Item 1. Financial Statements
Item
1. Financial Statements
The
unaudited financial statements of Orbsat Corp (“Orbsat,” the “Company,” “we,” or “our”),
for the nine months ended September 30, 2021 and for comparable periods in the prior year are included below. The financial statements
should be read in conjunction with the notes to financial statements that follow.
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
CONDENSED
CONSOLIDATED BALANCE SHEETS AS OF
September 30, 2021
December 31, 2020
(unaudited)
ASSETS
Current assets:
Cash
$ 17,138,644
$ 728,762
Accounts receivable, net
309,839
177,031
Inventory
982,909
361,422
Unbilled revenue
97,909
75,556
VAT receivable
446,657
-
Prepaid expenses
8,653
1,784
Other current assets
28,640
27,912
Total current assets
$ 19,013,251
1,372,467
Property and equipment, net
995,157
1,106,164
Right of use
30,658
55,606
Intangible assets, net
81,250
100,000
Prepaid expenses – long term portion
38,706
-
Total assets
$ 20,159,022
$ 2,634,237
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$ 884,046
$ 1,052,603
Contract liabilities
40,956
36,704
Note payable – current portion
-
121,848
Note payable Coronavirus loans– current portion
55,943
41,831
Due to related party
67,273
102,060
Lease liabilities – current
27,801
30,125
Provision for income taxes
56,560
18,957
Liabilities from discontinued operations
112,397
112,397
Total current liabilities
1,244,976
1,516,525
Long term liabilities:
Convertible debt, net of discount, unamortized, $ 0 and $ 1,084,944 , respectively
-
209,323
Note payable Coronavirus loans– long term
268,528
320,626
Lease liabilities – long term
-
22,574
Total Liabilities
1,513,504
2,069,048
Stockholders’ Equity:
Common stock, ($ 0.0001 par value; 50,000,000 shares authorized, 6,469,263 shares issued and outstanding as of September 30, 2021 and 817,450 shares issued and outstanding at December 31, 2020, respectively)
647
82
Additional paid-in capital
37,090,491
14,486,492
Accumulated (deficit)
( 18,445,638 )
( 13,878,553 )
Accumulated other comprehensive income (loss)
18
( 42,832 )
Total stockholders’ equity
18,645,518
565,189
Total liabilities and stockholders’ equity
$ 20,159,022
$ 2,634,237
See
the accompanying notes to the unaudited condensed consolidated financial statements.
2
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND
COMPREHENSIVE LOSS
Three Months Ended
September 30, 2021
Three Months Ended
September 30, 2020
Nine Months Ended
September 30, 2021
Nine Months Ended
September 30, 2020
Net sales
$ 2,250,278
$ 1,475,393
$ 5,667,966
$ 4,163,750
Cost of sales
1,757,142
1,076,929
4,195,823
3,159,593
Gross profit
493,136
398,464
1,472,143
1,004,157
Operating expenses:
Selling and general administrative
519,196
182,813
962,892
486,984
Salaries, wages and payroll taxes
490,555
196,629
1,178,267
542,675
Stock based compensation
1,321,564
130,400
1,321,564
130,400
Professional fees
320,211
289,296
869,127
480,961
Depreciation and amortization
78,456
73,697
225,404
217,992
Total operating expenses
2,729,982
872,835
4,557,254
1,859,012
Loss before other expenses and income taxes
( 2,236,846 )
( 474,371 )
( 3,085,111 )
( 854,855 )
Other (income) expense
Other income
-
( 268 )
-
( 31,793 )
Gain on debt extinguishment
-
-
( 20,832 )
( 269,261 )
Interest earned
( 3,146 )
( 67 )
( 3,146 )
( 80 )
Interest expense
2,385
641,460
1,463,986
797,807
Foreign currency exchange rate variance
69,464
( 15,045 )
41,966
7,217
Total other (income) expense
68,703
626,080
1,481,974
503,890
Net (loss) income before tax expense
$ ( 2,305,549 )
$ ( 1,100,451 )
$ ( 4,567,085 )
$ ( 1,358,745 )
Provision for income taxes
-
-
-
-
Net (loss) income
( 2,305,549 )
( 1,100,451 )
( 4,567,085 )
( 1,358,745 )
Comprehensive income (loss):
Net (loss) income
( 2,305,549 )
( 1,100,451 )
( 4,567,085 )
( 1,358,745 )
Foreign currency translation adjustments
55,584
5,602
42,850
( 19,840 )
Comprehensive income (loss)
$ ( 2,249,965 )
$ ( 1,094,849 )
$ ( 4,524,235 )
$ ( 1,378,585 )
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
Weighted number of common shares outstanding – basic & diluted
6,290,306
154,634
3,271,405
99,027
Basic and diluted net (loss) income per share
$ ( 0.37 )
$ ( 7.12 )
$ ( 1.40 )
$ ( 13.72 )
See
the accompanying notes to the unaudited condensed consolidated financial statements.
3
ORBSAT
CORP. AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
For
the Nine months Ended September 30, 2021
Common Stock
$0.0001 Par Value
Additional
Paid in
Accumulated
Comprehensive
Stockholders’
Shares
Amount
Capital
Deficit
Income (Loss)
Equity
Balance, December 31, 2020
817,450
$ 82
$ 14,486,492
$ ( 13,878,553 )
$ ( 42,832 )
$ 565,189
Issuance common stock from convertible debt
1,345,468
135
1,644,132
-
-
1,644,267
Issuance of common related to offering
2,880,000
288
12,661,696
-
-
12,661,984
Issuance of common for over-allotment
432,000
43
1,983,226
-
-
1,983,269
Issuance of warrants for over-allotment
-
-
4,320
-
-
4,320
Issuance of common stock from exercise of warrant
925,908
92
4,629,448
-
-
4,629,540
Issuance of common stock for exercise of options
17,437
2
4,998
-
-
5,000
Stock based compensation in connection with options granted
-
-
1,053,064
-
-
1,053,064
Stock issued for services
Stock issued for services, shares
Stock based compensation in connection with restricted stock awards
50,000
5
268,495
-
-
268,500
Issuance of common stock for services
1,000
-
14,200
-
-
14,200
Beneficial conversion feature of convertible debt
-
-
340,420
-
-
340,420
Comprehensive loss
-
-
-
-
42,850
42,850
Net loss
-
-
-
( 4,567,085 )
-
( 4,567,085 )
Balance, September 30, 2021
6,469,263
$ 647
$ 37,090,491
$ ( 18,445,638 )
$ 18
$ 18,645,518
For
the Nine months Ended September 30, 2020
Common Stock
$0.0001
Par Value
Additional
Paid in
Accumulated
Comprehensive
Stockholders’
Shares
Amount
Capital
Deficit
Income (Loss)
Equity
Balance, December 31, 2019
24,243
$ 2
$ 11,757,037
$ ( 11,115,178 )
$ ( 2,152 )
$ 639,709
-
Issuance common stock from convertible debt
597,657
60
585,529
-
-
585,589
Issuance of common stock for options exercised
85,960
9
32,991
-
-
33,000
Stock issued for services
5,000
-
62,750
-
-
62,750
Stock based compensation in connection with options granted
-
-
130,400
-
-
130,400
Beneficial conversion feature of convertible debt
-
-
898,918
-
-
898,918
Comprehensive loss
-
-
-
-
( 19,840 )
( 19,840 )
Net loss
-
-
-
( 1,358,745 )
-
( 1,358,745 )
-
Balance, September 30, 2020
712,860
$ 71
$ 13,467,625
$ ( 12,473,923 )
$ ( 21,992 )
$ 971,781
See
accompanying notes to unaudited condensed consolidated financial statements.
4
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
For
the Three Months Ended September 30, 2021
Common Stock
$0.0001 Par Value
Additional
Paid in
Accumulated
Comprehensive
Stockholders’
Shares
Amount
Capital
Deficit
Income (Loss)
Equity
Balance, June 30, 2021
5,476,918
$ 548
$ 31,139,486
$ ( 16,140,089 )
$ ( 55,566 )
$ 14,944,379
Issuance of common stock related to exercise of options
17,437
2
4,998
-
-
5,000
Stock based compensation for restricted stock awards
50,000
5
268,495
-
-
268,500
Stock based compensation for options granted
-
-
1,053,064
-
-
1,053,064
Issuance of common stock from exercise warrant
924,908
92
4,624,448
-
-
4,624,540
Comprehensive income
-
-
-
-
55,584
55,584
Net loss
-
-
-
( 2,305,549 )
-
( 2,305,549 )
Balance, September 30, 2021
6,469,263
$ 647
$ 37,090,491
$ ( 18,445,638 )
$ 18
$ 18,645,518
For
the Three Months Ended September 30, 2020
Common Stock
$0.0001 Par Value
Additional
Paid in
Accumulated
Comprehensive
Stockholders’
Shares
Amount
Capital
Deficit
Income (Loss)
Equity
Balance, June 30, 2020
51,066
$ 5
$ 11,771,789
$ ( 11,373,472 )
$ ( 11,018 )
$ 387,304
Issuance common stock from convertible debt
570,834
57
570,777
-
-
570,834
Issuance of common stock related to exercise of options
85,960
9
32,991
-
-
33,000
Stock issued for services
5,000
-
62,750
-
-
62,750
Stock based compensation for options granted
-
-
130,400
-
-
130,400
Beneficial conversion feature of convertible debt
-
-
898,918
-
-
898,918
Comprehensive loss
-
-
-
-
( 10,974 )
( 10,974 )
Net loss
-
-
-
( 1,100,451 )
-
( 1,100,451 )
Balance, September 30, 2020
712,860
$ 71
13,467,625
$ ( 12,473,923 )
$ ( 21,992 )
$ 971,781
See
accompanying notes to unaudited condensed consolidated financial statements.
5
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE NINE MONTHS ENDED
September 30, 2021
September 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 4,567,085 )
$ ( 1,358,745 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense
206,654
199,242
Amortization of intangible asset
18,750
18,750
Stock based compensation
1,321,564
130,400
Stock issued for services
14,200
62,750
Amortization of right to use
24,948
23,773
Amortization of convertible debt discount, net
1,425,365
752,130
Gain on debt extinguishment
( 20,832 )
( 269,261 )
Change in operating assets and liabilities:
Accounts receivable
( 132,808 )
81,739
Inventory
( 621,487 )
( 135,648 )
Unbilled revenue
( 22,353 )
877
VAT receivable
( 446,657 )
-
Prepaid expense
( 45,575 )
16,812
Other current assets
( 728 )
57,800
Accounts payable and accrued liabilities
( 168,557 )
( 61,747 )
Lease liabilities
( 24,898 )
( 21,562 )
Provision for income taxes
37,603
( 1,330 )
Contract liabilities
4,252
( 780 )
Net cash used in operating activities
( 2,997,644 )
( 504,800 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
( 95,598 )
( 30,752 )
Net cash used in investing activities
( 95,598 )
( 30,752 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from convertible note payable
350,000
958,000
Proceeds from related party payable
34,238
-
Proceeds from common stock offering
12,661,984
-
Proceeds from warrant offering
1,987,589
-
Proceeds from exercise of warrant
4,629,540
-
Proceeds from exercise of options
5,000
33,000
Proceeds of note payable
-
343,907
Repayments of line of credit
-
( 19,685 )
Repayments of related party payable
( 69,025 )
( 18,889
)
Repayments of note payable
( 121,848 )
-
Repayments of Coronavirus note payable
( 11,189 )
-
Net cash provided by financing activities
19,466,289
1,296,333
Effect of exchange rate on cash
36,835
( 19,130 )
Net increase in cash
16,409,882
741,651
Cash beginning of period
728,762
75,362
Cash end of period
$ 17,138,644
$ 817,013
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid during the period for
Interest
$ 144,187
$ -
Income tax
$ -
$ -
Non-cash adjustments during the period for
Beneficial conversion feature on convertible debt
$ 340,420
$ 898,918
Conversion of convertible debt into common shares
$ 1,644,267
$ 585,589
Obtaining right of use asset for lease liability
$ -
$ 59,906
See
the accompanying notes to the unaudited condensed consolidated financial statements.
6
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles
generally accepted in the United States for interim financial statements and do not include all the information and footnotes required
by accounting principles generally accepted in the United States for complete financial statements. The information furnished reflects
all adjustments, consisting only of normal recurring items which are, in the opinion of management, necessary in order to make the financial
statements not misleading. The unaudited financial statements for the nine months ending September 30, 2021, are not necessarily indicative
of the results for the remainder of the fiscal year. The consolidated financial statements as of December 31, 2020, have been audited
by an independent registered public accounting firm. The accounting policies and procedures employed in the preparation of these condensed
consolidated financial statements have been derived from the audited financial statements of Orbsat Corp F/K/A/ Orbital Tracking Corp.
