Item 9A. Controls and Procedures
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures
are controls and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to
be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to Management, including our Chief
Executive Officer and Chief Financial Officer (together, the “Certifying Officers”), or persons performing similar functions,
as appropriate, to allow timely decisions regarding required disclosure.
Under
the supervision and with the participation of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness
of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act.
Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of December 31,
2024.
25
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Management’s Annual Report on Internal
Control over Financial Reporting
This Report does not include
a report of Management’s assessment regarding internal control over financial reporting or an attestation report of our registered
public accounting firm due to a transition period established by the rules of the SEC for newly public companies.
Changes in Internal Control over Financial
Reporting
Not applicable.
Item 9B. Other Information.
Trading Arrangements
During the quarterly period
ended December 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act)
adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each
term is defined in Item 408(a) of Regulation S-K.
Additional Information
Our principal business address
has changed from 121 High Street, Floor 3, Boston, MA 02110 to 960185 Gateway Blvd, Suite 201, Fernandina Beach, FL 32034.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not applicable.
26
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Directors and Executive Officers
As of the date of this Report,
our directors and officers are as follows:
Name
Age
Position
Matthew Hong
52
Chairman
Thomas Bushey
45
Chief Executive Officer and Director
Jake Gudoian
28
Chief Financial Officer
Jennifer Vescio
54
Director
Josh Gold
54
Director
Ted Seides
54
Director
The experience of our directors
and executive officers is as follows:
Thomas Bushey, Chief Executive Officer and
Director
Thomas Bushey has served
as our Chief Executive Officer and director since June 2024. Mr. Bushey brings a wealth of experience from his two-decades long career
as a successful investor, board member and capital allocator. He is the founder and has served as managing partner and CEO of Sunderland
Capital Partners L.P. (“Sunderland Capital”) since 2015. Sunderland Capital is an operationally focused, long-term oriented
investment firm with a focus on emerging technologies and the consumer Internet. Since November 2020, Mr. Bushey also has
served as Chief Executive Officer, President and a director of Newbury Street Acquisition Corporation, a SPAC. Prior to founding
Sunderland Capital, he was a portfolio manager at Blackrock. Prior to Blackrock, Mr. Bushey was a senior analyst for Mayo Capital
Partners and Millennium Partners. Mr. Bushey began his career as an analyst for Credit Suisse First Boston (“CSFB”) and
later moved to HCI Equity Partners (Thayer Capital). At CSFB from 2002 to 2005, he executed and analyzed mergers, acquisitions, leveraged
buyouts, divestitures, takeover defenses, restructurings and debt and equity financing for corporate clients and financial sponsors. From
2020 to October 2023, Mr. Bushey served on the board of Ondas Holdings Inc. (Nasdaq: ONDS), a developer of private licensed wireless
data networks for mission-critical industrial markets. Mr. Bushey has a BS in Economics from the Wharton School of the University
of Pennsylvania. Mr. Bushey is qualified to serve on the Board of Directors due to his significant investment banking and management
experience.
Jake Gudoian , Chief Financial Officer
Jake Gudoian has served as
our Chief Financial Officer since June 2024. Mr. Gudoian has been Chief Operating Officer of Sunderland Capital Partners since 2023 and
an Analyst for Sunderland Capital Partners from 2019 to 2024. Mr. Gudoian has a BS in Economics from the University of Rhode Island.
Matthew Hong, Chairman of the Board of Directors
Matthew Hong has served as
our Chairman of the Board of Directors since November 2024. Mr. Hong has served as President and Chief Operating Officer of 2080
Media Inc. (d/b/a PlayOn! Sports), a company engaged in streaming live and on-demand high school sports operating the NFHS Network, and
GoFan, a high school ticketing solution in the United States, since January 2023. Mr. Hong served as President and Chief Operating
Officer of PlayOn! Sports from January 2023 to August 2024. In this role, Mr. Hong oversees day-to-day operations for PlayOn!
Sports. Since February 2021, Mr. Hong has served as the Chairman of the Board of Newbury Street Acquisition Corporation, a SPAC.
From May 2008 to June 2019,
Mr. Hong served in various roles, culminating in serving as the Chief Operating Officer, between March 2017 and June 2019,
of Turner Sports, a subsidiary of WarnerMedia and AT&T. In this role, he oversaw teams responsible for long-term business strategy,
rights acquisitions, league partnerships, programming, marketing, revenue and sales inventory planning, and day-to-day operations
for the division. In addition to his division-wide responsibilities, Mr. Hong oversaw the management of various sports businesses
and properties including Bleacher Report, NBA TV, NBA Digital, NCAA Digital and March Madness Live, SI Digital, NASCAR.com, PGATOUR.com,
PGA.com and PGA Championship Live, GOLF.com, and the B/R Live OTT offering.
27
Prior to Turner Sports, from
January 2006 to May 2008, he served as vice president and general manager of interactive media at Thomson Learning. From November 1999
to January 2006, he served in multiple roles at AOL, including as executive director of business development and executive director
of search. While at AOL, he architected and oversaw the company’s partnership with, and equity stake in, Google, and managed the
search business across the AOL portfolio of properties.
Mr. Hong served as an
independent director of Advocado, Inc., a data-as-a-service company, from July 2020 to July 2023. He previously served on the
board of directors of PlayOn! Sports between August 2022 and January 2023; of Inception Growth Acquisition Limited, a SPAC,
between March 2021 and December 2022; of iStreamPlanet, a company that processes and delivers live video broadcasts over the
Internet, between August 2015 and June 2019; and as a board observer of FanDuel, a gaming company, between June 2015 and
October 2017. Mr. Hong received a JD, with honors, from Harvard Law School, and a BA in economics from NC State University.
Mr. Hong is qualified to serve on the Board of Directors due to his significant experience as a senior executive of media and Internet
companies.
Jennifer Vescio, Director
Jennifer Vescio has served
as one of our directors since November 2024. Ms. Vescio formerly served as the global head of business development for Uber Technologies
Inc. from 2019 to 2023, where she was responsible for launching new strategic initiatives, closing partnership deals and managing partner
operations. Ms. Vescio is a principal of Awestruck Ventures, a venture and strategy consulting firm she co-founded in 2015, where she
currently serves as an advisor, investor, strategy and management consultant to tech, entertainment, sports and digital media firms, as
well as an executive coach to CEOs and their teams. Since February 2021, she has served as a member of the Board of Directors of
Newbury Street Acquisition Corporation, a SPAC. From 2015 to 2020, Ms. Vescio served as a member of the board of directors of the
PGA Tour, the organizer of the main professional golf tours played by men in the United States and North America. From 2017 to 2018,
Ms. Vescio served as senior vice president, global head of corporate development and partnerships for Verizon Media where she focused
on strategic growth, new business development, partnerships, and investments. From 2013 to 2016, she served as the head of global strategy
and business development at eBay (NASDAQ: EBAY). While at eBay, she managed over $600 million in GMV (Global Merchandise Volume)
through its partner network, which included partnerships with Samsung, HP, Yahoo!, Facebook, Pinterest, Twitter, and Telefonica. She also
launched new strategic initiatives and incubated new businesses such as eBay Now, an on-demand local ordering and delivery platform which
launched in San Francisco and New York. From 2010 to 2013, Ms. Vescio was the vice president of global business development at ESPN. In
2009, CBS hired Ms. Vescio to lead its strategy & business development efforts until 2011. During her time at CBS, Ms. Vescio
led its digital content distribution strategy and signed partnerships with YouTube, DailyMotion, eBay, Hulu and Yahoo!. Ms. Vescio earned
her Bachelor of Science degree in Psychology/Biology from Allegheny College and her MBA from the UCLA Anderson School of Management. She
also holds her ICF and NCF certifications for executive coaching. Ms. Vescio is qualified to serve on the Board of Directors due to her
experience as an executive in technology, entertainment, sports or digital media, as well as her significant experience on business, development
and management.
Josh Gold, Director
Josh Gold has served as one
of our directors since November 2024. Mr. Gold serves as a general partner of Inverness LLC and Blue Flag Partners LLC in Boston, MA. Mr. Gold
was the co-founder and Chief Operating Officer of Three Bays Capital L.P. in Boston, MA. Previously, he was a Managing Director at
Jefferies & Co., where he served as Head of Client Relationship Management. Prior to Jefferies & Co., Mr. Gold
served in various roles at Goldman Sachs & Co., Donaldson Lufkin & Jenrette, Inc., DeMatteo Monness LLC and Bear Stearns &
Co. Inc. Since November 2022, Mr. Gold has served as a director of Ascend Wellness Holdings, Inc. (CSE: AAWH-U.CN | OTCQX: AAWH),
a vertically integrated multistate cannabis operator with licenses and assets in Illinois, Michigan, Ohio, Massachusetts, New Jersey,
Pennsylvania and Maryland. He recently served on the board of Uprooted Inc. (d/b/a Urbn Leaf) in San Diego, CA. Mr. Gold
has served on the Board of Directors and Executive Committee of the Managed Funds Association (MFA) in Washington D.C. He also served
on the Investment and Finance Committees at The Rivers School in Weston, MA. Mr. Gold is the Co-Chairman of the Board of Directors
of Team IMPACT and the Co-Founder of the Boston Investment Conference. He received a B.A. in Government & Law from Lafayette
College in Easton, PA. Mr. Gold is qualified to serve on the Board of Directors due to his experience in the financial services
industry.
Ted Seides, Director
Ted Seides has served as one
of our directors since November 2024. Mr. Seides is the founder of Capital Allocators Partners, LLC and TDS Advisers, LLC, a platform
that includes podcasts, gatherings and advice on best practices in the asset management industry. Since February 2021, Mr. Seides
has served as a senior adviser to Newbury Street Acquisition Corporation, a SPAC. From 2002 to 2015, Mr. Seides served as the
president and co-chief investment officer of Protégé Partners LLC, a leading multibillion-dollar alternative investment
firm he founded that invested in and seeded small hedge funds. In 2010, Mr. Seides was profiled in the book “Top Hedge Fund
Investors.” In 2016, Mr. Seides authored “So You Want to Start a Hedge Fund: Lessons for Managers and Allocators.”
Mr. Seides began his career in 1992 under the tutelage of David Swensen at the Yale University Investments Office. Mr. Seides
is qualified to serve on the Board of Directors due to his significant experience in the asset management industry.
28
Family Relationships
No family relationships
exist between any of our directors or executive officers.
