Item 1. Financial Statements
ITEM
1 – Financial Statements
ENVVENO
MEDICAL CORPORATION
CONDENSED
BALANCE SHEETS
(unaudited)
March 31,
December 31,
2023
2022
(In thousands except par values, unless otherwise indicated)
Assets
Current Assets:
Cash and cash equivalents
$ 2,273
$ 4,555
Short-term investments
31,934
34,489
Prepaid expenses and other current assets
312
392
Total Current Assets
34,519
39,436
Property and equipment, net
472
521
Operating lease right-of-use assets, net
1,591
1,673
Security deposits and other assets
31
31
Total Assets
$ 36,613
$ 41,661
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable, accrued expenses and other current liabilities
$ 847
$ 1,216
Current portion of operating lease liabilities
320
314
Total Current Liabilities
1,167
1,530
Long-term operating lease liabilities
1,317
1,402
Total Liabilities
2,484
2,932
Commitments and Contingencies
-
-
Stockholders’ Equity:
Preferred stock, par value $ 0.00001 , 10,000 shares authorized: no shares issued or outstanding
-
-
Common stock, par value $ 0.00001 , 250,000 shares authorized, 9,472 shares issued and outstanding as of March 31, 2023 and December 31, 2022
-
-
Additional paid-in capital
147,041
145,249
Accumulated deficit
( 112,912 )
( 106,520 )
Total Stockholders’ Equity
34,129
38,729
Total Liabilities and Stockholders’ Equity
$ 36,613
$ 41,661
See
Notes to these Unaudited Condensed Financial Statements
1
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF OPERATIONS
(unaudited)
2023
2022
For the Three Months Ended
March 31,
2023
2022
(In thousands, except per share data)
Operating Expenses:
Selling, general and administrative expenses
$ 3,202
$ 3,783
Research and development expenses
3,595
1,552
Loss from Operations
( 6,797 )
( 5,335 )
Other Income:
Realized gain from sales of trading securities
( 82 )
-
Unrealized gain from trading securities
( 278 )
-
Interest income, net
( 45 )
( 5 )
Total Other Income
( 405 )
( 5 )
Net Loss
$ ( 6,392 )
$ ( 5,330 )
Net Loss Per Basic and Diluted Common Share:
$ ( 0.57 )
$ ( 0.47 )
Weighted Average Number of Common Shares Outstanding:
Basic and Diluted
11,231
11,229
See
Notes to these Unaudited Condensed Financial Statements
2
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIENCY)
(In
thousands, unless otherwise indicated)
(unaudited)
Additional
Total
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2023
9,472
$ -
$ 145,249
$ ( 106,520 )
$ 38,729
Shared-Based Compensation
-
-
1,792
-
1,792
Net loss
-
-
-
( 6,392 )
( 6,392 )
Balance at March 31, 2023
9,472
$ -
$ 147,041
$
( 112,912 )
$
34,129
Additional
Total
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2022
9,470
$ -
$ 136,255
$ ( 81,851 )
$ 54,404
Shared-Based Compensation
-
-
2,243
-
2,243
Net loss
-
-
-
( 5,330 )
( 5,330 )
Balance at March 31, 2022
9,470
$ -
$ 138,498
$ ( 87,181 )
$ 51,317
See
Notes to these Unaudited Condensed Financial Statements
3
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CASH FLOWS
(In
thousands, unless otherwise indicated)
(unaudited)
2023
2022
For the Three Months Ended
March 31,
2023
2022
Cash Flows from Operating Activities
Net loss
$ ( 6,392 )
$ ( 5,330 )
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation
1,792
2,243
Depreciation and amortization
54
51
Amortization of right of use assets
82
78
Unrealized gain from Investments
( 277 )
Deposit applied to consulting services
-
25
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
80
-
Accounts payable
( 268 )
( 3 )
Accrued expenses and other current liabilities
( 101 )
( 313 )
Operating lease liabilities
( 79 )
( 72 )
Total adjustments
1,283
2,009
Net Cash Used in Operating Activities
( 5,109 )
( 3,321 )
Cash Flows from Investing Activities
Maturities of investments
11,460
-
Purchase of property and equipment
( 5 )
( 69 )
Purchase of investments
( 8,628 )
-
Net Cash Provided by (Used in) Investing Activities
2,827
( 69 )
Net Decrease in Cash
( 2,282 )
( 3,390 )
Cash, cash equivalents - Beginning of period
4,555
54,728
Cash, cash equivalents - End of period
$ 2,273
$ 51,338
For the Three Months Ended
March 31,
2023
2022
Supplemental Disclosures of Cash Flow Information:
Cash Received During the Period For:
Interest, net
$ 45
$ 5
See
Notes to these Unaudited Condensed Financial Statements
4
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
1 – Business Organization and Nature of Operations
enVVeno
Medical Corporation is a late clinical-stage med-tech company focused on the advancement of innovative bioprosthetic (tissue-based)
solutions to improve the standard of care for the treatment of venous disease. The Company is developing surgical and non-surgical replacement
venous valves for patients suffering from severe Chronic Venous Insufficiency (CVI) of the deep venous system of the leg. CVI most often
occurs when valves inside the veins of the leg become damaged, resulting in the backwards flow of blood (reflux), blood pooling in the
lower leg, increased pressure in the veins of the leg (venous hypertension) and in severe cases, venous ulcers that are difficult to
heal. The Company’s lead product is the VenoValve® which is currently being evaluated in a U.S. pivotal study. The Company
is also developing a second product called enVVe™, which is a transcatheter based replacement venous valve. Both the VenoValve
and enVVe are designed to act as one-way valves, to help assist in propelling blood up the veins of the leg, and back to the heart and
lungs. Our team of officers and directors has been affiliated with numerous medical devices that have received FDA approval or CE marking
and that have been commercially successful. We develop and manufacture our products in a 14,507
sq. ft. leased manufacturing facility in Irvine,
California, which has been ISO 13485-2020 certified for the design, development and manufacturing of tissue based implantable medical
devices.
