontinued operation
—
—
—
(1,119,380 )
—
(1,119,380 )
Net loss for the year
—
—
—
(3,173,360 )
—
(3,173,360 )
Balance as of December 31, 2023
2,625,130
$ —
$ 56,348,650
$ (5,447,321 )
$ (8 )
$ 50,901,321
*Share
and per share amounts have been adjusted to reflect the decreased number of shares resulting from a share cancellation and new share
issuances.
The
accompanying notes are an integral part of these financial statements.
F-4
NEXT TECHNOLOGY HOLDING INC
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For
the year ended December
31,
2023
For
the year ended December
31,
2022
(Unaudited)
Cash Flows
from Operating Activities:
Net
loss
$ (3,173,361 )
$ (6,793,718 )
Gain from
discontinued operation
66,547
—
Loss from
discontinued operation
(1,119,380 )
(2,365,697 )
Gain on
fair value of digital assets
(10,216,901 )
—
Changes
in Operating Assets and Liabilities:
Account
receivables
(1,133,116 )
—
Prepaid
expenses
(12,075,500 )
(50,000 )
Account
payable
926,456
—
Accrued
expenses
—
(39,832 )
Tax payables
530
—
Other
payables
1,380,000
50,000
Assets
related to discontinued operation
33,473,940
(26,655,103 )
Liabilities
related to discontinued operation
—
(2,350,994 )
Net
cash flows provided by/ (used in) operating activities:
8,129,215
(38,205,344 )
Cash flow
from Investing activity:
Digital
assets
(24,990,000 )
—
Net
cash flow used in investing activity:
(24,990,000 )
—
Cash flow
from financing activities:
Proceeds
from issuance of common stock
12,616,454
39,345,676
Proceed
from disposal of subsidiaries
4,500,000
—
Related
party loan
389,800
584,365
Net
cash provided by financing activities:
17,506,254
39,930,041
Effect
of exchange rate changes on cash
(8 )
(2,318,364 )
Change
in Cash and Cash Equivalents:
645,469
(593,667 )
Cash
and Cash Equivalents, Beginning of Year
22,926
616,593
Cash
and Cash Equivalents, End of Year
$ 668,387
$ 22,926
Supplemental
Cash Flow Information:
Cash paid
for interest
$ —
$ —
Cash paid
for taxes
$ —
$ —
The
accompanying notes are an integral part of these financial statements.
F-5
NEXT TECHNOLOGY HOLDING INC
(Formerly
known as WeTrade Group Inc)
Notes
to Consolidated Financial Statements
December
31, 2023
NOTE
1. NATURE OF BUSINESS
NEXT TECHNOLOGY HOLDING INC (Formerly known as “WeTrade Group, Inc”) (the “Company”) was incorporated in the State of
Wyoming on March 28, 2019. As of December 31, 2023, the Company pursue two corporate strategies. One business strategy is to continue
providing software development services, and the other strategy is to acquire and hold bitcoin.
Software
development
We
provide AI-enabled software development services to our customers, which included developing, designing, and implementing various SAAS
software solutions for businesses of all types, including industrial and other businesses.
Bitcoin
Acquisition Strategy
Our
bitcoin acquisition strategy generally involves acquiring bitcoin with our liquid assets that exceed working capital requirements, and
from time to time, subject to market conditions, issuing debt or equity securities or engaging in other capital raising transactions
with the objective of using the proceeds to purchase bitcoin.
We
view our bitcoin holdings as long-term holdings and expect to continue to accumulate bitcoin. We have not set any specific target for
the amount of bitcoin we seek to hold, and we will continue to monitor market conditions in determining whether to engage in additional
financings to purchase additional bitcoin.
This
overall strategy also contemplates that we may (i) periodically sell bitcoin for general corporate purposes, including to generate cash
for treasury management or in connection with strategies that generate tax benefits in accordance with applicable law, (ii) enter into
additional capital raising transactions that are collateralized by our bitcoin holdings, and (iii) consider pursuing additional strategies
to create income streams or otherwise generate funds using our bitcoin holdings.
We
believe that, due to its limited supply, bitcoin offers the opportunity for appreciation in value if its adoption increases and has the
potential to serve as a hedge against inflation in the long-term.