Involvement in Certain Legal Proceedings
There are no material proceedings
to which any director or executive officer, or any associate of any such director or officer is a party adverse to our Company, or has
a material interest adverse to our Company.
Number and Terms of Office of Officers and
Directors
Our Board of Directors consists
of five members and is divided into three classes with only one class of directors being appointed in each year, and with each class (except
for those directors appointed prior to our first annual general meeting) serving a three-year term. Prior to the closing of our initial
Business Combination, only holders of our Class B Ordinary Shares are entitled to vote on the appointment and removal of directors.
Our Public Shareholders are not entitled to vote on such matters during such time. This provision of our Amended and Restated Charters
relating to these rights of holders of Class B Ordinary Shares may be amended by a Special Resolution. In accordance with Nasdaq
corporate governance requirements, we are not required to hold an annual general meeting until one year after our first fiscal year end
following our listing on Nasdaq. The term of office of the first class of directors, consisting of Ted Seides, will expire at our first
annual general meeting. The term of office of the second class of directors, consisting of Jennifer Vescio and Josh Gold, will expire
at the second annual general meeting. The term of office of the third class of directors, consisting of Matthew Hong and Thomas Bushey
will expire at the third annual general meeting.
Our officers are appointed
by the Board of Directors and serve at the discretion of the Board of Directors, rather than for specific terms of office. Our Board of
Directors is authorized to appoint persons to the offices set forth in our Amended and Restated Charter it deems appropriate. Our Amended
and Restated Charter provides that our officers may consist of a Chairman, a Vice-Chairman, a Chief Executive Officer, a President, a
Chief Operating Officer, a Chief Financial Officer, Vice Presidents, a Secretary, Assistant Secretaries, a Treasurer and such other offices
as may be determined by the Board of Directors.
Committees of the Board of Directors
Our Board of Directors has
established two standing committees: the Audit Committee and a compensation committee (the “Compensation Committee”). Subject
to phase-in rules, the Nasdaq Rules and Rule 10A-3 of the Exchange Act require that the audit committee of a listed
company be comprised solely of independent directors. Each committee operates under a charter that has been approved by our Board and
has the composition and responsibilities described below.
Audit Committee
We have established the Audit
Committee. The members of our Audit Committee are Matthew Hong, Jennifer Vescio and Josh Gold. Matthew Hong serves as the chairman of
the Audit Committee.
Each member of the Audit Committee
is financially literate and our Board of Directors has determined that Matthew Hong qualifies as an “audit committee financial expert”
as defined in applicable SEC rules and has accounting or related financial management expertise.
29
We have adopted a charter
of the Audit Committee, which details the principal functions of the Audit Committee, including:
● assisting with Board oversight of (i) the integrity of our financial statements, (ii) our compliance
with legal and regulatory requirements, (iii) our independent registered public accounting firm’s qualifications and independence,
and (iv) the performance of our internal audit function and independent registered public accounting firm; the appointment, compensation,
retention, replacement, and oversight of the work of the independent registered public accounting firm and any other independent registered
public accounting firm engaged by us;
● pre-approving all audit and non-audit services to be provided by the independent registered public accounting
firm or any other registered public accounting firm engaged by us, and establishing pre-approval policies and procedures; reviewing and
discussing with the independent registered public accounting firm all relationships the independent registered public accounting firm
have with us in order to evaluate their continued independence;
● setting clear policies for audit partner rotation in compliance with applicable laws and regulations;
obtaining and reviewing a report, at least annually, from the independent registered public accounting firm describing (i) the independent
registered public accounting firm’s internal quality-control procedures and (ii) any material issues raised by the most recent
internal quality-control review, or peer review, of the independent registered public accounting firm, or by any inquiry or investigation
by governmental or professional authorities, within the preceding five years respecting one or more independent audits carried out
by the firm and any steps taken to deal with such issues;
● meeting to review and discuss our annual audited financial statements and quarterly financial statements
with management and the independent registered public accounting firm, including reviewing our specific disclosures under “Management’s
Discussion and Analysis of Financial Condition and Results of Operations”; reviewing and approving any related party transaction
required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us entering into such transaction;
● reviewing with management, the independent registered public accounting firm, and our legal advisors,
as appropriate, any legal, regulatory or compliance matters, including any correspondence with regulators or government agencies and any
employee complaints or published reports that raise material issues regarding our financial statements or accounting policies and any
significant changes in accounting standards or rules promulgated by the FASB, the SEC or other regulatory authorities; and
● advising the Board and any other Board committees if the clawback provisions of Rule 10D-1 under
the Exchange Act (the “SEC Clawback Rule”) are triggered based upon a financial statement restatement or other financial statement
change, with the assistance of Management and to the extent that our securities continue to be listed on an exchange and subject to the
SEC Clawback Rule.
Compensation Committee
We have established the Compensation
Committee. The members of our Compensation Committee are Jennifer Vescio and Josh Gold. Jennifer Vescio serves as chairperson of the Compensation
Committee. We have adopted a charter of the Compensation Committee, which details the principal functions of the Compensation Committee,
including:
● reviewing and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive
Officer’s compensation, evaluating our Chief Executive Officer’s performance in light of such goals and objectives and determining
and approving the remuneration (if any) of our Chief Executive Officer based on such evaluation;
● reviewing and making recommendations to our board of directors with respect to the compensation, and any
incentive compensation and equity based plans that are subject to Board approval of all of our other officers;
● reviewing our executive compensation policies and plans;
● implementing and administering our incentive compensation equity-based remuneration plans;
● assisting Management in complying with our proxy statement and annual report disclosure requirements;
30
● approving all special perquisites, special cash payments and other special compensation and benefit arrangements
for our executive officers and employees;
● producing a report on executive compensation to be included in our annual proxy statement;
● reviewing, evaluating and recommending changes, if appropriate, to the remuneration for directors; and
● advising the Board and any other Board committees if the clawback provisions of the SEC Clawback Rule
are triggered based upon a financial statement restatement or other financial statement change and perform any other tasks required of
it by the Clawback Policy (as defined below), with the assistance of Management and to the extent that our securities continue to be listed
on an exchange and subject to the SEC Clawback Rule.
The charter of the Compensation
Committee also provides that the Compensation Committee may, in its sole discretion, retain or obtain the advice of a compensation consultant,
independent legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work
of any such adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other
adviser, the Compensation Committee will consider the independence of each such adviser, including the factors required by the Nasdaq
Rules and the SEC.
Director Nominations
We do not have a standing
nominating committee though we intend to form a corporate governance and nominating committee as and when required to do so by law or
the Nasdaq Rules. In accordance with Rule 5605(e)(2) of the Nasdaq Rules, a majority of the independent directors may recommend
a director nominee for selection by our Board of Directors. Our Board of Directors believes that the independent directors can satisfactorily
carry out the responsibility of properly selecting or approving director nominees without the formation of a standing nominating committee.
The directors who participate in the consideration and recommendation of director nominees are Messrs. Gold and Seides and Ms. Vescio.
In accordance with Rule 5605(e)(1)(A) of the Nasdaq Rules, all such directors are independent. As there is no standing nominating
committee, we do not have a nominating committee charter in place.
The Board of Directors also
considers director candidates recommended for nomination by our shareholders during such times as they are seeking proposed nominees to
stand for appointment at the next annual general meeting (or, if applicable, an extraordinary general meeting). Our shareholders that
wish to nominate a director for appointment to our Board of Directors should follow the procedures set forth in our amended and restated
memorandum and articles of association.
We have not formally established
any specific, minimum qualifications that must be met or skills that are necessary for directors to possess. In general, in identifying
and evaluating nominees for director, our Board of Directors considers educational background, diversity of professional experience, knowledge
of our business, integrity, professional reputation, independence, wisdom, and the ability to represent the best interests of our shareholders.
Prior to our initial Business Combination, our Public Shareholders do not have the right to recommend director candidates for nomination
to our Board of Directors.
Code of Ethics
We have adopted a Code of
Business Conduct and Ethics, applicable to our directors, officers and employees (the “Code of Ethics”). A copy of the Code
of Ethics and the charters of the committees of our Board of Directors will be provided without charge upon request from us. If we make
any amendments to our Code of Ethics other than technical, administrative or other non-substantive amendments, or grant any waiver, including
any implicit waiver, from a provision of the Code of Ethics applicable to our principal executive officer, principal financial officer,
principal accounting officer or controller or persons performing similar functions requiring disclosure under applicable SEC rules or
the Nasdaq Rules, we will disclose the nature of such amendment or waiver on our website. The information included on our website is not
incorporated by reference into this Report or in any other report or document we file with the SEC, and any references to our website
are intended to be inactive textual references only.
The foregoing description
of the Code of Ethics does not purport to be complete and is qualified in its entirety by the terms and conditions of the Code of Ethics,
a copy of which is attached hereto as Exhibit 14 and is incorporated herein by reference .
31
Trading Policies
On October 22, 2024, we adopted
the Insider Trading Policy, which is reasonably designed to promote compliance with insider trading laws, rules and regulations, and the
applicable Nasdaq Rules.
The
foregoing description of the Insider Trading Policy does not purport to be complete and is qualified in its entirety by the terms and
conditions of the Insider Trading Policy, a copy of which is attached hereto as Exhibit 19 and is incorporated herein by reference.
Compensation Recovery and Clawback Policy
Under the Sarbanes-Oxley Act,
in the event of misconduct that results in a financial restatement that would have reduced a previously paid incentive amount, we can
recoup those improper payments from our executive officers. The SEC has also adopted the SEC Clawback Rule that directs national stock
exchanges to require listed companies to implement policies intended to recoup bonuses paid to executives if the company is found to have
misstated its financial results.
On October 22, 2024, our Board
of Directors approved the adoption of the Executive Compensation Clawback Policy (the “Clawback Policy”), in order to comply
with the SEC Clawback Rule, and the Nasdaq Rules, as set forth in Nasdaq Listing Rule 5608 (the “Nasdaq Clawback Rules”).
The Clawback Policy provides
for the mandatory recovery of erroneously awarded incentive-based compensation from our current and former executive officers as defined
in the SEC Clawback Rule (“Covered Officers”) in the event that we are required to prepare an accounting restatement, in accordance
with the Nasdaq Clawback Rules. The recovery of such compensation applies regardless of whether a Covered Officer engaged in misconduct
or otherwise caused or contributed to the requirement of an accounting restatement. Under the Clawback Policy, our Board of Directors
may recoup from the Covered Officers erroneously awarded incentive compensation received within a lookback period of the three completed
fiscal years preceding the date on which we are required to prepare an accounting restatement.
