Item 1. Financial Statements
ITEM
1 – Financial Statements
ENVVENO
MEDICAL CORPORATION
CONDENSED
BALANCE SHEETS
(In
thousands except par values, unless otherwise indicated)
(Unaudited)
June 30,
2026
December 31,
2025
Assets
Current assets:
Cash and cash equivalents
$ 2,841
$ 3,065
Short-term investments
18,645
25,147
Prepaid expenses and other current assets
596
614
Total current assets
22,082
28,826
Property and equipment, net
78
51
Operating lease right-of-use assets, net
469
654
Security deposits and other assets
31
31
Total assets
$ 22,660
$ 29,562
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable, accrued expenses and other current liabilities
$ 1,485
$ 1,732
Current portion of operating lease liabilities
402
390
Total current liabilities
1,887
2,122
Long-term operating lease liabilities
103
310
Total liabilities
1,990
2,432
Commitments and Contingencies – Note 7
-
-
Stockholders’ Equity:
Preferred stock, par value $ 0.00001 , 10,000 shares authorized, no shares issued or outstanding
-
-
Common stock, par value $ 0.00001 , 250,000 shares authorized, 673 and 656 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively
-
-
Additional paid-in capital
199,446
198,457
Accumulated deficit
( 178,776 )
( 171,327 )
Total stockholders’ equity
20,670
27,130
Total liabilities and stockholders’ equity
$ 22,660
$ 29,562
See
accompanying notes to unaudited condensed financial statements.
3
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF OPERATIONS
(In
thousands, except per share data)
(Unaudited)
2026
2025
2026
2025
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
2026
2025
2026
2025
Operating expenses:
Research and development expenses
$ 2,076
$ 2,891
$ 4,187
$ 5,448
Selling, general and administrative expenses
1,720
4,158
3,671
6,555
Loss from operations
( 3,796 )
( 7,049 )
( 7,858 )
( 12,003 )
Other income:
Realized gains from sales of trading securities
209
239
447
665
Unrealized loss from trading securities
( 22 )
( 79 )
( 65 )
( 273 )
Interest income
9
195
31
414
Loss from disposition of property and equipment
-
-
( 4 )
-
Total other income
196
355
409
806
Net loss
$ ( 3,600 )
$ ( 6,694 )
$ ( 7,449 )
$ ( 11,197 )
Net loss per basic and diluted
common share:
$ ( 5.37 )
$ ( 11.52 )
$ ( 11.18 )
$ ( 19.27 )
Weighted average number of
common shares outstanding:
Basic and Diluted
671
581
666
581
See
accompanying notes to unaudited condensed financial statements.
4
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In
thousands, unless otherwise indicated)
(Unaudited)
Shares
Amount
Capital
Deficit
Equity
Three Months Ended June 30, 2026
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance, April 1, 2026
656
$ -
$ 198,923
$ ( 175,176 )
$ 23,747
Issuance of common stock from At-the-Market offering (ATM), net of fees
17
-
126
-
126
Stock-based compensation
-
-
397
-
397
Net loss
-
-
-
( 3,600 )
( 3,600 )
Balance, June 30, 2026
673
$ -
$ 199,446
$ ( 178,776 )
$ 20,670
Three Months Ended June 30, 2025
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance, April 1, 2025
501
$ -
$ 194,665
$ ( 156,358 )
$ 38,307
Exercise of common stock warrants
49
-
-
-
-
Stock-based compensation
-
-
1,444
-
1,444
Net loss
-
-
-
( 6,694 )
( 6,694 )
Balance, June 30, 2025
550
$ -
$ 196,109
$ ( 163,052 )
$ 33,057
Six Months Ended June 30, 2026
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance, January 1, 2026
656
$ -
$ 198,457
$ ( 171,327 )
$ 27,130
Issuance of common stock from At-the-Market offering (ATM), net of fees
17
-
126
-
126
Effect of reverse stock split
-
-
( 1 )
-
( 1 )
Stock-based compensation
-
-
864
-
864
Net loss
-
-
-
( 7,449 )
( 7,449 )
Balance, June 30, 2026
673
$ -
$ 199,446
$ ( 178,776 )
$ 20,670
Six Months Ended June 30, 2025
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance, January 1, 2025
501
$ -
$ 194,014
$ ( 151,855 )
$ 42,159
Balance
501
$ -
$ 194,014
$ ( 151,855 )
$ 42,159
Stock-based compensation
-
-
2,095
-
2,095
Common stock issued for exercise of pre-funded warrants
49
-
-
-
-
Net loss
-
-
-
( 11,197 )
( 11,197 )
Balance, June 30, 2025
550
$ -
$ 196,109
$ ( 163,052 )
$ 33,057
Balance
550
$ -
$ 196,109
$ ( 163,052 )
$ 33,057
See
accompanying notes to unaudited condensed financial statements.
