Item 1. Financial Statements
ITEM
1 – Financial Statements
ENVVENO
MEDICAL CORPORATION
CONDENSED
BALANCE SHEETS
(In
thousands except par values, unless otherwise indicated)
(Unaudited)
March 31,
2026
December 31,
2025
Assets
Current assets:
Cash and cash equivalents
$ 2,597
$ 3,065
Short-term investments
22,333
25,147
Prepaid expenses and other current assets
559
614
Total current assets
25,489
28,826
Property and equipment, net
16
51
Operating lease right-of-use assets, net
561
654
Security deposits and other assets
31
31
Total assets
$ 26,097
$ 29,562
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable, accrued expenses and other current liabilities
$ 1,747
$ 1,732
Current portion of operating lease liabilities
396
390
Total current liabilities
2,143
2,122
Long-term operating lease liabilities
207
310
Total liabilities
2,350
2,432
Commitments and Contingencies – Note 7
-
-
Stockholders’ Equity:
Preferred stock, par value $ 0.00001 , 10,000 shares authorized, no shares issued or outstanding
-
-
Common stock, par value $ 0.00001 , 250,000 shares authorized, 656 shares issued and outstanding as of March 31, 2026 and December 31, 2025
-
-
Additional paid-in capital
198,923
198,457
Accumulated deficit
( 175,176 )
( 171,327 )
Total stockholders’ equity
23,747
27,130
Total liabilities and stockholders’ equity
$ 26,097
$ 29,562
See
accompanying notes to unaudited condensed financial statements.
1
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF OPERATIONS
(In
thousands, except per share data)
(Unaudited)
For the Three Months Ended
March 31,
2026
2025
(In thousands, except per share data)
Operating expenses:
Research and development expenses
$ 2,111
$ 2,557
Selling, general and administrative expenses
1,951
2,397
Loss from operations
( 4,062 )
( 4,954 )
Other income:
Realized gain from sales of trading securities
238
426
Unrealized loss from trading securities
( 43 )
( 194 )
Interest income
22
219
Loss from disposition of property and equipment
( 4 )
-
Total other income
213
451
Net loss
$ ( 3,849 )
$ ( 4,503 )
Net loss per basic and diluted common share:
$ ( 5.89 )
$ ( 7.75 )
Weighted average number of common shares outstanding:
Basic and diluted
654
581
See
accompanying notes to unaudited condensed financial statements.
2
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In
thousands, unless otherwise indicated)
(Unaudited)
Three Months Ended March 31, 2026
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance, January 1, 2026
656
$ -
$ 198,457
$ ( 171,327 )
$ 27,130
Effect of reverse stock split
-
-
( 1 )
-
( 1 )
Stock-based compensation
-
-
467
-
467
Net loss
-
-
-
( 3,849 )
( 3,849 )
Balance, March 31, 2026
656
$ -
$ 198,923
$ ( 175,176 )
$ 23,747
Three Months Ended March 31, 2025
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance, January 1, 2025
501
$ -
$ 194,014
$ ( 151,855 )
$ 42,159
Balance
501
$ -
$ 194,014
$ ( 151,855 )
$ 42,159
Stock-based compensation
-
-
651
-
651
Net loss
-
-
-
( 4,503 )
( 4,503 )
Balance, March 31, 2025
501
$ -
$ 194,665
$ ( 156,358 )
$ 38,307
Balance
501
$ -
$ 194,665
$ ( 156,358 )
$ 38,307
See
accompanying notes to unaudited condensed financial statements.
3
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CASH FLOWS
(In
thousands, unless otherwise indicated)
(Unaudited)
For the Three Months Ended
March 31,
2026
2025
Cash Flows from Operating Activities
Net loss
$ ( 3,849 )
$ ( 4,503 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
467
651
Depreciation and amortization
31
40
Loss on disposition of property and equipment
4
-
Amortization of right-of-use assets
93
82
Unrealized loss from investments
43
194
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
55
43
Accounts payable, accrued expenses and other current liabilities
15
( 440 )
Operating lease liabilities
( 97 )
( 85 )
Net cash used in operating activities
( 3,238 )
( 4,018 )
Cash Flows from Investing Activities
Maturities of investments
25,012
14,075
Purchases of investments
( 22,242 )
( 8,874 )
Net cash provided by investing activities
2,770
5,201
Net (decrease) increase in cash and cash equivalents
( 468 )
1,183
Cash and cash equivalents, beginning of period
3,065
1,754
Cash and cash equivalents, end of period
$ 2,597
$ 2,937
See
accompanying notes to unaudited condensed financial statements.
4
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
1 – Business Organization and Nature of Operations
The
Company
enVVeno
Medical Corporation (the “Company”) is a medical device company focused on the advancement of innovative bioprosthetic (tissue-based)
solutions to improve the standard of care for the treatment of venous disease. The Company is developing a replacement venous valve for
patients suffering from severe Chronic Venous Insufficiency (“CVI”) of the deep venous system of the leg.
