Item 1. Financial Statements
ITEM
1 – Financial Statements
ENVVENO
MEDICAL CORPORATION
CONDENSED
BALANCE SHEETS
(Unaudited)
September 30, 2023
December 31, 2022
(In thousands except par values, unless otherwise indicated)
Assets
Current Assets:
Cash and cash equivalents
$ 4,946
$ 4,555
Short-term investments
20,751
34,489
Prepaid expenses and other current assets
520
392
Total current assets
26,217
39,436
Property and equipment, net
385
521
Operating lease right-of-use assets, net
1,426
1,673
Security deposits and other assets
66
31
Total assets
$ 28,094
$ 41,661
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable, accrued expenses and other current liabilities
$ 1,700
$ 1,216
Current portion of operating lease liabilities
331
314
Total current liabilities
2,031
1,530
Long-term operating lease liabilities
1,148
1,402
Total liabilities
3,179
2,932
Commitments and Contingencies
-
-
Stockholders’ Equity:
Preferred stock, par value $ 0.00001 , 10,000 shares authorized: no shares issued or outstanding
-
-
Common stock, par value $ 0.00001 , 250,000 shares authorized, 9,472 shares issued and outstanding as of September 30, 2023 and December 31, 2022
-
-
Additional paid-in capital
149,302
145,249
Accumulated deficit
( 124,387 )
( 106,520 )
Total stockholders’ equity
24,915
38,729
Total liabilities and stockholders’ equity
$ 28,094
$ 41,661
See
Notes to these Condensed Financial Statements
1
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF OPERATIONS
(Unaudited)
2023
2022
2023
2022
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
(In thousands, except per share data)
Operating Expenses:
Selling, general and administrative expenses
2,551
3,659
8,358
11,355
Research and development expenses
2,798
2,492
10,602
7,117
Loss from Operations
( 5,349 )
( 6,151 )
( 18,960 )
( 18,472 )
Other (Income) Expense:
Realized (gain) from sales of trading securities
( 148 )
-
( 398 )
-
Unrealized (gain) loss from trading securities
( 156 )
21
( 567 )
134
Interest income, net
( 44 )
( 75 )
( 128 )
( 117 )
Total Other (Income) Expense
( 348 )
( 54 )
( 1,093 )
17
Net Loss
$ ( 5,001 )
$ ( 6,097 )
$ ( 17,867 )
$ ( 18,489 )
Net Loss Per Basic and Diluted Common Share:
$ ( 0.45 )
( 0.54 )
( 1.59 )
( 1.65 )
Weighted Average Number of Common Shares Outstanding:
Basic and Diluted
11,231
11,229
11,231
11,229
See
Notes to these Condensed Financial Statements
2
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In
thousands, unless otherwise indicated)
(Unaudited)
Shares
Amount
Capital
Deficit
Equity
Three Months Ended September 30, 2023
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at July 1, 2023
9,472
-
$ 148,198
$ ( 119,386 )
$ 28,812
Share-Based Compensation
-
-
1,104
-
1,104
Net loss
-
-
-
( 5,001 )
( 5,001 )
Balance at September 30, 2023
9,472
$ -
$ 149,302
$ ( 124,387 )
$ 24,915
Three Months Ended September 30, 2022
Common Stock
Additional Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at July 1, 2022
9,470
-
$ 140,801
$ ( 94,243 )
$ 46,558
Share-Based Compensation
-
-
2,210
-
2,210
Net loss
-
-
-
( 6,097 )
( 6,097 )
Balance at September 30, 2022
9,470
$ -
$ 143,011
$ ( 100,340 )
$ 42,671
Nine Months Ended September 30, 2023
Common Stock
Additional Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2023
9,472
$ -
$ 145,249
$ ( 106,520 )
$ 38,729
Share-Based Compensation
-
-
4,053
-
4,053
Net loss
-
-
-
( 17,867 )
( 17,867 )
Balance at September 30, 2023
9,472
$ -
$ 149,302
$ ( 124,387 )
$ 24,915
Nine Months Ended September 30, 2022
Common Stock
Additional Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2022
9,470
$ -
$ 136,255
$ ( 81,851 )
$ 54,404
Balance
9,470
$ -
$ 136,255
$ ( 81,851 )
$ 54,404
Share-Based Compensation
-
-
6,756
-
6,756
Net loss
-
-
-
( 18,489 )
( 18,489 )
Balance at September 30, 2022
9,470
$ -
$ 143,011
$ ( 100,340 )
$ 42,671
Balance
9,470
$ -
$ 143,011
$ ( 100,340 )
$ 42,671
See
Notes to these Condensed Financial Statements
3
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CASH FLOWS
(In
thousands, unless otherwise indicated)
(Unaudited)
2023
2022
For the Nine Months Ended
September 30,
2023
2022
Cash Flows from Operating Activities
Net loss
$ ( 17,867 )
$ ( 18,489 )
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation
4,052
6,756
Depreciation and amortization
165
158
Amortization of right-of-use assets
247
237
Unrealized (gain) loss from investments, net
( 567 )
134
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 155 )
( 69 )
Security deposit and other assets
( 8 )
20
Accounts payable, accrued expenses and other current liabilities
484
( 293 )
Operating lease liabilities
( 236 )
( 217 )
Net Cash Used in Operating Activities
( 13,885 )
( 11,763 )
Cash Flows from Investing Activities
Purchase of property and equipment
( 29 )
( 106 )
Purchases of investments
( 24,276 )
( 42,214 )
Maturities of investments
38,581
2,250
Net Cash Provided by (Used in) Investing Activities
14,276
( 40,070 )
Net Increase (Decrease) in Cash, Cash Equivalents
391
( 51,833 )
Cash, cash equivalents - Beginning of period
4,555
54,728
Cash, cash equivalents - End of period
$ 4,946
$ 2,895
See
Notes to these Condensed Financial Statements
4