The
following table presents a roll-forward of our bitcoin holdings, including additional information related to our bitcoin purchases, and
digital asset impairment losses during the period:
Schedule of digital asset impairment losses
Digital
asset original cost basis
Digital
asset gain / (losses)
Digital
asset market value
Approximate
number of Bitcoin held
Balance at December 31, 2022
—
—
—
—
Digital asset
purchase
24,990,000
—
35,206,901
833
Digital
asset gain/ (loss)
—
10,216,901
—
—
Balance
at December 31, 2023
24,990,000
10,216,901
35,206,901
833
F-6
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Recently
Issued and Adopted Financial Accounting Standards
Leases
In
February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02,
Leases (Topic 842) (“ASU 2016-02”), which requires lessees to recognize lease assets and lease liabilities on the balance
sheet for those leases classified as operating leases under current U.S. GAAP. ASU 2016-02 requires a lessee to recognize a lease liability
and a right-of-use asset for each lease with a term longer than twelve months. The new guidance also requires additional qualitative
and quantitative disclosures related to the nature, timing and uncertainty of cash flows arising from leases. The Company adopted the
new standard effective January 1, 2022, using a modified retrospective approach and electing to use the package of practical expedients
permitted under the transition guidance, which allows for the carry forward of historical lease classification for existing leases on
the adoption date and does not require the assessment of existing lease contracts to determine whether the contracts contain a lease
or initial direct costs. Prior periods were not retrospectively adjusted.
The
Company did not have any finance lease liabilities as of the adoption date. There was no cumulative effect adjustment to the opening
balance of accumulated deficit as of January 1, 2022. Adoption of this new guidance did not have a material impact on the consolidated
statements of operations or cash flows.
Accounting
Standards Effective in Future Periods
Financial
Instruments—Credit Losses
In
June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments (“ASU 2016-03”).” The amendments in this update introduce a new standard to replace the incurred loss impairment
methodology under current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range
of reasonable and supportable information to inform credit loss estimates. Subsequent to the initial standards, the FASB has also issued
several ASUs to clarify specific topics. ASU 2016-13 is effective for the Company’s fiscal year beginning January 1, 2023. The
Company does not expect the implementation of ASU 2016-13 to have a material impact on consolidated financial statements.
F-7
Basis
of Presentation
The
consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States
of America (“GAAP”). The consolidated financial statements include the financial statements of the Company and its subsidiaries.
All significant inter-company transactions and balances have been eliminated on consolidation.
Consolidation
The
Company’s consolidated financial statements include the financial statements of the Group and subsidiaries. All transactions and
balances among the Group and its subsidiaries have been eliminated upon consolidation.
Use
of Estimates and Assumptions
The
preparation of financial statements in conformity with US GAAP requires management to make judgement estimates and assumptions that
affect the amounts reported in the consolidated financial statements and accompanying notes. Management believes that the estimates used
in preparing the financial statements are reasonable and prudent; however, actual results could differ from these estimates. Significant
accounting estimates include the allowance for doubtful accounts, useful lives of intangible asset, valuation of deferred tax assets,
and certain accrued liabilities such as contingent liabilities.
F-8
Fair
Value Measurements
The
Company follows guidance for accounting for fair value measurements of financial assets and financial liabilities and for fair value
measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements on a recurring basis. Additionally,
the Company adopted guidance for fair value measurement related to nonfinancial items that are recognized and disclosed at fair value
in the financial statements on a nonrecurring basis. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation
techniques used to measure fair value.
The
hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair
value hierarchy are as follows:
Level
1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access
at the measurement date.
Level
2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
or indirectly.
Level
3 inputs are unobservable inputs for the asset or liability. The carrying amounts of financial assets such as cash approximate their
fair values because of the short maturity of these instruments.
Concentrations
of Credit Risk, Significant Customers
The
Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of accounts receivable. The
Company does not require collateral for accounts receivables. The Company maintains an allowance for its doubtful accounts receivable
due to estimated credit losses. The Company does not record the allowance against bad debt expense through the consolidated statements
of operations, included in general and administrative expense, up to the amount of revenues recognized to date. Receivables are written
off and charged against the recorded allowance when the Company has exhausted collection efforts without success. As of December 31,
2023 and 2022, accounts receivable from customers amounted to $ 1,133,116 and $ nil respectively.
