Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion is intended to assist in an understanding of the Company’s financial position and results of operations for
the three months ended March 31, 2025. The following discussion should be read in conjunction with the information included within our
Annual Report on Form 10-K for the year ended June 30, 2024, and the Condensed Consolidated Financial Statements and notes thereto included
elsewhere in this Quarterly Report on Form 10-Q.
Our
website is located at https://netsoltech.com/ , and our investor relations website is located at https://ir.netsoltech.com .
The following filings are available through our investor relations website after we file with the SEC: Annual Reports on Form 10-K,
Quarterly Reports on Form 10-Q, and our Proxy Statements for our annual meetings of stockholders. These filings are also available
for download free of charge on our investor relations website. We also provide a link to the section of the SEC’s website at www.sec.gov
that has all of our public filings, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form
8-K, all amendments to those reports, our Proxy Statements and other ownership related filings. Further, a copy of this Quarterly
Report on Form 10-Q is located at the SEC’s Public Reference Room at 100 F Street, NE, Washington D.C. 20549. Information on
the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330.
We
webcast our earnings calls and certain events we participate in or host with members of the investment community on our investor relations
website. Additionally, we provide notifications of news or announcements regarding our financial performance, including SEC filings,
investor events, press and earnings releases, and blogs as part of our investor relations website and on social media platforms linked
to our corporate website. Investors and others can receive notifications of new information posted on our investor relations website
by signing up for e-mail alerts. Further corporate governance information, including our committee charters and code of conduct, is also
available on our investor relations website at https://ir.netsoltech.com/all-sec-filings . The content of our websites is not intended
to be incorporated by reference into this or in any other report or document we file with the SEC, and any references to our websites
are intended to be inactive textual references only.
Forward-Looking
Information
This
report contains certain forward-looking statements and information relating to the Company that is based on the beliefs of its management
as well as assumptions made by and information currently available to its management. When used in this report, the words “anticipate”,
“believe”, “estimate”, “expect”, “intend”, “plan”, and similar expressions
as they relate to the Company or its management, are intended to identify forward-looking statements. These statements reflect management’s
current view of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions. Should any
of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from
those described in this report as anticipated, estimated or expected. The Company’s realization of its business aims could be materially
and adversely affected by any technical or other problems in, or difficulties with, planned funding and technologies, third party technologies
which render the Company’s technologies obsolete, the unavailability of required third party technology licenses on commercially
reasonable terms, the loss of key research and development personnel, the inability or failure to recruit and retain qualified research
and development personnel, or the adoption of technology standards which are different from technologies around which the Company’s
business ultimately is built. The Company does not intend to update these forward-looking statements.
Page 33
Business
Overview
NetSol
Technologies is a global business services and asset finance solutions provider. NetSol delivers state-of-the-art solutions for the asset
finance and leasing industry, serving automotive and equipment OEMs, auto captives and financial institutions across over 30 countries.
Since its inception in 1997, NetSol has been at the cutting edge of technology, pioneering innovations with its asset finance solutions
and leveraging advanced AI and cloud services to meet the complex needs of the global market.
Renowned
for a deep industry expertise, customer-centric approach and commitment to excellence, NetSol seeks to foster strong partnerships with its
clients, ensuring their success in an ever-evolving landscape. With a rich history of innovation, ethical business practices and a focus
on sustainability, NetSol is dedicated to empowering businesses worldwide, securing its position as the trusted partner for leading firms
around the globe.
Our
primary sources of revenues have been licensing, subscriptions, modification, enhancement and support of our suite of financial applications,
under the brand name Transcend™ Finance (formerly called NFS Ascent ® ) for leading businesses in the global finance
and leasing space.
Our
clients include blue chip organizations, Dow-Jones 30 Industrials, Fortune 500 manufacturers, financial institutions, global vehicle
manufacturers and enterprise technology providers, all of which are serviced by our strategically placed support and delivery locations
around the globe.
We
are also committed to serving Tier-2 and Tier-3 banks and financial institutions. We understand the unique challenges faced by these
institutions, which is why we offer innovative cloud implementation solutions without any license fees, with rapid deployments and
with the ability to scale. Further, our out-of-the-box, API-first products are designed to seamlessly integrate into existing
systems, providing flexibility and scalability that smaller institutions often need. By prioritizing accessibility and ease of use,
we empower smaller financial companies to enhance their service offerings and streamline operations, positioning ourselves as a
trusted partner in their digital transformation journey.