The
foregoing description of the Clawback Policy does not purport to be complete and is qualified in its entirety by the terms and conditions
of the Clawback Policy, a copy of which is attached hereto as Exhibit 97 and is incorporated herein by reference.
Item 11. Executive Compensation.
None of our directors or officers
have received any cash compensation for services rendered to us. We pay an affiliate of our Sponsor a total of $10,000 per month for office
space, administrative and support services. Our Sponsor, directors and officers, or any of their respective affiliates, are reimbursed
for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target businesses and
performing due diligence on suitable Business Combinations. Our Audit Committee reviews on a quarterly basis all payments that were made
by us to our Sponsor, directors, officers or any of their respective affiliates.
After the completion of our
initial Business Combination, directors or members of our Management Team who remain with us may be paid consulting, management or other
compensation from the combined company. All compensation will be fully disclosed to shareholders, to the extent then known, in the tender
offer materials or proxy solicitation materials furnished to our shareholders in connection with a proposed Business Combination. It is
unlikely the amount of such compensation will be known at the time, because the directors of the post-combination business will be responsible
for determining executive officer and director compensation. Any compensation to be paid to our officers after the completion of our initial
Business Combination will be determined by a compensation committee constituted solely by independent directors.
We are not party to any agreements
with our directors and officers that provide for benefits upon termination of employment. The existence or terms of any such employment
or consulting arrangements may influence our Management’s motivation in identifying or selecting a target business, and we do not
believe that the ability of our Management to remain with us after the consummation of our initial Business Combination should be a determining
factor in our decision to proceed with any potential Business Combination.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The following table sets forth
information regarding the beneficial ownership of our Ordinary Shares as of March 31, 2025 based on information obtained from the persons
named below, with respect to the beneficial ownership of Ordinary Shares, by:
●
each person known by us to be the beneficial owner of more than 5% of our outstanding Ordinary Shares;
32
●
each of our executive officers and directors that beneficially owns our Ordinary Shares; and
●
all our executive officers and directors as a group.
In the table below, percentage
ownership is based on 24,116,375 shares of our Ordinary Shares, consisting of (i) 17,998,375 Class A Ordinary Shares and (ii) 6,118,000
Class B Ordinary Shares, issued and outstanding as of March 31, 2025. On all matters to be voted upon, except for (x) the appointment
and removal of directors to the Board and (y) continuing our Company in a jurisdiction outside the Cayman Islands, holders of the Class
A Ordinary Shares and Class B Ordinary Shares vote together as a single class, unless otherwise required by applicable law. Only
holders of Class B Ordinary Shares have the right to vote on the appointment and removal of directors prior to the completion of our initial
Business Combination and on a vote to continue our Company in a jurisdiction outside of the Cayman Islands. Currently, all of the
Class B Ordinary Shares are convertible into Class A Ordinary Shares on a one-for-one basis.
Unless otherwise indicated,
we believe that all persons named in the table have sole voting and investment power with respect to all Ordinary Shares beneficially
owned by them. The following table does not reflect record or beneficial ownership of the Private Placement Warrants as these Private
Placement Warrants are not exercisable within 60 days of the date of this Report.
Class A Ordinary Shares
Class B Ordinary Shares
Approximate
Percentage
Name and Address of Beneficial Owner (1)
Number of
Shares
Beneficially
Owned(2)
Approximate
Percentage
of Class
Number of
Shares
Beneficially
Owned
Approximate
Percentage
of Class
of Total Outstanding
Ordinary Shares
Newbury Street II Acquisition Sponsor LLC(3)
484,500
2.69 %
6,118,000
100 %
27.38 %
Thomas Bushey(3)
484,500
2.69 %
6,118,000
100 %
27.38 %
Matthew Hong(3)(4)
—
—
—
—
—
Jennifer Vescio(3)(4)
—
—
—
—
—
Josh Gold(3)(4)
—
—
—
—
—
Ted Seides(3)(4)
—
—
—
—
—
Jake Gudoian(3)
—
—
—
—
—
All officers, directors and directors as a group (six persons)
484,500
2.69 %
6,118,000
100 %
27.38 %
Other 5% Shareholders
AQR Parties(5)
1,454,732
8.08 %
—
—
6.03 %
LMR Parties(6)
1,450,000
8.06 %
—
—
6.01 %
Magnetar Parties(7)
1,450,000
8.06 %
—
—
6.01 %
Healthcare of Ontario Pension Plan Trust Fund (8)
1,200,000
6.67 %
—
—
4.98 %
Ghisallo Parties(9)
950,000
5.28 %
—
—
3.94 %
Linden Parties(10)
900,000
5.00 %
—
—
3.73 %
(1)
Unless otherwise noted, the principal business
address of each of the following entities or individuals is c/o Newbury Street II Acquisition Corp, 960185 Gateway Blvd, Suite 201,
Fernandina Beach, FL 32034.
(2) Interests shown consist solely of Founder Shares, classified as Class B Ordinary Shares. Such shares will
automatically convert into Class A Ordinary Shares at the time of our initial Business Combination (with such conversion taking place
immediately prior to, simultaneously with, or immediately following the time of our initial Business Combination, as may be determined
by our Board), or earlier at the option of the holder, on a one-for-one basis, subject to adjustment and forfeiture.
(3) Our Sponsor is the record holder of 6,118,000 Founder Shares. Investment and voting decisions are made
by Thomas Bushey, the managing member of our Sponsor, who may be deemed to beneficially own the Founder Shares held by the Sponsor. Mr.
Bushey disclaims beneficial ownership of the Founder Shares held by the Sponsor. Each of our other officers and directors is a member
of our Sponsor or has direct or indirect economic interests in our Sponsor, and each of them disclaims any beneficial ownership other
than to the extent of his or her pecuniary interest.
33
(4) Does not include indirect interest as a member of the Sponsor. Each of our independent directors has been
allocated and will receive 40,000 Founder Shares, upon completion of our initial Business Combination, provided he or she continues to
serve in such capacity immediately prior thereto.
(5) According to a Schedule 13G filed with the SEC on February 14, 2025 by (i) AQR Capital Management, LLC,
a Delaware limited liability company (“AQR Capital”), (ii) AQR Capital Management Holdings, LLC, a Delaware limited liability
company “(AQR Holdings”) and (iii) AQR Arbitrage, LLC a Delaware limited liability company (“ACR Arbitrage”, collectively
with AQR Capital and AQR Holdings, the “AQR Parties”). The principal business address of each of the AQR Parties is One Greenwich
Plaza, Greenwich, Connecticut 06830.
(6) According to a Schedule 13G filed with the SEC on February 14, 2025 by (i) LMR Partners LLP, a United
Kingdom limited liability partnership (“LMR”), (ii) LMR Partners Limited, a Hong Kong corporation (“LMR Limited”),
(iii) LMR Partners LLC, a Delaware limited liability company (“LMR LLC”), (iv) LMR Partners AG, a Swiss corporation (“LMR
AG”), (v) LMR Partners (DIFC) Limited, an United Arab Emirates corporation (“LMR DIFC”), (vi) LMR Partners (Ireland)
Limited, a limited company incorporated in Ireland (“LMR Ireland”, collectively
with LMR, LMR Limited, LMR LLC, LMR AG and LMR DIFC, the “LMR Investment Managers”), (vii) Ben Levine, a citizen of the United
Kingdom (“Mr. Levine”), and (viii) Stefan Renold, a citizen of Switzerland (“Mr. Renold”, collectively with the
LMR Investment Managers and Mr. Levine, the “LMR Parties”). The LMR Investment Managers serve as the investment managers to
certain funds with respect to the Public Shares held by certain funds. Messrs. Levine and Renold are ultimately in control of the investment
and voting decisions of the LMR Investment Managers with respect to the securities held by certain funds. The
principal business address of each of the LMR Parties is c/o LMR Partners LLP, 9th Floor, Devonshire House, 1 Mayfair Place, London, W1J
8AJ, United Kingdom.
(7) According to a Schedule 13G filed with the SEC on January 29, 2025 by (i) Magnetar Financial LLC, a Delaware
limited liability company (“Magnetar Financial”), (ii) Magnetar Capital Partners LP, a Delaware limited partnership (“Magnetar
Capital Partners”), (iii) Supernova Management LLC, a Delaware limited liability company (“Supernova Management”), and
(iv) David J. Snyderman, a citizen of the United States (“Mr. Snyderman”, collectively with Magnetar Financial, Magnetar Capital
Partners and Supernova Management, the “Magnetar Parties”), in connection with Public Shares held for the following funds
(collectively, the “Magnetar Funds”) (a) Magnetar Constellation Master Fund, Ltd, Magnetar Xing He Master Fund Ltd, Magnetar
SC Fund Ltd, Purpose Alternative Credit Fund Ltd, all Cayman Islands exempted companies and (b) Magnetar Structured Credit Fund, LP, a
Delaware limited partnership and Magnetar Alpha Star Fund LLC, Magnetar Lake Credit Fund LLC, Purpose Alternative Credit Fund - T LLC,
all Delaware limited liability companies. Magnetar Financial serves as the investment adviser to the Magnetar Funds, and as such, Magnetar
Financial exercises voting and investment power over the Public Shares held for the Magnetar Funds’ accounts. Magnetar Capital Partners
serves as the sole member and parent holding company of Magnetar Financial. Supernova Management is the general partner of Magnetar Capital
Partners. The manager of Supernova Management is Mr. Snyderman. The principal business address of each of the Magnetar Parties is
1603 Orrington Avenue, 13th Floor, Evanston, Illinois 60201.
(8) According to a Schedule 13G filed with the SEC on February 14, 2025 by Healthcare of Ontario Pension Plan
Trust Fund, a pension plan formed as a trust under the laws of Ontario, Canada (“HOOPP”). The principal business address of
HOOPP is 1 York Street, Suite 1900, Toronto, Ontario, Canada, M5J 0B6.
(9) According to a Schedule 13G filed with the SEC on February 12, 2025 by (i) Ghisallo Capital Management
LLC, a Delaware limited liability company (“Ghisallo”) and (ii) Michael Germino, a citizen of the United States (“Mr.
Germino”, and together with Ghisallo, the “Ghisallo Parties”). Ghisallo is the investment adviser to certain funds (the
“Ghisallo Funds”), with respect to the Public Shares directly held by the Ghisallo Funds; Mr. Germino indirectly controls
Ghisallo, with respect to the Public Shares. The principal business address of each of the Ghisallo Parties is 240 Newbury Street, 2nd
Floor, Boston, MA 02116.
