2 unchanged sentences
BALANCE SHEETS
+Added: September 30, 2023
+Added: December 31, 2022
(In thousands except par values, unless otherwise indicated)
18 unchanged sentences
no shares issued or outstanding
−Removed: Common stock, par value $ 0.00001 , 250,000 shares authorized, 9,472 shares issued and outstanding as of June 30, 2023 and December 31, 2022
+Added: Common stock, par value $ 0.00001 , 250,000 shares authorized, 9,472 shares issued and outstanding as of September 30, 2023 and December 31, 2022
Additional paid-in capital
2 unchanged sentences
Total liabilities and stockholders’ equity
−Removed: Notes to these Unaudited Condensed Financial Statements
+Added: Notes to these Condensed Financial Statements
MEDICAL CORPORATION
1 unchanged sentence
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: September 30,
+Added: September 30,
(In thousands, except per share data)
5 unchanged sentences
Realized (gain) from sales of trading securities
−Removed: Unrealized (gain) loss from of trading securities
+Added: Unrealized (gain) loss from trading securities
Interest income, net
3 unchanged sentences
Basic and Diluted
−Removed: Notes to these Unaudited Condensed Financial Statements
+Added: Notes to these Condensed Financial Statements
MEDICAL CORPORATION
1 unchanged sentence
thousands, unless otherwise indicated)
−Removed: Three M onths Ended June 30, 2023
+Added: Three Months Ended September 30, 2023
Stockholders’
−Removed: Balance at April 1, 2023
+Added: Balance at July 1, 2023
$ ( 119,386 )
−Removed: Shared-Based Compensation
−Removed: Balance at June 30, 2023
+Added: Share-Based Compensation
+Added: Balance at September 30, 2023
$ ( 124,387 )
−Removed: Six Months Ended June 30, 2023
+Added: Three Months Ended September 30, 2022
Additional Paid-in
Stockholders’
−Removed: Balance at January 1, 2023
−Removed: $ ( 106,520 )
−Removed: Shared-Based Compensation
−Removed: Balance at June 30, 2023
+Added: Balance at July 1, 2022
+Added: Share-Based Compensation
+Added: Balance at September 30, 2022
$ ( 100,340 )
−Removed: See Notes to these Unaudited Condensed Financial Statements
−Removed: ENVVENO MEDICAL CORPORATION
−Removed: CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’
−Removed: (In thousands, unless otherwise indicated)
−Removed: Three Months Ended June 30, 2022
+Added: Nine Months Ended September 30, 2023
Additional Paid-in
Stockholders’
−Removed: Balance at April 1, 2022
−Removed: Shared-Based Compensation
−Removed: Balance at June 30, 2022
−Removed: Six Months Ended June 30, 2022
+Added: Balance at January 1, 2023
+Added: $ ( 106,520 )
+Added: Share-Based Compensation
+Added: Balance at September 30, 2023
+Added: $ ( 124,387 )
+Added: Nine Months Ended September 30, 2022
Additional Paid-in
1 unchanged sentence
Balance at January 1, 2022
−Removed: Shared-Based Compensation
−Removed: Balance at June 30, 2022
−Removed: Notes to these Unaudited Condensed Financial Statements
+Added: Share-Based Compensation
+Added: Balance at September 30, 2022
+Added: $ ( 100,340 )
+Added: $ ( 100,340 )
+Added: Notes to these Condensed Financial Statements
MEDICAL CORPORATION
1 unchanged sentence
thousands, unless otherwise indicated)
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: September 30,
Cash Flows from Operating Activities
3 unchanged sentences
Amortization of right-of-use assets
−Removed: Deposit applied to consulting services
−Removed: Unrealized (gain) loss from investments
+Added: Unrealized (gain) loss from investments, net
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
−Removed: Accounts payable
−Removed: Accrued expenses and other current liabilities
+Added: Security deposit and other assets
+Added: Accounts payable, accrued expenses and other current liabilities
Operating lease liabilities
1 unchanged sentence
Cash Flows from Investing Activities
−Removed: Maturities of investments
Purchase of property and equipment
Purchases of investments
+Added: Maturities of investments
Net Cash Provided by (Used in) Investing Activities
−Removed: Net (Decrease) Increase in Cash
+Added: Net Increase (Decrease) in Cash, Cash Equivalents
Cash, cash equivalents - Beginning of period
Cash, cash equivalents - End of period
+Added: Notes to these Condensed Financial Statements
+Added: MEDICAL CORPORATION
+Added: STATEMENTS OF CASH FLOWS (Continued)
+Added: thousands, unless otherwise indicated)
+Added: For the Nine Months Ended
+Added: September 30,
Supplemental Disclosures of Cash Flow Information:
−Removed: Cash Received During the Period For:
−Removed: Interest, net
Non-Cash Financing Activities:
−Removed: Fair value of warrants issued in satisfaction of trade payables and accrued expenses
−Removed: Notes to these Unaudited Condensed Financial Statements
+Added: Fair value of warrants issued in satisfaction of trade payable
+Added: Notes to these Condensed Financial Statements
MEDICAL CORPORATION
10 unchanged sentences
pivotal study.