(the “Company”) for the year ended December 31, 2020, which are contained in the Company’s annual report on Form 10-K
as filed with the Securities and Exchange Commission (the “SEC”) on March 22, 2021. The consolidated balance sheet as of
December 31, 2020 was derived from those financial statements.
Basis
of Presentation and Principles of Consolidation
The
consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America
(“US GAAP”). The consolidated financial statements of the Company include the Company and its wholly-owned subsidiaries,
Orbital Satcom Corp. (“Orbital Satcom”) and Global Telesat Communications Limited (“GTC”). All
material intercompany balances and transactions have been eliminated in consolidation.
Description
of Business
Orbsat
Corp is a provider of satellite-based hardware, airtime and related services both in the United States and internationally. The Company’s
principal focus is on growing the Company’s existing satellite-based hardware, airtime and related services business line and developing
the Company’s own tracking devices for use by retail customers worldwide.
The
Company was originally incorporated in 1997 in Florida. On April 21, 2010, the Company merged with and into a wholly-owned subsidiary
for the purpose of changing its state of incorporation to Delaware, effecting a 2:1 forward split of its common stock, and changing its
name to EClips Media Technologies, Inc. On April 25, 2011, the Company changed its name to Silver Horn Mining Ltd. pursuant to a merger
with a wholly-owned subsidiary.
GTC
was formed under the laws of England and Wales in 2008. On February 19, 2015, we entered into a share exchange agreement with GTC and
all of the holders of the outstanding equity of GTC pursuant to which GTC became a wholly owned subsidiary of ours.
On
March 28, 2014, we merged with a newly-formed wholly-owned subsidiary of ours solely for the purpose of changing our state of incorporation
to Nevada from Delaware, effecting a 1:150 reverse split of our common stock , and changing our name to Great West Resources, Inc. in
connection with the plans to enter into the business of potash mining and exploration. During late 2014, we abandoned our efforts to
enter the potash business.
Orbital Satcom, a Nevada corporation was formed on November 14, 2014.
On
January 22, 2015, we changed our name to “Orbital Tracking Corp” from “Great West Resources, Inc.” pursuant to
a merger with a newly formed wholly owned subsidiary.
Effective
March 8, 2018, following the approval of a majority of our shareholders, we effected a reverse split of our common stock at a ratio of 1 for 150 . On August 19, 2019, we effected a reverse split of our common stock at a ratio of 1 for 15 . As a result of the reverse split,
our common stock now has the CUSIP number: 68557F100. All share and per share, information in the accompanying consolidated financial
statements and footnotes has been retroactively restated to reflect these reverse splits.
Also,
on August 19, 2019, we changed our name to “Orbsat Corp.” from “Orbital Tracking Corp.” pursuant to a merger
with a newly formed wholly owned subsidiary.
On
March 24, 2021, the Company’s shareholders via majority shareholder consent authorized a stock
split not to exceed 1 for 5 reverse stock split .
A definitive Information Statement relating to the shareholder consent was filed with the SEC on March 13, 2021. The Company’s
Board of Directors (the “Board”) subsequently approved a 1-for-5
reverse stock split . The Company filed a
Certificate of Change to its Amended and Restated Articles of Incorporation to effect a reverse stock split of its issued and outstanding
common stock, at a ratio of 1-for-5 .
The effective time of the reverse stock split was 12:01 a.m. ET on May 28, 2021. The Company’s common stock began trading on a
split-adjusted basis commencing upon market open on May 28, 2021. The common stock has been assigned a new CUSIP number, 68557F 209.
The warrants were assigned the CUSIP number, 68557F 118. No fractional shares of common stock were issued as a result of the reverse
stock split. Stockholders of record who would otherwise be entitled to receive a fractional share received a whole share.
All
information presented in this Quarterly Report on Form 10-Q other than in Company’s consolidated financial statements
and the notes thereto assumes a 1-for-5 reverse stock split of Company’s outstanding shares of common stock and unless otherwise
indicated, all such amounts and corresponding conversion price or exercise price data set forth in this Quarterly Report
on Form 10-Q have been adjusted to give effect to such assumed reverse stock split.
On
May 28, 2021, our common stock and Warrants commenced trading on Nasdaq under the symbols “OSAT” and “OSATW,”
respectively
7
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Global
Telesat Communications Limited (“GTC”) was formed under the laws of England and Wales in 2008. On February 19, 2015, the
Company entered into a share exchange agreement with GTC and all of the holders of the outstanding equity of GTC pursuant to which
GTC became a wholly-owned subsidiary of the Company.
Liquidity
As
an early-stage growth company, Orbsat’s ability to access capital is critical. On June 2, 2021, through an upsized underwritten
public offering of 2,880,000
units at a price to the public of $ 5.00
per unit, the Company received gross proceeds
of $ 14,400,000
(the “June Offering”). See Note 12, Stockholders’ Equity, for more information regarding the June Offering.
In
connection with closing of the June Offering, the Underwriter partially exercised its overallotment option and purchased an additional
432,000 warrants at $ 0.01 per warrant for additional gross proceeds to the Company of $ 4,320 . On June 28, 2021, the Underwriter, upon
the exercise in full of the balance of its over-allotment option, purchased 432,000 additional shares of the common stock for additional
gross proceeds of $ 2,155,680 from the sale of the Shares. Orbsat management has plans to raise additional capital in 2021.
As
of the date of this report, the Company’s existing cash resources and existing borrowing availability are sufficient to support
planned operations for the next 12 months. As a result, management believes that the Company’s existing financial resources are
sufficient to continue operating activities for at least one year past the issuance date of the financial statements.
These
financial statements have been prepared by management in accordance with GAAP and this basis assumes that the Company will continue as
a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course
of business. These financial statements do not include any adjustments that may result from the outcome of this uncertainty.
Use
of Estimates
In
preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts
of assets and liabilities as of the date of the statements of financial condition, and revenues and expenses for the years then ended.
Actual results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to,
the assumptions used to calculate stock-based compensation, derivative liabilities and common stock issued for services.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with a maturity of three months or less when acquired to be cash equivalents. The Company
places its cash with a high credit quality financial institution. The Company’s account at this institution is insured by the Federal
Deposit Insurance Corporation (“FDIC”) up to $ 250,000 . All cash amounts in excess of $ 250,000 , $ 16,888,644 , are unsecured.
To reduce its risk associated with the failure of such financial institution, the Company evaluates at least annually the rating of the
financial institution in which it holds deposits.
Accounts
receivable and allowance for doubtful accounts
The
Company has a policy of reserving for questionable accounts based on its best estimate of the amount of probable credit losses in its
existing accounts receivable. The Company periodically reviews its accounts receivable to determine whether an allowance is necessary
based on an analysis of past due accounts and other factors that may indicate that the realization of an account may be in doubt. Account
balances deemed to be uncollectible are offset against sales and relieved from accounts receivable, after all means of collection have
been exhausted and the potential for recovery is considered remote. As of September 30, 2021, and December 31, 2020, there is
an allowance for doubtful accounts of $ 15,782
and $ 15,596 ,
respectively.
8
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Inventories
Inventories
are valued at the lower of cost or net realizable value, using the first-in first-out cost method. The Company assesses the valuation
of its inventories and reduces the carrying value of those inventories that are obsolete or in excess of the Company’s forecasted
usage to their estimated net realizable value. The Company estimates the net realizable value of such inventories based on analysis and
assumptions including, but not limited to, historical usage, expected future demand and market requirements. A change to the carrying
value of inventories is recorded to cost of goods sold.
Prepaid
expenses
Prepaid
expenses amounted to $ 8,653 at September 30, 2021 and $ 1,784 at December 31, 2020. Prepaid expense includes prepaid rent of $ 6,169 , as
well as cost associated with certain contract liabilities. The current portion consists of costs paid for future services which will
occur within a year.
Foreign
Currency Translation
The
Company’s reporting currency is U.S. Dollars. The accounts of one of the Company’s subsidiaries, GTC, is maintained using
the appropriate local currency, Great British Pound, as the functional currency. All assets and liabilities are translated into U.S.
Dollars at balance sheet date, shareholders’ equity is translated at historical rates and revenue and expense accounts are translated
at the average exchange rate for the year or the reporting period. The translation adjustments are reported as a separate component of
stockholders’ equity, captioned as accumulated other comprehensive (loss) gain. Transaction gains and losses arising from exchange
rate fluctuations on transactions denominated in a currency other than the functional currency are included in the statements of operations.
The
relevant translation rates are as follows: for the three and nine months ended September 30, 2021, closing rate at 1.342642
US$: GBP, quarterly average rate at 1.3784972
US$: GBP and yearly average rate at 1.3853499
US$: GBP, for the three and nine
months ended September 30, 2020, closing rate at 1.2923
US$: GBP, quarterly average rate at 1.293173
US$: GBP and yearly average rate of 1.271713 .
For the year ended December 31, 2020 closing rate at 1.260983
US$: GBP, average rate at 1.260983
US$: GBP.
Revenue
Recognition and Unearned Revenue
The
Company recognizes revenue from satellite services when earned, as services are rendered or delivered to customers. Equipment sales revenue
is recognized when the equipment is delivered to and accepted by the customer. Only equipment sales are subject to warranty. Historically,
the Company has not incurred significant expenses for warranties. Equipment sales which have been prepaid, before the goods are shipped
are recorded as contract liabilities and once shipped is recognized as revenue. The Company also records as contract liabilities, certain
annual plans for airtime, which are paid in advance. Once airtime services are incurred, they are recognized as revenue. Unbilled revenue
is recognized for airtime plans whereby the customer is invoiced for its data usage the following month after services are incurred.
The
Company’s customers generally purchase a combination of our products and services as part of a multiple element arrangement. The
Company’s assessment of which revenue recognition guidance is appropriate to account for each element in an arrangement can involve
significant judgment. This assessment has a significant impact on the amount and timing of revenue recognition.
9
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The
Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration
which we expect to receive in exchange for those goods or services. To determine revenue recognition for arrangements that the Company
determines are within the scope of ASC 606, we perform the following five steps: (i) identify the contract(s) with a customer; (ii) identify
the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance
obligations in the contract; and (v) recognize revenue when (or as) we satisfy a performance obligation. The five-step model is applied
to contracts when it is probable that we will collect the consideration we are entitled to in exchange for the goods or services transferred
to the customer. At contract inception, once the contract is determined to be within the scope of ASC 606, we assess the goods or services
promised within each contract and determine those that are performance obligations and assess whether each promised good or service is
distinct. We then recognize revenue in the amount of the transaction price that is allocated to the respective performance obligation
when (or as) the performance obligation is satisfied.
In
accordance with ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedient ,
which is to (1) clarify the objective of the collectability criterion for applying paragraph 606-10-25-7; (2) permit an entity to exclude
amounts collected from customers for all sales (and other similar) taxes from the transaction price; (3) specify that the measurement
date for noncash consideration is contract inception; (4) provide a practical expedient that permits an entity to reflect the aggregate
effect of all modifications that occur before the beginning of the earliest period presented when identifying the satisfied and unsatisfied
performance obligations, determining the transaction price, and allocating the transaction price to the satisfied and unsatisfied performance
obligations; (5) clarify that a completed contract for purposes of transition is a contract for which all (or substantially all) of the
revenue was recognized under legacy GAAP before the date of initial application, and (6) clarify that an entity that retrospectively
applies the guidance in Topic 606 to each prior reporting period is not required to disclose the effect of the accounting change for
the period of adoption. The amendments of this ASU are effective for fiscal years beginning after December 15, 2017, and interim periods
within those fiscal years. There was no impact as a result of adopting this ASU on the financial statements and related disclosures.
Based on the terms and conditions of the product arrangements, the Company believes that its products and services can be accounted for
separately as its products and services have value to the Company’s customers on a stand-alone basis. When a transaction involves
more than one product or service, revenue is allocated to each deliverable based on its relative fair value; otherwise, revenue is recognized
as products are delivered or as services are provided over the term of the customer contract.
Contract
liabilities is shown separately in the unaudited consolidated balance sheets as current liabilities. At September 30, 2021 and December
31, 2020, we had contract liabilities of $ 40,956 and $ 36,704 , respectively.
