Item 1. Financial Statements
ITEM
1 – Financial Statements
ENVVENO
MEDICAL CORPORATION
CONDENSED
BALANCE SHEETS
(unaudited)
March 31,
December 31,
2022
2021
(In thousands except par values, unless
otherwise indicated)
Assets
Current Assets:
Cash and cash equivalents
$ 51,338
$ 54,728
Prepaid expenses and other current assets
312
312
Total Current Assets
51,650
55,040
Property and equipment, net
635
618
Operating lease right-of-use assets, net
1,908
1,987
Security deposits and other assets
31
54
Total Assets
$ 54,224
$ 57,699
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable
$ 557
$ 560
Accrued expenses and other current liabilities
416
729
Current portion of operating lease liabilities
297
291
Total Current Liabilities
1,270
1,580
Long-term operating lease liabilities
1,637
1,715
Total Liabilities
2,907
3,295
Commitments and Contingencies
-
-
Stockholders’ Equity:
Preferred stock, par value $ 0.00001 , 10,000 shares authorized: no shares issued or outstanding
-
-
Common stock, par value $ 0.00001 ,
250,000 shares authorized,
9,470 shares issued and outstanding
as of March 31, 2022 and December 31, 2021
-
-
Additional paid-in capital
138,498
136,255
Accumulated deficit
( 87,181 )
( 81,851 )
Total Stockholders’ Equity
51,317
54,404
Total Liabilities and Stockholders’ Equity
$ 54,224
$ 57,699
See
Notes to these Unaudited Condensed Financial Statements
1
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF OPERATIONS
(unaudited)
2022
2021
For the Three Months Ended
March 31,
2022
2021
(In thousands, except per share data)
Operating Expenses:
Selling, general and administrative expenses
3,783
1,176
Research and development expenses
1,552
1,632
Loss from Operations
( 5,335 )
( 2,808 )
Other Income:
Interest income, net
( 5 )
( 3 )
Other expense
-
( 32 )
Total Other Income
( 5 )
( 35 )
Net Loss
$ ( 5,330 )
$ ( 2,773 )
Net Loss Per Basic and Diluted Common Share:
$ ( 0.47 )
$ ( 0.48 )
Weighted Average Number of Common Shares Outstanding:
Basic and Diluted
11,229
5,741
See
Notes to these Unaudited Condensed Financial Statements
2
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIENCY)
(In thousands, unless otherwise indicated)
(unaudited)
Additional
Total
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2022
9,470
$ -
$ 136,255
$ ( 81,851 )
$ 54,404
Common stock issued in public offering
-
Common stock issued in public offering, shares
-
Common stock issued for exercise of warrants
-
Common stock issued for exercise of warrants, shares
-
Fair Value of Warrants Issued
-
Shared-Based Compensation
-
-
2,243
-
2,243
Net loss
-
-
-
( 5,330 )
( 5,330 )
Balance at March 31, 2022
9,470
$ -
$ 138,498
$ ( 87,181 )
$ 51,317
Additional
Total
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2021
2,542
$ -
$ 72,421
$ ( 65,323 )
$ 7,098
Common stock issued in public offering
5,914
-
38,128
-
38,128
Common stock issued for exercise of warrants
52
-
240
-
240
Shared-Based Compensation
-
-
107
-
107
Fair Value of Warrants Issued
-
-
212
-
212
Net loss
-
-
-
( 2,773 )
( 2,773 )
Balance at March 31, 2021
8,508
$ -
$ 111,108
$ ( 68,096 )
$ 43,012
See
Notes to these Unaudited Condensed Financial Statements
3
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CASH FLOWS
(In thousands, unless otherwise indicated)
(unaudited)
2022
2021
For the Three Months Ended
March 31,
2022
2021
Cash Flows from Operating Activities
Net loss
$ ( 5,330 )
$ ( 2,773 )
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation
2,243
129
Depreciation and amortization
51
28
Amortization of right of use assets
78
76
Deposit applied to consulting services
25
-
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
-
( 54 )
Accounts payable
( 3 )
( 681 )
Accrued expenses and other current liabilities
( 313 )
( 488 )
Operating lease liabilities
( 72 )
( 79 )
Total adjustments
2,009
( 1,069 )
Net Cash Used in Operating Activities
( 3,321 )
( 3,842 )
Cash Flows from Investing Activities
Purchase of property and equipment
( 69 )
( 24 )
Net Cash Used in Investing Activities
( 69 )
( 24 )
Cash Flows from Financing Activities
Proceeds from public offering of common stock and warrants, net
-
38,128
Proceeds from Warrant Exercises
-
240
Net Cash Provided by Financing Activities
-
38,368
Net (Decrease) Increase in Cash
( 3,390 )
34,502
Cash, cash equivalents - Beginning of period
54,728
9,335
Cash, cash equivalents - End of period
$ 51,338
$ 43,837
For the Three Months Ended
March 31,
2022
2021
Supplemental Disclosures of Cash Flow Information:
Cash Received During the Period For:
Interest, net
$ ( 5 )
$ ( 3 )
Non-Cash Financing Activities
Fair value of warrants issued
$ -
$ ( 212 )
See
Notes to these Unaudited Condensed Financial Statements
4
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
1 – Business Organization and Nature of Operations
enVVeno
Medical Corporation is a med-tech company focused on improving the standard of care in the treatment of venous disease. We are developing
tissue-based solutions that are designed to be life sustaining or life enhancing for patients with deep venous Chronic Venous Insufficiency
(CVI). CVI occurs when valves inside of the veins of the leg fail, resulting in insufficient blood being returned to the heart. Our products
are being developed to address large unmet medical needs by either offering treatments where none currently exist or by substantially
increasing the current standards of care. Our lead product is a porcine based device to be surgically implanted in our deep venous system
of the leg, and is called the VenoValve®. The VenoValve is currently being evaluated in the SAVVE U.S. pivotal trial for the purpose
of obtaining approval to market and sell the device from the U.S. Food and Drug Administration (“FDA”). Our team of officers
and directors has been affiliated with numerous medical devices that have received FDA approval or CE marking and have been commercially
successful. We currently lease a 14,507 sq. ft. manufacturing facility in Irvine, California, where we manufacture medical devices for
our clinical trials, and which has capacity for commercial manufacturing.