The
Company first developed the VenoValve®, which was a potential first-in-class surgical replacement venous valve (the Company received
a not-approvable letter from the U.S. Food and Drug Administration (“FDA”) in response to its PMA application for the VenoValve
in August 2025). The Company is now focused on its next-generation, non-surgical venous valve product, called the enVVe® System.
The enVVe System consists of the enVVe Valve, enVVe Delivery System, enVVe Nose Cone, the enVVe Delivery System Accessories, and the
enVVe Crimping System. The enVVe Valve is a first-in-class, non-surgical, transcatheter based replacement venous valve being developed
for the treatment of severe CVI. The enVVe Valve is designed to act as a one-way valve, to help assist in propelling blood up the veins
of the leg, and back to the heart and lungs. The Company has completed pre-clinical testing on the enVVe System.
The Company’s Investigational
Device Exemption (“IDE”) application was approved by the FDA authorizing the Company to commence a study of a non-surgical
replacement venous valve. The Transcatheter Venous Valve Endoprosthesis (“TAVVE”) pivotal study will evaluate the Company’s
minimally invasive enVVe System for patients with severe deep CVI. The first stage of the TAVVE study, which is expected to commence later
this year, will consist of 10 patients, whose 30-day safety results will be submitted to the FDA for review. This group of 10 patients
will continue to be followed as a separate cohort throughout the study, and their safety and efficacy data will be reported publicly from
time to time. The second stage of the study, which will begin immediately after the 30-day safety results for the first group are reported
to the FDA, will enroll 220 patients, with 165 patients receiving the enVVe valve, and 55 patients randomized into a control arm who will
receive standard of care treatment. The results from the patients who receive the enVVe valve will be compared to the results from the
patients in the control arm of the study. The TAVVE study will enroll patients at up to 40 U.S. clinical sites and will include vascular
surgeons, interventional radiologists and interventional cardiologists. One year after the 220th patient is enrolled in the second stage
of the study, the Company would be eligible to file for FDA post-marketing approval.
2026
Reverse Stock Split
On
January 2, 2026, the Company’s board of directors (the “Board”) approved a one-for-thirty-five (1:35) reverse stock
split of the outstanding shares of our common stock (the “Reverse Stock Split”). On January 16, 2026, the Company filed an
amendment to the Restated Certificate of Incorporation with the Secretary of State of the State of Delaware to effect the Reverse Stock
Split, which became effective on January 20, 2026. The amendment did not change the number of authorized shares of our common stock.
Except
as the context otherwise requires, all common stock share numbers, share price amounts (including exercise prices, conversion prices,
and closing market prices) and shares issued upon the exercise of warrants contained in the unaudited condensed financial statements
and notes hereto have been retroactively adjusted to reflect the Reverse Stock Split.
Note
2 – Management’s Liquidity Plan
As
of March 31, 2026, the Company had a cash and investment balance of $ 24.9 million and working capital of $ 23.3 million. Although the
Company expects to continue incurring losses for the foreseeable future and may need to raise additional capital to sustain its operations,
pursue its product development initiatives and penetrate markets for the sale of its products, management believes that the Company’s
capital resources are sufficient to meet its obligations as they become due within one year after the date of this Quarterly Report,
and sustain operations.
Note
3 – Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and Article 8 of Regulation S-X. Accordingly,
they do not include all of the information and disclosures required by accounting principles generally accepted in the United States
of America for complete financial statements. In the opinion of management, such statements include all adjustments (consisting of normal
recurring items) which are considered necessary for a fair presentation of the Company’s unaudited condensed financial statements
of the Company as of and for the three months ended March 31, 2026 and 2025, and as of December 31, 2025.
5
The
results of operations for the three months ended March 31, 2026 are not necessarily indicative of the operating results for the full
year. These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto for
the year ended December 31, 2025 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 26, 2026. The
accompanying condensed balance sheet as of December 31, 2025 has been derived from the Company’s audited financial statements.
Note
4 – Investments
The
components of investments were as follows:
Schedule of Components of Investments
March 31, 2026
December 31, 2025
(In thousands)
Cash
Equivalents
Short-Term
Investments
Cash
Equivalents
Short-Term
Investments
Fair Value Level 1
U.S. Government securities
$ 2,179
$ 22,333
$ 2,339
$ 25,147
Total debt investments
$ 2,179
$ 22,333
$ 2,339
$ 25,147
Unrealized
losses of $ 43,000 and $ 0.2 million for the three months ended March 31, 2026 and 2025, respectively, from fixed-income securities and
are primarily attributable to changes in interest rates.
Note
5 – Concentrations
The
Company maintains cash with major financial institutions. Cash held in United States bank institutions is currently insured by the Federal
Deposit Insurance Corporation (“FDIC”) up to $ 250,000 at each institution. There were aggregate uninsured cash balances of
$ 1.6 million and $ 1.1 million as of March 31, 2026 and December 31, 2025, respectively.