Cost
of Product Sales and Services
Cost
of sales consists primarily of materials, airtime and overhead costs incurred internally and amounts incurred to contract manufacturers
to produce our products, airtime and other implementation costs incurred to install our products and train customer personnel, and customer
service and third-party original equipment manufacturer costs to provide continuing support to our customers. There are certain costs
which are deferred and recorded as prepaids, until such revenue is recognized. Refer to revenue recognition above as to what constitutes
deferred revenue.
Shipping
and handling costs are included as a component of costs of product sales in the Company’s consolidated statements of operations
because the Company includes in revenue the related costs that the Company bills its customers.
Intangible
assets
Intangible
assets include customer contracts purchased and recorded based on the cost to acquire them. These assets are amortized over 10 years.
Useful lives of intangible assets are periodically evaluated for reasonableness and the assets are tested for impairment whenever events
or changes in circumstances indicate that the carrying amount may no longer be recoverable.
Goodwill
and other intangible assets
In
accordance with ASC 350-30-65, “Intangibles - Goodwill and Others”, the Company assesses the impairment of identifiable intangibles
whenever events or changes in circumstances indicate that the carrying value may not be recoverable.
Factors
the Company considers to be important which could trigger an impairment review include the following:
●
Significant
underperformance relative to expected historical or projected future operating results;
●
Significant
changes in the manner of use of the acquired assets or the strategy for the overall business; and
●
Significant
negative industry or economic trends.
When
the Company determines that the carrying value of intangibles may not be recoverable based upon the existence of one or more of the above
indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flows, the Company
records an impairment charge. The Company measures any impairment based on a projected discounted cash flow method using a discount rate
determined by management to be commensurate with the risk inherent in the current business model. Significant management judgment is
required in determining whether an indicator of impairment exists and in projecting cash flows. The Company recorded an impairment charge
of $ 0 and $ 0 , during the nine months ended September 30, 2021 and for the year ended December 31, 2020, respectively.
10
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Property
and Equipment
Property
and equipment are carried at historical cost less accumulated depreciation. Depreciation is based on the estimated service lives of the
depreciable assets and is calculated using the straight-line method. Expenditures that increase the value or productive capacity of assets
are capitalized. Fully depreciated assets are retained in the property and equipment, and accumulated depreciation accounts until they
are removed from service. When property and equipment are retired, sold or otherwise disposed of, the asset’s carrying amount and
related accumulated depreciation are removed from the accounts and any gain or loss is included in operations. Repairs and maintenance
are expensed as incurred.
The
estimated useful lives of property and equipment are generally as follows:
SCHEDULE OF ESTIMATED USEFUL LIVES OF PROPERTY AND EQUIPMENT
Years
Office furniture and fixtures
4
Computer equipment
4
Rental equipment
4
Appliques
10
Website development
2
Depreciation
expense for the three months ended September 30, 2021 and 2020 were $ 72,206
and $ 67,447 ,
respectively. Depreciation expense for the nine months ended September 30, 2021 and 2020 were $ 206,654
and $ 199,242 ,
respectively.
Impairment
of long-lived assets
The
Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the
assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted
future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s
estimated fair value and its book value. The Company did not consider it necessary to record any impairment charges during the periods
ended September 30, 2021 and September 30, 2020, respectively.
Accounting
for Derivative Instruments
Derivatives
are required to be recorded on the balance sheet at fair value. These derivatives, including embedded derivatives in the Company’s
structured borrowings, are separately valued and accounted for on the Company’s balance sheet. Fair values for exchange traded
securities and derivatives are based on quoted market prices. Where market prices are not readily available, fair values are determined
using market-based pricing models incorporating readily observable market data and requiring judgment and estimates.
The
Company did not identify any assets or liabilities that are required to be presented on the consolidated balance sheets at fair value
in accordance with the accounting guidance. The carrying amounts reported in the balance sheet for cash, accounts payable, and accrued
expenses approximate their estimated fair market value based on the short-term maturity of the instruments.
11
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Stock
Based Compensation
Stock-based
compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the
consolidated financial statements of the cost of employee and director services received in exchange for an award of equity instruments
over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period).
The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date
fair value of the award.
Pursuant
to ASC Topic 718, for share-based payments to consultants and other third-parties, compensation expense is determined at the “measurement
date.” The expense is recognized over the vesting period of the award. Until the measurement date is reached, the total amount
of compensation expense remains uncertain. The Company initially records compensation expense based on the fair value of the award at
the reporting date. Further, ASC Topic 718, provides guidance about which changes to the terms or conditions of a share-based payment
award require an entity to apply modification accounting in Topic 718, such as the repricing of share options, which would revalue those
options and the accounting for the cancellation of an equity award whether a replacement award or other valuable consideration is issued
in conjunction with the cancellation. If not, the cancellation is viewed as a replacement and not a modification, with a repurchase price
of $ 0 .
Income
Taxes
The
Company accounts for income taxes pursuant to the provision of ASC 740-10, “Accounting for Income Taxes” (“ASC 740-10”)
which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach
require the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between
the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets
for which management believes it is more likely than not that the net deferred asset will not be realized.
The
Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there
may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance
with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which,
based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination,
including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.
Tax
positions that meet the more likely than not recognition threshold is measured at the largest amount of tax benefit that is more than
50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with
tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits
in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon
examination.
The
Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded
a liability for uncertain tax benefits.
The
Company has adopted ASC 740-10-25, “Definition of Settlement,” which provides guidance on how an entity should determine
whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a
tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished.
For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position
is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations
remains open. The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities,
generally for three years after they are filed.
Leases
Effective
January 1, 2019, the Company accounts for its leases under ASC 842, Leases . Under this guidance, arrangements meeting the definition
of a lease are classified as operating or financing leases, and are recorded on the consolidated balance sheet as both a right of use
asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the
Company’s incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the
right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the
right of use asset result in straight-line rent expense over the lease term. For finance leases, interest on the lease liability and
the amortization of the right of use asset results in front-loaded expense over the lease term. Variable lease expenses are recorded
when incurred.
In
calculating the right of use asset and lease liability, the Company has elected to combine lease and non-lease components. The Company
excludes short-term leases having initial terms of 12 months or less from the new guidance as an accounting policy election and recognizes
rent expense on a straight-line basis over the lease term.
The
Company continues to account for leases in the prior period financial statements under ASC Topic 840.
12
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Research
and Development
The
Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic 730-10, Research
and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred.
Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed
when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs
related to both present and future products are expensed in the period incurred. For the nine months ended September 30, 2021 and 2020,
there were no expenditures on research and development.
Earnings
per Common Share
Net
income (loss) per common share is calculated in accordance with ASC Topic 260: Earnings per Share (“ASC 260”). Basic income
(loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during
the period. The computation of diluted net loss per share does not include dilutive common stock equivalents in the weighted average
shares outstanding as they would be anti-dilutive. In periods where the Company has a net loss, all dilutive securities are excluded.
The
following are dilutive common stock equivalents during the nine months ended:
SCHEDULE OF DILUTIVE COMMON STOCK EQUIVALENTS
September 30, 2021
September 30, 2020
Convertible notes payable (1)
-
1,152,411
Stock Options
854,892
7,809
Stock Warrants
2,530,092
800
Total
3,384,984
1,161,020
(1)
There
were 0 and 1,152,411 shares of our common stock issuable upon conversion of $ 1,152,411 of Convertible Notes Payable at a conversion
rate of $ 1.00 per share, as of September 30, 2021 and 2020, not accounting for 9.99 % beneficial ownership limitation.
Related
Party Transactions
A
party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls,
is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management,
members of the immediate families of principal owners of the Company and its management and other parties with which the Company may
deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of
the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence
the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties
and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing
its own separate interests is also a related party, (see Note 13).
13
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Recent
Accounting Pronouncements
In
November 2018, the FASB amended Topic 842, Leases, by issuing ASU No. 2016-02, which requires lessees to recognize leases on-balance
sheet and disclose key information about leasing arrangements. Topic 842 with ASU No. 2018-01, Land Easement Practical Expedient for
Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; and ASU No. 2018-11, Targeted Improvements.
The new standard establishes a right-of-use model (ROU) that requires a lessee to recognize a ROU asset and lease liability on the
balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification
affecting the pattern and classification of expense recognition in the income statement. The new standard was effective for us on January
1, 2019, however the Company did not have any leases that met the criteria as established above, until July 24, 2019, when the Company
entered into a three-year lease for its UK office and warehouse for annual rent of £ 25,536 or GBP: USD using exchange rate close
for the nine months ended September 30, 2021, for liability of 1.3426420 or $ 34,286 . An entity may choose to use either (1) its effective
date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application.
If an entity chooses the second option, the transition requirements for existing leases also apply to leases entered into between the
date of initial application and the effective date. The entity must also recast its comparative period financial statements and provide
the disclosures required by the new standard for the comparative periods. Consequently, financial information will not be updated, and
the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019.
At
September 30, 2021, the Company had current and long-term operating lease liabilities of $ 27,801 and $ 0 , respectively, and right of use
assets of $ 30,658 .
Other
accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have
a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are
not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
14
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 - INVENTORIES
At
September 30, 2021 and December 31, 2020, inventories consisted of the following:
SCHEDULE OF INVENTORIES
September 30, 2021
December 31, 2020
Finished goods
$ 982,909
$ 361,422
Less reserve for obsolete inventory
-
-
Total
$ 982,909
$ 361,422
For
the nine months ended September 30, 2021 and the year ended December 31, 2020, the Company did not make any change for reserve for obsolete
inventory.
NOTE
3 – VAT RECEIVABLE
On
January 1, 2021, VAT rules relating to imports and exports between the UK and EU changed as a result, of the UK’s departure from
the EU, (“BREXIT”). For the nine months ending September 30, 2021, the Company recorded a receivable in the amount of $ 446,657
for amounts available to reclaim against the tax liability from UK and EU countries. Subsequently to September 30, 2021, the Company
has received a total of $ 174,402 , in regard to this receivable.
NOTE
4 – PREPAID EXPENSES
Prepaid
expenses amounted to $ 8,653 at September 30, 2021 and $ 1,784 at December 31, 2020. Prepaid expense includes prepaid rent of $ 6,169 , as
well as cost associated with certain contract liabilities. The current portion consists of costs paid for future services which will
occur within a year.
NOTE
5 - PROPERTY AND EQUIPMENT
At
September 30, 2021 and December 31, 2020, property and equipment, net of fully depreciated assets, consisted of the following:
SCHEDULE OF PROPERTY AND EQUIPMENT
September 30, 2021
December 31, 2020
Office furniture and fixtures
$ 15,633
$ 6,470
Computer equipment
59,162
33,361
Rental equipment
47,345
48,187
Appliques
2,160,096
2,160,096
Website development
128,427
69,149
Property, Plant and Equipment, Gross
2,410,663
2,317,263
Less accumulated depreciation
( 1,415,506 )
( 1,211,099 )
Total
$ 995,157
$ 1,106,164
Depreciation
expense for the three months ended September 30, 2021 and 2020 were $ 72,206
and $ 67,447 ,
respectively. Depreciation expense for the nine months ended September 30, 2021 and 2020 were $ 206,654
and $ 199,242 ,
respectively.
NOTE
6 – INTANGIBLE ASSETS
On
December 10, 2014, the Company entered the satellite voice and data equipment sales and service business through the purchase of certain
contracts from Global Telesat Corp. (“Global Telesat”). These contracts permit the Company to utilize the Globalstar,
Inc. and Globalstar LLC (collectively, “Globalstar”) mobile satellite voice and data network. The purchase price for the
contracts of $ 250,000
was paid by the Company under an asset purchase
agreement by and among the Company, its wholly owned subsidiary, Orbital Satcom, Global Telesat and World Surveillance Group,
Inc.
15
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Included
in the purchased assets are: (i) the rights and benefits granted to Global Telesat under each of the Globalstar Contracts, subject
to certain exclusions, (ii) account and online access to the Globalstar Cody Simplex activation system, (iii) Global Telesat’s
existing customers who are serviced pursuant to the Globalstar Contracts (only as to their business directly and exclusively related
to the Globalstar Contracts), and (iv) all of Global Telesat’s rights and benefits directly and exclusively related to the
Globalstar Contracts.
Amortization
of customer contracts are included in depreciation and amortization. For the nine months ended September 30, 2021 and 2020, the Company
amortized $ 18,750 , respectively. Future amortization of intangible assets is as follows:
SCHEDULE OF FUTURE AMORTIZATION OF INTANGIBLE ASSETS
2021
$ 6,250
2022
25,000
2023
25,000
2024
25,000
Total
$ 81,250
For
the nine months ended September 30, 2021 and 2020, there were no additional expenditures on research and development.
