Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We maintain disclosure controls and procedures
(as defined in Rule 13a-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports
filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms
and that such information is accumulated and communicated to our management, as appropriate, to allow timely decisions regarding required
disclosure.
Our management has evaluated the effectiveness
of our disclosure controls and procedures as of the end of the period covered by this annual report. Based upon that evaluation, management
has concluded that, as of the end of the period covered by this annual report, our disclosure controls and procedures were not effective.
Management Report on Internal Control Over
Financial Reporting
Our management is responsible for establishing
and maintaining adequate internal control over financial reporting. Our internal control system is a process designed to provide reasonable
assurance to management and to the Board regarding the preparation and fair presentation of published financial statements.
Our internal control over financial reporting
includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation
of financial statements in accordance with U.S. generally accepted accounting principles and that receipts and expenditures are being
made only in accordance with authorizations of management and our directors; and provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
Our management assessed the effectiveness of our
internal control over financial reporting as of December 31, 2024. In making this assessment, our management used the criteria set forth
by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control - Integrated
Framework - Guidance for Smaller Public Companies (the COSO criteria). Based on our assessment, management identified material
weaknesses related to: (i) lack of US GAAP expertise in finance team; (ii) lack of US GAAP expertise in finance team; (iii) a lack of
segregation of duties within accounting functions; and the lack of multiple levels of review of our accounting data. Based on this evaluation,
our management concluded that as of December 31, 2024, we did not maintain effective internal control over financial reporting.
Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with any
policies and procedures may deteriorate. Due to our size and nature, segregation of all conflicting duties may not always be possible
and may not be economically feasible. To the extent possible, we will implement procedures to assure that the initiation of transactions,
the custody of assets and the recording of transactions will be performed by separate individuals. With proper funding we plan on remediating
the significant deficiencies identified above, and we will continue to monitor the effectiveness of these steps and make any changes that
our management deems appropriate.
A material weakness is a control deficiency (within
the meaning of Public Company Accounting Oversight Board Auditing Standard No. 5) or combination of control deficiencies, that results
in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected
on a timely basis.
Changes in Internal Control over Financial
Reporting
There were no changes in our internal control
over financial reporting that occurred during our most recently completed fiscal quarter that has materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None
Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
33
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND
CORPORATE GOVERNANCE.
Directors and Executive Officers
The following table sets forth information regarding
each of our current directors and executive officers:
Name:
Age:
Positions with the Company:
Weihong Liu
31
Chief Executive Officer (Principal Executive Officer)
Nan Ding
45
Chief Operating Officer
Eve Chan
41
Chief Financial Officer and Secretary (Principal Financial and Accounting Officer)
Hongliang Liu
37
Chief Technical Officer
Lichen Dong
39
Director, Chairman of the Board, and Chair of Nominating Committee
Tian Yang
28
Director and Chair of Audit Committee
Mahesh Thapaliya
40
Director
Jianbo Sun
39
Director and Chair of Compensation Committee
Background of Directors and Executive Officers
Mr. Weihong Liu, Chief Executive Officer
Mr. Weihong Liu has more than 10 years of
investment and research experience in the fields of crypto assets and blockchain technology. Mr. Liu has conducted in-depth analysis
and strategic layout of potential investment opportunities in crypto assets. In addition, Mr. Liu has innovative business plans in
high-tech and rapidly growing artificial intelligence generated content businesses, and he has a deep understanding of compliance
requirements, market insights, and product functionality. Mr. Liu has been equipped with abundant knowledge reserves and strong
executive capability in the corporate culture construction field as well as relevant experience in building diverse corporate
culture dissemination system. Mr. Liu holds a bachelor’s degree in Business Management from University of The West of
England.
Mr. Nan Ding, Chief Operating Officer
Mr. Ding has over 24 years of operational management
experience in industries such as cross-border investment, supply chain finance, equipment manufacturing, and international trade. From
2012 to 2023, Mr. Ding successively founded Japan Zhaoyuan Trading Co., Ltd. and Japan Toyo Trading Co., Ltd., specializing in cross-border
investment and international trade of bulk commodities. From 2007 to 2012, Mr. Ding established Haimeng Tongshang Co., Ltd. and Haimeng
New Energy Technology Co., Ltd., mainly engaged in the production and manufacturing of environmental protection industry and new energy
equipment. Prior to this, Mr. Ding had 8 years of experience in municipal project engineering services. Mr. Ding holds a bachelor’s
degree in International Economic Management from University of Science and Technology Beijing.
Ms. Eve Chan, Chief Financial Officer
Ms. Eve Chan is a member of Certified Public Accountants
Australia with more than 15 years of experiences in accounting, audit and corporate experiences with several listed and private companies
operating in USA, Hong Kong and Singapore. She has experience in a wide variety of industries, including Bitcoin mining, property development,
property management, investment companies, general trading and manufacturing. Ms. Chan graduated with a bachelor’s degree from University
of Sydney in 2005. From August 2018 to October 2022, Ms. Chan served as Assistant Vice President at RHB Investment Bank Limited, and was
principally responsible for advising on corporate restructuring for private and public companies in Hong Kong, Singapore, and Malaysia.
From November 2022 to September 2024, Ms. Chan served as Financial Controller at X Capital Investment PTE. LTD., responsible for accounting
and financial affairs, corporate financing and compliance.
34
Hongliang Liu, Chief Technical Officer
Dr. Liu, age 37, is a distinguished technical
visionary with over a decade of experience in system development and software management. His expertise spans a wide array of cutting-edge
fields, with a particular emphasis on SaaS (Software-as-a-Service) and next-generation MaaS (Model-as-a-Service) solutions, leveraging
AI/ML models to drive enterprise digital transformation. Dr. Liu most recently served as a Technical Expert in the R&D division of
Chint Group Corp. since 2022, where he spearheaded multiple high-priority initiatives and delivered groundbreaking solutions that set
new industry benchmarks. Prior to this, from 2017 to 2021, he held the position as a Postdoctoral Researcher and Technical Lead at Ningshui
Group, where he drove the development of advanced technologies and led his team to achieve significant breakthroughs. Dr. Liu obtained
his Doctor of Philosophy degree (Ph.D.) in Electrical Engineering from the University of Technology of Compiègne, a prestigious
member of the Sorbonne University Group in France, in 2017. His academic and professional achievements have earned him multiple patents,
and enabled him to play a pivotal role in shaping industry standards through his contributions to standardization committees.
Lichen Dong, Director, Chairman of the Board
Mr. Lichen Dong has 15 years of work experience
in the fields of investment, mergers and acquisitions, and finance, including corporate governance, fundraising, financial analysis, mergers
and acquisitions, and complex international architecture construction. From 2022 to 2023, Mr. Dong served as a senior consultant for Future
Dao Group, covering research and development of blockchain technology, clean energy application strategies, corporate governance, and
capital restructuring and listing. Mr. Dong plays an indispensable role in formulating the company’s strategic decisions, leveraging
his unique business model and business acumen. Mr. Dong worked at a confidential information research center from 2019 to 2021, dedicated
to promoting the application of business models that combine digital assets with physical industries. Mr. Dong also worked at Hanergy
Holding Group and Jinko Power Group, specializing in the development and management of renewable energy and power generation assets. Mr.
Dong has established various innovative investment models in the new energy industry, making outstanding contributions to market expansion
and risk control cost control in the company’s business management. Mr. Dong holds a bachelor’s degree from the School of
Automation and Electrical Engineering at Beijing University of Aeronautics and Astronautics, and a master’s degree from the School
of Electrical and Electronics Engineering at the University of Nottingham.
Tian Yang, Director
Mr. Tian Yang is an experienced and innovative
marketing and communication professional, proficient in leveraging internet and AI technologies to create exceptional value in brand marketing,
product promotion, and corporate communication. This expertise enables him to drive substantial growth and optimization for businesses
in complex and dynamic market environments through his extensive leadership experience. The investment strategy plans he has led have
been frequently cited as case studies by renowned business schools, benefiting the business growth and brand expansion of thousands of
high-quality companies. Mr. Yang holds a bachelor’s degree in communication from Beijing Information Science and Technology University.
Mahesh Thapaliya, Director
Mr. Mahesh Thapaliya has over 12 years of international business work
experience. Since 2020, he has served as the Business Director of One World Corporations. The work involves conducting business cooperation
around key international projects, including infrastructure, energy, industrial investment, art and culture, trade, investment, and other
industries. From 2013 to 2020, Mr. Mahesh works for Banner Electric Co. Ltd. and SINOPAK Electric Co. Ltd. He has extensive leadership
experience in corporate technology brand marketing, internal control management, and corporate communication by providing services to
multiple multinational corporations. Mr. Mahesh holds Master and Bachelor degree from Beihang University.
35
Jianbo Sun, Director
Mr. Jianbo Sun is an entrepreneur, venture capitalist,
and philanthropist with 16 years of experience in establishing, investing in, and operating the intelligent manufacturing industry. Since
February 2012, Mr. Sun has served as the President of Orejia Group Co Limited, responsible for strategic planning, industrial investment,
and financial financing. Has successful experience in business trend judgment, enterprise management, and capital operation. Prior to
this, Mr. Sun had 3 years of industry research experience at CITIC Securities, with a focus on investment portfolios in energy management,
real estate, construction, and agriculture. Mr. Sun attaches great importance to corporate social responsibility in business operations,
actively participates in charitable and public welfare activities, has supported thousands of impoverished children, and has donated multiple
times in large-scale natural disaster events. Mr. Sun holds a Bachelor’s degree in Business Administration from the University of
International Business and Economics.