5
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CASH FLOWS
(In
thousands, unless otherwise indicated)
(Unaudited)
2026
2025
For the Six Months Ended
June 30,
2026
2025
Cash Flows from Operating Activities
Net loss
$ ( 7,449 )
$ ( 11,197 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
864
2,095
Depreciation and amortization
( 32 )
74
Loss on disposition of property and equipment
4
-
Amortization of right-of-use assets
185
178
Unrealized loss from investments
65
273
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
18
119
Accounts payable, accrued expenses and other current liabilities
( 247 )
907
Operating lease liabilities
( 195 )
( 182 )
Net cash used in operating activities
( 6,787 )
( 7,733 )
Cash Flows from Investing Activities
Maturities of investments
47,253
24,835
Purchases of investments
( 40,816 )
( 16,807 )
Purchases of property and equipment
-
( 5 )
Net cash provided by investing activities
6,437
8,023
Cash Flows from Financing Activities
Proceeds from sale of common stock in At-the-Market offering, net of fees
126
-
Net cash provided by financing activities
126
-
Net (decrease) increase in cash and cash equivalents
( 224 )
290
Cash and cash equivalents, beginning of period
3,065
1,754
Cash and cash equivalents, end of period
$ 2,841
$ 2,044
See
accompanying notes to unaudited condensed financial statements.
6
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
1 – Business Organization and Nature of Operations
The
Company
enVVeno
Medical Corporation (the “Company”) is a late-stage medical device company focused on the advancement of innovative
bioprosthetic (tissue-based) solutions to improve the standard of care for the treatment of venous disease. The Company is
developing a replacement venous valve for patients suffering from severe Chronic Venous Insufficiency (“CVI”) of the
deep venous system of the leg.
The
Company is focused on its next-generation, non-surgical replacement venous valve, called the enVVe® System. The enVVe System consists
of the enVVe Valve, enVVe Delivery System, enVVe Nose Cone, the enVVe Delivery System Accessories, and the enVVe Crimping System. The
enVVe Valve is a first-in-class transcatheter based replacement venous valve being developed for the treatment of severe, deep venous
CVI. The enVVe Valve is designed to act as a one-way valve, to help assist in propelling blood up the veins of the leg, and back to the
heart and lungs.
In
April 2026, the U.S. Food and Drug Administration (“FDA”) awarded the Company an Investigational Device Exemption (“IDE”) approval to proceed with
a U.S. pivotal study of the enVVe System. The Transcatheter Venous Valve Endoprosthesis (“TAVVE”) pivotal study will evaluate
the Company’s minimally invasive enVVe System for patients with severe CVI.
The
IDE approval positions the Company to advance what could become the first effective treatment option for the approximately 3 million
U.S. patients who suffer from the debilitating impact of severe CVI due to malfunctioning valves in the deep veins of the leg.
The
first stage of the TAVVE® study, which is expected to commence in the second half of 2026, will consist of 10 patients, whose 30-day
safety results will be submitted to the FDA for review. This group of 10 patients will continue to be followed as a separate cohort throughout
the study, and their safety and efficacy data will be reported publicly from time to time. The second stage of the study, which will
begin immediately after the 30-day safety results for the first group are reported to the FDA, will enroll 220 patients, with 165 patients
receiving the enVVe valve, and 55 patients randomized into a control arm who will receive standard of care treatment. The results from
the patients who receive the enVVe valve will be compared to the results from the patients in the control arm of the study. The TAVVE
study will enroll patients at up to 40 U.S. clinical sites and will include vascular surgeons, interventional radiologists and interventional
cardiologists. One year after the 220th patient is enrolled in the second stage of the study, the Company would be eligible to file for
FDA post-marketing approval.