Note
2 – Management’s Liquidity Plan
As
of March 31, 2022, the Company had a cash balance of $ 51.3
million and working capital of $ 50.4
million. Although the Company expects to continue
incurring losses for the foreseeable future and may need to raise additional capital to sustain its operations, pursue its product development
initiatives and penetrate markets for the sale of its products, Management believes that our capital resources at March 31, 2022 are
sufficient to meet our obligations as they become due within one year after the date of this Quarterly Report, and sustain operations.
Note
3 – Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and Article 8 of Regulation S-X. Accordingly,
they do not include all of the information and disclosures required by accounting principles generally accepted in the United States
of America for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
the Company as of March 31, 2022 and December 31, 2021, and for the three months ended March 31, 2022 and 2021. The results of operations
for the three months ended March 31, 2022 are not necessarily indicative of the operating results for the full year. These unaudited
condensed financial statements should be read in conjunction with the financial statements and notes thereto for the year ended December
31, 2021 included in the Company’s Form 10-K filed with the SEC on March 28, 2022. The condensed balance sheet as of December 31,
2021 has been derived from the Company’s audited financial statements.
5
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note 4 – Concentrations
The Company maintains
cash with major financial institutions. Cash held in United States bank institutions is currently insured by the Federal Deposit Insurance
Corporation (“FDIC”) up to $ 250 at each institution. There were aggregate uninsured cash balances of $ 51.1 and $ 54.5
million as of March 31, 2022 and December 31, 2021, respectively.
Note
5 – Property and Equipment
As
of March 31, 2022 and December 31, 2021, property and equipment consist of the following:
Schedule
of Property and Equipment
March
31,
December
31,
2022
2021
Laboratory
equipment
$
523
523
Furniture
and fixtures
155
124
Computer
software and equipment
185
164
Leasehold
improvements
209
193
Construction
Work in Progress – Software
251
251
Total
property and equipment
1,323
1,255
Less:
accumulated depreciation
( 688
)
( 637
)
Property
and equipment, net
$
635
618
Depreciation
expense amounted to $ 0.1 million
for the three months ended March 31, 2022 and 2021.
Depreciation expense is reflected in general and administrative expenses in the accompanying statements of operations.
6
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
6 – Accrued Expenses and Other Current Liabilities
As
of March 31, 2022, and December 31, 2021, accrued expenses and other current liabilities consist of the following:
Schedule
of Accrued Expenses and Other Current Liabilities
March 31,
December 31,
2022
2021
Accrued compensation costs
$ 294
$ 525
Accrued professional fees
62
84
Accrued research and development
-
60
Other accrued expenses
60
60
Total accrued expenses and other current liabilities
$ 416
$ 729
Note
7 – Commitments and Contingencies
Litigations
Claims and Assessments
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course
of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable
settlements.
Robert
Rankin Complaints
On
July 9, 2020, the Company was served with a civil complaint filed in the Superior Court for the State of California, County of Orange
by a former employee, Robert Rankin, who resigned his employment on or about March 30, 2020. The case is entitled Rankin v. Hancock Jaffe
Laboratories, Inc. et al., Case No. 30-2020-01146555-CU-WR-CJC and was filed on May 27, 2020. On September 3, 2020 the Company and its
Chief Executive Officer were served with a second complaint filed in the Superior Court for the State of California, County of Orange
by Mr. Rankin. The case is entitled Rankin v. Hancock Jaffe Laboratories, Inc. et al., Case No. 30-2020-01157857 and was filed on August
31, 2020. The complaints assert several causes of action including a cause of action for failure to timely pay Mr. Rankin’s accrued
and unused vacation and three months’ severance under his July 16, 2018 employment agreement, defamation, unlawful labor code violations,
sex-based discrimination, and unfair competition, and seeks damages for lost wages, emotional and mental distress, consequential damages,
punitive damages and attorney’s fees and costs. The Company has denied all claims in both matters (which have now been consolidated)
and has filed a counterclaim asserting that Rankin has breached his employment agreement with the Company to the Company’s damage.
The Company continues to believe it has meritorious defenses to both matters. As of the date of these financial statements, the amount
of loss associated with these complaints, if any, cannot be reasonably estimated. Accordingly, no amounts related to these complaints
are accrued as of March 31, 2022.
7
ENVVENO
MEDICAL CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
8 – Stockholders’ Equity
Stock
Options
From
time to time, the Company issues options for the purchase of its common stock to employees and others. The Company recognized $ 2.2 million
and $ 0.1 million of share-based compensation related to stock options during the three months ended March 31, 2022 and 2021, respectively.
As of March 31, 2022, there was $ 13.0 million of unrecognized stock-based compensation expense related to outstanding stock options that
will be recognized over the weighted average remaining vesting period of 1.9 years.
Note
9 – Net Loss per Share
The
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
per common share as of March 31, 2022 and 2021:
Schedule of Dilutive Net Loss Per Common Share
March 31,
2022
2021
Shares of common stock issuable upon exercise of warrants
6,312
4,402
Shares of common stock issuable upon exercise of options
3,454
257
Potentially dilutive common stock equivalents excluded from diluted net loss per share
9,766
4,659
8
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.