Family Relationships
None of the directors or executive officers at
the Company have a family relationship as defined in Item 401 of Regulation S-K.
Election of Officers
Each of our directors is appointed to hold office
until the next annual meeting of our shareholders, until his or her respective successor is elected and qualified, or until he or she
resigns or is removed in accordance with the applicable provisions of Wyoming law. Our officers are appointed by our board of directors
and hold office until removed by our board of directors or until their resignation.
Board of Directors
We currently have a board of directors consisting
of four members, all of whom are “independent” as defined in Nasdaq Rule 5605. We expect that all current directors will continue
to serve after this offering. The directors will be re-elected at our annual general meeting of shareholders.
A director who is in any way, whether directly
or indirectly, interested in a contract or proposed contract with the Company shall declare the nature of his interest at a meeting of
the directors. A general notice given to the directors by any director to the effect that he is a member of any specified company or firm
and is to be regarded as interested in any contract which may thereafter be made with that company or firm shall be deemed a sufficient
declaration of interest in regard to any contract so made. A director may vote in respect of any contract or proposed contract or arrangement
notwithstanding that he may be interested therein and if he does so his vote shall be counted and he may be counted in the quorum at any
meeting of the directors at which any such contract or proposed contract or arrangement shall come before the meeting for consideration.
Board Committees
We have established three committees under the
board of directors: Audit Committee, Compensation Committee and Nominating Committee. Each committee is governed by a charter approved
by our board of directors.
36
Audit Committee
Our Audit Committee consists of Tian Yang (Chair), Lichen Dong, Jianbo
Sun, and Mahesh Thapaliya. Each member of the Audit Committee will satisfy the “independence” requirements of Rule 5605(a)(2)
of the Listing Rules of the Nasdaq Stock Market and meet the independence standards under Rule 10A-3 under the Exchange Act. The Audit
Committee oversees our accounting and financial reporting processes and the audits of the financial statements of our company. The Audit
Committee is responsible for, among other things:
●
selecting our independent registered public accounting firm and pre-approving all auditing and non-auditing services permitted to be performed by our independent registered public accounting firm;
●
reviewing with our independent registered public accounting firm any audit problems or difficulties and management’s response and approving all proposed related party transactions, as defined in Item 404 of Regulation S-K;
●
discussing the annual audited financial statements with management and our independent registered public accounting firm;
●
annually reviewing and reassessing the adequacy of our Audit Committee charter;
●
meeting separately and periodically with the management and our independent registered public accounting firm;
●
regularly reporting to the full board of directors;
●
reviewing the adequacy and effectiveness of our accounting and internal control policies and procedures and any steps taken to monitor and control major financial risk exposure; and
●
such other matters that are specifically delegated to our Audit Committee by our board of directors from time to time.
Compensation Committee
Our Compensation Committee consists of Jianbo
Sun, (Chair), Lichen Dong, Tian Yang and Mahesh Thapaliya. Each of the Compensation Committee members satisfies the “independence”
requirements of Rule 5605(a)(2) of the Listing Rules of the Nasdaq Stock Market. Our Compensation Committee will assist the board in reviewing
and approving the compensation structure, including all forms of compensation, relating to our directors and executive officers. No officer
may be present at any committee meeting during which such officer’s compensation is deliberated upon. The Compensation Committee
will be responsible for, among other things:
●
reviewing and approving to the board with respect to the total compensation package for our most senior executive officers;
●
approving and overseeing the total compensation package for our executives other than the most senior executive officers;
●
reviewing and recommending to the board with respect to the compensation of our directors;
●
periodically reviewing and approving any long-term incentive compensation or equity plans;
●
selecting compensation consultants, legal counsel or other advisors after taking into consideration all factors relevant to that person’s independence from management; and
●
programs or similar arrangements, annual bonuses, employee pension and welfare benefit plans.
37
Nominating Committee
Our Nominating Committee consists of Lichen Dong
(Chair), Jianbo Sun, Tian Yang and Mahesh Thapaliya. Each member of the Nominating Committee will satisfy the “independence”
requirements of Rule 5605(a)(2) of the Listing Rules of the Nasdaq Stock Market. The nominating committee will assist the board of directors
in selecting individuals qualified to become our directors and in determining the composition of the board and its committees. The Nominating
Committee will be responsible for, among other things:
●
selecting and recommending to the board nominees for election by the shareholders or appointment by the board;
●
annually reviewing with the board the current composition of the board with regards to characteristics such as independence, knowledge, skills, experience and diversity;
●
making recommendations on the frequency and structure of board meetings and monitoring the functioning of the committees of the board; and
●
advising the board periodically with regards to significant developments in the law and practice of corporate governance as well as our compliance with applicable laws and regulations, and making recommendations to the board on all matters of corporate governance and on any remedial action to be taken.
Involvement in Certain Legal Proceedings
To the best of our knowledge, none of our directors
and officers has been convicted in a criminal proceeding, excluding traffic violations or similar misdemeanors, nor has been a party to
any judicial or administrative proceeding during the past ten (10) years that resulted in a judgment, decree or final order enjoining
the person from future violations of, or prohibiting activities subject to, federal or state securities laws, or a finding of any violation
of federal or state securities laws, except for matters that were dismissed without sanction or settlement. Except as set forth in our
discussion below in “Related Party Transactions,” our directors and officers have not been involved in any transactions with
us or any of our affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.
Code of Business Conduct and Ethics
We have adopted a code of business conduct and
ethics applicable to our directors, officers and employees. A copy of such code of conduct and ethics is available on our website at:
http://www.nxtttech.com/h-col-120.html.
Insider Trading Policy
We have adopted an insider trading policy for
directors, officers and employees of the Company that govern the purchase, sale and/or other dispositions of the Company’s securities
and other securities by our directors, executive officers, employees and any member of his or her immediate family living in his or her
household. A copy of such policy is filed hereto as Exhibit 19.1 and is incorporated herein by this reference.
38
Enforceability
Given that most of our executives officers and
current directors are based in the People’s Republic of China and/or Hong Kong, it may be difficult, if not impossible, to acquire
jurisdiction over these persons in the event that a lawsuit is initiated against us and/or our officers and directors by a stockholder
or group of stockholders in the United States. Also, it may be difficult to enforce judgments obtained in the U.S. courts based on civil
liability provisions of the U.S. federal securities laws against us and/or our officers and directors who do not currently reside in the
U.S. or have substantial assets in the U.S. In addition, there is uncertainty as to whether the courts of the People’s Republic
of China would recognize or enforce judgements of U.S. courts against us, or such officers and directors predicted upon the civil liability
provisions of the securities laws of the U.S. or any state.
Board Diversity
The Board of Directors does not have a formal
policy with respect to Board nominee diversity. In recommending proposed nominees to the Board of Directors, the Nominating Committee
is charged with building and maintaining a board that has an ideal mix of talent and experience to achieve our business objectives in
the current environment. In particular, the Nominating Committee is focused on relevant subject matter expertise, depth of knowledge in
key areas that are important to us, and diversity of thought, background, perspective and experience so as to facilitate robust debate
and broad thinking on strategies and tactics pursued by us.
The following table provides certain information
regarding the diversity of our Board of Directors as of the date of this annual report.
Board Diversity Matrix (As of the date of this annual report)
Country of Principal Executive Offices:
China
Foreign Private Issuer
No
Disclosure Prohibited Under Home Country Law
No
Total Number of Directors
4
Female
Male
Non-Binary
Did Not Disclose
Gender
Part I: Gender Identity
Directors
0
4
0
0
Part II: Demographic Background
Underrepresented Individual in Home Country Jurisdiction
—
LGBTQ+
—
ITEM 11. EXECUTIVE COMPENSATION
The following table sets forth certain information
with respect to compensation for the years ended December 31, 2024 and 2023, earned by or paid to our chief executive officer and principal
executive officer, our principal financial officer, and our other most highly compensated executive officers whose total compensation
exceeded US$2,000 (the “named executive officers”).
39
Name and Principal Position
Year
Salary
($)
Bonus
($)
Stock
Awards
($)
Non-Equity Plan Compensation ($)
Nonqualified Deferred Compensation Earnings ($)
All Other
Compensation
($)
Total
($)
Weihong Liu
2024
22,000
-
-
-
-
-
22,000
(1)
CEO
2023
-
-
-
-
-
-
-
Hechun Wei (2)
2024
-
-
-
-
-
-
Former CEO
2023
24,000
-
-
-
-
-
24,000
Eve Chan
2024
4,000
-
-
-
-
-
4,000
(3)
CFO and Secretary
2023
-
-
-
-
-
-
Ken Tsang
2024
18,000
-
-
-
-
-
18,000
(4)
Former CFO and Secretary
2023
2,000
-
-
-
-
-
2,000
Annie Huang (5)
2024
-
-
-
-
-
-
-
Former CFO and Secretary
2023
24,000
-
-
-
-
-
24,000
Nan Ding
2024
24,000
-
-
-
-
-
24,000
COO
2023
-
-
-
-
-
-
-
(1) Such amounts were accrued based on his appointment date in
2024. Mr. Weihong Liu was appointed as the CEO of the Company on January 31, 2024.
(2) Mr. Hechun Wei was appointed as the CEO of the Company on
December 21, 2022, and resigned from his position on December 28, 2023.