2026
Reverse Stock Split
On
January 2, 2026, the Company’s board of directors (the “Board”) approved a one-for-thirty-five (1:35) reverse stock
split of the outstanding shares of our common stock (the “Reverse Stock Split”). On January 16, 2026, the Company filed an
amendment to the Restated Certificate of Incorporation with the Secretary of State of the State of Delaware to effect the Reverse Stock
Split, which became effective on January 20, 2026. The amendment did not change the number of authorized shares of our common stock.
Except
as the context otherwise requires, all common stock share numbers, share price amounts (including exercise prices, conversion prices,
and closing market prices) and shares issued upon the exercise of warrants contained in the unaudited condensed financial statements
and notes hereto have been retroactively adjusted to reflect the Reverse Stock Split.
7
Note
2 – Management’s Liquidity Plan
As
of June 30, 2026, the Company had a cash and investment balance of $ 21.5 million and working capital of $ 20.2 million. Although the Company
expects to continue incurring losses for the foreseeable future and will need to raise additional capital to sustain its operations,
pursue its product development initiatives and penetrate markets for the sale of its products, management believes that the Company’s
capital resources are sufficient to meet its obligations as they become due within one year after the date of this Quarterly Report,
and sustain operations.
Note
3 – Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and Article 8 of Regulation S-X. Accordingly,
they do not include all of the information and disclosures required by accounting principles generally accepted in the United States
of America for complete financial statements. In the opinion of management, such statements include all adjustments (consisting of normal
recurring items) which are considered necessary for a fair presentation of the Company’s unaudited condensed financial statements
of the Company as of and for the three and six months ended June 30, 2026 and 2025, and as of December 31, 2025.
The
results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of the operating results for the
full year. These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto
for the year ended December 31, 2025 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 26, 2026.
The accompanying condensed balance sheet as of December 31, 2025 has been derived from the Company’s audited financial statements.
Note
4 – Investments
The
components of investments were as follows:
Schedule of Components of Investments
June 30, 2026
December 31, 2025
(In thousands)
Cash
Equivalents
Short-Term
Investments
Cash
Equivalents
Short-Term
Investments
Fair Value Level 1
U.S. Government Securities
$ 1,402
$ 18,645
$ 626
$ 25,147
Insured Money Market Account
757
-
1,713
-
Total investments
$ 2,159
$ 18,645
$ 2,339
$ 25,147
Unrealized
losses of $ 22,000 and $ 0.1 million for the three months ended June 30, 2026 and 2025, respectively, and $ 0.1 million and $ 0.3 million
for the six months ended June 30, 2026 and 2025, respectively, are from fixed-income securities and are primarily attributable to changes
in interest rates.
Note
5 – Concentrations
The
Company maintains cash with major financial institutions. Cash held in United States bank institutions is currently insured by the Federal
Deposit Insurance Corporation (“FDIC”) up to $ 250,000 at each institution. There were aggregate uninsured cash balances of
$ 1.8 million and $ 1.1 million as of June 30, 2026 and December 31, 2025, respectively.
Note
6 – Accounts Payable Accrued Expenses and Other Current Liabilities
Accounts
payable, accrued expenses and other current liabilities consist of the following:
Schedule
of Accounts Payable, Accrued Expenses and Other Current Liabilities
(In thousands)
June 30,
2026
December 31,
2025
Accounts payable
$ 540
$ 358
Accrued compensation costs
441
679
Accrued clinical costs
392
445
Accrued severance
-
116
Other accrued expenses
112
134
Total accounts payable, accrued expenses and other current liabilities
$ 1,485
$ 1,732
8
Note
7 – Commitments and Contingencies
Litigations
Claims and Assessments
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course
of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable
settlements.