Founded
in 1997, NetSol is headquartered in Encino, California. While the Company follows a global strategy for sales and delivery of its portfolio
of solutions and services, it continues to maintain regional offices in the following locations:
●
North America
Encino, California and Austin, Texas
●
Europe
London Metropolitan area, Horsham and Flintshire
●
Asia Pacific
Lahore, Karachi, Bangkok, Beijing, Tianjin, Jakarta and Sydney
●
Middle
East Dubai
We
believe that our strong technology solutions offer our customers a return on their investment and allows us to thrive in a hyper competitive
and mature global marketplace. Our solutions are bolstered by our people. We believe that people are the drivers of success; therefore,
we invest heavily in our hiring, training and retention of top-notch staff to ensure not only successful selling, but also the ongoing
satisfaction of our clients. Taken together, this “selling and attentive servicing” approach creates a distinctive advantage
for us and a unique value for our customers. We continue to underpin our proven and effective business model which is a combination of
careful cost arbitrage, subject matter expertise, domain experience, scalability and proximity with our global and regional customers.
Expertise
Our
expertise in enterprise technology and financial application development has helped us emerge as a global player in the finance and leasing
industry and enabled us to secure a broad footprint across the major markets of North America, Asia Pacific and Europe. The Asia Pacific
region has particularly benefitted from the organic growth in the fast-developing leasing automation industry, which is still nascent
as per Western standards.
Page 34
Domain
Experience
NetSol
is a dynamic leader and has been able to accumulate a wealth of experience in the global asset finance and leasing industry. We have
built a large knowledge base which is regularly refined and updated to ensure the most up-to-date best practices and business solutions
for the benefit of our clients and partners. We have a strong presence in the captive asset-finance domain. We have had continual operations
for nearly three decades in Asia Pacific and Europe and over four decades in North America.
Proximity
with Global and Regional Customers
We
have offices across the world, located strategically to maintain close contact and proximity with our customers in various key markets.
This has not only helped us strengthen our customer relationships, but also build a deeper understanding of local market dynamics. Simultaneously,
we can extend services and support development through a combination of onsite and offsite resources. This approach has allowed us to
offer blended rates to our customers by employing a unique and cost-effective global development model.
While
our business model is built around the development, implementation and maintenance of our suite of financial applications, we employ
the same facilities and competencies to extend our services to related segments, including but not limited to:
●
Information
security
●
Digital
solutions
●
AI,
ML and data analytics
●
Generative AI
●
Policy
and strategy
●
Emerging
technologies|
●
Cloud
services
●
Data
engineering
Our
global operations are broken down into three primary regions: North America, Europe and Asia Pacific. All of the subsidiaries are seamlessly
integrated to function effectively with global delivery capabilities, cross selling to multinational asset finance companies, leveraging
the centralized marketing and pre-sales organization, and a network of employees connected across the globe to support local and global
customers and partners.
OUR
PRODUCTS AND SERVICES
Covering
the complete finance and leasing lifecycle starting from quotation origination through contract settlements, our products are designed
and developed for highly flexible settings and are capable of dealing with multinational, multi-company, multi-asset, multi-lingual,
multi-distributor and multi-manufacturer environments. Our solutions empower financial institutions to effectively manage their complex
lending portfolios, enabling them to thrive in hyper-competitive global markets.
Built
on cutting-edge, modern technology, NetSol’s unified Transcend™ Platform is an AI-powered digital retail and asset finance
solution for automotive and equipment OEMs, auto captives, commercial lenders, dealers, brokers and financial institutions.
PRODUCTS
AND SERVICES: TRANSCEND™ PLATFORM
The
Transcend™ Platform, powered by NetSol, is an AI-driven unified ecosystem that revolutionizes how assets are sold, financed and
leased. Designed to automate and optimize every step - from sales to originations to servicing, Transcend™ leverages AI and ML
to drive predictive insights and smarter decision-making.
Page 35
Transcend™
Retail (Formerly Known as Otoz®)
We
revolutionize auto and equipment retail with a fully digital, integrated platform that simplifies the entire customer journey. From online
purchasing to finance approval, Transcend™ Retail (formerly known as Otoz®) offers advanced retail and mobility solutions that
keep dealerships or OEMs at the cutting edge of consumer expectations.