(3) Such amounts were accrued based on her appointment date in
2024. Ms. Eve Chan was appointed as the CFO of the Company on October 21, 2024.
(4) Such amounts were accrued based on his appointment date in
2024. Ms. Mr. Ken Tsang was appointed as the CFO of the Company on December 13, 2023, and resigned from his position on October 21, 2024.
(5) Ms. Annie Huang was appointed as the CFO of the Company on
November 29, 2022, and resigned from her position on December 13, 2023.
Employment Agreements
Our employment agreements with our officers generally
provide employment for a specific term and set annual salaries, health insurance, pension insurance, paid vacation, and family leave time.
The agreement may be terminated by either party as permitted by law.
We have entered into an employment agreement with
each of Lichen Dong, our Chairman, Tian Yang, Director, Mahesh Thapaliya, Director and Jianbo Sun, Director.
Director Compensation
The following table sets forth compensation information
with respect to our non-executive directors during our fiscal year ended December 31, 2024.
40
Name
Fees earned or paid in cash
($)
Stock Awards
($)
Option
Awards
($)
Non-equity incentive plan compensation
($)
Change in pension value and nonqualified deferred compensation earnings
All Other
Compensation
($)
Total
($)
Lichen Dong
60,000
-
-
-
-
-
60,000
Tian Yang
10,000
-
-
-
-
-
10,000 (1)
Mahesh Thapaliya
24,000
-
-
-
-
-
24,000
Jianbo Sun
24,000
-
-
-
-
-
24,000
(1) Such amounts were accrued based on his appointment date in 2024. Mr. Tian Yang was appointed as a director of the Company on August
9, 2024.
The initial term on employment agreements shall
automatically be extended on a yearly basis unless either party gives written notice to the other party 60 days prior to the expiration
of the initial term stating that such party does not wish to extend the agreement.
ITEM 12. SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The following table sets forth information with
respect to beneficial ownership of our common stock as of the date of hereof by:
● Each
person who is known by us to beneficially own more than 5% our outstanding common stock;
● Each
of our director, director nominees and named executive officers; and
● All
directors and named executive officers as a group.
Beneficial ownership is determined in accordance
with the rules of the SEC and generally requires that such person have voting or investment power with respect to securities. In computing
the number of shares of common stock beneficially owned by a person listed below and the percentage ownership of such person, common stock
underlying options, warrants or convertible securities held by each such person that are exercisable or convertible within 60 days of
the date of this prospectus are deemed outstanding but are not deemed outstanding for computing the percentage ownership of any other
person. Except as otherwise indicated in the footnotes to this table, or as required by applicable community property laws, all persons
listed have sole voting and investment power for all common stock shown as beneficially owned by them. Unless otherwise indicated in the
footnotes, the address for each principal shareholder is in the care of our Company at No. Room 519, 05/f Block T3, Qianhai Premier Finance
Centre Unit 2, Guiwan Area, Nanshan District, Shenzhen, People’s Republic of China. As of the date hereof, we have approximately
345 shareholders record on the book.
41
Executive Officers and Directors
Amount of
Beneficial
Ownership of
Common Stock (1)
Percentage Ownership of
Common Stock (2)
Directors and Named Executive Officers:
Weihong Liu
-
-
Eve Chan
-
-
Nan Ding
-
-
Lichen Dong
-
-
Tian Yang
-
-
Mahesh Thapaliya
-
-
Jianbo Sun
-
-
All executive officers and directors as a group (7 persons)
-
-
5% or Greater Shareholders
GLORIOUS SKYLINE LIMITED
1,250,950
17.93 %
(1) Beneficial
ownership is determined in accordance with the rules of the SEC and includes voting or investment power with respect to the common stock.
All shares represent only common stock held by shareholders as no options are issued or outstanding.
(2) Calculation
based on 6,976,410 shares of common stock issued and outstanding as of December 31, 2024.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND DIRECTOR INDEPENDENCE
RELATED PARTY TRANSACTIONS
Transactions with Related Persons
No director, executive officer, shareholder holding
at least 5% of shares of our common stock, or any family member thereof, had any material interest, direct or indirect, in any transaction,
or proposed transaction during the last two fiscal years in which the amount involved in the transaction exceeded or exceeds the lesser
of $120,000 or one percent of the average of our total assets at year-end for the last two completed fiscal years.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
Our auditor for the fiscal year ended December
31, 2024, is JWF Assurance PAC.
The Audit Committee has ratified JWF Assurance
PAC, Independent Registered Public Accounting Firm, to audit our books, records and accounting for the year ended December 31, 2024.
The aggregate fees billed for professional services
rendered by the principal accountant for the audit of our annual financial statements and review of the financial statements included
in our quarterly reports on Form 10-Q and services that are normally provided by the principal accountant in connection with statutory
and regulatory filings or engagements for these fiscal periods were as follows:
Year
Audit
Fees
Audit
Related
Fees
Total
Fees
2023
$
170,000
$
57,500
$
227,500
2024
$
249,500
$
22,000
$
271,500
Audit Fees : The aggregate fees billed for
professional services rendered by the principal accountant for the audit of our annual financial statements and review of financial statements
included in our Form 10-K and other services that are normally provided by the principal accountant in connection with statutory and regulatory
filings or engagements for those fiscal years.
Audit-Related Fees : The aggregate fees
billed for assurance and related services rendered by the former principal accountant that are reasonably related to the performance of
the audit or review of our financial statements and are not reported under the previous item, Audit Fees.
42
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
The following documents are filed as part of this
annual report:
(1)
Financial Statements
●
Consolidated Balance Sheets at December 31, 2024 and 2023
●
Consolidated Statements of Operations and Comprehensive loss for the year ended December 31, 2024 and 2023
●
Consolidated Statements of Stockholders’ Equity for the year ended December 31, 2024 and 2023
●
Consolidated Statements of Cash Flows for the year ended December 31, 2024 and 2023
●
Notes to the Consolidated Financial Statements
(2)
Financial Statement Schedules
All schedules are omitted because they are not applicable, or not required, or because the required information is included in the financial statements or notes thereto.
(3)
Exhibits
Exhibit No.
Description
3.1
Amended and Restated Articles of Incorporation (Incorporated herein by reference to the Company’s Current Report on Form 8-K filed with the SEC on April 3, 2024)
3.2
Second Amended Bylaws (Incorporated herein by reference to the Company’s Current Report on Form 8-K filed with the SEC on April 3, 2023)
10.1
Employment Agreement by and between the Company and Weihong Liu (Incorporated herein by reference to the Company’s Current Report on Form 8-K filed with the SEC on January 31, 2024)
10.2
Employment Agreement by and between the Company and Eve Chan (Incorporated herein by reference to the Company’s Current Report on Form 8-K filed with the SEC on October 23, 2024)
10.3
Employment Agreement by and between the Company and Nan Ding (Incorporated herein by reference to the Company’s Current Report on Form 8-K filed with the SEC on January 12, 2024)
10.4
Employment Agreement by and between the Company and Hongliang Liu (Incorporated herein by reference to the Company’s Current Report on Form 8-K filed with the SEC on March 5, 2025)
10.5*
Employment Agreement by and between the Company and Lichen Dong
10.6*
Employment Agreement by and between the Company and Tian Yang
10.7 *
Employment Agreement by and between the Company and Mahesh Thapaliya
10.8 *
Employment Agreement by and between the Company and Jianbo Sun
19.1*
Insider Trading Policy
21.1*
List of Subsidiaries
43
31.1*
Certification of Principal Executive Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
97*
Company’s Compensation Recovery Policy
101
Financial statements of
Next Technology Group Inc for the year ended December 31, 2024 and 2023 formatted in XBRL: (i) the Balance Sheet; (ii) the Statement
of Income; (iii) Statement of Changes in Stockholders’ Equity; (iv) the Statement of Cash Flows; and (v) the Notes to the
Financial Statements ***
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).*
*
Filed herein.
44
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
NEXT TECHNOLOGY HOLDING INC
Dated: March 27, 2025
By:
/s/ Liu Wei Hong
Liu Wei Hong
Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements
of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.
Dated: March 27, 2025
By:
/s/ Eve Chan
Eve Chan
Chief Financial Officer,
(Principal financial officer and
principal accounting officer)
45
FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm-JWF Assurance PAC(PCAOB ID: 7095)
F-2
Consolidated Balance Sheets at December 31, 2024 and 2023
F-3
Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31,2024 and 202 3
F-4
Consolidated Statements of Change in Stockholders’ Equity for the years ended December 31, 2024 and 2023
F-5
Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023
F-6
Notes to the Consolidated Financial Statements
F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Stockholders and Board of Directors
Next Technology Holding Inc (Formerly known as
“WeTrade Group, Inc.”)
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Next Technology Holding Inc. and subsidiaries (the “Company”) as of December 31, 2024 and 2023, the related
consolidated statements of operations and comprehensive income (loss), consolidated statement of changes in stockholders’ equity,
and consolidated statement of cash flows for each of the two years in the period ended December 31, 2024 and 2023, and the related notes
(collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its
operations and its cash flows for each of the two years in the period ended December 31, 2024 and 2023, in conformity with accounting
principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial
statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States)
(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws
and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides
a reasonable basis for our opinion.
