Item 1. Financial Statements
Item 1. Financial Statements.
NVE CORPORATION
BALANCE SHEETS
(Unaudited)
December 31, 2022
March 31, 2022*
ASSETS
Current assets
Cash and cash equivalents
$
2,029,714
$
10,449,510
Marketable securities, short-term
10,337,621
20,839,683
Accounts receivable, net of allowance for uncollectible accounts of $ 15,000
2,097,274
4,704,829
Inventories
6,459,227
5,088,635
Prepaid expenses and other assets
924,161
420,520
Total current assets
21,847,997
41,503,177
Fixed assets
Machinery and equipment
10,486,161
9,739,244
Leasehold improvements
1,926,334
1,810,872
12,412,495
11,550,116
Less accumulated depreciation and amortization
11,018,857
10,943,731
Net fixed assets
1,393,638
606,385
Deferred tax assets
862,424
483,469
Marketable securities, long-term
41,167,242
24,314,211
Right-of-use asset – operating lease
459,032
560,250
Total assets
$
65,730,333
$
67,467,492
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Accounts payable
$
470,929
$
943,535
Accrued payroll and other
1,245,390
1,356,689
Operating lease
161,271
156,121
Total current liabilities
1,877,590
2,456,345
Operating lease
397,303
446,018
Total liabilities
2,274,893
2,902,363
Shareholders’ equity
Common stock, $ 0.01 par value, 6,000,000 shares authorized; 4,830,826 issued and outstanding as of December 31 and March 31, 2022
48,308
48,308
Additional paid-in capital
19,310,703
19,256,485
Accumulated other comprehensive loss
( 1,451,362
)
( 318,120
)
Retained earnings
45,547,791
45,578,456
Total shareholders’ equity
63,455,440
64,565,129
Total liabilities and shareholders’ equity
$
65,730,333
$
67,467,492
*The March 31, 2022 Balance Sheet is derived from the audited financial statements contained in our Annual Report on Form 10-K for the fiscal year ended March 31, 2022.
See accompanying notes.
3
Table of Contents
NVE CORPORATION
STATEMENTS OF INCOME
(Unaudited )
Quarter Ended December 31,
2022
2021
Revenue
Product sales
$
7,200,385
$
5,916,790
Contract research and development
201,293
374,019
Total revenue
7,401,678
6,290,809
Cost of sales
1,478,372
1,385,006
Gross profit
5,923,306
4,905,803
Expenses
Research and development
700,609
596,492
Selling, general, and administrative
403,449
272,159
Total expenses
1,104,058
868,651
Income from operations
4,819,248
4,037,152
Interest income
406,092
283,940
Income before taxes
5,225,340
4,321,092
Provision for income taxes
994,016
855,685
Net income
$
4,231,324
$
3,465,407
Net income per share – basic
$
0.88
$
0.72
Net income per share – diluted
$
0.88
$
0.72
Cash dividends declared per common share
$
1.00
$
1.00
Weighted average shares outstanding
Basic
4,830,826
4,833,604
Diluted
4,832,368
4,835,770
STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Quarter Ended December 31,
2022
2021
Net income
$
4,231,324
$
3,465,407
Unrealized gain (loss) from marketable securities, net of tax
332,673
( 380,161
)
Comprehensive income
$
4,563,997
$
3,085,246
See accompanying notes.
4
Table of Contents
NVE CORPORATION
STATEMENTS OF INCOME
(Unaudited )
Nine Months Ended December 31,
2022
2021
Revenue
Product sales
$
24,787,885
$
19,500,567
Contract research and development
668,024
766,866
Total revenue
25,455,909
20,267,433
Cost of sales
5,533,000
4,698,720
Gross profit
19,922,909
15,568,713
Expenses
Research and development
1,972,505
2,112,630
Selling, general, and administrative
1,210,395
1,221,893
Total expenses
3,182,900
3,334,523
Income from operations
16,740,009
12,234,190
Interest income
1,040,528
868,519
Income before taxes
17,780,537
13,102,709
Provision for income taxes
3,318,723
2,411,228
Net income
$
14,461,814
$
10,691,481
Net income per share – basic
$
2.99
$
2.21
Net income per share – diluted
$
2.99
$
2.21
Cash dividends declared per common share
$
3.00
$
3.00
Weighted average shares outstanding
Basic
4,830,826
4,833,356
Diluted
4,831,168
4,835,781
STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Nine Months Ended December 31,
2022
2021
Net income
$
14,461,814
$
10,691,481
Unrealized loss from marketable securities, net of tax
( 1,133,242
)
( 667,361
)
Comprehensive income
$
13,328,572
$
10,024,120
See accompanying notes.