NOTE
7 - ACCOUNTS PAYABLE AND ACCRUED OTHER LIABILITIES
Accounts
payable and accrued other liabilities consisted of the following:
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED OTHER LIABILITIES
September 30, 2021
December 31, 2020
Accounts payable
$ 721,294
$ 747,476
Rental deposits
11,580
10,761
Customer deposits payable
57,142
53,570
VAT liability & sales tax payable
16,971
50,453
Pre-merger accrued other liabilities
65,948
65,948
Accrued interest
138
99,982
Accrued other liabilities
10,973
24,413
Total
$ 884,046
$ 1,052,603
NOTE
8 – LINE OF CREDIT
On
October 9, 2019, Orbital Satcom Corp, entered into a short-term loan agreement for $ 29,000 ,
with Amazon Capital Services Inc. The one-year term
loan is paid monthly, has an interest rate of
9.72 %,
with late payment penalty interest of 11.72 %.
For the nine months ended September 30, 2021 and 2020, the Company recorded interest expense of $ 0
and $ 725 ,
respectively. The short-term line of credit balance as of September 30, 2021 and December 31, 2020, was $ 0
and $ 0 .
16
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
9 – NOTE EXCHANGE AGREEMENT
On
April 30, 2019, the Company entered into a Shares for Note Exchange Agreement (each, an “Agreement” and collectively, the
“Agreements”) with certain holders of the Company’s preferred stock (the “Converting Stockholders”). Pursuant
to the terms of the Agreements, the Company agreed to exchange the preferred shares held by the respective Converting Stockholders for
promissory notes as follows:
SCHEDULE OF EXCHANGE FOR CONVERSION OF PREFERRED SHARES FOR PROMISSORY NOTES
Series of
Preferred
Stock
No. of
Converting
Holders of
Preferred
Stock
Aggregate
No. of
Shares Held
by
Converting
Stockholders
Aggregate
Principal
Amount of
Notes into
which
Shares
Converted
B
1
222
$ 11
C
1
123,526
$ 12,353
D
3
147,577
$ 29,516
F
1
23,333
$ 233
G
2
346,840
$ 3,468
H
3
916
$ 916
I
3
3,241
$ 3,241
J
5
4,296
$ 42,961
K
7
70,571
$ 70,571
L
3
1,333
$ 5,000
TOTAL:
721,855
$ 168,270
In
exchange for the above-referenced shares of preferred stock, the Company issued a promissory note (each, a “Note” and collectively,
the “Notes”) to each of the Converting Stockholders on April 30, 2019. Each Note bears interest at a rate of 6 % per annum
and is due on the second anniversary of the issuance date. Interest accrues on a simple interest, non-compounded basis and will be added
to the principal amount on the maturity date. In the event that any amount due under a Note is not paid as and when due, such amounts
will accrue interest at the rate of 12 % per year, simple interest, non-compounding, until paid. The Company may prepay the Notes at any
time.
During
the periods ended September 30, 2021 and December 31, 2020, the Company repaid $ 121,848 and $ 0 of the notes, leaving a balance of $ 0
and $ 121,848 , respectively as short-term notes payable. For the nine months ended September 30, 2021, the Company recorded interest in
relation to the note of $ 2,503 .
17
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
10 – CONVERTIBLE NOTES PAYABLE
Convertible
notes payable – long term
March
2021 Financing
On
March 5, 2021, the Company entered into a Note Purchase Agreement (the “March 2021 NPA”) by and between the Company and one
individual accredited investor (the “Lender”). Pursuant to the terms of the March 2021 NPA, the Company sold a convertible
promissory note with a principal amount of $ 350,000 (the “March 2021 Note”). The March 2021 Note is a general, unsecured
obligation of the Company and bears simple interest at a rate of 7 % per annum, and matures on the third anniversary of the date of issuance
(the “Maturity Date”), to the extent that the March 2021 Note and the principal amount and any interest accrued thereunder
have not been converted into shares of the Company’s common stock. In the event that any amount due under the March 2021 Note is
not paid as and when due, such amount will accrue interest at the rate of 12 % per year, simple interest, non-compounding, until paid.
The Company may not pre-pay or redeem the March 2021 Note other than as required by the Agreement. The Noteholder have an optional right
of conversion such that a Noteholder may elect to convert his March 2021 Note, in whole or in part, outstanding as of such time, into
the number of fully paid and non-assessable shares of the Company’s common stock as determined by dividing the indebtedness under
the March 2021 Note price equal to the lesser of (a) $7.50 per share, and (b) a 30% discount to the price of the common stock in the
qualified transaction. Following an event of default, the conversion price shall be adjusted to be equal to the lower of: (i) the then
applicable conversion price or (ii) the price per share of 85% of the lowest traded price for the Company’s common stock during
the 15 trading days preceding the relevant conversion. In addition, subject to the ownership limitations, if a qualified transaction
is completed, without further action from the Noteholder, on the closing date of the qualified transaction, 50% of the principal amount
of this March 2021 Note and all accrued and unpaid interest shall be converted into Company common stock at a conversion price equal
to the 30% discount to the offering price in such qualified transaction, which price shall be proportionately adjusted for stock splits,
stock dividends or similar events. A “Qualified Transaction” refers the completion of the public offering of the Company’s
securities stock with gross proceeds of at least $ 10,000,000 pursuant to which the Company’s securities become registered pursuant
to Section 12(b) of the Securities Exchange Act of 1934, as amended, or a merger with a company listed on the Nasdaq or Canadian stock
exchanges, as amended. The Noteholder is granted registration rights and pre-emptive rights. In addition, the March 2021 NPA includes
customary events of default, including, among others: (i) non-payment of amounts due thereunder, (ii) non-compliance with covenants thereunder,
(iii) bankruptcy or insolvency. The Company’s issuance of the March 2021 Note under the terms of the March 2021 NPA was made pursuant
to an exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”) in reliance on Section
4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering. The investor in the March 2021 Note is an
“accredited investor” as such term is defined in Rule 501(a) of Regulation D under the Securities Act. There were no discounts
or brokerage fees associated with this offering. The Company used the offering proceeds for working capital and general corporate purposes.
The
balances of the Company’s convertible notes payable consist of the following:
SCHEDULE OF CONVERTIBLE NOTES PAYABLE
September 30,
2021
December 31,
2020
May 2019 Notes
$ -
$ 462,085
August 2020 Notes
-
588,182
December 2020 Notes
-
244,000
March 2021 Notes
-
-
-
1,294,267
Debt Discount
-
( 1,084,944 )
-
Total
$ -
$ 209,323
For
the nine months ended September 30, 2021 and 2020, we amortized the discount on the debt, to interest expense of $ 1,425,365
and $ 752,130 .
For
the nine months ended September 30, 2021, the Holders converted a total of $ 1,644,267
of the convertible debt to 1,345,468
shares of common shares.
On
June 15, 2020, the change in conversion price from $0.50 to $1.00 per share, resulted in a difference in the carrying value of the balance
of the note payable. Under ASC 470-50-40-13, if it is determined that the original and new debt instruments are substantially different,
the new debt instrument shall be initially recorded at fair value, and that amount shall be used to determine the debt extinguishment
gain or loss to be recognized and the effective rate of the new instrument. The original debt had a carrying value of $269,262 as of
June 15, 2020, the fair value of the amended debt was $0 ($792,932 principle netted with the $792,392 note payable discount), which resulted
a gain from the extinguishment of debt $269,262. Further, as of June 30, 2020, the Company recorded a beneficial conversion feature of
the amended note of $17,041, resulting in a balance of unamortized discount notes payable of $775,892 as of June 30, 2020. For the three
months ended September 30, 2020, the Company amortized discount on the debt, to interest expense of $ 348,563 , resulting in a balance
of unamortized discount notes payable of $ 427,329 .
For
the nine months ended September 30, 2020, the Holders converted $ 585,589
of the convertible debt to common stock, resulting
in an issuance of 597,657
common shares, 24,135
common shares
at the conversion rate of $ 0.50
per share and 573,522
common shares at the conversion rate of
$ 1.00
per share.
The balance of the convertible notes at September 30, 2020, net of unamortized discount of $1,051,382, is $101,029.
18
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
11 CORONA VIRUS LOANS
On
April 20, 2020, the Board, approved for its wholly owned UK subsidiary, Global Telesat Communications Limited (“GTC”),
to apply for a Coronavirus Interruption Loan, offered by the UK government, for an amount up to £ 250,000 .
On July 16, 2020 (the “Issue Date”), GTC, entered into a Coronavirus Interruption Loan Agreement (the “Debenture”)
by and among the Company and HSBC UK Bank PLC (the “Lender”) for an amount of £ 250,000 ,
or $ 345,700
at an exchange rate of GBP:USD of 1.3828 .
The Debenture bears interest beginning July 16, 2021, at a rate of 3.99% per annum over the Bank of England Base Rate (0.1% as of July
16, 2020), payable monthly on the outstanding principal amount of the Debenture. The Debenture has a term of 6
years from the date of drawdown, July
15, 2026 , the “Maturity Date”. The
first repayment of £ 4,167
(exclusive of interest) will be made 13 month(s)
after July 16, 2020. Voluntary
prepayments are allowed with 5 business days’ written notice and the amount of the prepayment is equal to 10% or more of the limit
or, if less, the balance of the debenture. The
Debenture is secured by all GTC’s assets as well as a guarantee by the UK government, with the proceeds of the Debenture are to
be used for general corporate and working capital purposes. The Debenture includes customary events of default, including, among others:
(i) non-payment of amounts due thereunder, (ii) non-compliance with covenants thereunder, (iii) bankruptcy or insolvency (each, an “Event
of Default”). Upon the occurrence of an Event of Default, the Debenture becomes payable upon demand. As of September 30, 2021,
the Company has recorded $ 55,943
as current portion of notes payable and $ 268,528
as notes payable long term.
On
May 8, 2020, Orbsat Corp was approved for the US funded Payroll Protection Program, (“PPP”) loan. The loan is for $ 20,832
and has a term of 2 years, of which the first 6 months are deferred at an interest rate of 1 %. On May 23, 2021, BlueVine, the Company’s
SBA approved mortgage lender and originator, notified the Company, that the loan in the amount of $ 20,832 , has been forgiven. As of September
30, 2021, the Company has recorded $ 20,832 as gain on forgiveness of debt.
NOTE
12 - STOCKHOLDERS’ EQUITY
Capital
Structure
On
March 28, 2014, in connection with the Reincorporation (see Note 1), all share and per share values for all periods presented in the
accompanying condensed consolidated financial statements are retroactively restated for the effect of the Reincorporation.
On
March 5, 2016, the Company shareholders voted in favor of an amendment to its Articles of Incorporation to increase the total
number of shares of authorized capital stock to 800,000,000 shares consisting of (i) 750,000,000 shares of common stock and (ii) 50,000,000
shares of preferred stock from 220,000,000 shares consisting of (i) 200,000,000 shares of common stock and (ii) 20,000,000 shares of
preferred stock.
Effective
March 8, 2018, we conducted a reverse split of our common stock at a ratio of 1 for 150 . All share and per share information in the accompanying
condensed consolidated financial statements and footnotes has been retroactively restated to reflect the reverse split.
On
July 24, 2019, the Company filed a Certificate of Change (the “Certificate of Change”) with the Nevada Secretary of State.
The Certificate of Change provides for (i) a 1-for-15
reverse split of the Company’s common stock,
$ 0.0001 par
value per share, and the Company’s preferred stock, $ 0.0001
par value per share, (ii) a reduction in the
number of authorized shares of common stock in direct proportion to the reverse split (i.e. from 750,000,000
shares to 50,000,000
shares), and (iii) a reduction in the number
of authorized shares of preferred stock in direct proportion to the reverse split (i.e. from 50,000,000
shares to 3,333,333
shares). No fractional shares will be issued
in connection with the reverse split. Stockholders who otherwise would be entitled to receive fractional shares of common stock
or preferred stock, as the case may be, will have the number of post-reverse split shares to which they are entitled rounded up
to the nearest whole number of shares. No stockholders will receive cash in lieu of fractional shares. The reverse split
was approved by FINRA on August 19, 2019.
On
May 28, 2021, the Company effected a reverse
stock split of its common stock at a ratio of 1-for-5 .