Revenue
Recognition
The
Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step
model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts
or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction
price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance
obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect
the consideration it is entitled to in exchange for the services it transfers to its clients.
Cash
and Cash Equivalents
The
Company considers all highly liquid debt instruments purchased with a maturity period of three months or less to be cash or cash equivalents.
The carrying amounts reported in the accompanying consolidated balance sheets for cash and cash equivalents approximate their fair value.
All of the Company’s cash that is held in bank accounts in Hong Kong and PRC are not protected by Federal Deposit Insurance Corporation
(“FDIC”) insurance.
F-9
Foreign
Currency
The
accompanying consolidated financial statements are presented in US$. The functional currency of the Company is US$, and the functional
currency of the Company’s subsidiaries is RMB. The consolidated financial statements are translated into US$ from RMB at year-end
exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at
their historical exchange rates when the capital transactions occurred. The resulting translation adjustments are recorded as a component
of shareholders’ equity included in other comprehensive income. Gains and losses from foreign currency transactions are included
in profit or loss. There were no gains and losses from foreign currency transactions from the inception to December 31, 2023.
Schedule of exchange rate
Year
ended
December
31,
2022
2022
RMB:
US$ exchange rate
7.08
6.9
The
balance sheet amounts, with the exception of equity, December 31, 2023 and December 31, 2022 were translated at 7.09 RMB and 6.9 RMB
to $ 1.00 , respectively. The equity accounts were stated at their historical rates. The average translation rates applied to statements
of operations and comprehensive income (loss) accounts for the year ended December 31, 2023 and year ended December 31, 2022 were 7.08
RMB and 6.75 RMB to $ 1.00 , respectively. Cash flows were also translated at average translation rates for the year and, therefore, amounts
reported on the statement of cash flows would not necessarily agree with changes in the corresponding balances on the consolidated balance
sheet.
Software
Development Costs
We
apply ASC 985-20, Software—Costs of Software to Be Sold, Leased, or Marketed, in analyzing our software development costs. ASC
985-20 requires the capitalization of certain software development costs subsequent to the establishment of technological feasibility
for a software product in development. Research and development costs associated with establishing technological feasibility are expensed
as incurred. Based on our software development process, technological feasibility is established upon the completion of a working model.
In addition, we apply this to our review of development projects related to software used exclusively for our SaaS subscription offerings.
In these reviews, all costs incurred during the preliminary project stages are expensed as incurred. Once the projects have been committed
to and it is probable that the projects will meet functional requirements, costs are capitalized.
F-10
Leases
The
Company adopted Accounting Standards Update No. 2016-02, Leases (Topic 842) (ASU 2016-02), and generally requires lessees to recognize
operating and financing lease liabilities and corresponding right-of-use (ROU) assets on the balance sheet and to provide enhanced disclosures
surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements.
Operating
leases are included in operating lease right-of-use (“ROU”) assets and short-term and long-term lease liabilities in our
consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities
in our consolidated balance sheets.
ROU
assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s
obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date
based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, we use the industry
incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
We use the implicit rate when readily determinable. The operating lease ROU asset also includes any lease payments made and excludes
lease incentives. The lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise
that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
ASU
2016-02 requires that public companies use a secured incremental browning rate for the present value of lease payments when the rate
implicit in the contract is not readily determinable. We determine a secured rate on a quarterly basis and update the weighted average
discount rate accordingly.
Income
Tax
Income
taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under
this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities
are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are
expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income
in the period that includes the enactment date.
ASC
740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements
uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the
financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax
positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50 % likelihood of
being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.
The
Company has a subsidiary in Hong Kong and PRC. The Company is subject to tax in Hong Kong and PRC jurisdictions. As a result of its future
business activities, the Company will be required to file tax returns that are subject to examination by the Inland Revenue Authority
of Hong Kong and Tax Department of PRC.
F-11
Capital
Structure
The
Company currently has unlimited authorized shares of $ 0.00 par value common stock, with 2,625,130 shares issued and outstanding as of
December 31, 2023.