5
Table of Contents
NVE CORPORATION
STATEMENTS OF SHAREHOLDERS ’ EQUITY
(Unaudited)
Accumulated
Additional
Other
Common Stock
Paid-In
Comprehensive
Retained
Shares
Amount
Capital
Income (Loss)
Earnings
Total
Balance as of March 31, 2022
4,830,826
$
48,308
$
19,256,485
$
( 318,120
)
$
45,578,456
$
64,565,129
Comprehensive income:
Unrealized loss on marketable securities, net of tax
( 338,553
)
( 338,553
)
Net income
4,140,116
4,140,116
Total comprehensive income
3,801,563
Stock-based compensation
7,134
7,134
Cash dividends declared ($1.00 per share of common stock)
( 4,830,826
)
( 4,830,826
)
Balance as of June 30, 2022
4,830,826
48,308
19,263,619
( 656,673
)
44,887,746
63,543,000
Comprehensive income:
Unrealized loss on marketable securities, net of tax
( 1,127,362
)
( 1,127,362
)
Net income
6,090,373
6,090,373
Total comprehensive income
4,963,011
Stock-based compensation
39,951
39,951
Cash dividends declared ($1.00 per share of common stock)
( 4,830,826
)
( 4,830,826
)
Balance as of September 30, 2022
4,830,826
48,308
19,303,570
( 1,784,035
)
46,147,293
63,715,136
Comprehensive income:
Unrealized gain on marketable securities, net of tax
332,673
332,673
Net income
4,231,324
4,231,324
Total comprehensive income
4,563,997
Stock-based compensation
7,133
7,133
Cash dividends declared ($1.00 per share of common stock)
( 4,830,826
)
( 4,830,826
)
Balance as of December 31, 2022
4,830,826
$
48,308
$
19,310,703
$
( 1,451,362
)
$
45,547,791
$
63,455,440
See accompanying notes.
6
Table of Contents
NVE CORPORATION
STATEMENTS OF SHAREHOLDERS ’ EQUITY
(Unaudited)
Accumulated
Additional
Other
Common Stock
Paid-In
Comprehensive
Retained
Shares
Amount
Capital
Income (Loss)
Earnings
Total
Balance as of March 31, 2021
4,833,232
$
48,332
$
19,338,127
$
1,101,119
$
50,404,364
$
70,891,942
Comprehensive income:
Unrealized loss on marketable securities, net of tax
( 90,165
)
( 90,165
)
Net income
3,579,566
3,579,566
Total comprehensive income
3,489,401
Stock-based compensation
7,238
7,238
Cash dividends declared ($1.00 per share of common stock)
( 4,833,232
)
( 4,833,232
)
Balance as of June 30, 2021
4,833,232
48,332
19,345,365
1,010,954
49,150,698
69,555,349
Comprehensive income:
Unrealized loss on marketable securities, net of tax
( 197,034
)
( 197,034
)
Net income
3,646,507
3,646,507
Total comprehensive income
3,449,473
Stock-based compensation
56,999
56,999
Cash dividends declared ($1.00 per share of common stock)
( 4,833,232
)
( 4,833,232
)
Balance as of September 30, 2021
4,833,232
48,332
19,402,364
813,920
47,963,973
68,228,589
Exercise of stock options
482
5
( 5
)
-
Comprehensive income:
Unrealized loss on marketable securities, net of tax
( 380,161
)
( 380,161
)
Net income
3,465,407
3,465,407
Total comprehensive income
3,085,246
Stock-based compensation
8,799
8,799
Cash dividends declared ($1.00 per share of common stock)
( 4,833,232
)
( 4,833,232
)
Balance as of December 31, 2021
4,833,714
$
48,337
$
19,411,158
$
433,759
$
46,596,148
$
66,489,402
See accompanying notes.