/S/ JWF Assurance PAC
We have served as the Company’s auditor
since 2024.
JWF Assurance PAC
Singapore
March 27, 2025
PCAOB ID Number 7095
F- 2
NEXT TECHNOLOGY HOLDING
INC
CONSOLIDATED BALANCE SHEETS
(All amounts shown in U.S.
Dollars)
As of December 31,
2024
2023
Restated (a)
ASSETS
Current assets:
Cash and cash equivalents
$ 668,387
$ 668,387
Digital assets
78,322,430
35,137,576
Accounts receivable, net
1,800,000
1,000,000
Prepayments
12,125,500
12,125,500
Total current assets
92,916,317
48,931,463
Non-current assets:
Investment in associate company
-
-
Total non-current assets
-
-
Total assets
$ 92,916,317
$ 48,931,463
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 730,000
$ 800,000
Amount due to related parties
972,000
1,692,672
Income tax payable
130,415
130,415
Other payable
1,221,337
1,600,000
Total current liabilities
3,053,752
4,223,087
Non-current liabilities:
Deferred tax liabilities
8,234,503
-
Total non-current liabilities
8,234,503
-
Total liabilities
$ 11,288,255
$ 4,223,087
Stockholders’ Equity:
Common stock: no par value; 6,976,410 and 2,625,130 issued and outstanding on December 31, 2024 and 2023, respectively*
71,718,790
56,348,650
Retained earnings/(accumulated deficit)
9,909,272
( 11,640,274 )
Total Stockholders’ Equity
$ 81,628,062
$ 44,708,376
Total Liabilities and Stockholders’ Equity
$ 92,916,317
$ 48,931,463
(a) In July 2024, the Company dissolved its subsidiary, WeTrade Technology (Shanghai) Co., Ltd. in the PRC, which qualified as a discontinued operation under ASC 205-20. The Company retrospectively adjusted the above comparative consolidated balance sheets in prior year. (Note 17)
* Share and per share amounts have been retroactively adjusted to reflect the reverse stock split effective from June 9, 2023 and issuance of new shares in September 2023.
The accompanying notes are an integral part of
these financial statements.
F- 3
NEXT TECHNOLOGY HOLDING INC
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(All amounts in US$, except share data)
For the year ended
December 31,
2024
2023
Restated (a)
Revenue:
Service revenue (including related party amounting of nil and nil for the fiscal year ended December 31, 2024 and 2023)
$ 1,800,000
$ 2,500,000
Cost of revenue (including related party amounting of nil and nil for the fiscal year ended December 31, 2024 and 2023)
( 730,000 )
( 1,070,864 )
Gross Profit
1,070,000
1,429,136
Operating expenses
General and administrative expenses
( 1,086,804 )
( 2,666,238 )
Total operating expenses
( 1,086,804 )
( 2,666,238 )
Loss from operations
( 16,804 )
( 1,237,102 )
Impairment of long-term investment
( 13,396,000 )
-
Other income, net
43,190,557
4,387,976
Income before income taxes
$ 29,777,753
$ 3,150,874
Income tax expense
( 8,234,503 )
( 130,415 )
Net income from continuing operation
21,543,250
3,020,459
Net income/(loss) from discontinued operation
6,296
( 12,945,875 )
Total comprehensive income/(loss)
$ 21,549,546
$ ( 9,925,416 )
Net income per share, basic and diluted from continuing operation
3.7
2.0
Net income/(loss) per share, basic and diluted from discontinued operation
-
( 8.4 )
Weighted average number of shares outstanding*; Basic and diluted
5,775,647
1,541,650
(a) In July 2024, the Company dissolved its subsidiary, WeTrade Technology (Shanghai) Co., Ltd. in the PRC, which qualified as a discontinued operation under ASC 205-20. The Company retrospectively adjusted the above comparative consolidated statements of operations and comprehensive income (loss) in prior year. (Note 17)
* Share and per share amounts have been retroactively adjusted to reflect the reverse stock split effective from June 9, 2023 and issuance of new shares in September 2023.
The accompanying notes are an integral part of
these financial statements.
F- 4
NEXT TECHNOLOGY HOLDING INC
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
For the Years Ended December 31, 2024 and 2023
(All amounts in US$, except share
data)
Common Share
(Accumulated Deficits)/
Retained
Accumulated Other
Comprehensive
Total
Shareholder
Shares*
Amount
Earnings
Income
Equity
Balance as of December 31, 2022
1,054,530
$ 43,732,196
$ ( 1,714,858 )
$ ( 310,576 )
$ 41,706,762
Stock issued during the year
1,570,600
12,616,454
-
-
12,616,454
Foreign currency translation adjustment (restated (a) )
-
-
-
310,576
310,576
Net income for the year (restated (a) )
-
-
3,020,459
-
3,020,459
Loss from discontinued operation (restated (a) )
-
-
( 12,945,875 )
-
( 12,945,875 )
Balance as of December 31, 2023 (restated (a) )
2,625,130
$ 56,348,650
$ ( 11,640,274 )
$ -
$ 44,708,376
Issuance of ordinary shares to advisors and former executives
411,280
1,974,140
1,974,140
Issuance of ordinary shares for the acquisition of an associate company
3,940,000
13,396,000
13,396,000
Net income for the year
-
-
21,543,250
-
21,543,250
Gain from discontinued operation
-
-
6,296
-
6,296
Balance as of December 31, 2024
6,976,410
$ 71,718,790
$ 9,909,272
$ -
$ 81,628,062
(a) In July 2024, the Company dissolved its subsidiary, WeTrade Technology (Shanghai) Co., Ltd. in the PRC, which qualified as a discontinued operation under ASC 205-20. The Company retrospectively adjusted the above comparative statements of change in stockholders’ equity in prior year. (Note 17)
* Share and per share amounts have been retroactively adjusted to reflect the reverse stock split effective from June 9, 2023 and issuance of new shares in September 2023.
The accompanying notes are an integral part of
these financial statements.
F- 5
NEXT TECHNOLOGY HOLDING INC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(All amounts in US$, except share data)
For the year ended
December 31,
2024
2023
Restated (a)
Cash Flows from Operating Activities:
Net income from continuing operation
$ 21,543,250
$ 3,020,459
Net income/ (loss) from discontinued operation
6,296
( 12,945,875 )
Fair value gain on digital asset
( 43,184,854 )
( 10,147,576 )
Impairment of long-term investment
13,396,000
-
Deferred tax expenses
8,234,503
-
Loss on amount due from a related party
-
5,805,500
Changes in Operating Assets and Liabilities:
Accounts receivable
( 800,000 )
( 1,000,000 )
Prepaid expenses
-
50,000
Accounts payable
( 70,000 )
800,000
Tax payable
-
130,415
Director fee payable
168,000
34,000
Other payable
706,805
1,550,000
Net cash flows used in continued operating activities:
-
( 12,703,077 )
Net cash flows provided by discontinued operating activities:
-
32,909,276
Net cash flows provided by operating activities:
-
20,206,199
Cash flow from Investing activities:
Prepayment for digital assets
-
( 12,125,500 )
Acquisition for digital assets
-
( 24,990,000 )
Net cash flow used in continued investing activities:
-
( 37,115,500 )
Net cash flows provided by discontinued investing activities:
-
4,500,000
Net cash flows used in investing activities:
-
( 32,615,500 )
Cash flow from financing activities:
Proceeds from issuance of common stock
-
12,616,454
Loans from former executives
-
438,308
Net cash provided by continued financing activities
-
13,054,762
Net cash provided by discontinued financing activities:
-
-
Net cash provided by continued financing activities:
-
13,054,762
Change in Cash and Cash Equivalents:
-
645,461
Cash and Cash Equivalents, Beginning of Year
668,387
22,926
Cash and Cash Equivalents, End of Year
$ 668,387
$ 668,387
Supplemental Cash Flow Information:
Cash paid for interest
$ -
$ -
Cash paid for income taxes
$ -
$ -
Supplemental disclosure of non-cash financing activities:
Repayment of other payable through issuance of common stock
$ 1,380,000
$ -
Repayment of former executives through issuance of common stock
$ 594,140
$ -
Received of operating assets and repayment of liabilities through former executives
$ 477,817
$ 438,308
(a) In July 2024, the Company dissolved its subsidiary, WeTrade Technology (Shanghai) Co., Ltd. in the PRC, which qualified as a discontinued operation under ASC 205-20. The Company retrospectively adjusted the above comparative statements of cash flows in prior year. (Note 17)
The accompanying notes are an integral part of
these financial statements.
F- 6
Next Technology Holding Inc
(Formerly known as WeTrade Group Inc)
Notes to Consolidated Financial Statements
NOTE 1 – NATURE OF BUSINESS
Next Technology Holding Inc (Formerly known as
“WeTrade Group, Inc”) (the “Company”) was incorporated in the State of Wyoming on March 28, 2019 . As of December
31, 2024, the Company pursue two corporate strategies. One business strategy is to continue providing software development services, and
the other strategy is to acquire and hold Bitcoin.