Note
6 – Accounts Payable Accrued Expenses and Other Current Liabilities
Accounts
payable, accrued expenses and other current liabilities consist of the following:
Schedule
of Accounts Payable, Accrued Expenses and Other Current Liabilities
(In thousands)
March 31,
2026
December 31,
2025
Accounts payable
$ 813
$ 358
Accrued compensation costs
382
679
Accrued clinical costs
415
445
Accrued severance
56
116
Other accrued expenses
81
134
Total accounts payable, accrued expenses and other current liabilities
$ 1,747
$ 1,732
Note
7 – Commitments and Contingencies
Litigations
Claims and Assessments
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course
of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable
settlements.
6
Note
8 – Stockholders’ Equity
Omnibus
Incentive Plan
Stock
Options
Stock-based
compensation expense is reflected in selling, general and administrative expenses in the accompanying condensed statements of operations
and was $ 0.5 million and $ 0.7 million during the three months ended March 31, 2026 and 2025, respectively. As of March 31, 2026, there
was $ 2.2 million of unrecognized stock-based compensation expense related to outstanding stock options that will be recognized over the
weighted average remaining vesting period of 1.51 years.
There
were no options granted or exercised during the three months ended March 31, 2026 and 2025.
There
were 4,476 option grants forfeited during the three months ended March 31, 2026 and no option grants were forfeited during the three
months ended March 31, 2025.
Warrants
There
were no warrants issued or exercised during the three months ended March 31, 2026 and 2025.
There
were 85,219 and 262 warrants that expired during the three months ended March 31, 2026 and 2025, respectively.
Note
9 – Net Loss per Share
The
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
per common share:
Schedule
of Dilutive Net Loss Per Common Share
(In thousands)
March 31,
2026
2025
Shares of common stock issuable upon exercise of warrants
172
281
Shares of common stock issuable upon exercise of options
182
180
Potentially dilutive common stock equivalents excluded from diluted net loss per share
354
461
Note
10 – Segment Reporting
The
Company has determined that it currently operates in a 1 single
segment, Medical Device development, located in a single geographic location, the United States. The accounting policies of the segment
are the same as those described in the summary of significant accounting policies set forth in the Company’s Form 10-K, filed with
the SEC on March 26, 2026. Since the Company operates in a single segment, the measure of segment total assets and loss from operations
is the same as that reported on the accompanying balance sheets as total assets, and the accompanying statement of operations as loss
from operations, respectively.
The
Company’s chief operating decision maker (“CODM”) is the chief executive officer. The CODM uses operating expenses
to measure performance against progress in its clinical trials and its product development. The following table sets forth segment expenses.
Schedule
of Segment Expenses
For the Three Months Ended
March 31,
(In thousands)
2026
2025
Research and development:
Employee expense
$ 1,136
$ 1,369
Clinical
844
872
Product
78
146
Other
53
170
Total research and development
2,111
2,557
Selling, general and administrative expense
Employee expense
1,063
1,234
Professional fees
386
580
Occupancy
161
164
Insurance
144
163
Other
197
256
Total selling, general and administrative expense
1,951
2,397
Loss from operations
4,062
4,954
Adjustments and reconciling Items
( 213 )
( 451 )
Net loss
$ 3,849
$ 4,503
Adjustments
and reconciling items between loss from operations and net loss consist of interest income and realized and unrealized gains and losses
related to the Company’s investments in U.S. Treasury securities.
Note
11 – Subsequent Events
On April 29, 2026, the Company
announced that the FDA had approved the Company’s IDE application, authorizing the Company to commence a study of a non-surgical
replacement venous valve. The TAVVE pivotal study will evaluate the Company’s minimally invasive enVVe System for patients with
severe deep CVI. The first stage of the TAVVE study, which is expected to commence later this year, will consist of 10 patients, whose
30-day safety results will be submitted to the FDA for review. This group of 10 patients will continue to be followed as a separate cohort
throughout the study, and their safety and efficacy data will be reported publicly from time to time. The second stage of the study, which
will begin immediately after the 30-day safety results for the first group are reported to the FDA, will enroll 220 patients, with 165
patients receiving the enVVe valve, and 55 patients randomized into a control arm who will receive standard of care treatment. The results
from the patients who receive the enVVe valve will be compared to the results from the patients in the control arm of the study. The TAVVE
study will enroll patients at up to 40 U.S. clinical sites and will include vascular surgeons, interventional radiologists and interventional
cardiologists. One year after the 220th patient is enrolled in the second stage of the study, the Company would be eligible to file for
FDA post-marketing approval.
During April 2026, we raised approximately $ 0.1 million, net of expenses,
through an at-the-market equity offering of 12,148 shares of common stock. Under our at-the-market equity program, which is currently
effective and may remain available for us to use in the future, as of the date hereof, we may sell approximately an additional $ 48.8 million
of common stock.
7
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.