No fractional shares of common stock were issued as a result of the reverse split. Stockholders of record who were otherwise entitled
to receive a fractional share received a whole share. The conversion or exercise prices of Company’s issued and outstanding convertible
securities, stock options and warrants will be adjusted accordingly. All information presented in this Quarterly Report on Form 10-Q,
other than in Company’s consolidated financial statements and the notes thereto assumes a 1-for-5
reverse stock split of Company’s outstanding
shares of common stock, and unless otherwise indicated, all such amounts and corresponding conversion price or exercise price data set
forth in this Quarterly Report on Form 10-Q have been adjusted to give effect to such assumed reverse stock split.
Listing
on the Nasdaq Capital Market
On
May 28, 2021, our common stock and Warrants commenced trading on Nasdaq under the symbols “OSAT” and “OSATW,”
respectively.
19
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2021, the authorized capital of the Company consists of 50,000,000 shares of common stock, par value $ 0.0001 per share,
3,333,333 shares of preferred stock, par value $ 0.0001 per share.
Preferred
Stock
As
of September 30, 2021, there were 3,333,333 shares of Preferred Stock authorized, none of which are issued and outstanding.
Warrants
As
of September 30, 2021, there were 2,386,092 registered
warrants authorized to purchase of common stock issued and outstanding.
On
June 2, 2021, the Company issued 2,880,000 warrants to purchase 2,880,000 shares of common stock in an offering, at an exercise price
of $ 5.00 and a term of 5 years .
On
June 10, 2021, the Company issued 1,000 shares of common stock in our June Offering, as described below, for the exercise of 1,000 warrants,
at an exercise price of $ 5.00 , for cash consideration of $ 5,000 .
On
June 28, 2021, the Company issued an additional 432,000 warrants to purchase 432,000 shares of common stock in June Offering, at an exercise
price of $ 5.00 and a term of 5 years .
On
July 6, 2021, the Company issued 78,500 shares of common stock, for the exercise of 78,500 warrants, at an exercise price of $ 5.00 , for
cash consideration of $ 392,500 .
On
July 8, 2021, the Company issued 425,000 shares of common stock, for the exercise of 425,000 warrants, at an exercise price of $ 5.00 ,
for cash consideration of $ 2,125,000 .
On
July 12, 2021, the Company issued 2,000 shares of common stock, for the exercise of 2,000 warrants, at an exercise price of $ 5.00 , for
cash consideration of $ 10,000 .
On
July 13, 2021, the Company issued 59,853 shares of common stock, for the exercise of 59,853 warrants, at an exercise price of $ 5.00 ,
for cash consideration of $ 299,265 .
On
July 14, 2021, the Company issued 278,555 shares of common stock, for the exercise of 278,555 warrants, at an exercise price of $ 5.00 ,
for cash consideration of $ 1,392,775 .
On
July 19, 2021, the Company issued 1,000 shares of common stock, for the exercise of 1,000 warrants, at an exercise price of $ 5.00 , for
cash consideration of $ 5,000 .
On
July 30, 2021, the Company issued 80,000 shares of common stock, for the exercise of 80,000 warrants, at an exercise price of $ 5.00 ,
for cash consideration of $ 400,000 .
Underwriter
Warrants
In
addition to, but separate from, the registered warrants included in the units sold in the June Offering, the Company issued 144,000 warrants
to Maxim Group LLC, the underwriter (the “Underwriter Warrants”) in connection with the June Offering. The Underwriter Warrants
expire five years from the effective date of the June Offering and are exercisable at a per share price equal to $ 5.50 per share, or
110 % of the public offering price per unit in the June Offering.
As
of September 30, 2021, there were 144,000 Underwriter Warrants issued and outstanding.
A
summary of the status of the Company’s total outstanding warrants and changes during the nine months ended September 30, 2021 is
as follows:
SCHEDULE OF OUTSTANDING STOCK WARRANTS ACTIVITIES
Number of
Warrants
Weighted
Average Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(Years)
Balance at January 1, 2021
800
$ 300.00
0.37
Granted
3,456,000
-
-
Exercised
( 925,908 )
-
-
Forfeited
-
-
-
Cancelled
( 800 )
-
-
Balance outstanding and exercisable at September 30, 2021
2,530,092
$ 5.03
4.67
As
of September 30, 2021, and December 31, 2020, there were 2,530,092 and 800 warrants outstanding, respectively.
20
Common
Stock
As
of September 30, 2021, there were 50,000,000 shares of common stock authorized and 6,469,263 shares issued and outstanding.
On
February 19, 2021, the Board of Directors of the Company unanimously adopted an amendment to the Company’s Articles of Incorporation
to effect a reverse stock split at a ratio of (i) no less than 1-for-2 shares of Common Stock, and (ii) no more than 1-for-5 shares of
Common Stock, the exact ratio to be determined in the sole discretion of the Board of Directors, at any time before August 31, 2021.
The Board of Directors has obtained (by written consent) the approval of the Company’s stockholders who, in the aggregate, own
2,686,337 shares of Common Stock, or 63.5 % of the outstanding shares of Common Stock of the Company prior to the reverse split action.
On
January 12, 2021, the Company issued an aggregate of 30,000 shares of common stock upon the conversion of $ 30,000 of its convertible
debt, at the conversion rate of $ 1.00 per share.
On
February 23, 2021, the Company issued an aggregate of 80,289 shares of common stock upon the conversion of $ 80,289 of its convertible
debt, at the conversion rate of $ 1.00 per share.
On
February 23, 2021, the Company issued an aggregate of 120,000 shares of common stock upon the conversion of $ 150,000 of its convertible
debt, at the conversion rate of $ 1.25 per share.
On
February 23, 2021, the Company issued an aggregate of 1,000 shares of common stock for services in the amount of $ 14,200 .
On
March 1, 2021, the Company issued an aggregate of 149,532 shares of common stock upon the conversion of $ 149,532 of its convertible debt,
at the conversion rate of $ 1.00 per share.
On
March 1, 2021, the Company issued an aggregate of 38,616 shares of common stock upon the conversion of $ 48,270 of its convertible debt,
at the conversion rate of $ 1.25 per share.
On
March 24, 2021, the Company’s shareholders via majority shareholder consent authorized a stock split not to exceed 1 for 5 reverse
stock split. A definitive Information Statement relating to the shareholder consent was filed with the SEC on March 13, 2021. The Company’s
Board of Directors subsequently approved a 1-for-5 reverse stock split. The Company has filed a Certificate of Change to its Amended
and Restated Articles of Incorporation to effect a reverse stock split of its issued and outstanding common stock, at a ratio of 1-for-5.
The effective time of the reverse stock split will be 12:01 a.m. ET on May 28, 2021. The Company’s common stock will begin trading
on a split-adjusted basis commencing upon market open on May 28, 2021. The common stock will be assigned a new CUSIP number, 68557F 209.
The warrants will be assigned the CUSIP number, 68557F 118. No fractional shares of common stock will be issued as a result of the reverse
stock split. Stockholders of record who would otherwise be entitled to receive a fractional share will receive a whole share.
On
May 20, 2021, Company issued an aggregate of 29,800 shares of common stock upon the conversion of $ 29,800 of its convertible debt, at
a weighted average conversion rate of $ 1.00 .
On
May 27, 2021, Company issued an aggregate of 897,231
shares of common stock upon the conversion of
$ 1,156,377
of its convertible debt, at a weighted average
conversion rate of $ 1.29 .
On
May 28, 2021, Company entered into an Underwriting Agreement (the “Underwriting Agreement”) with Maxim Group LLC (the
“Underwriter”), pursuant to which the Company agreed to issue and sell to the Underwriter in an underwritten public
offering 2,880,000 units consisting of one share of common stock and one warrant, exercisable for one share of common stock at a
public offering price of $ 5.00 per unit, (after giving effect to a 1-for-5 reverse stock split, discussed above) for aggregate gross
proceeds of approximately $ 14,400,000 before deducting underwriting discounts, commissions, and other offering expenses (the
“June Offering”). The common stock and warrants were immediately separable and were issued separately. The common stock
and warrants began trading on the Nasdaq Capital Market, on May 28, 2021, under the symbols “OSAT” and
“OSATW,” respectively. In addition, the Company In addition, the Company has granted the Underwriter a 45-day option to
purchase an additional 432,000 shares of common stock and/or warrants to purchase up to an aggregate of 432,000 shares of common
stock, in any combination thereof, at the public offering price per security, less the underwriting discounts and commissions, to
cover over-allotments, if any. The June Offering closed on June 2, 2021.In connection with closing of the June Offering, the
Underwriter partially exercised its overallotment option and purchased an additional 432,000 warrants at $ 0.01 per warrant for
additional gross proceeds to the Company of $ 4,320 . On June 28, 2021, the Underwriter, upon the exercise in full of the balance of
its over-allotment option, purchased 432,000 additional shares of the common stock for additional gross proceeds to the Company of
$ 2,155,680 .
We
have issued to the Underwriter warrants to purchase up to a total of 144,000 shares of common stock (5% of the shares of common stock
included in the Units, excluding the over-allotment, if any) (the “Underwriter Warrants”). The Underwriter Warrants are exercisable
at any time, and from time to time, in whole or in part, during the period commencing 180 days from the effective date of the registration
statement, and expire five years from the effective date of the offering, which period is in compliance with FINRA Rule 5110(e). The
Underwriter Warrants are exercisable at a per share price equal to $ 5.50 per share, or 110 % of the public offering price per unit in
the offering. The Underwriter Warrants have been deemed compensation by FINRA and are therefore subject to a 180-day lock-up pursuant
to Rule 5110(e)(1) of FINRA. The underwriter (or permitted assignees under Rule 5110(e)(2)) will not sell, transfer, assign, pledge,
or hypothecate these warrants or the securities underlying these warrants, nor will they engage in any hedging, short sale, derivative,
put, or call transaction that would result in the effective economic disposition of the warrants or the underlying securities for a period
of 180 days from the effective date of the registration statement. In addition, the warrants provide for certain piggyback registration
rights. The piggyback registration rights provided will not be greater than five years from the effective date of the registration statement
in compliance with FINRA Rule 5110(g)(8). We will bear all fees and expenses attendant to registering the securities issuable on exercise
of the Underwriter Warrants. The exercise price and number of shares issuable upon exercise of the Underwriter Warrants may be adjusted
in certain circumstances including in the event of a stock dividend, extraordinary cash dividend or our recapitalization, reorganization,
merger or consolidation. However, the warrant exercise price or underlying shares will not be adjusted for issuances of shares of common
stock at a price below the warrant exercise price.
On
June 10, 2021, the Company issued 1,000 shares of common stock, for the exercise of 1,000 warrants, at an exercise price of $ 5.00 , for
cash consideration of $ 5,000 .
On
July 6, 2021, the Company issued 78,500 shares of common stock, for the exercise of 78,500 warrants, at an exercise price of $ 5.00 , for
cash consideration of $ 392,500 .
On
July 8, 2021, the Company issued 425,000 shares of common stock, for the exercise of 425,000 warrants, at an exercise price of $ 5.00 ,
for cash consideration of $ 2,125,000 .
On
July 12, 2021, the Company issued 2,000 shares of common stock, for the exercise of 2,000 warrants, at an exercise price of $ 5.00 , for
cash consideration of $ 10,000 .
On
July 13, 2021, the Company issued 59,853 shares of common stock, for the exercise of 59,853 warrants, at an exercise price of $ 5.00 ,
for cash consideration of $ 299,265 .
On
July 14, 2021, the Company issued 278,555 shares of common stock, for the exercise of 278,555 warrants, at an exercise price of $ 5.00 ,
for cash consideration of $ 1,392,775 .
On
July 15, 2021, the Company issued 5,000 shares of common stock in connection with the exercise of 5,000 options, for cash consideration
of $ 5,000 .
On
July 19, 2021, the Company issued 1,000 shares of common stock, for the exercise of 1,000 warrants, at an exercise price of $ 5.00 , for
cash consideration of $ 5,000 .
On
July 30, 2021, the Company issued 80,000 shares of common stock, for the exercise of 80,000 warrants, at an exercise price of $ 5.00 ,
for cash consideration of $ 400,000 .
On
September 3, 2021, the Company issued 10,000 shares of common stock in connection with restricted stock awards, with a fair market value
of $ 5.35 per share, from the date of the award.
On
September 14, 2021, the Company issued 40,000 shares of common stock in connection with restricted stock awards, with a fair market value
of $ 5.35 per share, from the date of the award.
On
September 22, 2021, the Company issued a total of 12,437 common shares for the exercise of 14,200 options through a cashless exercise
using 2,763 options for the $ 1.00 exercise price and in connection with a 1,000 restricted stock award.