7
Table of Contents
NVE CORPORATION
STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended December 31,
2022
2021
OPERATING ACTIVITIES
Net income
$
14,461,814
$
10,691,481
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
187,781
358,828
Stock-based compensation
54,218
73,036
Deferred income taxes
( 61,972
)
319
Changes in operating assets and liabilities:
Accounts receivable
2,607,555
( 1,073,922
)
Inventories
( 1,370,592
)
( 466,898
)
Prepaid expenses and other assets
( 502,423
)
( 435,067
)
Accounts payable and accrued expenses
( 627,470
)
( 49,447
)
Net cash provided by operating activities
14,748,911
9,098,330
INVESTING ACTIVITIES
Purchases of fixed assets
( 907,612
)
( 58,317
)
Purchases of marketable securities
( 26,618,617
)
-
Proceeds from maturities of marketable securities
18,750,000
4,000,000
Receipt of tenant improvement allowance
100,000
-
Net cash provided (used) by investing activities
( 8,676,229 )
3,941,683
FINANCING ACTIVITIES
Payment of dividends to shareholders
( 14,492,478
)
( 14,499,696
)
Cash used in financing activities
( 14,492,478
)
( 14,499,696
)
Decrease in cash and cash equivalents
( 8,419,796
)
( 1,459,683
)
Cash and cash equivalents at beginning of period
10,449,510
10,427,340
Cash and cash equivalents at end of period
$
2,029,714
$
8,967,657
Supplemental disclosures of cash flow information:
Cash paid during the period for income taxes
$
4,130,278
$
2,490,000
See accompanying notes.
8
Table of Contents
NVE CORPORATION
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. DESCRIPTION OF BUSINESS
We develop and sell devices that use spintronics, a nanotechnology that relies on electron spin rather than electron charge to acquire, store, and transmit information.
NOTE 2. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited financial statements of NVE Corporation are prepared consistent with accounting principles generally accepted in the United States and in accordance with Securities and Exchange Commission rules and regulations. In the opinion of management, these financial statements reflect all adjustments, consisting only of normal and recurring adjustments, necessary for a fair presentation of the financial statements. Although we believe that the disclosures are adequate to make the information presented not misleading, certain disclosures have been omitted as allowed, and it is suggested that these unaudited financial statements be read in conjunction with the audited financial statements and the notes included in our latest annual financial statements included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2022. The results of operations for the quarter and nine months ended December 31, 2022 are not necessarily indicative of the results that may be expected for the full fiscal year ending March 31, 2023.
Significant accounting policies
A description of our significant accounting policies is provided in Note 2 to the Financial Statements in our Annual Report on Form 10-K for the year ended March 31, 2022. As of December 31, 2022, there were no changes to our significant accounting policies.
NOTE 3. RECENTLY ISSUED ACCOUNTING STANDARDS
Recently Adopted Accounting Standard
In May 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options . ASU 2021-04 addresses issuers’ accounting for certain modifications or exchanges of freestanding equity-classified written call options. We adopted ASU 2021-04 beginning with the quarter ended June 30, 2022. The adoption had no material impact on our financial statements.
New Accounting Standard Not Yet Adopted
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Statements . ASU 2016-13 requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. In November 2018 the FASB issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments-Credit Losses , which clarifies codification and corrects unintended application of the guidance, and in November 2019, the FASB issued ASU No. 2019-11, Codification Improvements to Topic 326, Financial Instruments-Credit Losses , which clarifies or addresses specific issues about certain aspects of ASU 2016-13. In November 2019 the FASB issued ASU No. 2019-10, Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates , and in February 2020 the FASB issued ASU No. 2020-02, Financial Instruments — Credit Losses (Topic 326) and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842) , both of which delay the effective date of ASU 2016-13 by three years for certain Smaller Reporting Companies such as us. In March 2020, the FASB issued ASU No. 2020-03, Codification Improvements to Financial Instruments ; which modifies the measurement of expected credit losses of certain financial instruments. In accordance with ASU 2019-10 and ASU 2020-02, ASU 2016-13 is effective for certain Smaller Reporting Companies for financial statements issued for fiscal years beginning after December 15, 2022 and interim periods within those fiscal years, which will be fiscal 2024 for us if we continue to be classified as a Smaller Reporting Company, with early adoption permitted. We are evaluating the potential impact of ASU 2016-13 on our financial statements.
9
Table of Contents
NOTE 4. NET INCOME PER SHARE
Net income per basic share is computed based on the weighted-average number of common shares issued and outstanding during each period. Net income per diluted share amounts assume exercise of all stock options. The following tables show the components of diluted shares:
Quarter Ended December 31,
2022
2021
Weighted average common shares outstanding – basic
4,830,826
4,833,604
Dilutive effect of stock options
1,542
2,166
Shares used in computing net income per share – diluted
4,832,368
4,835,770
Nine Months Ended December 31,
2022
2021
Weighted average common shares outstanding – basic
4,830,826
4,833,356
Dilutive effect of stock options
342
2,425
Shares used in computing net income per share – diluted
4,831,168
4,835,781
NOTE 5. FAIR VALUE OF FINANCIAL INSTRUMENTS
Our corporate bonds and money market funds are classified as available-for-sale securities and carried at estimated fair value. Unrealized holding gains and losses are included in accumulated other comprehensive income (loss) in the statement of shareholders’ equity. Corporate bonds with remaining maturities less than one year are classified as short-term, and those with remaining maturities greater than one year are classified as long-term. We consider all highly-liquid investments with maturities of three months or less when purchased, including money market funds, to be cash equivalents. Gains and losses on marketable security transactions are reported on the specific-identification method.