(10) According to a Schedule 13G filed with the SEC on November 6, 2024 by (i) Linden Capital L.P., a Bermuda
limited partnership (“Linden Capital”), (ii) Linden GP LLC, a Delaware limited liability company (“Linden GP”),
(iii) Linden Advisors LP, a Delaware limited partnership (“Linden Advisors”), and (iv) Siu Min (Joe) Wong, a citizen of Hong
Kong and the United States (“Mr. Wong” and collectively with Linden Capital, Linden GP and Linden Advisors, the “Linden
Parties”) in connection with the Public Shares held for the account of Linden Capital and
one or more separately managed accounts (the “Managed Accounts”). Linden GP is the general partner of Linden Capital. Linden
Advisors is the investment manager of Linden Capital and trading advisor or investment advisor for the Managed Accounts. Mr. Wong
is the principal owner and controlling person of Linden Advisors and Linden GP. The principal business address for Linden Capital
is Victoria Place, 31 Victoria Street, Hamilton HM10, Bermuda. The principal business address for each of Linden Advisors, Linden GP and
Mr. Wong is 590 Madison Avenue, 32nd Floor, New York, New York 10022.
34
Securities Authorized for Issuance under Equity
Compensation Plans
None.
Changes in Control
None.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
On June 20, 2024, our
Sponsor paid $25,000 to cover certain of our offering and formation costs in exchange for the issuance of 5,750,000 Founder Shares, or
approximately $0.004 per share. On July 12, 2024, we issued an additional 368,000 Founder Shares to our Sponsor in a share capitalization
resulting in our Sponsor holding a total of 6,118,000 Founder Shares. Up to 798,000 Founder Shares were subject to forfeiture depending
on the extent to which the Over-Allotment Option was exercised. The Over-Allotment Option was exercised in full and such Founder Shares
are no longer subject to forfeiture.
Our Sponsor purchased an aggregate
of 484,500 Private Placement Units following the full exercise of the Over-Allotment Option at a purchase price of $10.00 per Private
Placement Unit, for an aggregate purchase price of $4,845,000 in the Private Placement that occurred simultaneously with the closing of
the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreement. The Private Placement Units are identical
to the Public Units, except as otherwise described in the Report.
If any of our directors or
officers becomes aware of a Business Combination opportunity that falls within the line of business of any entity to which he or she has
then-current fiduciary or contractual obligations, he or she may be required to present such Business Combination opportunity to such
entity prior to presenting such Business Combination opportunity to us. Our directors and officers currently have certain relevant fiduciary
duties or contractual obligations that may take priority over their duties to us.
Members of our Management
Team and our Board of Directors directly or indirectly own Founder Shares and/or Private Placement Units and, accordingly, may have a
conflict of interest in determining whether a particular target business is an appropriate business with which to effectuate our initial
Business Combination.
We have entered into an Administrative
Support Agreement with an affiliate of our Sponsor, pursuant to which we pay a total of $10,000 per month to such affiliate for office
space, administrative and support services. Upon completion of our initial Business Combination or our liquidation, we will cease paying
these monthly fees. Accordingly, in the event the consummation of our initial Business Combination takes 24 months, an affiliate
of our Sponsor will be paid a total of $240,000 ($10,000 per month) for office space, administrative and support services and also is
entitled to be reimbursed for any out-of-pocket expenses. Under the Administrative Support Agreement,
there was $20,000 incurred and paid for the period from June 18, 2024 (inception) through December 31, 2024 .
Our Sponsor, directors and
officers, or any of their respective affiliates, are reimbursed for any out-of-pocket expenses incurred in connection with activities
on our behalf such as identifying potential target businesses and performing due diligence on suitable Business Combinations. Our Audit
Committee reviews on a quarterly basis all payments that were made to our Sponsor, directors, officers or any of their respective affiliates
and determine which expenses and the amount of expenses that are reimbursed. There is no cap or ceiling on the reimbursement of out-of-pocket
expenses incurred by such persons in connection with activities on our behalf.
On June 20, 2024, we
entered into the IPO Promissory Note to the Sponsor, whereby the Sponsor agreed to loan us an aggregate of up to $300,000 to cover expenses
related to the Initial Public Offering. The IPO Promissory Note was non-interest bearing and payable on the earlier of June 30, 2025,
or the date on which we consummated the Initial Public Offering. On November 4, 2024, we repaid the total outstanding balance of the IPO
Promissory Note and as of December 31, 2024, there was $0 outstanding under the IPO Promissory Note. Borrowings under the IPO Promissory
Note are no longer available.
35
In addition, in order to finance
transaction costs in connection with an intended initial Business Combination, our Sponsor or any of its affiliates or our directors and
officers may, but are not obligated to, loan us Working Capital Loans as may be required. If we complete our initial Business Combination,
we may repay such Working Capital Loans out of the proceeds of the Trust Account released to us. Otherwise, such Working Capital Loans
may be repaid only out of funds held outside the Trust Account. In the event that our initial Business Combination does not close, we
may use a portion of the working capital held outside the Trust Account to repay any Working Capital Loans, but no proceeds from our Trust
Account would be used to repay any Working Capital Loans. Up to $1,500,000 of any Working Capital Loans for each such person may be convertible
into units at a price of $10.00 per unit at the option of the lender. The units would be identical to the Private Placement Units. The
terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working Capital
Loans. We do not expect to seek loans from parties other than Sponsor or an affiliate of our Sponsor as we do not believe third parties
will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our Trust Account.
After our initial Business
Combination, members of our Management Team who remain with us may be paid consulting, management or other fees from the combined company
with any and all amounts being fully disclosed to our shareholders, to the extent then known, in the tender offer or proxy solicitation
materials, as applicable, furnished to our shareholders. It is unlikely the amount of such compensation will be known at the time of distribution
of such tender offer materials or at the time of a general meeting held to consider our initial Business Combination, as applicable, as
it will be up to the directors of the post-combination business to determine executive officer and director compensation.
Pursuant to the Registration
Rights Agreement, the holders of the (i) Founder Shares, (ii) Private Placement Units (and in each case holders of their underlying securities,
as applicable), (iii) units that may be issued upon conversion of Working Capital Loans (and their underlying securities), (iv) any Class A
Ordinary Shares issuable upon conversion of the Founder Shares and (v) any Class A Ordinary Shares held by our Initial Shareholders,
including the Representative Shares, will be entitled to registration rights requiring us to register such securities for resale (in the
case of the Founder Shares, only after conversion to our Class A Ordinary Shares). The holders of these securities are entitled to
make up to three demands that we offer such securities in an underwritten offering. These holders also have certain “piggy-back”
registration rights with respect to certain underwritten offerings we may conduct. Notwithstanding anything to the contrary, BTIG may
only make a demand on one occasion and only during the five-year period beginning on the date the sales for the Initial Public Offering
commenced. In addition, BTIG may participate in a “piggy-back” registration only during the seven-year period beginning
on the date the sales for the Initial Public Offering commenced. We will bear the expenses incurred in connection with registering these
securities. The Private Placement Warrants may not be exercised more than five years from the date the sales for the Initial Public
Offering commenced in compliance with Rule 5110(g)(8)(A).
Our Sponsor, directors and
officers have also entered into the Letter Agreement, with us, pursuant to which, they have waived their rights to liquidating distributions
from the Trust Account with respect to any Founder Shares and Private Placement Shares held by them if we fail to complete our initial
Business Combination within the Combination Period. However, if our Sponsor, directors and officers acquire Public Shares in or after
the Initial Public Offering, they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares
if we fail to complete our initial Business Combination within the Combination Period.
Additionally, pursuant to
the Letter Agreement, they will not propose any amendment to our Amended and Restated Charter (i) to modify the substance or timing of
our obligation to allow redemption in connection with our initial Business Combination or to redeem 100% of our Public Shares if we do
not complete our initial Business Combination within the Combination Period or (ii) with respect to any other material provisions relating
to shareholders’ rights or pre-initial Business Combination activity, in each case, unless we provide our Public Shareholders with
the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously
released to us to pay our taxes, divided by the number of then outstanding Public Shares.
Director Independence
The Nasdaq Rules require that
a majority of our Board of Directors be independent. An “independent director” is defined generally as a person other than
an officer or employee of the company or its subsidiaries or any other individual having a relationship that in the opinion of its board
of directors, would interfere with the director’s exercise of independent judgment in carrying out the responsibilities of a director.
We have three “independent directors” as defined in the Nasdaq Rules and applicable SEC rules. Our Board of Directors has
determined that each of Matthew Hong, Jennifer Vescio, Josh Gold and Ted Seides is an independent director under applicable SEC rules and
the Nasdaq Rules.
Our independent directors
have regularly scheduled meetings at which only independent directors are present.
36
Item 14 . Principal Accountant Fees and Services.
The following is a summary
of fees paid or to be paid to Withum for services rendered.
Audit Fees
Audit fees consist of fees
for professional services rendered for the audit of our year-end financial statements and services that are normally provided by Withum
in connection with regulatory filings. The aggregate fees of Withum for professional services rendered for the audit of our annual financial
statements, review of the financial information included in our Forms 10-Q for the respective periods and other required filings with
the SEC for the period from June 18, 2024 (inception) through December 31, 2024 totaled $50,300. The above amounts include interim procedures
and audit fees, as well as attendance at Audit Committee meetings.
Audit-Related Fees
Audit-related fees consist
of fees billed for assurance and related services that are reasonably related to performance of the audit or review of our financial statements
and are not reported under “Audit Fees.” These services include attest services that are not required by statute or regulation
and consultations concerning financial accounting and reporting standards. We did not pay Withum for any audit-related fees for the period
from June 18, 2024 (inception) through December 31, 2024.
Tax Fees
Tax fees
consist of fees billed for professional services relating to tax compliance, tax planning and tax advice. We did not pay
Withum for tax services, planning or advice for the period from June 18, 2024 (inception) through December 31, 2024.
All Other Fees
All
other fees consist of fees billed for all other services. We did not pay Withum for any other services for the period from
June 18, 2024 (inception) through December 31, 2024.
Pre-Approval Policy
Our Audit Committee was formed
upon the consummation of our Initial Public Offering. As a result, the Audit Committee did not pre-approve all of the foregoing services,
although any services rendered prior to the formation of our Audit Committee were approved by our Board of Directors. Since the formation
of our Audit Committee, and on a going-forward basis, the Audit Committee has and will pre-approve all auditing services and permitted
non-audit services performed and to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis
exceptions for non-audit services described in the Exchange Act which are approved by the Audit Committee prior to the completion of
the audit).