21
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Stock
Options
On
August 24, 2021, the Company issued to Douglas Ellenoff, Chief Business Development Strategist, 300,000 options which are fully
vested, to purchase its common stock. The Company will issue an additional 150,000 options per year for the next three years which
will be fully vested at the end of each year, as long as Mr. Ellenoff remains employed by the Company. During the next three years, Mr.
Ellenoff will be eligible to receive an additional 250,000 per year on each of the first three anniversaries of the commencement
of his employment if during each such year Mr. Ellenoff introduces the Company to twelve (12) or more potential Business Transactions
(as defined in the Ellenoff Agreement and which transactions need not be consummated); provided that the Company’s Chief Executive
Officer may, in his sole discretion, waive the vesting requirement in any given year. Such options have an exercise price of $5.35
per share and will terminate 5 years after they vest.
Also on August 24, 2021, the Company granted 25,000 options to Paul R Thomson, its Executive Vice President and current Chief Financial Officer.
The options were issued outside of the Company’s 2020 Equity Incentive Plan and are not governed by the 2020 Plan. The options
have an exercise price of $ 5.35 per share, vest immediately, and have a term of five years.
The
325,000
options granted were valued on the grant date
at approximately $ 3.24
per option or a total of $ 1,053,064
using a Black-Scholes option pricing model
with the following assumptions: stock price of $5.37 per share (based on the closing price of the Company’s common stock of the
date of issuance), volatility of 75.25 % ,
expected term of 5
years , and a risk-free interest rate of 0.28 % .
In connection with the above stock option grant, for the nine months ended September 30, 2021, the Company recorded stock-based compensation
of $ 1,053,064 .
A
summary of the status of the Company’s outstanding stock options and changes during the nine months ended September 30, 2021 is
as follows:
SCHEDULE OF OUTSTANDING STOCK OPTIONS ACTIVITIES
Number of
Options
Weighted
Average Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(Years)
Balance at January 1, 2021
600,009
$ 2.35
9.91
Granted
325,000
-
-
Exercised
19,200
-
-
Forfeited
( 917 )
-
-
Cancelled
( 50,000 )
-
-
Balance outstanding at September 30, 2021
854,892
$ 3.30
7.54
Options exercisable at September 30, 2021
854,892
$ 3.30
7.54
Restricted
Stock Awards
On
August 24, 2021, in connection with Paul R. Thomson employment as Executive Vice President, and currently Chief Financial Officer, and
as a material inducement to enter into the Thomson Agreement, Mr. Thomson received a restricted stock grant of 25,000 shares of Common
Stock, 10,000 of which vest immediately, and the remaining 15,000 of which will vest at the rate of 5,000 shares at the end of each of
the next three annual anniversaries of his employment. These equity awards to Mr. Thomson were issued outside of a shareholder approved
stock or option plan pursuant to the Nasdaq “inducement grant” exception (Nasdaq Listing Rule 5635(c)(4)). On October 7,
2021, the Board of Directors of the Company (the “Board”) appointed Paul R. Thomson, the Executive Vice President of the
Company, to the additional position of Chief Financial Officer of the Company effective October 9, 2021.
Also
on August 24, 2021, under the terms of the Ellenoff Agreement, Douglas Ellenoff, Chief Business Development Strategist, will receive,
in lieu of cash compensation: (i) a restricted stock award of 100,000
shares of Common Stock of the Company, 40,000
of which were issued after the
execution of the Ellenoff Agreement and vest immediately, and the remaining 60,000
of which will be issued and vest at the rate
of 20,000
shares at the end of each of the next three annual
anniversaries of his employment, provided that Mr. Ellenoff serves on the Board at any time during such year; These equity awards to
Mr. Ellenoff were material to induce Mr. Ellenoff to enter into the Ellenoff Agreement and were issued outside of a shareholder approved
stock or option plan pursuant to the Nasdaq “inducement grant” exception (Nasdaq Listing Rule 5635(c)(4)).
In
connection to the above awards for the issuance of 50,000 common shares, the Company has recorded stock-based compensation of $ 268,500
for the nine months ended September 30, 2021, based on stock price of $ 5.37 per share (the closing price of the Company’s common
stock of the date of issuance).
For
the three and nine months ended September 30, 2021, the Company recorded total stock-based compensation for the awards
and options granted of $ 1,321,564 .
For the three and nine months ended September 30, 2020, the Company recorded stock-based compensation of $ 130,400 .
NOTE
13 - RELATED PARTY TRANSACTIONS
As
of September 30, 2021, the $ 67,273 due to related parties was comprised of; accrued salary due to David Phipps of $ 17,227 ,
accrued salary and expenses due to Charles M. Fernandez of $ 37,237 , accrued salary and expenses due to Sarwar Uddin, Theresa
Carlise and Paul Thomson of $ 3,771 , $ 3,740 and $ 5,298 , respectively. Total related party payments due as of September 30, 2021,
and December 31, 2020, are $ 67,273 and $ 102,060 , respectively. These related party payables were non-interest bearing and have been repaid
in full.
The
Company’s UK subsidiary, GTC has an over-advance line of credit with HSBC, for working capital needs. The over-advance limit is
£ 25,000 or $ 33,566 at an exchange rate of 1.34262 , with interest at 3.95 % over Bank of England’s base rate or current rate
of 4.05 % variable. The advance is guaranteed by David Phipps, the Company’s Chief Executive Officer. The Company has an American
Express account for Orbital Satcom Corp. and an American Express account for GTC, both in the name of David Phipps who personally guarantees
the balance owed.
22
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The
Company employs three individuals who are related to Mr. Phipps. The individuals earned gross wages totaling $ 107,042 and $ 58,149 ,
for the nine months ended September 30, 2021 and 2020, respectively.
NOTE
14 - COMMITMENTS AND CONTINGENCIES
COVID-19
In
March 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) a global pandemic prompting
government-imposed quarantines, suspension of in-person attendance of academic programs, and cessation of certain travel and business
closures. The United States has entered a recession as a result of the COVID-19 pandemic, which may prolong and exacerbate the negative
impact on us. Although we expect the availability of vaccines and various treatments with respect to COVID-19 to have an overall positive
impact on business conditions in the aggregate over time, the exact timing of these positive developments is uncertain. In December 2020,
the United States began distributing two vaccines that, in addition to other vaccines under development, are expected to help to reduce
the spread of the coronavirus that causes COVID-19 once they are widely distributed. If the vaccines prove less effective than currently
understood by the scientific community and the United States Food and Drug Administration, or if there are problems with the acceptance,
availability, timing or other difficulties with widely distributing the vaccines, the pandemic may last longer, and could continue to
impact our business for longer, than we currently expect. In response to COVID-19, governmental authorities have implemented numerous
measures to try to contain the virus, such as travel bans and restrictions, prohibitions on group events and gatherings, shutdowns of
certain businesses, curfews, shelter in place orders and recommendations to practice social distancing. Although many governmental measures
have had specific expiration dates, some of those measures have already been extended more than once, and there is considerable uncertainty
regarding the duration of such measures and the implementation of any potential future measures, especially if cases increase again across
the United States, with the potential for additional challenges resulting from the emergence of new variants of COVID-19, some of which
may be more transmissible than the initial strain. Such measures have impacted, and may continue to affect, our workforce, operations,
suppliers and customers. We reduced the size of our workforce following the onset of COVID-19 and may need to take additional actions
to further reduce the size of our workforce in the future; such reductions incur costs, and we can provide no assurance that we will
be able to rehire our workforce in the event our business experiences a subsequent recovery. We took steps to curtail our operating expenses
and conserve cash. We may elect or need to take additional remedial measures in the future as the information available to us continues
to develop, including with respect to our workforce, relationships with our third-party vendors, and our customers. There is no certainty
that the remedial measures we have implemented to date, or any additional remedial steps we may take in the future, will be sufficient
to mitigate the risks posed by COVID-19. Further, such measures could potentially materially adversely affect our business, financial
condition and results of operations and create additional risks for us. Any escalation of COVID-19 cases across many of the markets we
serve could have a negative impact on us. Specifically, we could be adversely impacted by limitations on our employees to perform their
work due to illness caused by the pandemic or local, state, or federal orders requiring our stores to close or employees to remain at
home; limitation of carriers to deliver our product to customers; product shortages; limitations on the ability of our customers to conduct
their business and purchase our products and services; and limitations on the ability of our customers to pay us in a timely manner.
These events could have a material, adverse effect on our results of operations, cash flows and liquidity.
The
ultimate magnitude of COVID-19, including the full extent of the material negative impact on our financial and operational results, will
depend on future developments. The resumption of our normal business operations may be delayed or constrained by lingering effects of
COVID-19 on our customers, suppliers and/or third-party service providers. Furthermore, the extent to which our mitigation efforts are
successful, if at all, is not currently ascertainable. Due to the daily evolution of the COVID-19 pandemic and the responses to curb
its spread, we cannot predict the full impact of the COVID-19 pandemic on our business and results of operations, but our business, financial
condition, results of operations and cash flows have already been materially adversely impacted, and we anticipate they will continue
to be adversely affected by the COVID-19 pandemic and its negative effects on global economic conditions. Any recovery from the COVID-19
pandemic and related economic impact may also be slowed or reversed by a variety of factors, such as any increase in COVID-19 infections.
Even after the COVID-19 pandemic has subsided, we may continue to experience adverse impacts to our business as a result of its national
and, to some extent, global economic impact, including the current recession and any recession that may occur in the future.
The
success of our business depends on our global operations, including our supply chain and consumer demand, among other things. As a result
of COVID-19, we have experienced shortages in inventory due to manufacturing issues, a reduction in the volume of sales in some parts
of our business, such as rental sales and direct website sales, and a reduction in personnel due to lockdown related issues. Our results
of operations for the nine months ended September 30, 2021 and for the year ended December 31, 2020, reflect this impact; however, we
expect that this trend may continue, and the full extent of the impact is unknown. In recent months, some governmental agencies in the
US and Europe, where we produce the largest percentage of our sales, have lifted certain restrictions. However, if customer demand continues
to be low, our future equipment sales, subscriber activations and sales margin will be impacted.
Employment
Agreements
Phipps
Employment Agreement
On
June 5, 2021, the Board caused the Company to enter into a new three-year employment
agreement with David Phipps, effective June 2, 2021 (“Phipps Agreement”). The Phipps Agreement replaced his then
existing employment agreement and has an initial term of three years. The Phipps agreement will be automatically extended
for additional one-year term thereafter unless terminated by the Company or Mr. Phipps by written notice. Mr. Phipps’ annual
base compensation is an aggregate of $ 350,000 .
The Company may increase (but not decrease his compensation during its term. In addition, Mr. Phipps will be entitled to receive an annual
cash bonus if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors. Mr. Phipps is also
entitled to participate in any other executive compensation plans adopted by the Board of Directors, and is eligible for such grants
of awards under stock option or other equity incentive plans as the Compensation Committee of the Company may from time to time determine
(the “Share Awards”). Share Awards will be subject to the applicable Plan terms and conditions, provided, however,
that Share Awards will be subject to any additional terms and conditions as are provided herein or in any award certificate(s),
which shall supersede any conflicting provisions governing Share Awards provided under the equity incentive plan. The Company
is required to pay or to reimburse Mr. Phipps for all reasonable out-of-pocket expenses actually incurred or paid by him
in the course of his employment, consistent with the Company’s policy. Mr. Phipps will be entitled to participate in such
pension, profit sharing, group insurance, hospitalization, and group health and benefit plans and all other benefits and plans, including
perquisites, if any, as the Company provides to its senior employees. The Phipps Agreement may be terminated based on death
or disability of Mr. Phipps, for cause or without good reason, for cause or with good reason, and as a result of the change of
control of the Company. The Phipps Agreement also contains certain provisions that are customary for agreements of this nature,
including, without limitation, non-competition and non-solicitation covenants, indemnification provisions, etc. On August 7, 2021, the
Phipps Agreement was amended in order to, among other things, (i) change Mr. Phipps’ title to “President of Orbsat
Corp and Chief Executive Officer of Global Operations” and (ii) to increase Mr. Phipps’s compensation by providing for an
auto allowance $ 1,000
a month.
23
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Fernandez
May Employment Agreement
On
May 23, 2021, the Company entered into a three ( 3 ) year Employment Agreement (the “May Agreement”) with Mr. Fernandez
to serve as Chairman of the Board. Such agreement includes provision for automatic one (1) year extensions. Mr. Fernandez’s employment
will commence on the later of our receipt of an approval for listing letter from Nasdaq and the effectiveness of the registration statement.