Software development
The Company provides AI-enabled software development
services to our customers, which includes developing, designing, and implementing various SAAS software solutions for businesses of all
types, including industrial and other businesses.
Bitcoin Acquisition Strategy
The Company’s Bitcoin acquisition strategy
generally involves acquiring Bitcoin with our liquid assets that exceed working capital requirements, and from time to time, subject to
market conditions, issuing debt or equity securities or engaging in other capital raising transactions with the objective of using the
proceeds to purchase Bitcoin.
The Company views our Bitcoin holdings as held
for trading and expect to continue to accumulate Bitcoin, when its price is low and expect to sell when its price is high. The Company
has not established any specific targets for the amount of Bitcoin it aims to hold or sell. The Company will continue to monitor market
conditions in determining whether to engage in additional financing to purchase additional Bitcoin if the Company expect its price will
be continue to rise.
This overall strategy also contemplates that the
Company may (i) periodically sell Bitcoin for general corporate purposes, including to generate cash for treasury management or in connection
with strategies that generate tax benefits in accordance with applicable law, (ii) enter into additional capital raising transactions
that are collateralized by our Bitcoin holdings, and (iii) consider pursuing additional strategies to create income streams or otherwise
generate funds using our Bitcoin holdings.
The Company believe that, due to its limited supply,
Bitcoin offers the opportunity for appreciation in value if its adoption increases and has the potential to serve as a hedge against inflation
in the long-term.
The following table provides a reconciliation
of our Bitcoin holdings, along with additional details regarding the Company’s Bitcoin purchases and the fair value changes in digital
asset during the year:
Digital asset
original cost basis
Fair value change in digital asset
Digital asset
fair value
Number of
Bitcoin held
Balance on December 31, 2022
-
-
-
-
Digital asset purchase
$ 24,990,000
-
$ 35,137,576
833
Fair value gain on digital asset
-
$ 10,147,576
-
-
Balance on December 31, 2023
$ 24,990,000
$ 10,147,576
$ 35,137,576
833
Fair value gain on digital asset
-
$ 43,184,854
$ 43,184,854
-
Balance on December 31, 2024
$ 24,990,000
$ 53,332,430
$ 78,322,430
833
F- 7
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
(a) Basis of Presentation
The condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The
condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company
transactions and balances have been eliminated in consolidation.
(b) Consolidation
The Company’s consolidated financial statements
include the financial statements of the Company and its subsidiaries. All transactions and balances among the Company and its subsidiaries
have been eliminated upon consolidation.
(c) Use of Estimates and
Assumptions
The preparation of financial statements in conformity
with US GAAP requires management to make judgement estimates and assumptions that affect the amounts reported in the consolidated
financial statements and accompanying notes. Management believes that the estimates used in preparing the financial statements are reasonable
and prudent; however, actual results could differ from these estimates. Significant accounting estimates include the allowance for
expected credit loss, valuation of deferred tax assets, and certain accrued liabilities such as contingent liabilities.
(d) Fair Value
Measurements
The Company follows guidance for accounting for
fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized
or disclosed at fair value in the financial statements on a recurring basis. Additionally, the Company adopted guidance for fair value
measurement related to nonfinancial items that are recognized and disclosed at fair value in the financial statements on a nonrecurring
basis. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.
The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving
significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1 inputs are quoted prices (unadjusted)
in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 inputs are inputs other than quoted prices
included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 inputs are unobservable inputs for the
asset or liability. The carrying amounts of financial assets such as cash approximate their fair values because of the short maturity
of these instruments.
F- 8
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTINUED)
(e) Functional Currency and Foreign Currency
Translation
The accompanying consolidated financial statements
are presented in US$. The functional currency of the Company and the Company’s subsidiaries is the United States dollar (“US$”).
Transactions denominated in other than the functional
currencies are re-measured into the functional currency of the entity at the exchange rates prevailing on the transaction dates. Financial
assets and liabilities denominated in other than the functional currency are re-measured at the balance sheet date exchange rate. The
resulting exchange differences are recorded in the consolidated statements of comprehensive loss as foreign exchange related gain / loss.
(f) Cash and Cash
Equivalents
The Company considers all highly liquid debt instruments
purchased with a maturity period of three months or less to be cash or cash equivalents. The carrying amounts reported in the accompanying
consolidated balance sheets for cash and cash equivalents approximate their fair value. All of the Company’s cash that is held in
bank accounts in Hong Kong are not protected by Federal Deposit Insurance Corporation (“FDIC”) insurance.
(g) Goodwill and Other - Crypto Assets
In December 2023, the FASB issued ASU 2023-08,
Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets, which establishes
accounting guidance for crypto assets meeting certain criteria. Bitcoin meets these criteria. The amendments require crypto assets to
meet the criteria to be recognized at fair value with changes recognized in net income each reporting period. Upon adoption, a cumulative-effect
adjustment is made to the opening balance of retained earnings as of the beginning of the annual reporting period of adoption. ASU 2023-08
is effective for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years. Early adoption is
permitted. The Company has early applied ASU 2023-08 and measured crypto assets (presented as digital assets) at fair value with changes
recognized as “other income” in net income this period.
The following table summarizes the Company’s
digital assets holdings as of:
December 31,
2024
December 31,
2023
Approximate number of bitcoins held
833
833
Digital assets carrying value
$ 78,322,430
$ 35,137,576
Gain on digital assets during the year
$ 43,184,854
$ 10,147,576
As of December 31,2024, the Company had approximately
833 bitcoins which had a carrying value of approximately $ 78.32 million.
F- 9
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTINUED)
(h) Accounts receivable, net
Accounts receivable represents those receivables derived in the ordinary
course of business, net of an allowance for any potentially uncollectible amounts. The Company makes estimates of expected credit and
collectability trends for the allowance for credit losses based upon its assessment of various factors, including historical experience,
the age of the accounts receivable balances, credit quality of its customers, current economic conditions, reasonable and supportable
forecasts of future economic conditions that may vary by geography, customer-type, or industry sub-vertical, and other factors that may
affect its ability to collect from customers. Expected credit losses are recorded as general and administrative expenses on our consolidated
statements of comprehensive loss.
Although the Company has historically not experienced significant credit
losses, they may experience increasing credit loss risks from accounts receivable in future periods if its customers are adversely affected
by economic pressures or uncertainty associated with local or global economic recessions, or other customer-specific factors, and actual
experience in the future may differ from their past experiences or current assessment.
As of December 31, 2024 and 2023, accounts receivable
from customers amounted to $ 1,800,000 and $ 1,000,000 respectively, there is no allowance provided as the receivables has been received
as of audit report date.
(i) Investment in associate company
Investment in associate companies, where the company
has significant influence but do not control the investee, is accounted for using the equity method. In accordance with ASC Topic 323
(“ASC 323”), “Investments—Equity Method and Joint Ventures,” the Company applies the equity method of accounting
to its investment in entities over which it can exercise significant influence but does not hold a majority equity interest or control.
Under this method, the initial investment is recorded
at cost, and the carrying amount is subsequently adjusted to recognize the Company’s share of the investee’s net income or
loss. Additionally, any dividends received from the associate reduce the carrying amount of the investment. the Company evaluates these
investments for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Any impairment
losses deemed other-than-temporary are recognized in the consolidated financial statements.
Management regularly evaluates the impairment
of these investments based on performance and financial position of the investee as well as other evidence of market value. Such evaluation
includes, but is not limited to, reviewing the investee’s cash position, recent financing, projected and historical financial performance,
cash flow forecasts and financing needs. An impairment loss is recognized in earnings equal to the excess of the investment’s cost
over its fair value at the balance sheet date of the reporting period for which the assessment is made. The fair value would then become
the new cost basis of investment.
The Company evaluates the equity method investments
for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment might not be recoverable.
Factors considered by the Company when determining whether an investment has been other than temporarily impaired, includes, but not
limited to, the length of the time and the extent to which the market value has been less than cost, the financial performance and near
term prospect of the investee, and the Company’s intent and ability to retain the investment until the recovery of its cost. An
impairment loss on the equity method investments is recognized in earnings when the decline in value is determined to be other-than-temporary.
F- 10
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
(j) Revenue Recognition
The Company follows the guidance of Accounting
Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment
when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our
performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the
separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the
five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the
services it transfers to its clients.
Software development revenue recognition
Revenue recognition for software development are
recognized based on the completion method. The Company recognize revenue of software development when software development services are
completed and rendered to our customers in an amount that reflect in the contract the Company expect to be entitled to for the software
development services.
(k) Software Development Costs
The Company apply ASC 985-20, Software—Costs
of Software to Be Sold, Leased, or Marketed, in analyzing our software development costs. ASC 985-20 requires the capitalization of certain
software development costs subsequent to the establishment of technological feasibility for a software product in development. Research
and development costs associated with establishing technological feasibility are expensed as incurred. Based on our software development
process, technological feasibility is established upon the completion of a working model. In addition, the Company apply this to our review
of development projects related to software used exclusively for our SaaS subscription offerings. In these reviews, all costs incurred
during the preliminary project stages are expensed as incurred. Once the projects have been committed to and it is probable that the projects
will meet functional requirements, costs are capitalized.
(l) General and administrative expenses
General and administrative expenses also consist of (i) salary
and welfare for general and administrative personnel, (ii) office expense, (iii) professional service fees and others.