Note
2 – Management’s Liquidity Plan
As
of March 31, 2023, the Company had a cash and investment balance of $ 34.2 million and working capital of $ 33.4 million. Although the
Company expects to continue incurring losses for the foreseeable future and may need to raise additional capital to sustain its operations,
pursue its product development initiatives and penetrate markets for the sale of its products, Management believes that our capital resources
at March 31, 2023 are sufficient to meet our obligations as they become due within one year after the date of this Quarterly Report,
and sustain operations.
Note
3 – Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and Article 8 of Regulation S-X. Accordingly,
they do not include all of the information and disclosures required by accounting principles generally accepted in the United States
of America for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
the Company as of March 31, 2023 and December 31, 2022, and for the three months ended March 31, 2023 and 2022.
The
results of operations for the three months ended March 31, 2023 are not necessarily indicative of the operating results for the full
year. These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto
for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 2, 2023.
The accompanying condensed balance sheet as of December 31, 2022 has been derived from the Company’s audited financial
statements.
5
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
4 – Concentrations
The
Company maintains cash with major financial institutions. Cash held in United States bank institutions is currently insured by the
Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000
at each institution. There were aggregate uninsured cash balances of $ 2.0
million and $ 4.3
million as of March 31, 2023 and December 31, 2022, respectively.
Note
5 – Property and Equipment
As
of March 31, 2023 and December 31, 2022, property and equipment consist of the following:
Schedule
of Property and Equipment
(In thousands)
March 31,
December 31,
2023
2022
Laboratory equipment
$ 524
$ 524
Furniture and fixtures
160
160
Computer equipment
227
222
Leasehold improvements
213
213
Software
251
251
Total property and equipment
1,375
1,370
Less: accumulated depreciation
( 903 )
( 849 )
Property and equipment, net
$ 472
$ 521
Depreciation
expense amounted to $ 0.1 million for the three months ended March 31, 2023 and 2022. Depreciation expense is reflected in general and
administrative expenses in the accompanying statements of operations.
6
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
6 – Accounts Payable Accrued Expenses and Other Current Liabilities
As
of March 31, 2023, and December 31, 2022, accounts payable, accrued expenses and other current liabilities consist of the
following:
Schedule
of Accrued Expenses and Other Current Liabilities
(In thousands)
March 31,
December 31,
2023
2022
Accounts payable
$ 380
$ 648
Accrued compensation costs
362
391
Accrued professional fees
22
62
Accrued research and development
-
56
Other accrued expenses
83
59
Total accrued expenses and other current liabilities
$ 847
$ 1,216
Note
7 – Commitments and Contingencies
Litigations
Claims and Assessments
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course
of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable
settlements.
Robert
Rankin Complaints
On
July 9, 2020, the Company was served with a civil complaint filed in the Superior Court for the State of California, County of Orange
by a former employee, Robert Rankin, who resigned his employment on or about March 30, 2020. The case is entitled Rankin v. Hancock Jaffe
Laboratories, Inc. et al., Case No. 30-2020-01146555-CU-WR-CJC and was filed on May 27, 2020. On September 3, 2020 the Company and its
Chief Executive Officer were served with a second complaint filed in the Superior Court for the State of California, County of Orange
by Mr. Rankin. The case is entitled Rankin v. Hancock Jaffe Laboratories, Inc. et al., Case No. 30-2020-01157857 and was filed on August
31, 2020.
The complaints assert several causes of action including a cause of action for failure to timely pay Mr. Rankin’s accrued
and unused vacation and three months’ severance under his July 16, 2018 employment agreement, defamation, unlawful labor code violations,
sex-based discrimination, and unfair competition, and seeks damages for lost wages, emotional and mental distress, consequential damages,
punitive damages and attorney’s fees and costs.
The
Company has denied all claims in both matters (which have now been consolidated) and has filed a counterclaim asserting that Rankin
has breached his employment agreement with the Company to the Company’s damage. The Company continues to believe it has
meritorious defenses to both matters which are currently set for trial on October 30, 2023.
As of the date of these financial statements, the amount of loss associated with these
complaints, if any, cannot be reasonably estimated. Accordingly, no amounts related to these complaints are accrued as of March 31,
2023.
7
ENVVENO
MEDICAL CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
8 – Stockholders’ Equity
Stock
Options
From
time to time, the Company issues options for the purchase of its common stock to employees and others. The Company recognized $ 1.8
million and $ 2.2
million of share-based compensation related to stock options during the three months ended March 31, 2023 and 2022, respectively. As
of March 31, 2023, there was $ 6.6
million of unrecognized share-based compensation expense related to outstanding stock options that will be recognized over the
weighted average remaining vesting period of 1.7 years. Share-based compensation is reflected in selling, general and administrative expenses in the accompanying condensed statements of operations.
Note
9 – Net Loss per Share
The
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
per common share as of March 31, 2023 and 2022:
Schedule
of Dilutive Net Loss Per Common Share
2023
2022
(In thousands)
March 31,
2023
2022
Shares of common stock issuable upon exercise of warrants
4,589
4,553
Shares of common stock issuable upon exercise of options
4,206
3,454
Potentially dilutive common stock equivalents excluded from diluted net loss per share
8,795
8,007
8
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.