Transcend™
Finance (Formerly Known as Ascent®)
We
streamline finance and leasing operations with a comprehensive solution for originations, servicing and wholesale finance. Transcend™
Finance (formerly known as Ascent®) empowers automotive and equipment OEMs, auto captives, commercial lenders, dealers, brokers and
financial institutions with end-to-end visibility and control, ensuring seamless workflows and accelerated business outcomes.
Originations
We
streamline the entire origination process, from submission to approval, with advanced features such as real-time, AI-powered credit decisioning,
automated deal flows and more.
Servicing
We
enable financial institutions to attain real-time insights into portfolio performance, delinquencies and losses, enabling proactive portfolio
management and strategic decision-making.
Wholesale
finance
Our
wholesale finance solution empowers customers to gain a competitive edge by automating their wholesale finance and floor planning operations
effortlessly.
Transcend™
Marketplace (Formerly Known as Appex Now)
Transcend™
Marketplace (formerly known as Appex Now) offers a suite of flexible, component-based solutions that integrate seamlessly with the customer’s
existing infrastructure. Transcend™ Marketplace is a modular, API-first solution that addresses every aspect of finance and leasing
using tools for calculations, document generation, loan origination and lending configurations.
Flex™
Flex
is an API-first, ready-to-use calculation and quotation engine. It is a one-stop solution that guarantees precise calculations at all
stages of the contract lifecycle through various calculation types. All the calculations are parameter-driven, which helps perform simple,
multi-dimensional or complex calculations based on the needs of a business. Flex™ has a lightning-fast onboarding process, which
can take place in mere minutes.
Hubex™
Hubex™
is an API library that enables companies to standardize all their API integration procedures across multiple API services through a single
integration. In addition to traditional lending companies, Hubex™ can also streamline the operations of dealerships, vendors and
consultants. With a ready-to-use service, Hubex™ makes it easy for businesses to seamlessly connect with multiple APIs and achieve
their desired outcomes. Pre-integrated services in the Hubex™ library include, but are not limited to, payment processing, bank
account authentication, finance and insurance products, fraud check, know your customer (KYC) service, driver license verification, address
validation, vehicle valuation and notification service.
Index™
Index™
is a cloud-based parameter storage that smoothly runs all of a company’s core lending operations. It is an accumulation of all
the master setups, including asset catalog and inventory, programs, rates, and profiles for lenders, dealers and multiple partners, in
one centralized location for all business types. Index TM can enhance delivery efficiency and program management for easy integration
into all systems.
Dock™
Dock™
is an advanced document generation tool that lets a company create accurate and professional-looking documents in just seconds. With
Dock TM ’s template-based configuration, a company can set up placeholders for data, essentially simplifying the document
creation process and reducing the chance of human error. Its API-first architecture ensures scalability, making it capable of handling
any document generation task, from single documents to millions, with ease.
Page 36
Lane™
Lane™
offers a feature-rich, end-to-end order management system for asset leasing and loans and credit companies. Our platform covers all aspects,
from conducting end-to-end sales to performing dealer and partner-related tasks and marketing-related activities. The system offers a
variety of dashboards that provide vital information for dealers and partners while enabling quick order management and providing a way
for users to record and submit a complete credit application for their clients.
Link™
Link
is a purpose-built platform designed for brokers, lenders, dealers and borrowers to work seamlessly together. With tailored solutions
that simplify applications and automate key processes, Link TM is designed to enhance customer relationships whilst making
compliance effortless. This results in faster approvals, enriched customer experiences and stronger loyalty via elevated customer satisfaction.
Intermediary
portals:
Broker
portals
Efficiency
and effectiveness are paramount for any broker. Managing disparate systems and processes can be cumbersome and time consuming, often
leading to inefficiencies and missed opportunities. NetSol offers a solution to these challenges by consolidating disparate processes
into a single unified interface, revolutionizing the way a brokerage operates.
Lender
portals
NetSol’s
lender-specific portals are designed to transform the lending process by enhancing risk management and driving profitability. Our advanced
tools not only streamline loan origination, but also facilitate seamless communication and collaboration with the lending ecosystem.