(m)Income Tax
Income taxes are determined in accordance with
the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and
liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income
tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled.
Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment
date.
F- 11
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
ASC 740 prescribes a comprehensive model for how
companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to
be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely
than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be
measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the
tax authority assuming full knowledge of the position and relevant facts.
The Company has a subsidiary in Hong Kong and
BVI. The Company is subject to tax in Hong Kong and BVI jurisdictions. As a result of its future business activities, the Company will
be required to file tax returns that are subject to examination by the Inland Revenue Authority of Hong Kong.
(n) Capital Structure
The Company currently has unlimited authorized
shares of $ 0.00 par value common stock, with 6,976,410 and 2,625,130 shares issued and outstanding as of December 31, 2024 and 2023.
(o) Related parties
Parties are considered to be related if one party has the ability,
directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating
decisions. Parties are also considered to be related if they are subject to common control or significant influence, such as a family
member or relative, shareholder, or a related corporation.
(p) Dividends
Dividends are recognized when declared. No dividends
were declared for the years ended December 31, 2024 and 2023, respectively. The Company does not have any present plan to pay any dividends
on ordinary shares in the foreseeable future. The Company currently intends to retain the available funds and any future earnings to operate
and expand its business.
(q) Leases
In accordance with ASC Topic 842, Leases (“ASC
842”), the Company, using the modified retrospective transition approach through a cumulative-effect adjustment in the period of
adoption rather than retrospectively adjusting prior periods and the package of practical expedients, categorizes leases with contractual
terms longer than twelve months as either operating or finance lease. However, the Company has no finance leases for any of the periods
presented.
Right-of-use (“ROU”) assets represent
the Company’s rights to use underlying assets for the lease term and lease liabilities represent the Company’s obligation
to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on
the present value of lease payments over the lease term, reduced by lease incentives received, plus any initial direct costs, using the
discount rate for the lease at the commencement date. As the implicit rate in lease is not readily determinable for the Company’s
operating leases, the Company generally use the incremental borrowing rate based on the estimated rate of interest for collateralized
borrowing over a similar term of the lease payments at commencement date. the Company’s lease terms may include options to extend
or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized
on a straight-line basis over the lease term. the Company accounts for lease and non-lease components separately.
F- 12
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
(r) Earning / (loss) Per Share
Basic net income per share of common stock attributable
to common stockholders is calculated by dividing net income attributable to common stockholders by the weighted-average shares of common
stock outstanding for the period. Potentially dilutive shares, which are based on the weighted-average shares of common stock underlying
outstanding stock-based awards, warrants, options, or convertible debt using the treasury stock method or the if-converted method, as
applicable, are included when calculating diluted net income per share of common stock attributable to common stockholders when their
effect is dilutive.
(s) Commitments
and Contingencies
In the normal course of business, the Company
is subject to loss contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters,
including, among others, government investigations and shareholder lawsuits. An accrual for a loss contingency is recognized when it is
probable that a liability has been incurred and the amount of loss can be reasonably estimated. If a potential material loss contingency
is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together
with an estimate of the range of possible loss if determinable and material, is disclosed.
(t) Recently Issued and Adopted
Financial Accounting Standards
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, requiring public entities to disclose information about
their reportable segments’ significant expenses and other segment items on an interim and annual basis. Public entities with a
single reportable segment are required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures
and reconciliation requirements in ASC 280 on an interim and annual basis. The Company adopted ASU 2023-07 during the year ended December
31, 2024. See Note 14 Segment and Geographic Information in the accompanying notes to the consolidated financial statements for further
detail.
F- 13
NOTE 3 – CASH AND CASH EQUIVALENTS
As of December 31, 2024 and 2023, the Company
held cash in bank amounting to $ 668,387 which consists of the following:
December 31,
2024
December 31,
2023
Bank Deposits- Outside USA
$ 668,387
$ 668,387
NOTE 4 – DIGITAL ASSETS
As of December 31, 2024 and 2023, digital assets
holdings are as follows:
December 31,
2024
December 31,
2023
Opening balance
$ 35,137,576
$ -
Purchase of BTC
-
24,990,000
Fair value gain on digital assets
43,184,854
10,147,576
Ending balance
$ 78,322,430
$ 35,137,576
During the year ended
December 31, 2023, the Company acquired 833 Bitcoin (BTC) at a total cost of $ 24,990,000 . For the year ended December 31, 2023 and 2024,
the Company recognized unrealized gain of $ 10,147,576 and $ 43,184,854 , respectively, which are recorded under "Other Income"
in the consolidated financial statements.
As of December 31, 2024, the Company recognized unrealized gain of
$ 53,332,430 on digital assets which is included in fair value gain on digital assets. The Company computed gains and losses on BTC based
on specific identification measurement, which is based on the difference between the cost of BTC held in end of each reporting period
and the lowest bid quoted (unadjusted) prices in end of each reporting period.
Digital assets are available for sales and there
is no term of maturity, it will be held for trading and can be sold at any time. The Company expects to continue to accumulate Bitcoin,
when its price is low and expect to sell when its price is high.
BTC Trading Contract
As previously disclosed in a Form 8-K filed on
September 28, 2023, the Company entered into a BTC Trading Contract (the “BTC Contract”) with an autonomous organization (the
“Association Seller”), which supports its members in the sale of BTC. While the Association Seller provides services to facilitate
the sale of BTC by its members, it does not exert control over them by ownership or contract, nor does it make decisions for its members
relating to the sale of BTC. None of the members of the Association Seller hold equity, serve as director or officer, or otherwise have
voting power or management rights of the Association Seller.
F- 14
Under the BTC Contract, the Company has the right to purchase up to
6,000 BTC from the members of the Association Seller (each, a “BTC Seller”) through the Association Seller at a locked price
of $ 30,000 /BTC over a 12-month period commencing on September 25, 2023, with payment to be made in the form of cash or the Company’s
shares. Although the BTC Contract states that the Association Seller (Party B) “owns the virtual currency”, to our knowledge,
this statement was mistakenly made. As of the date of the BTC Contract, it were the individual members of the Association Seller, not
the Association Seller itself, who own the BTC to be sold under the BTC Contract. The Company believe the Association Seller will coordinate
with its members to fulfill the Company’s purchase of BTC, however, the Company cannot guarantee that the Company will be able to
purchase BTC from the BTC Sellers. The BTC Contract was entered into solely between the Company and the Association Seller and no BTC
Sellers owe any legal obligation to the Company in connection with the purchase and sale of BTC.
Following the execution of the BTC Contract, the
Company purchased 833 BTC from the BTC Sellers and decided to purchase an additional 1,000 BTC (the “ 1,000 BTC Purchase”).
As of December 31, 2023, the Company made a prepayment to the BTC Sellers through the Association Seller of approximately $ 12,125,500
(the “Prepayment Amount”), representing 40 % of the total purchase price for 1000 BTC. The prepayment was made to secure favorable
pricing and demonstrate the Company’s commitment to completing the 1,000 BTC Purchase. This prepayment is refundable if the 1,000
BTC Purchase is not completed. While negotiating the terms of the 1,000 BTC Purchase with the BTC Sellers, the Company decided to exercise
its right under the BTC Contract to purchase 5,000 BTC (the “5,000 BTC Purchase”), which includes the previously planned 1,000
BTC. To reflect the then price increase in BTC and finalize the transaction details of the 5,000 BTC Purchase, the Company and the Association
Seller entered into that certain Amendment Agreement (the “Amendment Agreement”) on May 2, 2024, which was previously disclosed
in a Form 8-K filed by the Company on May 6, 2024.
According to the Amendment Agreement, the Company
agreed to pay the aggregate price for the 5,000 BTC through the issuance of 40,000,000 shares of the Company’s common stock (the
“Common Stock”) valued at $ 3.75 per share, which was the closing market price of the Common Stock as of May 1, 2024 (the
“Then FMV”) and warrants to purchase 80,000,000 shares of the Common Stock with the exercise price of $ 2.6 per share (equal
to 70 % of the Then FMV). In connection with the 5,000 BTC Purchase, on May 8, 2024, the Company filed a Preliminary Information Statement
on Schedule 14C (the “Preliminary 14C”). Subsequently, the Company decided to cease pursuing the 5,000 BTC Purchase due to
the market fluctuations in BTC and further discussions with the BTC Sellers, which was previously disclosed on a Form 8-K filed by the
Company on June 26, 2024.
Amended and Restated BTC Trading Contract
On September 24, 2024, the Company and the Association Seller entered
into an Amended and Restated BTC Trading Contract (the “Amended BTC Contract”), which amended and restated the BTC Contract.
Under the Amended BTC Contract, the Company is entitled to purchase up to 5,167 BTC (the “Total BTC”) from the BTC sellers
set forth on Schedule I to the Amended BTC Contract (the “Schedule I BTC Sellers”) through the Association Seller at a purchase
price of US$ 30,000 per BTC (subject to an additional purchase price by issuance of warrants to purchase shares of Common Stock at a nominal
exercise price as described below) over a 12-month period commencing on the date of the Amended BTC Contract. The purchase price for the
Total BTC will be paid by the Company in cash or shares of Common Stock. Although the Amended BTC Contract states that the Association
Seller (Party B) “owns the virtual currency”, to our knowledge, this statement was mistakenly made. As of the date of the
Amended BTC Contract, it were the Schedule I BTC Sellers who are the individual members of the Association Seller, not the Association
Seller itself, who own the BTC to be sold under the Amended BTC Contract.