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CASH FLOWS (Continued)
(In
thousands, unless otherwise indicated)
(Unaudited)
For the Nine Months Ended
September 30,
2023
2022
Supplemental Disclosures of Cash Flow Information:
Non-Cash Financing Activities:
Fair value of warrants issued in satisfaction of trade payable
$ -
$ 130
See
Notes to these Condensed Financial Statements
5
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
1 – Business Organization and Nature of Operations
enVVeno
Medical Corporation is a late clinical-stage med-tech company focused on the advancement of innovative bioprosthetic (tissue-based) solutions
to improve the standard of care for the treatment of venous disease. The Company is developing surgical and non-surgical replacement
venous valves for patients suffering from severe Chronic Venous Insufficiency (CVI) of the deep venous system of the leg. CVI most often
occurs when valves inside the veins of the leg become damaged, resulting in the backwards flow of blood (reflux), blood pooling in the
lower leg, increased pressure in the veins of the leg (venous hypertension) and in severe cases, venous ulcers that are difficult to
heal. The Company’s lead product is the VenoValve® which is currently being evaluated in a U.S. pivotal study.
The
Company is also developing a second product called enVVe®, which is a transcatheter based replacement venous valve. Both the VenoValve
and enVVe are designed to act as one-way valves, to help assist in propelling blood up the veins of the leg, and back to the heart and
lungs.
The
Company develops and manufactures its products in a 14,507 sq. ft. leased manufacturing facility in Irvine, California, which has been
ISO 13485-2016 certified for the design, development and manufacturing of tissue based implantable medical devices.
Note
2 – Management’s Liquidity Plan
The
Company has incurred historical losses and operating cash outflows, expects to continue to do so for the foreseeable future, and may
need to raise additional capital to sustain its operations, pursue its product development initiatives and penetrate markets for the
sale of its products. Management believes that our capital resources at September 30, 2023 are sufficient to meet our obligations as
they become due within one year after the date of this Quarterly Report.
6
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
3 – Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and Article 8 of Regulation S-X. Accordingly,
they do not include all of the information and disclosures required by accounting principles generally accepted in the United States
of America for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
the Company as of September 30, 2023 and December 31, 2022, and for the three and nine months ended September 30, 2023 and 2022. The
results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the operating results
for the full year. These unaudited condensed financial statements should be read in conjunction with the financial statements and notes
thereto for the year ended December 31, 2022 included in the Company’s Form 10-K filed with the SEC on March 2, 2023. The condensed
balance sheet as of December 31, 2022 has been derived from the Company’s audited financial statements.
Note
4 – Investments
The
components of investments were as follows at September 30, 2023 and December 31, 2022:
Schedule of Components of Investments
(In
thousands)
September 30, 2023
December 31, 2022
Cash
Equivalents
Short-Term
Investment
Cash
Equivalents
Short-Term
Investments
Fair Value Level 1
U.S. Government securities
$ 4,678
$ 20,751
$ 4,040
$ 34,489
Total debt investments
$ 4,678
$ 20,751
$ 4,040
$ 34,489
Unrealized
and realized gains and losses on the accompanying statement of operations result from fixed-income securities and are primarily
attributable to changes in interest rates. Management does not believe any remaining unrealized losses represent impairments based
on our evaluation of available evidence.
7
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
5 – Concentrations
The
Company maintains cash with major financial institutions. Cash held in United States bank institutions is currently insured by the Federal
Deposit Insurance Corporation (“FDIC”) up to $ 0.25 million at each institution. There were aggregate uninsured cash balances
of $ 4.7 million and $ 4.3 million as of September 30, 2023 and December 31, 2022, respectively.
Note
6 – Accounts Payable, Accrued Expenses and Other Current Liabilities
As
of September 30, 2023, and December 31, 2022, accounts payable, accrued expenses and other current liabilities consist of the following:
Schedule
of Accounts Payable Accrued Expenses and Other Current Liabilities
(In thousands)
September 30, 2023
December 31, 2022
Accounts payable
$ 1,235
$ 648
Accrued compensation costs
360
391
Accrued professional fees
19
62
Other accrued expenses
86
115
Total accrued expenses and other current liabilities
$ 1,700
$ 1,216
Note
7 – Commitments and Contingencies
Litigations
Claims and Assessments
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course
of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable
settlements.