Note
8 – Stockholders’ Equity
Omnibus
Incentive Plan
Stock
Options
Stock-based
compensation expense is reflected in selling, general and administrative expenses in the accompanying condensed statements of operations
and was $ 0.4 million and $ 1.4 million during the three months ended June 30, 2026 and 2025, respectively, and $ 0.9 million and $ 2.1 million
during the six months ended June 30, 2026 and 2025, respectively. As of June 30, 2026, there was $ 1.7 million of unrecognized stock-based
compensation expense related to outstanding stock options that will be recognized over the weighted average remaining vesting period
of 1.36 years.
There
were no options granted during the three and six months ended June 30, 2026. There were 17,142 options granted during the three and
six months ended June 30, 2025 in connection with entering into certain employment and consulting agreements.
There
were no options exercised during the three and six months ended June 30, 2026 and 2025.
There
were 7,850 and 12,316 option grants forfeited during the three and six months ended June 30, 2026, respectively. There were
15,110 option grants forfeited during the three and six months ended June 30, 2025.
Warrants
There
were no warrants issued or exercised during the three and six months ended June 30, 2026. Pre-funded warrants issued in 2023 and 2021
were exercised for 48,890 shares of common stock during the three and six months ended June 30, 2025 at an exercise price of $ 0.0001
per pre-funded warrant.
There
were no warrants that expired during the three months ended June 30, 2026. There were warrants exercisable for 11,128 shares of common
stock that expired during the three months ended June 30, 2025. There were warrants exercisable for 85,219 and 11,390 shares of common
stock that expired during the six months ended June 30, 2026 and 2025, respectively.
Equity
Issuances
There
were approximately 17,000 shares of common stock issued during the three and six months ended June 30, 2026 under our at-the-market equity
program resulting in proceeds of $ 0.1 million, net of transaction fees.
9
Note
9 – Net Loss per Share
The
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
per common share:
Schedule
of Dilutive Net Loss Per Common Share
2026
2025
(In thousands)
June 30,
2026
2025
Shares of common stock issuable upon exercise of warrants
172
281
Shares of common stock issuable upon exercise of options
174
180
Potentially dilutive common stock equivalents excluded from diluted net loss per share
346
461
Note
10 – Segment Reporting
The
Company has determined that it currently operates in a 1 single segment, Medical Device development, located in a single geographic location,
the United States. The accounting policies of the segment are the same as those described in the summary of significant accounting policies
set forth in the Company’s Form 10-K, filed with the SEC on March 26, 2026. Since the Company operates in a single segment, the
measure of segment total assets and loss from operations is the same as that reported on the accompanying balance sheets as total assets,
and the accompanying statement of operations as loss from operations, respectively.
The
Company’s chief operating decision maker (“CODM”) is the chief executive officer. The CODM uses operating expenses
to measure performance against progress in its clinical trials and its product development. The following table sets forth segment expenses.
Schedule
of Segment Expenses
(In thousands)
2026
2025
2026
2025
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
(In thousands)
2026
2025
2026
2025
Research and Development:
Employee expense
$ 1,211
$ 1,329
$ 2,347
$ 2,699
Clinical
670
960
1,514
1,832
Product
112
403
190
548
Other
83
199
136
369
Total research and development
2,076
2,891
4,187
5,448
Selling, General and Administrative Expense:
Employee expense
897
2,310
1,960
3,544
Professional fees
362
308
749
888
Reserve for uncollectible prepaid clinical costs
-
626
-
626
Occupancy
158
151
319
314
Insurance
146
157
290
320
Other
157
606
353
863
Total selling, general and administrative expense
1,720
4,158
3,671
6,555
Loss from Operations
3,796
7,049
7,858
12,003
Adjustments and reconciling items
( 196 )
( 355 )
( 409 )
( 806 )
Net Loss
$ 3,600
$ 6,694
$ 7,449
$ 11,197
Adjustments
and reconciling items between loss from operations and net loss consist of interest income and realized and unrealized gains and losses
related to the Company’s investments in U.S. Treasury securities.
10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.