37
PART IV
Item 15. Exhibit and Financial Statement Schedules.
(a)
The following documents are filed as part of this Report:
(1) Financial Statements
Page
Report
of Independent Registered Public Accounting Firm (PCAOB ID Number 100)
F-2
Financial
Statements:
Balance
Sheet as of December 31, 2024
F-3
Statement
of Operations for the period from June 18, 2024 (inception) through December 31, 2024
F-4
Statement
of Changes in Shareholders’ Deficit for the period from June 18, 2024 (inception) through December 31, 2024
F-5
Statement
of Cash Flows for the period from June 18, 2024 (inception) through December 31, 2024
F-6
Notes
to Financial Statements
F-7
to F-18
(2)
Financial Statement Schedules
All financial statement schedules
are omitted because they are not applicable or the amounts are immaterial and not required, or the required information is presented in
the financial statements and notes thereto beginning on page F-1 of this Report.
(3)
Exhibits
We hereby file as part of
this Report the exhibits listed in the attached Exhibit Index. Exhibits that are incorporated herein by reference can be inspected on
the SEC website at www.sec.gov.
Item 16. Form 10-K Summary.
Omitted at our Company’s
option.
38
NEWBURY STREET II ACQUISITION CORP
INDEX
TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 100 ) F-2
Financial Statements:
Balance Sheet as of December 31, 2024 F-3
Statement of Operations for the period from June 18, 2024 (inception) through December 31, 2024 F-4
Statement of Changes in Shareholders’ Deficit for the period from June 18, 2024 (inception) through December 31, 2024 F-5
Statement of Cash Flows for the period from June 18, 2024 (inception) through December 31, 2024 F-6
Notes to Financial Statements F-7 to F-18
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders and the Board of Directors
of
Newbury Street II Acquisition Corp
Opinion on the Financial Statements
We have audited the accompanying balance sheet
of Newbury Street II Acquisition Corp. as of December 31, 2024, the related statements of operations, changes in shareholders’ deficit
and cash flows for the period from June 18, 2024 (inception) through December 31, 2024 and the related notes (collectively referred to
as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2024 and the results of its operations and its cash flows for the period ended June 18, 2024
(inception) through December 31, 2024 in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (the “PCAOB”)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provide a reasonable basis for our opinion.
/s/ WithumSmith+Brown, PC
We have served as the Company’s auditor
since 2024.
New York, New York
March 31, 2025
F- 2
NEWBURY STREET II ACQUISITION CORP
BALANCE SHEET
DECEMBER 31, 2024
ASSETS
Current Assets
Cash
$ 1,237,201
Due from Sponsor
25,000
Prepaid expenses
185,085
Total Current Assets
1,447,286
Long Term prepaid insurance
86,667
Cash and securities held in Trust Account
174,580,335
Total Assets
$ 176,114,288
LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION, AND SHAREHOLDERS’ DEFICIT
Current Liabilities
Accounts payable and accrued expenses
$ 38,679
Accrued offering costs
100,264
Total Current Liabilities
138,943
Deferred underwriting fee
6,037,500
Total Liabilities
6,176,443
Commitments and Contingencies (Note 6)
Class A Ordinary Shares subject to possible redemption, 17,250,000 shares issued and outstanding, at redemption value of $ 10.12 per share
174,580,335
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding
—
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; 748,375 shares issued and outstanding (excluding 17,250,000 shares subject to possible redemption)
75
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 6,118,000 shares issued and outstanding
612
Additional paid-in capital
—
Accumulated deficit
( 4,643,177 )
Total shareholders’ deficit
( 4,642,490 )
TOTAL LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION, AND SHAREHOLDERS’ DEFICIT
$ 176,114,288
The accompanying notes are an integral
part of these financial statements.
F- 3
NEWBURY STREET II ACQUISITION CORP
STATEMENT OF OPERATIONS
FOR THE PERIOD FROM JUNE 18, 2024
(INCEPTION) THROUGH DECEMBER 31, 2024
Operating and formation costs
$ 175,611
Loss from operations
( 175,611 )
Other income:
Interest earned on cash and securities held in Trust Account
1,217,835
Total other income
1,217,835
Net Income
$ 1,042,224
Weighted average shares outstanding of redeemable Class A Ordinary Shares outstanding
5,016,582
Basic net income per ordinary share, redeemable Class A ordinary shares
$ 0.10
Weighted average shares outstanding of non-redeemable Class A and Class B Ordinary Shares outstanding
5,715,425
Diluted net income per ordinary share, non-redeemable Class A and Class B Ordinary Shares
$ 0.10
The accompanying notes are an integral
part of these financial statements.
F- 4
NEWBURY STREET II ACQUISITION CORP
STATEMENT OF CHANGES IN SHAREHOLDERS’
DEFICIT
FOR THE PERIOD FROM JUNE 18, 2024
(INCEPTION) THROUGH DECEMBER 31, 2024
Class A
Class B
Additional
Total
Ordinary Shares
Ordinary Shares
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance as of June 18, 2024 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Issuance
of Class B Ordinary Shares to Sponsor
—
—
6,118,000
612
24,388
—
25,000
Accretion for Class A Ordinary Shares to redemption amount
—
—
—
—
( 7,721,375 )
( 5,685,401 )
( 13,406,776 )
Sale of Private Placement Units
648,375
65
—
—
6,483,685
—
6,483,750
Fair Value of Public Warrants at issuance
—
—
—
—
517,500
—
517,500
Fair value of Representative Shares deferred until IPO
100,000
10
—
—
750,990
—
751,000
Allocated value of transaction costs
—
—
—
—
( 55,188 )
—
( 55,188 )
Net income
—
—
—
—
—
$ 1,042,224
$ 1,042,224
Balance – December 31, 2024
748,375
$ 75
6,118,000
$ 612
$ —
$ ( 4,643,177 )
$ ( 4,642,490 )
The accompanying notes are an integral
part of these financial statements.
F- 5
NEWBURY STREET II ACQUISITION CORP
STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JUNE 18, 2024
(INCEPTION) THROUGH DECEMBER 31, 2024
Cash Flows from Operating Activities:
Net income
$ 1,042,224
Adjustments to reconcile net income to net cash used in operating activities:
Payment of formation costs through issuance of Class B Ordinary Shares
5,402
Payment of operation costs through IPO Promissory Note-related party
30,487
Interest earned on cash and securities held in Trust Account
( 1,217,835 )
Changes in operating assets and liabilities:
Prepaid expenses
( 85,685 )
Due from Sponsor
( 25,000 )
Long Term prepaid insurance
( 86,667 )
Accrued expenses
38,679
Net cash used in operating activities
( 298,395 )
Cash Flows from Investing Activities:
Investment of cash into Trust Account
( 173,362,500 )
Net cash used in investing activities
( 173,362,500 )
Cash Flows from Financing Activities:
Proceeds from sale of Public Units, net of underwriting discounts paid
169,050,000
Proceeds from sale of Private Placement Units
6,483,750
Repayment of IPO Promissory Note-related party
( 329,693 )
Payment of offering costs
( 305,961 )
Net cash provided by financing activities
174,898,096
Net change in cash
1,237,201
Cash – beginning of period
—
Cash – end of period
$ 1,237,201
Noncash investing and financing activities:
Deferred offering costs included in accrued offering costs
$ 100,264
Deferred offering costs paid through IPO Promissory Note-related party
$ 205,806
Deferred offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares
$ 19,598
Accretion of Class A Ordinary Shares to redemption value
$ 13,406,776
Deferred underwriting fee payable
$ 6,037,500
The accompanying notes are an integral
part of these financial statements.
F- 6
NEWBURY STREET II ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS
OPERATIONS
Organization and General
Newbury Street II Acquisition
Corp (the “Company”) was incorporated as a Cayman Islands exempted company on June 18, 2024. The Company was incorporated
for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination
(“Business Combination”) with one or more businesses that the Company has not yet identified. The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”).
As of December 31, 2024, the
Company had not yet commenced operations. All activity for the period from June 18, 2024 (inception) through December 31, 2024 relates
to the Company’s formation and the Initial Public Offering (as defined below), and subsequent to the Initial Public Offering, identifying
a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial
Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds
derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.
Sponsor and Initial Financing
The Company’s sponsor
is Newbury Street II Acquisition Sponsor LLC (the “Sponsor”). The Registration Statement on Form S-1 for the Initial
Public Offering, initially filed with the U.S. Securities and Exchange Commission (the “SEC”) on August 9, 2024,
as amended (File No. 333-281456), was declared effective on October 31, 2024 (the “IPO Registration Statement”).
On November 4, 2024, the Company consummated the initial public offering of 17,250,000 units (the “Public Units”), which
included the full exercise by the underwriter of their over-allotment option (the “Over-Allotment Option”) in the amount of
2,250,000 units (the “Option Units”), at $ 10.00 per Public Unit, generating gross proceeds of $ 172,500,000 , which is described
in Note 3 (the “Initial Public Offering”). Each Unit consists of one Class A ordinary share, par value $ 0.0001 per
share, of the Company (the “Class A Ordinary Shares” and with respect to the Class A Ordinary Shares included in the Units,
the “Public Shares”) and one-half of one redeemable warrant of the Company (the “Public Warrants”).
Simultaneously with the closing
of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreement, the Company consummated the sale of an
aggregate of 648,375 units (the “Private Placement Units”, and together with the Public Units, the “Units”)
at a price of $ 10.00 per Private Placement Unit in a private placement (the “Private Placement”), generating gross proceeds
of $ 6,483,750 , which is described in Note 4. Each Private Placement Unit consists
of one Class A Ordinary Share (the “Private Placement Shares”) and one-half of one warrant (the “Private Placement Warrants”,
and together with the Public Warrants, the “Warrants”).
Transaction costs amounted
to $ 10,113,129 , consisting of $ 3,450,000 of cash underwriting fee, $ 6,037,500 of deferred underwriting fee, and $ 625,629 of other offering
costs.
The Trust Account
Following the closing of the
Initial Public Offering, on November 4, 2024, an amount of $ 173,362,500 ($ 10.05 per Public Unit) from the net proceeds of the Initial
Public Offering and the Private Placement was placed in a trust account (the “Trust Account”), held only in either (i) U.S.