Contractual maturities of available-for-sale securities as of December 31, 2022 are as follows:
Total
<1 Year
1–3 Years
3–7 Years
$
52,020,382
$
10,853,140
$
25,270,655
$
15,896,587
Total available-for-sale securities represented approximately 79% of our total assets as of December 31, 2022. Marketable securities as of December 31, 2022 had remaining maturities between six days and 76 months.
Generally accepted accounting principles establish a framework for measuring fair value, provide a definition of fair value, and prescribe required disclosures about fair-value measurements. Generally accepted accounting principles define fair value as the price that would be received to sell an asset or paid to transfer a liability. Fair value is a market-based measurement that should be determined using assumptions that market participants would use in pricing an asset or liability. Generally accepted accounting principles utilize a valuation hierarchy for disclosure of fair value measurements. The categorization within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement. The categories within the valuation hierarchy are described as follows:
Level 1 – Financial instruments with quoted prices in active markets for identical assets or liabilities.
Level 2 – Financial instruments with quoted prices in active markets for similar assets or liabilities. Level 2 fair value measurements are determined using either prices for similar instruments or inputs that are either directly or indirectly observable, such as interest rates.
Level 3 – Inputs to the fair value measurement are unobservable inputs or valuation techniques.
Money market funds are included on the balance sheets in “Cash and cash equivalents.” Corporate bonds are included on the balance sheets in “Marketable securities, short term” and “Marketable securities, long term.”
10
Table of Contents
The following table shows the estimated fair value of assets that were accounted for at fair value on a recurring basis:
As of December 31, 2022
As of March 31, 2022
Level 1
Level 2
Total
Level 1
Level 2
Total
Money market funds
$
515,519
$
-
$
515,519
$
6,756,993
$
-
$
6,756,993
Corporate bonds
-
51,504,863
51,504,863
-
45,153,894
45,153,894
Total
$
515,519
$
51,504,863
$
52,020,382
$
6,756,993
$
45,153,894
$
51,910,887
Our available-for-sale securities as of December 31 and March 31, 2022, aggregated into classes of securities, were as follows:
As of December 31, 2022
As of March 31, 2022
Amortized
Cost
Gross
Unrealized
Holding
Gains
Gross
Unrealized
Holding
Losses
Estimated
Fair
Value
Amortized
Cost
Gross
Unrealized
Holding
Gains
Gross
Unrealized
Holding
Losses
Estimated
Fair
Value
Money market funds
$
515,519
$
-
$
-
$
515,519
$
6,756,993
$
-
$
-
$
6,756,993
Corporate bonds
53,362,727
372
( 1,858,236
)
51,504,863
45,561,114
230,085
( 637,305
)
45,153,894
Total
$
53,878,246
$
372
$
( 1,858,236
)
$
52,020,382
$
52,318,107
$
230,085
$
( 637,305
)
$
51,910,887
The following table shows the gross unrealized holding losses and fair value of our available-for-sale securities with unrealized holding losses, aggregated by class of securities and length of time that individual securities had been in a continuous unrealized loss position as of December 31 and March 31, 2022.
Less Than 12 Months
12 Months or Greater
Total
Estimated
Fair
Value
Gross
Unrealized
Holding
Losses
Estimated
Fair
Value
Gross
Unrealized
Holding
Losses
Estimated
Fair
Value
Gross
Unrealized
Holding
Losses
As of December 31, 2022
Corporate bonds
$
38,850,214
$
( 1,014,674
)
$
9,410,692
$
( 843,562
)
$
48,260,906
$
( 1,858,236
)
Total
$
38,850,214
$
( 1,014,674
)
$
9,410,692
$
( 843,562
)
$
48,260,906
$
( 1,858,236
)
As of March 31, 2022
Corporate bonds
$
6,306,750
$
( 23,727
)
$
9,738,338
$
( 613,578
)
$
16,045,088
$
( 637,305
)
Total
$
6,306,750
$
( 23,727
)
$
9,738,338
$
( 613,578
)
$
16,045,088
$
( 637,305
)
None of the securities were impaired at acquisition, and subsequent declines in fair value are not attributed to declines in credit quality. When evaluating for impairment we assess indicators that include, but are not limited to, earnings performance, changes in underlying credit ratings, market conditions, bona fide offers to purchase or sell, and ability to hold until maturity. Because we believe it is more likely than not we will recover the cost basis of our investments, we did not consider any of our marketable securities to be impaired as of December 31, 2022.