−Removed: is also developing a second product called enVVe®, which is a transcatheter based replacement venous valve.
+Added: Company is also developing a second product called enVVe®, which is a transcatheter based replacement venous valve.
Both the VenoValve
and enVVe are designed to act as one-way valves, to help assist in propelling blood up the veins of the leg, and back to the heart and
−Removed: Our team of officers and directors has been affiliated with numerous medical devices that have received FDA approval or CE marking
−Removed: and that have been commercially successful.
−Removed: Company develops and manufactures its products in a 14,507
−Removed: leased manufacturing facility in Irvine, California, which has been ISO 13485-2016 certified for the design, development and
−Removed: manufacturing of tissue based implantable medical devices.
+Added: Company develops and manufactures its products in a 14,507 sq.
+Added: leased manufacturing facility in Irvine, California, which has been
+Added: ISO 13485-2016 certified for the design, development and manufacturing of tissue based implantable medical devices.
2 – Management’s Liquidity Plan
−Removed: of June 30, 2023, the Company had a cash balance of $ 4.7 million, investments of $ 25.0 million and working capital of $ 28.0 million.
−Removed: Although the Company expects to continue incurring losses and may need to raise additional capital to sustain
−Removed: its operations, pursue its product development initiatives and penetrate markets for the sale of its products, Management believes that
−Removed: our capital resources at June 30, 2023 are sufficient to meet our obligations as they become due within one year after the date of this
−Removed: Quarterly Report.
+Added: Company has incurred historical losses and operating cash outflows, expects to continue to do so for the foreseeable future, and may
+Added: need to raise additional capital to sustain its operations, pursue its product development initiatives and penetrate markets for the
+Added: sale of its products.
+Added: Management believes that our capital resources at September 30, 2023 are sufficient to meet our obligations as
+Added: they become due within one year after the date of this Quarterly Report.
+Added: MEDICAL CORPORATION
+Added: TO CONDENSED FINANCIAL STATEMENTS
3 – Significant Accounting Policies
6 unchanged sentences
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
−Removed: the Company as of June 30, 2023 and December 31, 2022, and for the three and six months ended June 30, 2023 and 2022.
−Removed: results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the operating results for the
−Removed: These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto
−Removed: for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 2, 2023.
−Removed: The accompanying condensed balance sheet as of December 31, 2022 has been derived from the Company’s audited financial statements.
−Removed: MEDICAL CORPORATION
−Removed: TO CONDENSED FINANCIAL STATEMENTS
+Added: the Company as of September 30, 2023 and December 31, 2022, and for the three and nine months ended September 30, 2023 and 2022.
+Added: results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the operating results
+Added: for the full year.
+Added: These unaudited condensed financial statements should be read in conjunction with the financial statements and notes
+Added: thereto for the year ended December 31, 2022 included in the Company’s Form 10-K filed with the SEC on March 2, 2023.
+Added: The condensed
+Added: balance sheet as of December 31, 2022 has been derived from the Company’s audited financial statements.
4 – Investments
−Removed: components of investments were as follows at June 30, 2023 and December 31, 2022:
−Removed: of Components of Investments
−Removed: (In thousands)
−Removed: June 30, 2023
+Added: components of investments were as follows at September 30, 2023 and December 31, 2022:
+Added: Schedule of Components of Investments
+Added: September 30, 2023
December 31, 2022
−Removed: Cash Equivalents
−Removed: Short-Term Investment
−Removed: Cash Equivalents
−Removed: Short-Term Investments
Fair Value Level 1
1 unchanged sentence
Total debt investments
−Removed: and realized gains and losses on the accompanying statement of operations result from fixed-income securities and primarily
+Added: and realized gains and losses on the accompanying statement of operations result from fixed-income securities and are primarily
attributable to changes in interest rates.