Loss Per
Share
Basic
net income per share of common stock attributable to common stockholders is calculated by dividing net income attributable to common
stockholders by the weighted-average shares of common stock outstanding for the period. Potentially dilutive shares, which are based
on the weighted-average shares of common stock underlying outstanding stock-based awards, warrants, options, or convertible debt using
the treasury stock method or the if-converted method, as applicable, are included when calculating diluted net income per share of common
stock attributable to common stockholders when their effect is dilutive.
Potential
dilutive securities are excluded from the calculation of diluted EPS in loss periods as their effect would be anti-dilutive.
As
of December 31, 2023 and 2022, there were no potentially dilutive shares.
Schedule of potentially diluted shares
2023
2022
Statement
of Operations Summary Information:
Net
loss
$ (3,173,360 )
$ (6,793,718
Weighted-average
common shares outstanding - basic and diluted
86,558,753
223,259,181
Net
loss per share, basic and diluted
$ (0.04 )
$ (0.04 )
NOTE
3. REVENUE
The
Company is in the business of providing AI-enabled software development services for industrial and other customers.
As
of December 31, 2023 and 2022, we generated revenue from software development services amounting to $ 2,633,308 as follow:
Schedule
of revenue
2023
2022
US$
US$
AI
Software development and industrial SAAS business
$ 2,633,308
$ —
Total:
$ 2,633,308
$ —
F-12
NOTE
4 – CASH AND CASH EQUIVALENTS
As
of December 31, 2023 and 2022, the Company held cash in bank amounting to $ 668,387 which consists of the following:
Schedule
of held cash in bank in the amount
December
31,
2023
December
31,
2022
Bank
Deposits-USA
$ —
$ 22,926
Bank
Deposits- Outside USA
668,387
—
$ 668,387
$ 22,926
NOTE
5 – DIGITAL ASSETS
As
of December 31, 2023, digital assets holdings are as follow:
Schedule of digital assets holdings
December
31,
2023
December 31,
2022
Opening
balance
$ —
$ —
Purchase
of BTC
24,990,000
—
Fair
value gain on digital assets
10,216,901
—
Ending
balance
$ 35,206,901
$ —
As
of December 31, 2023, the Company has purchase approximately 833 BTC at the total cost of $ 24,990,000 . For the year ended December 31,
2023, the Company recognized unrealized gain of $ 10,216,901 on digital assets.
Digital
assets are available for sales and there is no term of maturity, it will be held for less than one year and can be sold at any time.
F-13
NOTE
6 – ACCOUNT RECEIVABLES, NET
As
of December 31, 2023 and 2022, account receivables are related to the services fee receivables from customers as follow:
Schedule
of account receivable
December
31,
2023
December
31,
2022
Account
Receivables
$ 1,133,117
$ —
$ 1,133,117
$ —
The
Company does not require collateral for accounts receivable. The Company maintains an allowance for its doubtful accounts receivable
due to estimated credit losses. The Company records the allowance against bad debt expense through the consolidated statements of operations,
included in general and administrative expense, up to the amount of revenues recognized to date. Receivables are written off and charged
against the recorded allowance when the Company has exhausted collection efforts without success.
F-14
NOTE
7 – PREPAYMENTS
As
of December 31, 2023 and 2022, prepayments consist of the following:
Schedule
of prepayments
December
31,
2023
December
31,
2022
Digital
assets
$ 12,125,500
$ —
Others
—
50,000
$ 12,125,500
$ 50,000
As
of December 31, 2023, there are prepayment of approximately $ 12,125,500 for the 40 % prepayment of 1000 BTC, which is expected to be delivered
by May 2024 with the lock up price of $ 30,000 per BTC.
NOTE
8 – ACCOUNT PAYABLES, NET
As
of December 31, 2023 and 2022, account payables are related to the software services fee payables to suppliers as follow:
Schedule accounts payables ne t
December
31,
2023
December
31,
2022
Account
payables
$ 926,456
$ —
$ 926,456
$ —
NOTE
9 – AMOUNT DUE TO RELATED PARTIES
Schedule of related parties
As
of
December
31,
2023
As
of
December
31,
2022
Related
parties payable
$ 282,535
$ 377,464
Amount
due to shareholders
594,563
72,902
Director
fee payable
804,000
770,000
$ 1,681,098
$ 1,220,366
The
related party balance of $ 282,535 represented advances from former shareholders for Company’s daily operation.