Department of the Treasury (the “Treasury”) bills with a maturity of 185 days or less or in money market funds investing
solely in Treasuries obligations, (ii) uninvested cash, or (iii) an interest-bearing bank demand deposit account or other accounts
at a bank that meet certain conditions under Rule 2a-7 under the Investment Company Act of 1940, as amended (the “Investment
Company Act”). Funds will remain in the Trust Account until the earlier of (i) the consummation of the initial Business Combination
or (ii) the distribution of the Trust Account proceeds as described below.
Initial Business Combination
The Company’s management
(“Management”) has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering,
although substantially all of the net proceeds of the Initial Public Offering are intended to be generally applied toward consummating
a Business Combination. The initial Business Combination must occur with one or more target businesses that together have an aggregate
fair market value of at least 80 % of the assets held in the Trust Account (excluding the Deferred Discount and taxes payable, if any,
on income earned on the Trust Account) at the time of the agreement to enter into the Business Combination. Furthermore, there is no assurance
that the Company will be able to successfully effect a Business Combination.
F- 7
NEWBURY STREET II ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
The Company will provide the
holders of Public Shares (the “Public Shareholders”) with the opportunity to redeem, regardless of whether they abstain, vote
for, or against, the initial Business Combination, all or a portion of their Public Shares upon the completion of the initial Business
Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) by means
of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed Business Combination or conduct
a tender offer will be made by the Company, solely in its discretion, and will be based on a variety of factors such as the timing of
the transaction and whether the terms of the transaction would require the Company to seek shareholder approval under applicable law or
stock exchange listing requirement. Asset acquisitions and share purchases would not typically require shareholder approval while direct
mergers with the Company where it does not survive and any transactions where the Company issue more than 20 % of the issued and outstanding
Ordinary Shares (as defined in Note 5) or seek to the Company’s amend the amended and restated memorandum and articles of association
(the “Amended and Restated Charter”) would typically require shareholder approval. The Company intends to conduct redemptions
without a shareholder vote pursuant to the tender offer rules of the SEC unless shareholder approval is required by applicable law
or stock exchange listing rules or the Company chooses to seek shareholder approval for business or other reasons.
The Amended and Restated Charter
provides that the Company has until November 4, 2026, or such earlier liquidation date as the Company’s board of directors (the
“Board”) may approve to consummate the initial Business Combination (the “Combination Period”). If the Company
is unable to complete the initial Business Combination within the Combination Period, the Company will (i) cease all operations except
for the purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter (and
subject to lawfully available funds therefor), redeem the Public Shares, at a per-share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less up to $ 100,000
of interest to pay dissolution expenses and net of taxes payable), divided by the number of then-outstanding Public Shares, which redemption
will completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidating distributions,
if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval
of the remaining shareholders and the Board, liquidate and dissolve, subject in each case to the obligations under Cayman Islands law
to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions
with respect to the Warrants, which will expire without value to the holder if the Company fails to complete the initial Business Combination
within the Combination Period.
The Sponsor and the Company’s
executive officers and directors have entered into a letter agreement with the Company, dated October 31, 2024 (the “Letter Agreement”),
pursuant to which they have waived their rights to liquidating distributions from the Trust Account with respect to their Founder Shares
(as defined in Note 5) and Private Placement Shares if the Company fails to complete the initial Business Combination within the Combination
Period. However, if the Sponsor and the Company’s executive officers and directors acquire Public Shares, they will be entitled
to liquidating distributions from the Trust Account with respect to such Public Shares if the Company fails to complete the initial Business
Combination within the Combination Period. The underwriter of the Initial Public Offering have agreed to waive their rights to their Deferred
Discount (as defined in Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the
Combination Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be available to
fund the redemption of the Public Shares.
The Sponsor and the Company’s
executive officers and directors have also agreed, pursuant to the Letter Agreement, that they will not propose any amendment to the Amended
and Restated Charter (i) in that would modify the substance or timing of the obligation to allow redemption in connection with the
initial Business Combination or to redeem 100 % of the Public Shares if the Company does not complete the initial Business Combination
within the Combination Period or (ii) with respect to any other material provisions relating to shareholders’ rights or pre-initial
Business Combination activity, in each case unless the Company provides the Public Shareholders with the opportunity to redeem their Public
Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the
Trust Account, including interest (which interest shall be net of taxes payable), divided by the number of then issued and outstanding
Public Shares.
Risks and Uncertainties
The United States and
global markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine
conflict and the recent escalation of the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic
Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United
Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related
individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication
payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or other
assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and
the escalation of the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken in the future, by NATO,
the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global
security concerns that could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts
are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit and capital
markets, as well as supply chain interruptions and increased cyberattacks against U.S. companies. Additionally, any resulting sanctions
could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.
F- 8
NEWBURY STREET II ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
Any of the above mentioned
factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian
invasion of Ukraine, the escalation of the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely affect the
Company’s search for a Business Combination and any target business with which the Company may ultimately consummate a Business
Combination.
Liquidity
As of December 31, 2024, the
Company had $ 1,237,201 in cash and a working capital of $ 1,308,343 . In connection with the Company’s assessment of going concern
considerations in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 205-40 “Going Concern,” the Company has sufficient funds for the working capital needs of the Company until a minimum
of one year from the date of issuance of the accompanying financial statements. The Company cannot be assured that its plans to consummate
a Business Combination will be successful.
The Company does not believe
it will need to raise additional funds in order to meet the expenditures required for operating its business. However, if the estimate
of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than
the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to the initial Business
Combination.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial
statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United
States of America (“GAAP”) and pursuant to the accounting and disclosure rules and regulations of the SEC.
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act, as modified by the JOBS Act, and it may take advantage of certain
exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including,
but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of
2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from
the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments
not previously approved.
Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are required to comply
with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition
period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The
Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has
different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised
standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements
with another public company which is neither an emerging growth company nor an emerging growth company that has opted out of using the
extended transition period difficult or impossible because of the potential differences in accounting standards used.
F- 9
NEWBURY STREET II ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
Use of Estimates
The preparation of the accompanying
financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying financial statements and the
reported amounts of expenses during the reporting period.
Making estimates requires
Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the accompanying financial statements, which Management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash and Cash Equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 1,237,201
cash and no cash equivalents as of December 31, 2024.
Cash and Securities Held in Trust Account
As of December 31, 2024, the
assets held in the Trust Account, amounting to $ 174,580,335 , were held in money market funds investing in Treasury bills.
Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under the FASB ASC Topic 820, “Fair Value Measurement,” approximates
the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times,
may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could
have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering Costs Associated with the Initial
Public Offering
The Company complies with
the requirements of the FASB ASC Topic 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.”
Deferred offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB
ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible
debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between
Class A Ordinary Shares subject to possible redemption and Warrants, using the residual method by allocating Initial Public Offering proceeds
first to assigned value of the Warrants and then to the Class A Ordinary Shares subject to possible redemption. Offering costs allocated
to Class A Ordinary Shares subject to possible redemption were charged to temporary equity while offering costs allocated to the Public
Warrants and Private Placement Units were charged to shareholders’ deficit as Public Warrants and Private Placement Warrants after
Management’s evaluation are accounted for under equity treatment.
Income Taxes
The Company accounts for income
taxes under FASB ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset and liability approach
to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition
threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be
taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. Management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes
accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of December 31, 2024, there were no unrecognized
tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could
result in significant payments, accruals or material deviation from its position.
F- 10
NEWBURY STREET II ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
The Company is considered
to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes
or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero
for the periods presented.
Warrant Instruments
The Company accounted for
the Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained
in FASB ASC Topic 815, “Derivatives and Hedging.” Accordingly, the Company evaluated and recorded the warrant instruments
under equity treatment at their assigned values.
Net Income per Ordinary Share
Net income per Ordinary Share
is computed by dividing net income by the weighted average number of Ordinary Shares outstanding during the period, excluding Ordinary
Shares subject to forfeiture. Weighted average shares were reduced for the effect of an aggregate of 798,000 Ordinary Shares that were
subject to forfeiture if the Over-Allotment Option (see Note 5). As of December 31, 2024, the Company did not have any dilutive securities
and other contracts that could, potentially, be exercised or converted into Ordinary Shares and then share in the earnings of the Company.
As a result, diluted income per Ordinary Share is the same as basic income per Ordinary Share for the period presented.
For the Period from June 18,
2024 (Inception) through
December 31, 2024
Redeemable Class A Ordinary Shares
Non-Redeemable Class A and Class B Ordinary Shares
Basic net income per Ordinary Share:
Numerator:
Allocation of net income, basic
$ 487,178
$ 555,046
Denominator:
Basic weighted average Ordinary Shares outstanding
5,016,582
5,715,425
Basic net income per Ordinary Share
$ 0.10
$ 0.10
F- 11
NEWBURY STREET II ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
Class A Ordinary Shares Subject to Possible
Redemption
The Public Shares contain
a redemption feature that allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there
is a shareholder vote or tender offer in connection with the initial Business Combination and with amendments to the Amended and Restated
Charter. In accordance with FASB ASC Topic 480-10-S99, “Distinguishing Liabilities from Equity”, the Company classifies Public
Shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company.
The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable Ordinary
Shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering,
the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable Public
Shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of
November 4, 2024, Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside
of the shareholders’ deficit section of the accompanying balance sheet. As of December 31, 2024, Class A Ordinary Shares subject
to possible redemption reflected in the accompanying balance sheet are reconciled in the following table:
Gross proceeds
$ 172,500,000
Less:
Proceeds allocated to Public Warrants
( 517,500 )
Class A Ordinary Shares issuance costs
( 10,808,941 )
Plus:
Remeasurement of carrying value to redemption value
13,406,776
Class A Ordinary Shares subject to possible redemption, December 31, 2024
$ 174,580,335
Segment Reporting
The Company complies with FASB ASU Topic 2023-07,
“Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which improves reportable
segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses among other disclosure requirements.
Recently Issued Accounting Standards
In August 2020, the FASB
issued Accounting Standards Update (“ASU”) Topic 2020-06, “Debt — Debt with Conversion and Other Options
(Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40)”
(“ASU 2020-06”), to simplify certain financial instruments. ASU 2020-06 eliminates the current models that require
separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception
guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional
disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends
the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06
is effective for fiscal years beginning after December 15, 2023 and should be applied on a full or modified retrospective basis.