As compensation for services under the May Agreement, was to receive, in monthly installments during the Term, the
sum of $ 12,000 . Mr. Fernandez was also be entitled to such cash bonus opportunity and equity compensation arrangements as the
Compensation Committee may determine following the effectiveness of this registration statement. The May Agreement also provides
for the Company to reimburse Mr. Fernandez for any and all premium payments made by him to obtain and continue in full force and effect
throughout the entire period of employment personal catastrophe and disability insurance coverages for Mr. Fernandez. Such insurance
shall be obtained through any insurance carrier of Mr. Fernandez’s choosing, and shall have premium limits not to exceed one hundred
percent ( 100 % ) of Mr. Fernandez’s Base Salary per annum. In addition, Mr. Fernandez will be entitled to participate in such pension,
profit sharing, group insurance, hospitalization, and group health and benefit plans and all other benefits and plans, including perquisites,
if any, as the Company provides to its senior Executives. Under the agreement, the Company is also obligated to reimburse Mr. Fernandez
for up to $ 10,000 per year related to Mr. Fernandez’s business and personal travel and/or that of his immediate family members,
as well as up to $10,000 per year for professional fees incurred by Mr. Fernandez, whether in connection with Mr. Fernandez’s association
with the Company or otherwise. In connection to the June Offering, the Company granted Mr. Fernandez
an award of restricted stock with a grant date fair value equal to $ 3,000,000 determined at the per unit offering price (the “RSA”),
which RSA will vest 1/3 at each of the three anniversaries of the grant date. Notwithstanding the vesting schedule, full vesting will
occur upon a Change in Control, as that term is defined in the RSA. The Company at its sole expense is obligated to register the reoffer and
resale by Mr. Fernandez of the securities granted to Employee pursuant to the RSA.
Fernandez
June Employment Agreement
On
June 2, 2021, the Company entered into a new employment agreement (the “June Agreement”) with Charles M. Fernandez, with
an initial term of 5 years effective on May 28, 2021. The June Agreement replaced “the May Agreement”. Under the
June Agreement, Mr. Fernandez will serve as the Chairman and Chief Executive Officer of the Company. The June Agreement will be automatically
extended for additional one-year terms unless terminated by the Company or Mr. Fernandez by written notice. Mr. Fernandez’s annual
base compensation under the June Agreement is $ 350,000 per year. The Company may increase (but not decrease) his compensation during
the June Agreement’s term. In addition, Mr. Fernandez is entitled to receive an annual cash bonus if the Company meets or exceeds
criteria adopted by the Compensation Committee of the Board. Mr. Fernandez is also entitled to participate in any other executive compensation
plans adopted by the Board, and is eligible for such grants of Share Awards. Share Awards will be subject to the applicable Plan terms
and conditions, provided, however, that Share Awards will be subject to any additional terms and conditions as are provided therein or
in any award certificate(s), which will supersede any conflicting provisions governing Share Awards provided under the equity incentive
plan. The Company is required to pay or to reimburse Mr. Fernandez for all reasonable out-of-pocket expenses actually incurred or paid
by Mr. Fernandez in the course of his employment, consistent with the Company’s policy.
Mr.
Fernandez will also be entitled to participate in such pension, profit sharing, group insurance, hospitalization, and group health and
benefit plans and all other benefits and plans, including perquisites, if any, as the Company provides to its senior employees. The June
Agreement may be terminated based on death or disability of Mr. Fernandez, for cause or without good reason, for cause or with good reason,
as a result of the change of control of the Company and at the option of Mr. Fernandez with or without cause. The June Agreement also
contains certain provisions that are customary for agreements of this nature, including, without limitation, non-competition and non-solicitation
covenants, indemnification provisions, etc.
24
The
Company will also reimburse Mr. Fernandez for any and all premium payments made by him to obtain and continue personal catastrophe and
disability insurance coverages for himself, which policy will have policy limits not to exceed one hundred percent ( 100 % ) of his base
salary per annum at any given time. In addition, the Company will pay for any and all travel-related expenses incurred by Mr. Fernandez
and/or his immediate family members, not to exceed $10,000.00 per fiscal year, regardless of whether or not such expenses are incurred
by Mr. Fernandez in connection with services or duties to be performed by him as an employee of the Company. The Company will also pay
for any and all fees and costs incurred by Mr. Fernandez in connection with professional services provided to him, not to exceed $ 10,000
per year, including, without limitation, services provided to the Company by attorneys, accountants, financial planners and the like,
regardless of whether or not such services are provided to Mr. Fernandez in connection with his employment with the Company.
In
addition, the June Agreement (which repeats, but not duplicates, a grant of restricted stock made under the May Agreement), Mr. Fernandez
received an award of restricted stock with a grant date fair value equal to $ 3,000,000 determined at the per unit offering price in the
June Offering ($ 5 per Unit) (the “RSA”), which RSA will vest 1/3 at each of the three anniversaries of the grant date. The
Grant Date for the RSA is May 28, 2021, as determined pursuant to the May Agreement. Notwithstanding the vesting schedule, full vesting
will occur upon a Change in Control, as that term is defined in the Restricted Stock Agreement pursuant to which the RSA was made. The
Company at its sole expense is obligated to register the reoffer and resale by Mr. Fernandez of the securities granted to him pursuant
to the Restricted Stock Agreement.
If
Mr. Fernandez’ employment is terminated for any reason at any time by the Company prior to the full vesting of the RSA without
“Cause” (as that term is defined in the June Agreement), the RSA will vest and Mr. Fernandez will receive all right, title
and interest in the balance of the securities granted to him in the RSA.
During
the term of the June Agreement and so long as Mr. Fernandez is employed by the Company, he may nominate two directors to the Company’s
Board of Directors. The appointment of these directors to the Board is subject to approval by the Board of Directors.
On
August 7, 2021, the June Agreement was amended in order to, among other things, increase Mr. Fernandez’s compensation by (i) providing
for medical plan coverage for Mr. Fernandez and his family at the expense of the Company, and (ii) providing for an auto allowance $ 1,000
per month.
Uddin
Employment Agreement
On
June 22, 2021, the Company appointed Sarwar Uddin as the Chief Financial Officer of the Company. Mr. Uddin replaced Thomas Seifert, whose
employment by the Company terminated on the same date. The initial term of Mr. Uddin’s agreement is one year commencing on June
22, 2021. The term of the employment agreement will be automatically extended for additional one -year terms unless terminated by the
Company or Mr. Uddin by written notice. Mr. Uddin’s annual base compensation is $ 240,000 . The Company may increase (but not decrease)
his compensation during its term. In addition, Mr. Uddin will be entitled to receive an annual cash bonus if the Company meets or exceeds
criteria adopted by the Compensation Committee of the Board of Directors. Mr. Uddin is also entitled to participate in any other executive
compensation plans adopted by the Board of Directors and is eligible for such grants of awards under stock option or other equity incentive
plans as the Compensation Committee of the Company may from time to time determine (the “Share Awards”). The Company is required
to pay or to reimburse Mr. Uddin for all reasonable out-of-pocket expenses actually incurred or paid by Mr. Uddin in the course of his
employment, consistent with the Company’s policy. Mr. Uddin shall be entitled to participate in such pension, profit sharing, group
insurance, hospitalization, and group health and benefit plans and all other benefits and plans, including perquisites, if any, as the
Company provides to its senior Employees. The employment agreement may be terminated based on death or disability of the executive, for
cause or without good reason, for cause or with good reason, and as a result of the change of control of the Company. The employment
agreement also contains certain provisions that are customary for agreements of this nature, including, without limitation, non-competition
and non-solicitation covenants, indemnification provisions, etc. On August 7, 2021, on the approval and recommendation of the Compensation
Committee of the Board of Directors of Orbsat Corp, the Company entered into an amendment to the current employment agreement to increase
Mr. Uddin’s compensation by providing for an allowance of $ 600 per month for the payment of medical plan coverage for Mr. Uddin
and his family.
On
October 4, 2021, Sarwar Uddin, the Chief Financial Officer of Orbsat Corp (the “Company”), notified the Company of his resignation
from all positions he holds with the Company. Mr. Uddin’s resignation will be effective as of the close of business on October
8, 2021.
25
Carlise
Employment Agreement
On
June 22, 2021, the Company appointed Theresa Carlise, Controller, Treasurer and Secretary. The initial term of Ms. Carlise agreement
was one year. The term of the employment agreement will be automatically extended for additional one-year terms unless terminated
by the Company or Ms. Carlise by written notice. Ms. Carlise’s annual base compensation is $ 180,000 . The Carlise Agreement
provides for medical plan coverage and an auto allowance. The Company may increase (but not decrease) her compensation during its
term. In addition, Ms. Carlise will be entitled to receive an annual cash bonus if the Company meets or exceeds criteria adopted by the
Compensation Committee of the Board of Directors. Ms. Carlise is also entitled to participate in any other executive compensation plans
adopted by the Board of Directors and is eligible for such grants of awards under stock option or other equity incentive plans as the
Compensation Committee of the Company may from time to time determine (the “Share Awards”). The Company is required to pay
or to reimburse Ms. Carlise for all reasonable out-of-pocket expenses actually incurred or paid by Ms. Carlise in the course of her employment,
consistent with the Company’s policy. Ms. Carlise shall be entitled to participate in such pension, profit sharing, group insurance,
hospitalization, and group health and benefit plans and all other benefits and plans, including perquisites, if any, as the Company provides
to its senior Employees. The employment agreement may be terminated based on death or disability of the executive, for cause or without
good reason, for cause or with good reason, and as a result of the change of control of the Company. The employment agreement also contains
certain provisions that are customary for agreements of this nature, including, without limitation, non-competition and non-solicitation
covenants, indemnification provisions, etc. On August 7, 2021, on the approval and recommendation of the Compensation Committee of the
Board of Directors of Orbsat Corp, the Company entered into an amendment to the current employment agreement. The Amendment for Ms. Carlise
amends her Employment Agreement in order to, among other things, change Ms. Carlise’s title to “Chief Accounting Officer,
Secretary and Treasurer. On October 8, 2021, on the approval and recommendation of the Compensation Committee, and following the subsequent
approval of the Board, the Company entered into an amendment to the Company’s current employment agreement with Theresa Carlise,
the Company’s Chief Accounting Officer, Treasurer and Secretary, to extend the initial term of her employment agreement from 1
year to 3 years (the “Carlise Amendment”).
Ellenoff
Employment Agreement
On
August 24, 2021, Douglas S. Ellenoff was appointed to the positions of Chief Business Development Strategist of Orbsat Corp (the “Company”)
and Vice Chairman of the Board of Directors of the Company. The appointment was made on the approval and recommendation of the Nominating
Committee of the Board. Mr. Ellenoff was not appointed to any committees of the Board.
In
connection with Mr. Ellenoff’s appointment to the position of Chief Business Development Strategist of the Company, Mr. Ellenoff
and the Company entered into a three -year Employment Agreement, dated August 24, 2021 (the “Ellenoff Agreement”), that sets
forth the terms of his employment, including with regard to compensation. Under the Ellenoff Agreement, Mr. Mr. Ellenoff will be nominated
and renominated to serve on the Board during the term of the agreement. Under the terms of the Ellenoff Agreement, Mr. Ellenoff will
receive, in lieu of cash compensation: (i) a restricted stock award of 100,000 shares of Common Stock of the Company, 40,000 of which
will be issued within 5 business days of the execution of the Ellenoff Agreement and vest immediately, and the remaining 60,000 of which
will be issued and vest at the rate of 20,000 shares at the end of each of the next three annual anniversaries of his employment, provided
that Mr. Ellenoff serves on the Board at any time during such year; and (ii) options to purchase a total of 1,500,000 shares of the Corporation’s
Common Stock, 300,000 of which will issued within 5 business days of the execution of the Ellenoff Agreement and vest immediately, 150,000
of which will vest on each of the next three annual anniversaries of the commencement of his employment, and the remaining 750,000 of
which will vest at the rate of 250,000 per year on each of the first three anniversaries of the commencement of his employment if during
each such year Mr. Ellenoff introduces the Company to twelve (12) or more potential Business Transactions (as defined in the Ellenoff
Agreement and which transactions need not be consummated); provided that the Company’s Chief Executive Officer may, in his sole
discretion, waive the vesting requirement in any given year. Such options have an exercise price of $ 5.35 per share and will terminate
5 years after they vest. These equity awards to Mr. Ellenoff were material to induce Mr. Ellenoff to enter into the Ellenoff Agreement
and were issued outside of a shareholder approved stock or option plan pursuant to the Nasdaq “inducement grant” exception
(Nasdaq Listing Rule 5635(c)(4)).