F- 15
NOTE 4 – DIGITAL ASSETS (CONTINUED)
To our knowledge, the Association Seller entered
into a cooperation agreement with each Schedule I BTC Sellers (the “Cooperation Agreement”) on the same day when the Amended
BTC Contract was entered. Under the Cooperation Agreement, each Schedule I BTC Seller agrees to transfer a specified number of BTC (as
set forth in the Cooperation Agreement) to a BTC wallet address designated by the Association Seller for the transactions contemplated
under the Amended BTC Contract.
Completion of the Acquisition
At the time when the Amended BTC Contract
was signed, the Company indicated its intent to exercise the option to purchase 5,000 Bitcoin out of the Total BTC pursuant to the
Amended BTC Contract (the “Amended 5,000 BTC Transaction”). According to the terms of the Amended BTC Contract, the
previously-made prepayment amount of $ 12,125,500 was applied towards the total purchase price for the Amended 5,000 BTC Transaction
and the Company paid the remaining balance through (i) the issuance of 135,171,078 shares of Common Stock (the “Shares”)
valued at $ 1.02 per share and (ii) the issuance of warrants to purchase 294,117,647 shares of Common Stock at a nominal exercise
price of nil (the “Warrants”, and the shares issuable under the Warrants, the “Warrant Shares”). Using the
same per share valuation, the Warrants were worth approximately $ 300,000,000 . The exercise period for each Warrant is five (5) years
from the initial exercise of such Warrant.
On March 12, 2025, the Company consummated the
Amended 5,000 BTC Transaction pursuant to which the Company acquired 5,000 Bitcoin and in exchange it issued the Shares and the Warrants.
Concurrently with the issuance of the Warrants, the Schedule I BTC Sellers indicated to the Company of their intent to immediately exercise
the Warrants to purchase all of the Warrant Shares thereunder. Accordingly, the Company issued to each Schedule I BTC Seller the respective
Warrant Shares at the Closing Date. The total outstanding shares of the Company increased to 436,265,135 shares on the same date.
As of the transaction date, the market price is
$ 0.34 per share and total consideration for acquisition of 5,000 Bitcoin is $ 158.08 million.
As of the completion date of this acquisition,
the market price of Bitcoin had increased to $ 83,085 per BTC. Consequently, the total value of the Company′s Bitcoin holdings reached
to $ 415.43 million. The acquisition represents a significant step in the Company’s digital asset strategy.
NOTE 5 – PREPAYMENTS
As of December 31, 2024 and 2023, prepayments
consist of the following:
December 31,
2024
December 31,
2023
Prepayment for digital assets
$ 12,125,500
$ 12,125,500
As of December 31, 2024, a prepayment of approximately
$ 12,125,500 , representing 40 % of the total purchase price for 1000 BTC, has been made. For details, please refer to “NOTE 4 –
DIGITAL ASSETS–BTC Trading Contract”.
F- 16
NOTE 6 – ACCOUNTS RECEIVABLE, NET
As of December 31, 2024 and 2023, accounts
receivable are related to the services fee receivable from customers as follows:
December 31,
2024
December 31,
2023
Restated
Accounts Receivable
$ 1,800,000
$ 1,000,000
Less: Allowance for credit loss
-
-
Accounts Receivable, net
$ 1,800,000
$ 1,000,000
The Company does not require collateral for accounts receivable. The
Company maintains an allowance for its doubtful accounts receivable due to estimated credit losses. The Company records the allowance
against expected credit loss expense through the consolidated statements of operations, included in general and administrative expenses,
up to the amount of revenues recognized to date. Receivables are written off and charged against the recorded allowance when the Company
has exhausted collection efforts without success.
NOTE 7 – INVESTMENT
As of December 31, 2024, investment consist of
the following:
December 31,
2024
December 31,
2023
Investment in an associate company
$ 13,396,000
$ -
Impairment of the investment
( 13,396,000 )
-
$ -
$ -
In April 2024, there are 3,940,000 shares issued
with the total amount of $ 13,396,000 for the acquisition of 20 % of associate company. The officers, directors and selling shareholders
of associate company are not related party and independent with each other, which are not acting in concert with others.
Investment in associate company that the Company
has significant influence but do not have control over the investee are accounted for under the equity method. The Company periodically
review the investment for impairment. The initial measurement and periodic subsequent adjustments of the investment are calculated by
applying the ownership percentage to the net assets or equity of the partially owed entity under ASC 323.
The Company has conducted an impairment test on
this long-term equity investment in accordance with ASC323 and has fully provided for impairment losses.
F- 17
NOTE 8 – AMOUNT DUE TO RELATED PARTIES
December 31,
2024
December 31,
2023
Restated
Director fee payable
$ 972,000
$ 804,000
Amount due to former executives
-
606,137
Related parties payable
-
282,535
Total
$ 972,000
$ 1,692,672
As of December 31, 2024 and 2023, the director
fee payable of $ 972,000 and $ 804,000 represented the accrual of director fees from the appointment date to December 31, 2024.
As of December 31, 2024 and 2023, the amount due
to former executives of nil and $ 606,137 represented advances and professional expenses paid on behalf by former executives, which consist
of audit fees, lawyers’ fee and other professional expenses.
As of December 31, 2024 and 2023, the amount due
to related parties is nil and $ 282,535 , respectively.
The amount due to related parties are interest-free
and have no fixed terms of repayment.
On April 10, 2024, the Company settled $ 594,140
of other payables owed to former executives by issuing 123,780 shares. An additional $ 11,997 was waived as part of the settlement.
NOTE 9 – OTHER PAYABLES
As of December 31, 2024 and 2023, other payable
consist of unpaid professional fee as follow:
December 31,
2024
December 31,
2023
Professional fees and operating expenses (1)
$ 460,985
$ 1,600,000
Short term loans (2)
760,352
-
Total
$ 1,221,337
$ 1,600,000
(1): The professional fees balance of $ 460,985 and $ 1,600,000 as of December 31, 2024 and 2023 included outstanding legal fees in relation to shareholders’ litigation, BTC consultant fee, audit fee, listing compliance fee owing to professional parties and operating expenses.
(2): The Company borrowed funds from former executives and a third
party to cover daily operational expenses. The payable is unsecured, interest-free, and is expected to be repaid either in cash or through
the issuance of the Company’s common stock, subject to mutual agreement between the parties. Repayment is anticipated to occur
once the bank accounts are restored to normal operating status.
F- 18
NOTE 10 – SHAREHOLDERS’ EQUITY
The Company has an unlimited number of authorized
ordinary shares and has issued 6,976,410 shares with no par value as of December 31, 2024.
On March 29, 2019, the Company issued 100,000,000
shares with no par value to thirty-three founders. On September 3, 2019, the Company issued a total 74,000 shares at $ 3 each to 5 non-US
shareholders. The total outstanding shares has increased to 100,074,000 shares as of December 31, 2019.
In February 2020, 1,666,666 shares were issued
at $ 3 per share to 2 new shareholders. On July 10, 2020, the Company issued another 26,000 shares at $ 3 per share to 2 new shareholders
and the total outstanding shares has increased to 101,766,666 shares.
On September 15, 2020, the Wyoming Secretary of
State approved the Company’s certificate of amendment to amend its Articles of Incorporation to effect 3 for 1 forward stock split .
The total issued and outstanding shares of the Company’s common stock has been increased from 101,766,666 to 305,299,998 shares,
with the par value unchanged at zero.
On September 21, 2020, there are 151,500 shares
issued at $ 5 per share to 303 new shareholders, the Company’s common stock issued has been increased to 305,451,498 shares as of
December 31, 2020.
On April 13, 2022, the Company and 15 shareholders
entered into that certain Share Exchange Agreement (the “Share Exchange Agreement”), pursuant to which Company and the 15
Shareholders have cancelled 120,418,995 shares of Common Stock (“Cancellation Shares”). Upon completion of the transaction,
the outstanding shares of the Company’s Common Stock has been decreased from 305,451,498 shares to 185,032,503 shares as of June
30, 2022.
On July 21, 2022, the Company completed uplisting
of its common stock to the Nasdaq Capital Market, and the closing of its public offering of 10,000,000 shares of common stock with the
gross proceeds of $ 40,000,000 and net proceeds of $ 37,057,176 after deducting the total offering cost of $ 2,942,824 . The shares were priced
at $ 4.00 per share, and the offering was conducted on a firm commitment basis. The shares continue to trade under the stock symbol “WETG.”
The Company’s total issued and outstanding common stock has been increased to 195,032,503 shares after the offering.
On July 22, 2022, the Company issued 25,000 shares
of common stock to certain service providers for services in connection with the public offering, the fair value of the share was $ 477,500 .
The Company’s total issued and outstanding common stock has been increased to 195,057,503 shares in 2022.
On June 9, 2023, the Wyoming Secretary of State
approved the Company’s certificate of amendment to amend its Articles of Incorporation to effect 1 for 185 reverse stock split (“Reverse
Stock Split”). The total issued and outstanding shares of the Company’s common stock decreased from 195,057,503 to 1,054,530
shares, with the par value unchanged at zero.