As
of December 31, 2023, the amount due to shareholders of $ 594,563 represented advances and professional expenses paid on behalf by Shareholders,
which consist of audit fees, lawyers’ fee and other professional expenses.
As
of December 31, 2023, the director fee payable of $ 804,000 represented the accrual of director fees from the appointment date to September
30, 2023.
The
amount due to related parties are interest free, no collateral and have no fixed of repayment period.
F-15
NOTE
10 – OTHER PAYABLES
As
of December 31, 2023, other payables consists of unpaid professional fee as follow:
Schedule of Other Payables
December
31,
2023
December 31,
2022
Professional
fees
$ 1,430,000
$ —
The
professional balance of $ 1,430,000 are included outstanding legal fees in relation to shareholders’ litigation, BTC consultant
fee and listing compliance fee owing to professional parties.
NOTE
11 – DISCONTINUED OPERATIONS
On
September 29, 2023, the Company’s Board of Directors passed a resolution to dissolve the operation of WeTrade Information System
Limited and its wholly owned subsidiaries, resulting in a loss from discontinued operation of $ 1,124,675 . The consideration of disposal
of subsidiaries are based on its net asset value (“NAV”) and due to deteriorate of SAAS business and high turnover rate of
account receivables in PRC operation. Loss from discontinued operations for the year ended December 31, 2023 and 2022 was as follows:
Schedule
of discontinued operations
For
the year
ended
December 31,
2023
For
the year
ended
December 31,
2022
Revenue:
Service
revenue
$ 593,808
$ 11,671,335
Cost
of revenue
(989,206 )
(9,695,290 )
Gross
(loss)/profit
(395,398 )
1,976,045
Operating
expenses:
General
and Administrative
11,992,745
5,061,329
Operations
Loss
(12,388,143 )
(3,085,284 )
Other
revenue
11,300,496
636,934
Loss
from discontinued operations before income tax
(1,087,647 )
(2,448,350 )
Income
tax (expense)/income
(31,733 )
82,653
Loss from
discontinued operation after tax
(1,119,380 )
(2,365,697 )
Loss
from discontinued operation
$ (1,119,380 )
$ (2,365,697 )
F-16
The
major components of assets and liabilities related to discontinued operations are summarized below:
Schedule of assets and liabilities related to discontinued operations
December
31,
2023
December 31,
2022
ASSETS
Current
assets:
Cash
and cash equivalents
$ 1,504
$ 20,002,569
Accounts
receivables
—
7,377,801
Loan
receivables
7,246,164
1,614,840
Prepayments
3,394,583
10,331,466
Property
and equipment, net
736,995
992,444
Intangible
asset
18,365
23,188
Other
receivables
1,256,137
291,040
Total
assets related to discontinued operations
12,653,748
40,633,348
Account
payables
$ 212,173
$ 281,136
Other
payables
8,501,850
3,264,764
Total
liabilities related to discontinued operations
$ 8,714,023
$ 3,545,900
NOTE
12 – EQUITY
The
Company has an unlimited number of ordinary shares authorized, and has issued 195,057,503 shares with no par value as of December 31,
2022.
On
March 29, 2019, the Company has issued 100,000,000 shares with no par value to thirty-three founders. On September 3, 2019, the Company
has issued a total 74,000 shares at $ 3 each to 5 non-US shareholders. The total outstanding shares has increased to 100,074,000 shares
as of December 31, 2019.
In
February 2020, there are 1,666,666 shares were issued at $ 3 per share to 2 new shareholders. On July 10, 2020, the Company issued another
26,000 shares at $ 3 per share to 2 new shareholders and the total outstanding shares has increased to 101,766,666 shares.
On
September 15, 2020, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation
to effect 3 for 1 forward stock split . The total issued and outstanding shares of the Company’s common stock has been increased
from 101,766,666 to 305,299,998 shares, with the par value unchanged at zero.
On
September 21, 2020, there are 151,500 shares issued at $ 5 per share to 303 new shareholders, the Company’s common stock issued
has been increased to 305,451,498 shares as of December 31, 2020.