NOTE 6. INVENTORIES
Inventories are shown in the following table:
December 31, 2022
March 31, 2022
Raw materials
$
1,340,276
$
987,062
Work in process
4,153,063
3,355,838
Finished goods
965,888
745,735
Total inventories
$
6,459,227
$
5,088,635
11
Table of Contents
NOTE 7. STOCK-BASED COMPENSATION
Stock-based compensation expense was $ 7,133 for the third quarter of fiscal 2023, $ 8,799 for the third quarter of fiscal 2022, $ 54,218 for the first nine months of fiscal 2023, and $ 73,036 for the first nine months of fiscal 2022. We calculate the share-based compensation expense using the Black-Scholes standard option-pricing model.
NOTE 8. INCOME TAXES
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. As of December 31, 2022, federal and state estimated tax overpayments of $ 291,000 were included in prepaid assets.
We had no unrecognized tax benefits as of December 31, 2022, and we do no t expect any significant unrecognized tax benefits within 12 months of the reporting date. We recognize interest and penalties related to income tax matters in income tax expense. As of December 31, 2022 we had no accrued interest related to uncertain tax positions. The tax years 2018 through 2022 remain open to examination by the major taxing jurisdictions to which we are subject.
NOTE 9. LEASES
We conduct our operations in a leased facility under a non-cancellable lease expiring March 31, 2026. Our lease does not provide an implicit rate, so we used our incremental borrowing rate to determine the present value of lease payments. Lease expense is recognized on a straight-line basis over the lease term. Variable lease costs consist primarily of common area maintenance and real estate taxes which are paid based on actual costs incurred by the lessor. Details of our operating lease are as follows:
Quarter Ended December 31, 2022
Nine Months Ended December 31, 2022
Operating lease cost
$
4,419
$
89,450
Variable lease cost
33,460
94,775
Total
$
37,879
$
184,225
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for leases
$
43,578
130,735
Remaining lease term
39 months
Discount rate
3.5
%
The following table presents the maturities of lease liabilities as of December 31, 2022:
As of December 31, 2022
Operating Leases
Fiscal 2023
44,433
Fiscal 2024
178,640
Fiscal 2025
182,271
Fiscal 2026
184,995
Total lease payments
590,339
Imputed lease interest
( 31,765
)
Total lease liabilities
$
558,574
NOTE 10. STOCK REPURCHASE PROGRAM
On January 21, 2009 we announced that our Board of Directors authorized the repurchase of up to $ 2,500,000 of our Common Stock from time to time in open market, block, or privately negotiated transactions. The timing and extent of any repurchases depends on market conditions, the trading price of the company’s stock, and other factors, and subject to the restrictions relating to volume, price, and timing under applicable law. On August 27, 2015, we announced that our Board of Directors authorized up to $5,000,000 of additional repurchases. Our repurchase program does not have an expiration date and does not obligate us to purchase any shares. The Program may be modified or discontinued at any time without notice. We intend to finance any stock repurchases with cash provided by operating activities or maturating marketable securities. The remaining authorization was $ 3,598,519 as of December 31, 2022. We did no t repurchase any of our Common Stock during the first nine months of fiscal 2023.
12
Table of Contents
NOTE 11. INFORMATION AS TO EMPLOYEE STOCK PURCHASE, SAVINGS, AND SIMILAR PLANS
All of our employees are eligible to participate in our 401(k) savings plan the first quarter after reaching age 21. Employees may contribute up to the Internal Revenue Code maximum. We make matching contributions of 100 % of the first 3 % of participants’ salary deferral contributions. Our matching contributions were $ 21,484 for the third quarter of fiscal 2023, $ 21,579 for the third quarter of fiscal 2022, $ 73,661 for the first nine months of fiscal 2023, and $ 76,995 for the first nine months of fiscal 2022.
NOTE 12. SUBSEQUENT EVENTS
On January 25, 2023 we announced that our Board of Directors had declared a quarterly cash dividend of $ 1.00 per share of Common Stock to be paid February 28, 2023 to shareholders of record as of the close of business January 30, 2023 .
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.