Early adoption was permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods
within those fiscal years. The Company adopted ASU 2020-06 as of June 18, 2024 (inception). There was no effect to the
accompanying financial statements.
Management does not believe
that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the
accompanying financial statements.
F- 12
NEWBURY STREET II ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
NOTE 3. INITIAL PUBLIC OFFERING
On November 4, 2024, the Company
sold 17,250,000 Public Units, which include the full exercise by the underwriter of its Over-Allotment Option in the amount of 2,250,000
Option Units, at a price of $ 10.00 per Unit. Each Public Unit consists of one Public Share and one-half of one Public Warrant. Each whole
Public Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per shares, subject to adjustments
(see Note 7).
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing
of the Initial Public Offering, the Sponsor and BTIG, LLC (“BTIG”) purchased an aggregate of 648,375 Private Placement Units, at
a price of $ 10.00 per Private Placement Unit, for an aggregate purchase price of $ 6,483,750 . Each Unit consists of one Private Placement
Share and one-half of one Private Placement Warrant. Each whole Private Placement Warrant entitles the holder to purchase one Class A
Ordinary Share at a price of $ 11.50 per shares, subject to adjustments (see Note 7). The Private Warrants have terms and provisions
that are identical to those of the Public Warrants. With certain limited exceptions, the Private Placement Warrants (including the Class
A Ordinary Shares issuable upon exercise thereof) will not be transferable, assignable or salable until 30 days after the completion of
the initial Business Combination and they will not be redeemable by the Company. If the initial Business Combination is not completed
within the Combination Period, the proceeds from the Initial Public Offering and the Private Placement held in the Trust Account will
be used to fund the redemption of the Public Shares (subject to the requirements of applicable law).
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On June 20, 2024, the
Company issued an aggregate of 5,750,000 Class B ordinary shares of the Company, $ 0.0001 par value (the “Class B Ordinary Shares”,
and together with the “Class A Ordinary Shares, the “Ordinary Shares”) to the Sponsor in a private placement prior to
the Initial Public Offering (the “Founder Shares”, which unless the context otherwise requires, includes the Public Shares
issuable upon conversion thereof), in exchange for a $ 25,000 payment (approximately $ 0.004 per share) from the Sponsor to cover certain
expenses on behalf of the Company. On July 12, 2024, the Company issued an additional 368,000 Founder Shares to the Sponsor, resulting
in the Sponsor holding a total of 6,118,000 Founder Shares. The Founder Shares are identical to the Public Shares included in the Public
Units except that the Founder Shares automatically convert into Class A Ordinary Shares at the time of the initial Business Combination
or earlier at the option of the holder and are subject to certain transfer restrictions, as described in more detail below. The Sponsor
had agreed to forfeit up to an aggregate of 798,000 Founder Shares to the extent that the Over-Allotment Option was not exercised in full
so that the Founder Shares would represent approximately 25 % of the Company’s issued and outstanding Ordinary Shares after
the Initial Public Offering. On November 4, 2024, the Over-Allotment Option was exercised in full as part of the closing of the Initial
Public Offering. As such, 798,000 Founder Shares are no longer subject to forfeiture. The Sponsor is not entitled to redemption rights
with respect to any Founder Shares, Private Placement Shares and any Public Shares held by the Sponsor in connection with the completion
of the initial Business Combination. If the initial Business Combination is not completed within the Combination Period, the Sponsor will
not be entitled to rights to liquidating distributions from the Trust Account with respect to any Founder Shares or Private Placement
Shares held by it.
The Sponsor has agreed not
to transfer, assign or sell any of its Founder Shares until the earlier to occur of (i) one year after the completion of the initial
Business Combination or (ii) subsequent to the initial Business Combination (x) if the last reported sale price of the Class A
Ordinary Shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions, share dividends, rights issuances, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30 -trading day period commencing at least 150 days after
the initial Business Combination or (y) the date on which the Company completes a liquidation, merger, share exchange, reorganization
or other similar transaction that results in all of the Public Shareholders having the right to exchange their Public Shares for cash,
securities or other property.
F- 13
NEWBURY STREET II ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
Registration Rights Agreement
The holders of the Founder
Shares, Representative Shares (as defined below), Private Placement Units (including the underlying securities) and any private placement
equivalent units (and underlying securities) that may be issued on conversion of any Working Capital Loans (as defined below) and Class
A Ordinary Shares upon conversion of the Founder Shares are entitled to registration rights pursuant to a registration rights agreement
entered into at the Initial Public Offering requiring the Company to register such securities for resale (in the case of the Founder Shares,
only after conversion to Class A Ordinary Shares). The holders of these securities are entitled to make up to three demands, excluding
short form registration demands, that the Company register such securities. In addition, the holders have certain piggyback registration
rights with respect to registration statements filed subsequent to the completion of the initial Business Combination and rights to require
the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
Administrative Support Agreement
Commencing on November 1,
2024, the Company agreed to pay the Sponsor or an affiliate thereof in an amount equal to $ 10,000 per month for office space, utilities
and secretarial and administrative support. Upon completion of the initial Business Combination or the Company’s liquidation, the
Company will cease paying these monthly fees. The Company incurred and paid $ 20,000 in such fees through December 31, 2024.
Related Party Loans
On June 20, 2024, the
Company and the Sponsor entered into promissory note, whereby the Sponsor agreed to loan the Company an aggregate of up to $ 300,000 to
cover expenses related to the Initial Public Offering(the “IPO Promissory Note”). The IPO Promissory Note was non-interest
bearing and payable on the earlier of June 30, 2025, or the date on which the Company consummated the Initial Public Offering. On
November 4, 2024, the Company repaid the total outstanding balance of the IPO Promissory Note and as of December 31, 2024, there was $ 0
outstanding under the IPO Promissory Note. Borrowings under the IPO Promissory Note are no longer available.
Due from Sponsor
On December 31, 2024, the
Company repaid in excess of the related party loan $ 25,000 to the Sponsor. The $ 25,000 is due to be repaid to the Company from the Sponsor.
Working Capital Loans
In addition, in order to finance
transaction costs in connection with its initial Business Combination, the Sponsor or an affiliate of the Sponsor, or the Company’s
officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”).
If the Company completes its initial Business Combination, the Company would repay the Working Capital Loans. In the event that the initial
Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital
Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. If the Sponsor makes any Working Capital
Loans, up to $ 1,500,000 of such Working Capital Loans may be convertible into units of the post-Business Combination entity at a price
of $ 10.00 per unit at the option of the lender. The units and their underlying securities would be identical to the Private Placement
Units. The terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such
Working Capital Loans and as of December 31, 2024, the Company had no borrowings under the Working Capital Loans.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Underwriting Agreement
The Company granted the underwriters
a 45 -day option to purchase up to 2,250,000 Option Units to cover any over-allotments at the Initial Public Offering price, less
the underwriting discounts and commissions. On November 4, 2024, in connection with the closing of the Initial Public Offering, the underwriters
exercised their Over-Allotment Option in full and purchased the 2,250,000 Option Units at $ 10.00 per Unit.
The Company paid an underwriting
discount of 2.0 % of the per Unit offering price to the underwriters at the closing of the Initial Public Offering, or $ 3,450,000 in the
aggregate. In addition, the underwriters are entitled to an additional fee of 3.5 % of the gross offering proceeds payable only upon the
Company’s completion of its initial Business Combination (the “Deferred Discount”), or $ 6,037,500 in the aggregate.
The Deferred Discount will become payable to the underwriters from the amounts held in the Trust Account solely in the event the Company
completes its initial Business Combination.
F- 14
NEWBURY STREET II
ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
Representative Shares
The Company issued to BTIG,
the underwriter of the Initial Public Offering, 100,000 Class A Ordinary Shares in connection with the Initial Public Offering (the “Representative
Shares”). The Company accounted for the Representative Shares as an expense of the Initial Public Offering, resulting in a charge
directly to shareholders’ deficit. BTIG has agreed not to transfer, assign or sell any such shares without the Company’s prior
consent until the completion of the initial Business Combination. In addition, the Representative Shares are deemed to be underwriting
compensation by the Financial Industry Regulatory Authority, Inc. (“FINRA”) pursuant to FINRA Rule 5110 and are, accordingly,
subject to certain transfer restrictions or a period of 180 days beginning at the Initial Public Offering. Furthermore, BTIG agreed
(and any of its designees to whom the Representative Shares are issued will agree) (i) to waive its redemption rights (or right to
participate in any tender offer) with respect to such Representative Shares in connection with the completion of the initial Business
Combination and (ii) to waive its rights to liquidating distributions from the Trust Account with respect to such shares if the Company
fails to complete a Business Combination within the Combination Period.
NOTE 7. SHAREHOLDERS’ DEFICIT
Preference Shares
The Company is authorized
to issue 5,000,000 preference shares with a par value of $ 0.0001 per share with such designations, voting and other rights and preferences
as may be determined from time to time by the Board. As of December 31, 2024, there were no preference shares issued or outstanding.
Ordinary Shares
The authorized ordinary shares
of the Company include up to 500,000,000 Class A Ordinary Shares with a par value of $ 0.0001 per share and 50,000,000 Class B
Ordinary Shares with a par value of $ 0.0001 per share. If the Company enters into an initial Business Combination, it may (depending on
the terms of such initial Business Combination) be required to increase the number of Class A Ordinary Shares that the Company is
authorized to issue at the same time as the Company’s shareholder votes on the initial Business Combination to the extent the Company
seeks shareholder approval in connection with the initial Business Combination. Holders of the Ordinary Shares are entitled to one vote
for each Ordinary Share (except as otherwise expressed in the Amended and Restated Charter). Only holders of Class B Ordinary shares (i)
have the right to appoint and remove directors prior to or in connection with the completion of the initial Business Combination and (ii) are
entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands.
The Sponsor agreed to forfeit
up to an aggregate of 798,000 Founder Shares depending on the extent to which the Over-Allotment Option was not exercised by the underwriters
so that the Founder Shares would represent 20 % of the Company’s issued and outstanding shares after the Initial Public Offering.
On November 4, 2024, the underwriters exercised their Over-Allotment Option in full as part of the closing of the Initial Public Offering.
As such, 798,000 Founder Shares are no longer subject to forfeiture.
As of December 31, 2024, there
were 748,375 Class A Ordinary Shares issued and outstanding, excluding 17,250,000 Class A Ordinary Shares subject to possible redemption,
and 6,118,000 Class B Ordinary Shares issued and outstanding.