1 unchanged sentence
on our evaluation of available evidence.
−Removed: 5 – Concentrations
−Removed: Company maintains cash with major financial institutions.
−Removed: Cash held in United States bank institutions is currently insured by the
−Removed: Federal Deposit Insurance Corporation (“FDIC”) up to $ 0.25
−Removed: million at each institution.
−Removed: There were aggregate uninsured cash balances of $ 4.5
−Removed: and $ 4.3 million as
−Removed: of June 30, 2023 and December 31, 2022, respectively.
MEDICAL CORPORATION
TO CONDENSED FINANCIAL STATEMENTS
+Added: 5 – Concentrations
+Added: Company maintains cash with major financial institutions.
+Added: Cash held in United States bank institutions is currently insured by the Federal
+Added: Deposit Insurance Corporation (“FDIC”) up to $ 0.25 million at each institution.
+Added: There were aggregate uninsured cash balances
+Added: of $ 4.7 million and $ 4.3 million as of September 30, 2023 and December 31, 2022, respectively.
6 – Accounts Payable, Accrued Expenses and Other Current Liabilities
−Removed: of June 30, 2023, and December 31, 2022, accrued expenses and other current liabilities consist of the following:
−Removed: Schedule of Accrued Expenses and Other Current Liabilities
+Added: of September 30, 2023, and December 31, 2022, accounts payable, accrued expenses and other current liabilities consist of the following:
+Added: of Accounts Payable Accrued Expenses and Other Current Liabilities
(In thousands)
+Added: September 30, 2023
+Added: December 31, 2022
Accounts payable
8 unchanged sentences
Rankin Complaints
−Removed: July 9, 2020, the Company was served with a civil complaint filed in the Superior Court for the State of California, County of Orange
−Removed: by a former employee, Robert Rankin, who resigned his employment on or about March 30, 2020.
+Added: On July 9, 2020, the Company was
+Added: served with a civil complaint filed in the Superior Court for the State of California, County of Orange by a former employee, Robert Rankin,
+Added: who resigned as the Company’s Chief Financial Officer, Secretary, and Treasurer on March 30, 2020.
The case is entitled Rankin v.
−Removed: Hancock Jaffe
−Removed: Laboratories, Inc.
+Added: Hancock Jaffe Laboratories, Inc.
et al., Case No.
30-2020-01146555-CU-WR-CJC and was filed on May 27, 2020.
−Removed: On September 3, 2020 the Company and its
−Removed: Chief Executive Officer were served with a second complaint filed in the Superior Court for the State of California, County of Orange
+Added: The complaint asserts causes
+Added: of action alleging failure to timely pay Mr.
+Added: Rankin’s accrued and unused vacation and three months’ severance under his July
+Added: 16, 2018 employment agreement, Labor Code violations, and unfair competition, and seeks damages for back pay, unpaid wages, compensatory
+Added: damages, punitive damages, and attorney’s fees and costs.
+Added: On September 3, 2020 the Company
+Added: and its Chief Executive Officer were served with a second complaint filed in the Superior Court for the State of California, County of
+Added: Orange by Mr.
The case is entitled Rankin v.
1 unchanged sentence
et al., Case No.
−Removed: 30-2020-01157857 and was filed on August
−Removed: complaints assert several causes of action including a cause of action alleging failure to timely pay Mr.
−Removed: Rankin’s accrued and
−Removed: unused vacation and three months’ severance under his July 16, 2018 employment agreement, defamation, unlawful Labor Code
−Removed: violations, sex-based discrimination, and unfair competition, and seeks damages for lost wages, emotional and mental distress,
−Removed: consequential damages, punitive damages and attorney’s fees and costs.
−Removed: Company has denied all claims in both matters (which have now been consolidated) and has filed a counterclaim asserting that Rankin has
−Removed: breached his employment agreement with the Company to the Company’s damage.
−Removed: The Company continues to believe it has meritorious
−Removed: defenses to both matters which are currently set for trial on October 30, 2023.
−Removed: of the date of these financial statements, the amount of loss associated with these complaints, if any, cannot be reasonably estimated.
−Removed: Accordingly, no amounts related to these complaints are accrued as of June 30, 2023.
+Added: 30-2020-01157857 and was filed
+Added: on August 31, 2020.