Thomson
Employment Agreement
On
August 24, 2021, Paul R. Thomson was appointed to the position of Executive Vice President of the Company. Mr. Thomson’s appointment
as Executive Vice President was effective on August 24, 2021, the date of that certain Employment Agreement between Mr. Thomson and the
Company (the “Thomson Agreement”). The Thomson Agreement has an initial term of 3 years and will be automatically extended
for additional 1-year term unless terminated by the Company or Mr. Thomson by written notice. Mr. Thomson’s annual base compensation
is $ 250,000 . The Company may increase (but not decrease) his compensation during its term. In addition, Mr. Thomson will be entitled
to receive an annual cash bonus if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board. Mr. Thomson
is also entitled to participate in any other executive compensation plans adopted by the Board and is eligible for such grants of awards
under stock option or other equity incentive plans as the Compensation Committee of the Company may from time to time determine (the
“Share Awards”).
26
In
connection with Mr. Thomson’s employment, and as a material inducement to enter into the Thomson Agreements, Mr. Thomson received
(i) immediately vested options to purchase 25,000 shares of Common Stock at a per share price of $5.35, and having a term of 5 years;
and (ii) a restricted stock grant of 25,000 shares of Common Stock, 10,000 of which vest immediately, and the remaining 15,000 of which
will vest at the rate of 5,000 shares at the end of each of the next three annual anniversaries of his employment. These equity awards
to Mr. Thomson were issued outside of a shareholder approved stock or option plan pursuant to the Nasdaq “inducement grant”
exception (Nasdaq Listing Rule 5635(c)(4)). On October 7, 2021, the Board of Directors of the Company (the “Board”) appointed
Paul R. Thomson, the Executive Vice President of the Company, to the additional position of Chief Financial Officer of the Company effective
October 9, 2021. As Chief Financial Officer, Mr. Thomson will also become the Company’s principal financial officer, effective
October 9, 2021. On October 8, 2021, on the approval and recommendation of the Compensation Committee of the Board (the “Compensation
Committee”), and following subsequent approval of the Board, the Company entered into an amendment to the Company’s current
employment agreement with Mr. Thomson to reflect his new title of “Executive Vice President and Chief Financial Officer”
effective October 9, 2021 (the “Thomson Amendment”).
Lease
Agreement
Effective
July 24, 2019, a three-year lease was signed for 2,660 square feet for £ 25,536 annually, for our facilities in Poole, England for
£2,128 per month, or $ 2,717 per month at the yearly average conversion rate of 1.276933 , or $ 2,738 using exchange rate close at
December 31, 2020 of 1.286618 . The lease has been renewed until July 23, 2022 .
On
June 21, 2021, the Company entered into a lease agreement for office space in Aventura, FL. The term of the lease commenced on June 23,
2021 and has a minimum six-month term. The monthly rent for this office space is $ 1,210 . The lease agreement can be terminated
with 60 days’ notice. On October 31, 2021, the lease for the office space, as described above, was terminated as of November
30, 2021 .
Such
leases do not require any contingent rental payments, impose any financial restrictions, or contain any residual value guarantees. Variable
expenses generally represent the Company’s share of the landlord’s operating expenses. The Company does not have any leases
classified as financing leases.
On
August 12, 2021, the Company entered into a new lease agreement for 2,070 square feet of office space in Miami, FL. The term of the lease
will be 62 months, at an average of $ 8,347 per month, to commence upon possession once the facility is completed in early spring 2022.
The Company has paid a security deposit of $ 38,706 and $ 6,869 in prepaid rent.
At
September 30, 2021, the Company had current and long-term operating lease liabilities of $ 27,801 and $ 0 , respectively,
and right of use assets of $ 30,658 .
Net
rent expense for the nine months ended September 30, 2021 and 2020 were $ 36,055 and $ 24,182 , respectively.
Litigation
On
June 22, 2021, Thomas Seifert’s employment as the Company’s Chief Financial Officer was terminated for cause. Mr. Seifert
asserts that the termination was not for cause and that he is owed all compensation payable under his employment agreement executed in
June 2021. The Company’s position is that Mr. Seifert is not owed any additional consideration or compensation relating to his
prior service with the Company, or arising under any employment agreement. Further, the Company asserts that Mr. Seifert engaged in misconduct
during his tenure as the Company’s CFO. Mr. Seifert’s employment as Chief Financial Officer has resulted in two lawsuits.
The
Company initiated litigation against Mr. Seifert on June 28, 2021 in the Eleventh Judicial Circuit Court in and for Miami-Dade County.
The parties to the suit are Orbsat Corp. and Thomas Seifert. The matter was designated Case No.: 2021-15243 CA 01. The Company’s
case against Mr. Seifert is now pending in the United States District Court for the Southern District of Florida, which matter is designated
Case No.: 1:21-cv-22436-DPG. The Company seeks damages under several legal theories, including breach of fiduciary duty, breach of an
employment agreement, fraud in the inducement, fraudulent misrepresentation, and constructive fraud. The Company does not expect to obtain
substantial monetary relief in its litigation against Mr. Seifert.
On
July 2, 2021, Mr. Seifert filed suit against the Company in the United States District Court for the Southern District of Florida. The
parties to the suit are Thomas Seifert, Orbsat Corp. and Charles Fernandez, Orbsat’s Chairman and Chief Executive Officer. The
matter is designated Case No.: 1:21-cv-22410-MGC. Mr. Seifert seeks damages under several legal theories, including breach of an employment
agreement, retaliatory discharge, libel per se, and negligent misrepresentation. The Company believes it has adequate defenses to defeat
Mr. Seifert’s claims.
From
time to time, the Company may become involved in litigation relating to claims arising out of our operations in the normal course of
business. The Company is not currently involved in any pending legal proceeding or litigation and, to the best of our knowledge, no governmental
authority is contemplating any proceeding to which the Company is a party or to which any of the Company’s properties is subject,
which would reasonably be likely to have a material adverse effect on the Company’s business, financial condition and operating
results.
27
ORBSAT
CORP AND SUBSIDIARIES
FKA:
ORBITAL TRACKING CORP.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
15 - CONCENTRATIONS
Customers:
Amazon
accounted for approximately 64.0 % and 60.1 % of the Company’s revenues during the nine months ended September 30, 2021 and 2020,
respectively. For the three months ended September 30, 2021 and 2020, Amazon accounted for approximately 64.8 % and 64.9 %, respectively
of the Company’s revenue. No other customer accounted for 10% or more of the Company’s revenues for either period.
Suppliers:
The
following table sets forth information as to each supplier that accounted for 10% or more of the Company’s purchases for the nine
months ended September 30, 2021 and 2020.
SCHEDULE OF CONCENTRATION RISK
September 30, 2021
September 30, 2020
Satcom Global
$ 824,339
18.0 %
$ 270,641
8.4 %
Globalstar Europe
$ 508,359
11.1 %
$ 304,751
9.5 %
Garmin
$ 728,797
16.0 %
$ 376,741
11.8 %
Network Innovations
$ 465,417
10.2 %
$ 697,902
21.8 %
Cygnus Telecom
$ 554,998
12.2 %
$ 376,741
13.2 %
The
following table sets forth information as to each supplier that accounted for 10% or more of the Company’s purchases for the three
months ended September 30, 2021 and 2020.
September 30, 2021
September 30, 2020
Satcom Global
$ 303,944
19.9 %
$ 123,435
11.0 %
Globalstar Europe
$ 215,289
14.1 %
$ 109,495
9.7 %
Garmin
$ 241,230
15.8 %
$ 140,666
12.5 %
Network Innovations
$ 191,658
12.5 %
$ 167,300
14.9 %
Cygnus Telecom
$ 165,889
10.8 %
$ 141,364
12.6 %
Geographic :
The
following table sets forth revenue as to each geographic location, for the nine months ended September 30, 2021 and 2020:
SCHEDULE OF REVENUE FROM EACH GEOGRAPHIC LOCATION
September
30, 2021
September
30, 2020
Europe
$
3,867,862
68.2
%
$
2,749,781
66.0
%
North
America
1,243,754
21.9
%
1,035,904
24.9
%
South
America
28,909
0.5
%
20,510
0.5
%
Asia
& Pacific
472,841
8.3
%
321,841
7.7
%
Africa
54,600
1.0
%
35,714
0.9
%
$
5,667,966
$
4,163,750
28
The
following table sets forth revenue as to each geographic location, for the three months ended September 30, 2021 and 2020:
September 30, 2021
September 30, 2020
Europe
$ 1,469,172
65.3 %
$ 1,044,503
70.8 %
North America
571,603
25.4 %
290,065
19.7 %
South America
13,035
0.6 %
8,609
0.6 %
Asia & Pacific
182,001
8.1 %
122,899
8.4 %
Africa
14,467
0.6 %
9,317
0.6 %
$ 2,250,278
$ 1,475,393
NOTE
16 – SUBSEQUENT EVENTS
On
October 4, 2021, Sarwar Uddin, the Chief Financial Officer of Orbsat Corp (the “Company”), notified the Company of his resignation
from all positions he holds with the Company. Mr. Uddin’s resignation will be effective as of the close of business on October
8, 2021.
On
October 7, 2021, the Board of Directors of the Company (the “Board”) appointed Paul R. Thomson, the Executive Vice President
of the Company, to the additional position of Chief Financial Officer of the Company effective October 9, 2021. As Chief Financial Officer,
Mr. Thomson will also become the Company’s principal financial officer, effective October 9, 2021. On October 8, 2021, on the approval
and recommendation of the Compensation Committee of the Board (the “Compensation Committee”), and following subsequent approval
of the Board, the Company entered into an amendment to the Company’s current employment agreement with Mr. Thomson to reflect his
new title of “Executive Vice President and Chief Financial Officer” effective October 9, 2021 (the “Thomson Amendment”).
On
October 7, 2021, the Board appointed Andrew Cohen as Senior Vice President of Operations of the Company, effective October 8, 2021. In
connection with Mr. Cohen’s appointment, the Company entered into an employment agreement, dated October 8, 2021 (the “Cohen
Agreement”), that sets forth the terms of his employment.
The
Cohen Agreement has an initial term of 3 years and will be automatically extended for additional 1 year terms unless terminated by the
Company or Mr. Cohen by written notice. Mr. Cohen’s annual base compensation is $ 250,000 . The Company may increase (but not decrease)
his compensation during its term. In addition, Mr. Cohen will be entitled to receive an annual cash bonus if the Company meets or exceeds
criteria adopted by the Compensation Committee of the Board. In connection with Mr. Cohen’s employment, and as a material inducement
to enter into the Cohen Agreement, Mr. Cohen received (i) immediately vested options to purchase 25,000 shares of Common Stock at a per
share price of $5.35, and having a term of 5 years; and (ii) a restricted stock grant of 25,000 shares of Common Stock, 10,000 of which
vest immediately, and the remaining 15,000 of which will vest at the rate of 5,000 shares at the end of each of the next three annual
anniversaries of his employment. These equity awards to Mr. Cohen were issued outside of a shareholder approved stock or option plan
pursuant to the Nasdaq “inducement grant” exception (Nasdaq Listing Rule 5635(c)(4)).
On
October 7, 2021, on the approval and recommendation of the Compensation Committee, the Board approved a plan to make bonus payments of
$ 3,000 per month (each, a “Monthly Bonus”) to each of Charles M. Fernandez, the Company’s Executive Chairman and Chief
Executive Officer, and David Phipps, a director and the Company’s President and Chief Executive Officer of Global Operations. The
Monthly Bonus payments were approved in recognition of Messrs. Fernandez’s and Phipps’ contributions to the Company. The
Monthly Bonus payments will be made retroactively for months passed since June 2021, and the plan for Monthly Bonus payments will
renew on a quarterly basis until terminated by the Board upon 30 days’ prior notice to Messrs. Fernandez and Phipps.
On
October 8, 2021, on the approval and recommendation of the Compensation Committee, and following the subsequent approval of the Board,
the Company entered into an amendment to the Company’s current employment agreement with Theresa Carlise, the Company’s Chief
Accounting Officer, Treasurer and Secretary, to extend the initial term of her employment agreement from 1 year to 3 years (the “Carlise
Amendment”).
On
October 21, 2021, the Company issued 10,000 shares of common stock in connection with restricted stock awards, with a fair market value
of $ 5.35 per share, from the date of the award.
29