Public Warrants
As of December 31, 2024, there
were 8,949,188 Warrants outstanding, including 8,625,000 Public Warrants and 324,188 Private Placement Warrants. Each whole Warrant entitles
the holder thereof to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment as described herein,
at any time commencing 30 days after the completion of the initial Business Combination, provided that the Company has an effective
registration statement under the Securities Act covering the Class A Ordinary Shares issuable upon exercise of the Warrants and a
current prospectus relating to them is available (or the Company permits holders to exercise their Warrants on a “cashless basis”
under the circumstances specified in the warrant agreement the Company entered into with Continental Stock Transfer & Trust Company
(“Continental”), dated October 31, 2024 (the “Warrant Agreement”)) and such Class A Ordinary Shares are registered,
qualified or exempt from registration under the securities, or blue sky, laws of the state of residence of the holder. Pursuant to the
Warrant Agreement, a warrant holder may exercise its Warrants only for a whole number of Class A Ordinary Shares. This means that
only a whole Warrant may be exercised at any given time by a warrant holder. No fractional Warrants will be issued upon separation of
the Public Units and only whole Public Warrants will trade. The Warrants will expire five years after the completion of the initial
Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The Company is not registering
Class A Ordinary Shares issuable upon exercise of the Public Warrants at this time. However, the Company has agreed that as soon as practicable,
but in no event later than 20 business days after the closing of the initial Business Combination, the Company will use its
commercially reasonable efforts to file with the SEC a post-effective amendment to the IPO Registration Statement or a new registration
statement registering, under the Securities Act, the issuance of the Class A Ordinary Shares issuable upon exercise of the Public Warrants.
The Company will use its commercially reasonable efforts to cause the same to become effective and to maintain the effectiveness of such
registration statement, and a current prospectus relating thereto, until the expiration of the Public Warrants in accordance with the
provisions of the Warrant Agreement. Notwithstanding the above, if the Public Shares are at the time of any exercise of a Public Warrant
not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of
the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless
basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will not be
required to file or maintain in effect a registration statement, but the Company will be required to use its commercially reasonable efforts
to register or qualify the Public Shares under applicable blue sky laws to the extent an exemption is not available.
F- 15
NEWBURY STREET II ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
Beginning 30 days after
completion of the initial Business Combination, the Company may redeem the outstanding Public Warrants for cash:
● In whole and not in part;
● At a price of $ 0.01 per Public Warrant;
● Upon not less than 30 days ’ prior
written notice of redemption (the “ 30 -Day Redemption Period”); and
● if, and only if, the last sale price of the Class A
Ordinary Shares equals or exceeds $ 18.00 per share (as adjusted for share subdivisions, share dividends, reorganizations, recapitalizations
and the like) for any 20 trading days within a 30 trading day period ending on the third trading day prior to the
date on which the Company sends the notice of redemption to the warrant holders. The Company will not redeem the Public Warrants as described
above unless a registration statement under the Securities Act covering the Class A Ordinary Shares issuable upon exercise of the
Public Warrants is effective and a current prospectus relating to those Class A Ordinary Shares is available throughout such 30 trading
day period and the 30 -Day Redemption Period.
Private Placement Warrants
The Private Placement Warrants
are non-redeemable. The Private Placement Warrants may also be exercised for cash or on a cashless basis. The Private Placement Warrants
have terms and provisions that are identical to those of the Public Warrants, except with certain limited exceptions, the Private Placement
Warrants (including the Class A Ordinary Shares issuable upon exercise thereof) will not be transferable, assignable or salable until
30 days after the completion of the initial Business Combination and they will not be redeemable by the Company.
NOTE 8 — FAIR VALUE MEASUREMENTS
The fair value of the Company’s
financial assets and liabilities reflects Management’s estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the
use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.
F- 16
NEWBURY STREET II ACQUISITION
CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
The following table presents
information about the Company’s assets that are measured at fair value as of November 4, 2024, and indicates the fair value hierarchy
of the valuation inputs the Company utilized to determine such fair value:
Level
December 31,
2024
November 4,
2024
Assets:
Cash and Securities Held in Trust Account
1
$ 174,580,335
—
Equity:
Fair value of Public Warrants for Class A Ordinary Shares subject to possible redemption allocation
3
$ —
$ 517,500
Fair value of the Representative Shares
3
$ —
$ 748,747
The fair values of Public
Warrants for Class A Ordinary Shares subject to possible redemption allocation and Representatives Shares as of November 4, 2024 (the
date of the Initial Public Offering) were used in allocation of the equity components and are not revalued and remeasured in subsequent
periods.
The fair value of Public
Warrants was determined using the Monte Carlo simulation. The Public Warrants have been classified within shareholders’ deficit
and will not require remeasurement after issuance. The following table presents the quantitative information regarding market assumptions
used in the valuation of the Public Warrants:
November 4,
2024
Underlying share price
$ 9.93
Term (years)
6.49
Risk-free rate
4.14 %
Market adjustment
5.0 %
Volatility
4.0 %
The fair value of the Representative
Shares was determined using the Monte Carlo simulation. The Representative shares have been classified within shareholders’
deficit and will not require remeasurement after issuance. The following table presents the quantitative information regarding market
assumptions used in the valuation of the Representative Shares:
November 4,
2024
Volatility
80.0 %
Term
3 years
Average trading price post business combination
$ 6.86
Discount on market adjustment
32.0 %
NOTE 9 — SEGMENT INFORMATION
ASC 280 establishes standards
for companies to report in their financial statement information about operating segments, products, services, geographic areas, and major
customers. Operating segments are defined as components of an enterprise that engage in business activities from which it may recognize
revenues and incur expenses, and for which separate financial information is available that is regularly evaluated by the CODM, or group,
in deciding how to allocate resources and assess performance.
The Company’s CODM has
been identified as the Chief Financial Officer, who reviews the assets, operating results, and financial metrics for the Company as a
whole to make decisions about allocating resources and assessing financial performance. Accordingly, Management has determined that there
is only one reportable segment.
The CODM assesses performance
for the single segment and decides how to allocate resources based on net income that also is reported on the statement of operations
as net income. The measure of segment assets is reported on the balance sheet as total assets. When evaluating the Company’s performance
and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income and total assets,
which include the following:
December 31,
2024
Trust Account
$ 174,580,335
Cash
$ 1,237,201
F- 17
NEWBURY STREET II ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2024
For the
Period from
June 18,
2024
(Inception)
Through
December 31,
2024
General and administrative costs
$ 175,611
Interest earned on marketable securities held in Trust Account
$ 1,217,835
The CODM reviews interest
earned on marketable securities held in Trust Account to measure and monitor shareholder value and determine the most effective strategy
of investment with the Trust Account funds while maintaining compliance with the Investment Management
Trust Agreement, dated October 31, 2024, which the Company entered into with Continental, as trustee of the Trust Account.
General and administrative
costs are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business
Combination or similar transaction within the Combination Period. The CODM also reviews general and administrative costs to manage, maintain
and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative costs, as
reported on the accompanying Statement of Operations, are the significant segment expenses provided to the CODM on a regular basis.
All other segment items included
in net income are reported on the statement of operations and described within their respective disclosures.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the accompanying financial statements were issued.
Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the accompanying
financial statements.
F- 18
EXHIBIT INDEX
Exhibit No.
Description
1
Underwriting Agreement, dated October 31, 2024, by and between the Company and BTIG, as the underwriter of the Initial Public Offering. (2)
3
Amended and Restated Memorandum and Articles of Association of the Company. (2)
4.1
Form of Specimen Unit Certificate. (1)
4.2
Form of Specimen Class A Ordinary Shares Certificate. (1)
4.3
Form of Specimen Public Warrant Certificate (included as Exhibit B to Exhibit 4.4). (2)
4.4
Warrant Agreement, dated October 31, 2024, by and between the Company and Continental, as warrant agent. (2)
4.5
Description of Registered Securities.*
10.1
Promissory Note, dated June 20, 2024, issued to the Sponsor. (1)
10.2
Securities Subscription Agreement, dated June 20, 2024, by and between the Company and the Sponsor. (1)
10.3
Investment Management Trust Agreement, dated October 31, 2024, by and between the Company and Continental, as trustee. (2)
10.4
Registration Rights Agreement, dated October 31, 2024, by and among the Company and certain security holders. (2)
10.5
Private Placement Units Purchase Agreement, dated October 31, 2024, by and between the Company and the Sponsor. (2)
10.6
Private Placement Units Purchase Agreement, dated October 31, 2024, by and between the Company and BTIG. (2)
10.7
Letter Agreement, dated October 31, 2024, by and among the Company, its officers, directors, and the Sponsor. (2)
10.8
Administrative Support Agreement, dated October 31, 2024, by and between the Company and an affiliate of the Sponsor. (2)
10.9
Form of Indemnity Agreement. (2)
14
Code of Business Conduct and Ethics. (1)
19
Insider Trading Policies and Procedures, adopted October 22, 2024.*
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
97
Policy Related to Recovery of Erroneously Awarded Compensation, adopted October 22, 2024.*
99.1
Audit Committee Charter. (1)
99.2
Compensation Committee Charter. (1)
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104
Cover Page Interactive Data File (Embedded as Inline XBRL document and contained in Exhibit 101).*
*
**
Filed herewith.
Furnished herewith.
(1) Incorporated
by reference to the Company’s Registration Statement on Form S-1 (File No. 333-281456), filed with the SEC on August 9, 2024.
(2) Incorporated
by reference to the Company’s Current Report on Form 8-K, filed with the SEC on November 6, 2024.
39
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by
the undersigned, thereunto duly authorized.
March 31, 2025
Newbury Street II Acquisition Corp
By:
/s/
Thomas Bushey
Name:
Thomas Bushey
Title:
Chief Executive Officer and Director
(Principal Executive Officer)
Pursuant to the requirements
of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in
the capacities and on the dates indicated.
Name
Position
Date
/s/ Thomas
Bushey
Chief Executive Officer and Director
March 31, 2025
Thomas Bushey
(Principal Executive Officer)
/s/ Jake Gudoian
Chief Financial Officer
March 31, 2025
Jake Gudoian
(Principal Financial and Accounting Officer)
/s/ Matthew
Hong
Chairman
March 31, 2025
Matthew Hong
/s/ Jennifer
Vescio
Director
March 31, 2025
Jennifer Vescio
/s/ Josh Gold
Director
March 31, 2025
Josh Gold
/s/ Ted Seides
Director
March 31, 2025
Ted Seides
40