Robert
Rankin Complaints
On July 9, 2020, the Company was
served with a civil complaint filed in the Superior Court for the State of California, County of Orange by a former employee, Robert Rankin,
who resigned as the Company’s Chief Financial Officer, Secretary, and Treasurer on March 30, 2020. The case is entitled Rankin v.
Hancock Jaffe Laboratories, Inc. et al., Case No. 30-2020-01146555-CU-WR-CJC and was filed on May 27, 2020. The complaint asserts causes
of action alleging failure to timely pay Mr. Rankin’s accrued and unused vacation and three months’ severance under his July
16, 2018 employment agreement, Labor Code violations, and unfair competition, and seeks damages for back pay, unpaid wages, compensatory
damages, punitive damages, and attorney’s fees and costs.
On September 3, 2020 the Company
and its Chief Executive Officer were served with a second complaint filed in the Superior Court for the State of California, County of
Orange by Mr. Rankin. The case is entitled Rankin v. Hancock Jaffe Laboratories, Inc. et al., Case No. 30-2020-01157857 and was filed
on August 31, 2020. The second complaint asserts causes of action alleging defamation, Labor Code violations, sex-based discrimination,
and unfair competition, and seeks damages for lost wages, emotional and mental distress, consequential damages, punitive damages, and
attorney’s fees and costs.
The Company denies all claims
in both matters (which have now been consolidated), is vigorously defending same, and has asserted counterclaims against Mr. Rankin contending
that he breached his fiduciary duty and employment agreement with the Company and the Company incurred damages as a result. The Company
continues to believe it has meritorious defenses to both matters which are currently set for trial on October 30, 2023.
As of the date of these financial
statements, the amount of loss associated with these complaints, if any, cannot be reasonably estimated. Accordingly, no amounts related
to these complaints are accrued as of September 30, 2023.
8
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
8 – Stockholders’ Equity
Stock
Options
During
the nine-months ended September 30, 2023, the Company granted options to employees for the purchase of one-hundred-ten thousand shares with
a weighted average exercise price of $ 6.70 per share.
The
Company recognized $ 4.1 million and $ 6.6 million of share-based compensation related to stock options during the nine months ended September
30, 2023 and 2022, respectively.
As
of September 30, 2023, there was $ 4.5 million of unrecognized stock-based compensation expense related to outstanding stock options that
will be recognized over the weighted average remaining vesting period of 1.3 years.
Note
9 – Net Loss per Share
The
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
per common share as of September 30, 2023 and 2022:
Schedule of Dilutive Net Loss Per Common Share
(In thousands)
2023
2022
September 30,
(In thousands)
2023
2022
Shares of common stock issuable upon exercise of warrants
4,506
4,570
Shares of common stock issuable upon exercise of options
4,254
3,838
Potentially dilutive common stock equivalents excluded from diluted net loss per share
8,760
8,408
Note
10 – Subsequent Events
On
October 6, 2023, the Company entered into a Securities Purchase Agreement with certain
investors. The transaction closed on October 11, 2023. The following table provides an overview of this
transaction.
Schedule
of Common Stock and Warrants Activity
Date
Description
Unit Type
Number of shares
Number of pre-funded warrants
Number of Tranche A Warrants
Number of Tranche B Warrants
Net Proceeds
(In thousands)
October 11, 2023
PIPE Offering
Common Stock, warrants and pre-funded warrants
3,845
978
4,823
4,823
$ 25,686
The
purchase price was $ 5.806
for each unit consisting of one share of common stock (or one Pre-Funded Warrant in lieu thereof), one Tranche A Warrant and one
Tranche B Warrant (the pre-funded warrants, Tranche A Warrants and Tranche B Warrants, collectively, the “Warrants”).
The
Warrants are immediately exercisable at an exercise price of $ 6.945 per share for the Tranche A Warrants, $ 8.334 per share for the Tranche
B Warrants, and a nominal exercise price of $ 0.0001 per share for the Pre-Funded Warrants. The Tranche A Warrants will expire on the
earlier of (i) the thirtieth (30th) calendar day following the release by the Company of initial top line efficacy data including rVCSS
data constituting a 3 or more-point improvement for the SAVVE clinical trial or (ii) October 11, 2024. The Tranche B Warrants will expire
on the earlier of (i) the thirtieth (30th) calendar day following the PMA Approval by the U.S. FDA for the VenoValve or (ii) October
12, 2026. The Pre-Funded Warrants will terminate when they are exercised in full.
The Company also issued to the placement
agent in the transaction warrants to purchase 241,000
shares of Common Stock at an exercise price of $ 6.945
which expire on
October 11, 2028 .
9
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.