On
April 13, 2022, the Company and 15 Shareholders entered into that certain Share Exchange Agreement (the “Share Exchange Agreement”),
pursuant to which Company and the 15 Shareholders have cancelled 120,418,995 shares of Common Stock (“Cancellation Shares”).
Upon completion of the transaction, the outstanding shares of the Company’s Common Stock has been decreased from 305,451,498 shares
to 185,032,503 shares as of June 30, 2022.
On
July 21, 2022, the Company has uplisted its common stock to the Nasdaq Capital Market, and the closing of its public offering of 10,000,000
shares of common stock with the gross proceeds of $ 40,000,000 and net proceeds of $ 37,057,176 after deducting the total offering cost
of $ 2,942,824 . The shares were priced at $ 4.00 per share, and the offering was conducted on a firm commitment basis. The shares continue
to trade under the stock symbol “WETG.” The Company’s total issued and outstanding common stock has been increased
to 195,032,503 shares after the offering.
On
July 22, 2022, the Company issued 25,000 shares of common stock to certain service providers for services in connection with the public
offering, the fair value of the share was $ 477,500 . The Company’s total issued and outstanding common stock has been increased
to 195,057,503 shares as of December 31, 2022.
On
June 9, 2023, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation
to effect 1 for 185 reverse stock split (“Reverse Stock Split”). The total issued and outstanding shares of the Company’s
common stock decreased from 195,057,503 to 1,054,530 shares, with the par value unchanged at zero.
In
September, 2023, there are 1,570,600 shares issued with the total amount of $ 12,616,454 , the Company’s common stock issued has
been increased to 2,625,130 shares as of September 30, 2023.
F-17
NOTE
13 – INCOME TAXES
The
Company is subject to U.S. Federal tax laws. The Company has not recognized an income tax benefit for its operating losses in the United
States because the Company does not expect to commence active operations in the United States.
The
Company is currently conducting its major operations in the Hong Kong and PRC through its subsidiaries, which are subject to tax
from 15 % to 25 %.
NOTE 14 – SUBSEQUENT EVENT
Acquisition
of Company
On
March 1,2024, the Company entered into that the share purchase agreement (the “Purchase Agreement”) with certain existing
shareholders (the “Sellers”) of Future Dao Group Holding Limited, an exempted company incorporated and existing under the
laws of the Cayman Islands(the “Target”),pursuant to which the Company agrees to purchase from the Sellers indirectly through
Next Investment Group Limited,a wholly-owned subsidiary of the Company (“Next Investment”), and the Sellers agree to sell
to Next Investment, an aggregate of 2,000 ordinary shares (the “Purchased Shares”) of the Target (the “Transaction”)
at a per share purchase price of $ 6,698 per share for an aggregate purchase price of $ 13,396,000 (the “Purchase Price”).Pursuant
to the Purchase Agreement, at the closing of the Transaction, the Company will pay the Purchase Price by issuing to the Sellers an aggregate
of 3,940,000 shares of common stock of the Company (the “Next Technology Common Stock”) based on an agreed-upon valuation
of $ 3.4 per share (the “Per Share Price”). The Per Share Price is above $ 3.19 , which is the average price per share of the
shares of common stock of the Company traded on Nasdaq Capital Market in the five trading days prior to the signing date of the Purchase
Agreement. Pursuant to the Purchase Agreement, each Seller will receive its portion of the Company’s Common Stock proportionate
to the number of the Purchased Shares to be sold by such Seller to Next Investment under the Purchase Agreement, the transaction is expected
to complete in end of April 2024.
Change
of Company name
Effective
April 2, 2024, Wetrade Group Inc. (the “Company”) changed its name to Next Technology Holding Inc. The name change was made
pursuant to the Wyoming Business Corporations Act, and an amendment to Article I of the Company’s Amended and Restated Articles
of Incorporation was filed with the Wyoming Secretary of State on March 18, 2024 (Amendment ID: 2024-004669585).
Our
common stock will continue to trade on the NASDAQ Stock Market under the ticker symbol "NXTT". Outstanding stock certificates
for shares of the company are not affected by the name change. They continue to be valid and need not be exchanged.
F-18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.