+Added: The second complaint asserts causes of action alleging defamation, Labor Code violations, sex-based discrimination,
+Added: and unfair competition, and seeks damages for lost wages, emotional and mental distress, consequential damages, punitive damages, and
+Added: attorney’s fees and costs.
+Added: The Company denies all claims
+Added: in both matters (which have now been consolidated), is vigorously defending same, and has asserted counterclaims against Mr.
+Added: Rankin contending
+Added: that he breached his fiduciary duty and employment agreement with the Company and the Company incurred damages as a result.
+Added: continues to believe it has meritorious defenses to both matters which are currently set for trial on October 30, 2023.
+Added: As of the date of these financial
+Added: statements, the amount of loss associated with these complaints, if any, cannot be reasonably estimated.
+Added: Accordingly, no amounts related
+Added: to these complaints are accrued as of September 30, 2023.
MEDICAL CORPORATION
1 unchanged sentence
8 – Stockholders’ Equity
−Removed: During the six-months ended June
−Removed: 30, 2023, the Company granted options to employees for the purchase of 95,000 shares with a weighted average exercise price
−Removed: of $ 6.70 per share.
−Removed: The Company recognized $ 2.9 million and $ 4.5 million of share-based compensation related to stock options during
−Removed: the six months ended June 30, 2023 and 2022, respectively.
−Removed: As of June 30, 2023, there was $ 5.6 million of unrecognized stock-based compensation
−Removed: expense related to outstanding stock options that will be recognized over the weighted average remaining vesting period of 1.5 years.
+Added: the nine-months ended September 30, 2023, the Company granted options to employees for the purchase of one-hundred-ten thousand shares with
+Added: a weighted average exercise price of $ 6.70 per share.
+Added: Company recognized $ 4.1 million and $ 6.6 million of share-based compensation related to stock options during the nine months ended September
+Added: 30, 2023 and 2022, respectively.
+Added: of September 30, 2023, there was $ 4.5 million of unrecognized stock-based compensation expense related to outstanding stock options that
+Added: will be recognized over the weighted average remaining vesting period of 1.3 years.
9 – Net Loss per Share
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
−Removed: per common share as of June 30, 2023 and 2022:
+Added: per common share as of September 30, 2023 and 2022:
Schedule of Dilutive Net Loss Per Common Share
(In thousands)
+Added: September 30,
(In thousands)
2 unchanged sentences
Potentially dilutive common stock equivalents excluded from diluted net loss per share
+Added: 10 – Subsequent Events
+Added: October 6, 2023, the Company entered into a Securities Purchase Agreement with certain
+Added: The transaction closed on October 11, 2023.
+Added: The following table provides an overview of this
+Added: of Common Stock and Warrants Activity
+Added: Number of shares
+Added: Number of pre-funded warrants
+Added: Number of Tranche A Warrants
+Added: Number of Tranche B Warrants
+Added: (In thousands)
+Added: October 11, 2023
+Added: PIPE Offering
+Added: Common Stock, warrants and pre-funded warrants
+Added: purchase price was $ 5.806
+Added: for each unit consisting of one share of common stock (or one Pre-Funded Warrant in lieu thereof), one Tranche A Warrant and one
+Added: Tranche B Warrant (the pre-funded warrants, Tranche A Warrants and Tranche B Warrants, collectively, the “Warrants”).
+Added: Warrants are immediately exercisable at an exercise price of $ 6.945 per share for the Tranche A Warrants, $ 8.334 per share for the Tranche
+Added: B Warrants, and a nominal exercise price of $ 0.0001 per share for the Pre-Funded Warrants.
+Added: The Tranche A Warrants will expire on the
+Added: earlier of (i) the thirtieth (30th) calendar day following the release by the Company of initial top line efficacy data including rVCSS
+Added: data constituting a 3 or more-point improvement for the SAVVE clinical trial or (ii) October 11, 2024.
+Added: The Tranche B Warrants will expire
+Added: on the earlier of (i) the thirtieth (30th) calendar day following the PMA Approval by the U.S.
+Added: FDA for the VenoValve or (ii) October
+Added: The Pre-Funded Warrants will terminate when they are exercised in full.
+Added: The Company also issued to the placement
+Added: agent in the transaction warrants to purchase 241,000
+Added: shares of Common Stock at an exercise price of $ 6.945
+Added: which expire on
+Added: October 11, 2028 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.