In September 2023, there were 1,570,600 shares
issued with the total amount of $ 12,616,454 , and the Company’s common stock issued has been increased to 2,625,130 shares as of
December 31, 2023.
In April 2024, there are 3,940,000 shares issued
with the total amount of $ 13,396,000 for the acquisition of 20 % of associate company.
F- 19
NOTE 10 – SHAREHOLDERS’ EQUITY (CONTINUED)
On April 9, 2024, an addition of 411,280 shares were converted to equity
from loan and outstanding professional fee with the amount of $ 1,974,140 at the conversion price of $ 4.80 per share based on average price
of last 10 trading days. These loans are related to the long outstanding salaries, professional fee, litigation lawyer fees and BTC consultant
fee paid by former executives on behalf of the Company. The amount due to related parties is interest free, unsecured and has no fixed
repayment period. Prior to the loan conversion to equity, the amount of $ 1,974,140 is recorded as current liabilities. Subsequent to loan
to equity conversion, the amount of $ 1,974,140 was converted to 411,280 shares and recorded in stockholders’ equity as follows:
Nature of loan: Amount: Conversion
price: Number of
shares
converted: Financial
impact of conversion:
Advance from shareholders to pay outstanding legal fee, salaries, Edgar filing fee, audit fee, which accumulated from January 2023 to March 2024. $ 594,140 $ 4.80 123,780 shares Reclassification from
amount due to related parties to equity
Accounting and compliance fee, which accumulated from January 2023 to March 2024. $ 420,000 $ 4.80 87,500 shares Reclassification from other payables to equity
Legal advisory fee in relation to BTC transaction which accumulated from January 2023 to March 2024. $ 480,000 $ 4.80 100,000 shares Reclassification from other payables to equity
BTC Consultant fee, which accumulated from January 2023 to March 2024. $ 480,000 $ 4.80 100,000 shares Reclassification from other payables to equity
Total $ 1,974,140 411,280 shares
As of December 31, 2024, the Company’s common
stock issued has been increased to 6,976,410 shares.
In March 2025, there are 135,171,078 shares and
294,117,647 warrants issued with the total amount of $ 158.08 million for acquisition of 5,000 Bitcoin.
Concurrently with the issuance of the Warrants,
the Schedule I BTC Sellers indicated to the Company of their intent to immediately exercise the Warrants to purchase all of the Warrant
Shares thereunder. Accordingly, the Company issued to each Schedule I BTC Seller the respective Warrant Shares at the Closing Date.
On March 12, 2025, the total outstanding
shares of the Company increased to 436,265,135 shares.
F- 20
NOTE 11. REVENUE
The Company is in the business of providing AI-enabled
software development services for industrial and other customers.
As of December 31, 2024 and 2023, the Company
generated revenue from software development services amounting to $ 1,800,000 and $ 2,500,000 as follow:
For the year ended
December 31,
2024
2023
Restated
AI Software development and industrial SAAS business
$ 1,800,000
$ 2,500,000
NOTE 12 – INCOME TAXES
The Company is subject to U.S. Federal tax laws
at a tax rate of 21 %.
There is one subsidiary incorporated in Hong Kong
and are subject to Hong Kong profits tax at a tax rate of 16.5 %.
The Company owns a subsidiary incorporated in
the British Virgin Islands (BVI). Under the current tax laws of BVI, the subsidiary is not subject to income.
The following table reconciles the statutory rate
to the Company’s effective tax rate:
For the year ended
December 31,
2024
2023
US Statutory income tax rates
21.0 %
21.0 %
Changes in valuation allowance
6.7 %
( 16.9 )%
27.7 %
4.1 %
Composition of income tax expense
The current and deferred portions of income tax
expense included in the consolidated statements of comprehensive loss are as follows:
For the year ended
December 31,
2024
2023
Current income tax expense
$ -
$ 130,415
Deferred income tax expense
8,234,503
-
Total
$ 8,234,503
$ 130,415
F- 21
Note 13 – BASIC AND DILUTED NET INCOME
(LOSS) PER SHARE
Basic loss per share and diluted loss per share have been calculated
in accordance with ASC 260 on computation of earnings per share for the years ended December 31, 2024 and 2023 as follows:
Potential dilutive securities are excluded from
the calculation of diluted EPS in loss periods as their effect would be anti-dilutive.
For the year ended
December 31,
2024
2023
Restated
Statement of Operations Summary Information:
Net income from continued operation
$ 21,543,250
$ 3,020,459
Weighted-average common shares outstanding - basic and diluted
5,775,647
1,541,650
Net income per share, basic and diluted from continued operation
$ 3.7
$ 2.0
Net income/(loss) from discontinued operation
$ 6,296
$ ( 12,945,875 )
Weighted-average common shares outstanding - basic and diluted
5,775,647
1,541,650
Net income/(loss) per share, basic and diluted from discontinued operation
$ -
$ ( 8.4 )
As of December 31, 2024 and 2023, there were no
potentially dilutive shares.
NOTE 14- SEGMENT INFORMATION
The Company operates as one operating segment. The Company's chief
operating decision maker ("CODM") is its co-chief executive officers, who review financial information presented on a consolidated
basis. The CODM uses consolidated net income to assess financial performance and allocate resources. These financial metrics are used
by the CODM to make key operating decisions, such as the determination of the rate at which the Company seeks to grow net income and the
allocation of budget between cost of revenues and general and administrative expenses.
NOTE 15 – COMMITMENTS AND CONTINGENCIES
The Company did not have any significant capital
or other commitments or guarantees or contingencies as of December 31, 2024 and 2023.
NOTE 16– SUBSEQUENT EVENTS
On March 12, 2025, the Company issued to the Schedule
I BTC Sellers their respective portions of 135,171,078 Shares and Warrants to purchase 294,117,647 shares of common stock pursuant to
the terms of the Amended BTC Contract. This issuance was made as part of the consummation of the Amended 5,000 BTC Transaction. The exercise
period for each Warrant is five (5) years from the initial exercise of such Warrant and the exercise price of such Warrant is nil . Concurrently
with the issuance of the Warrants, the Schedule I BTC Sellers indicated to the Company of their intent to immediately exercise the Warrants
to purchase all of the 294,117,647 shares of common stock thereunder. Accordingly, the Company issued to each Schedule I BTC Seller the
respective Warrant Shares on the same date.
Pursuant to the Amended BTC Contract, the aggregate
purchase price for the 5,000 Bitcoin in the Amended 5,000 BTC is $ 150.00 million. The Company applied a previously-made prepayment amount
of $ 12,125,500 toward the purchase price, and shares of the Company’s common stock issued in the Amended 5,000 BTC Transaction were
valued at $ 1.02 per share. As of the transaction date, the market price is $ 0.34 per share and total consideration for acquisition of
5,000 Bitcoin is $ 158.08 million.
F- 22
As of the completion date of this acquisition,
the market price of Bitcoin had increased to $ 83,085 per BTC. Consequently, the total value of the Company′s Bitcoin holdings reached
to $ 415.43 million. The acquisition represents a significant step in the Company’s digital asset strategy.
NOTE 17 – DISCONTINUED OPERATIONS
On September 29, 2023, the Company’s Board
of Directors passed a resolution to dispose “WeTrade Information System Limited” and its wholly owned subsidiaries for total
consideration of $ 4,500,000 . The consideration for disposal of subsidiaries is based on its net asset value (“NAV”) and due
to deterioration of SAAS business and high turnover rate of accounts receivable in PRC operation.
Loss from discontinued operations for the year
ended December 31, 2023 were as follows:
For
the year ended
December 31,
2023
Service revenue
$ 593,808
Cost
of revenue
( 989,206 )
Gross
loss
( 395,398 )
Operating
expenses:
General
and Administrative
( 11,992,740 )
Operations
Loss
( 12,388,138 )
Other
expenses
( 92,458 )
Loss
from discontinued operations before income tax
( 12,480,596 )
Income
tax expense
( 31,733 )
Loss from discontinued
operation after tax
( 12,512,329 )
Loss
from discontinued operation
$ ( 12,512,329 )
The following tables provides information for
loss on disposal of discontinued operation for the year ended December 31, 2023. These amounts reflect the closing balance sheet of the
discontinued operation upon the closing of the sale in September 2023.
September 29,
2023
Total consideration, net of transaction costs
$ 4,500,000
Total net assets value of discontinued business
( 4,933,548 )
Disposal of discontinued operation
$ ( 433,548 )
On June 21, 2024, the Company’s board of
directors passed a resolution to approve the termination of all operations in the PRC. In July 2024, the Company proceeded to dissolve
its subsidiary “WeTrade Technology (Shanghai) Co., Ltd.”, in the PRC. Net income from discontinued operations for the year
ended December 31, 2024 is nil .
The transaction qualified as a discontinued operation
under ASC 205-20. The Company retrospectively adjusted the above comparative consolidated financial statements in prior year.
The following tables provides information for
loss on disposal of discontinued operation for the year ended December 31, 2024. These amounts reflect the closing balance sheet of the
discontinued operation upon the closing of the sale in July 2024.
July 18,
2024
Total consideration, net of transaction costs
$ -
Total net assets value of discontinued business
( 6,296 )
Disposal of discontinued operation
$ 6,296
F-23