We empower a company’s lending process with intuitive and efficient lender portals designed for a seamless user experience.
Dealer
portals
In
the competitive automotive industry, dealers need efficient and comprehensive solutions to manage their operations effectively. NetSol’s
intermediary portals serve as digital command centers, providing dealers with a wide array of tools, resources and services to optimize
every aspect of their business, from inventory management to sales and marketing.
Transcend™
Consultancy
Empowering
businesses with Transcend™ Consulting Services, we offer expert guidance across critical areas like information security, data
engineering and cloud services. Our team partners with businesses to create tailored solutions that drive innovation, efficiency and
growth.
Transcend™
AI Labs
We
are leading AI-driven innovation with our Transcend™ AI Labs, integrating advanced AI services into our product suite to solve
the unique challenges of BFSI, equipment and auto OEMs and dealerships. Our tailored solutions drive industry-specific advancements,
helping companies stay ahead in a competitive market.
Page 37
Highlights
Listed
below are a few of NetSol’s highlights for the quarter ended March 31, 2025:
●
We
entered into an agreement with a Chinese leasing company to deploy our Transcend Finance Suite, including Omni POS, Contract Management
System, and a customized funding platform compliant with local regulations. The contract is expected to generate approximately $2.7
million in revenues during the contract term.
●
We
partnered with Sindbad Management SPC to implement Transcend Finance Platform (Point-of-Sale, Credit Underwriting, Contract Management)
under a scalable pricing model, supporting high-value asset financing and regional growth. The contract is expected to generate $1.7
million in revenues during the contract term.
●
We
generated $1.1 million through modifications and system enhancements for multiple clients across diverse regions.
●
We
secured $1 million in additional revenue for the ongoing Transcend Retail Platform implementation for a U.S. auto manufacturer, driven
by customizations to meet their evolving business needs.
●
We
amended an agreement with an existing UK/EU client that will provide additional revenue of €3 million, further strengthening
the long-term partnership.
●
We
hired a Vice President of Artificial Intelligence, who has 15+ years in fintech, insurance, and entertainment, to lead Transcend
AI Labs, accelerating our AI-first strategy in asset finance.
●
We
announced the go-live of our Transcend Finance platform for the Australian operations of a leading Japanese equipment finance company,
building on our existing partnership in New Zealand and enhancing their regional operations with additional digital self-service
solutions.
Management
has identified the following material trends affecting NetSol.
Positive
trends:
●
According
to S&P Global Mobility, the forecast for new vehicle sales worldwide in 2025 is 89.6 million units, which is a modest 1.7% year-over-year
growth in light vehicle sales.
●
According
to S&P Global Mobility and Edmunds, the US automotive sales of new vehicles in 2025 are expected to be around 16.2 million units,
which is a 1.2% to 1.4% increase from 2024. This would be the highest annual sales figure since 2019.
●
The
annual inflation rate for the U.S. was 2.4% for the 12 months ending March 2025. (USinflationcalculator.com)
●
The
U.S. market remains strong and resilient for NetSol to continue investing in building local teams for its core offerings.
●
According
to recent forecasts, China’s auto sales in 2025 are expected to reach approximately 32.9 million units representing a 4.7%
year-over-year increase. (China Automobile Manufacturers Association)
●
The
China Pakistan Economic Corridor (CPEC) investment, initiated by China, has exceeded $65 billion from the originally planned $46
billion, in Pakistan’s energy and infrastructure sectors. In June 2024, China authorized a new $2.3 billion loan at a discounted
rate to Pakistan as a short-term loan.
●
The
overall size of the mobility market in Europe and the United States is projected to increase over $425 billion combined, by 2035
or a compound CAGR of 5% from 2022. (Deloitte Global Automotive Mobility Market Simulation Tool)
●
The
global automotive finance market accounted for $245 billion in 2022 and is expected to more than double by 2035 at a CAGR of 7.4%
according to Precedence Research.
Page 38
Negative
trends:
●
The
conflict in Gaza has disrupted the entire Middle East region since October 7, 2023. The conflict has expanded to neighboring nations
such as Syria, Lebanon and Iran. The unrest and turmoil in the region is viewed unfavorably by the regional business community.
●
General
economic conditions in our geographic markets; inflation, geopolitical tensions, including trade wars, tariffs and/or sanctions in
geographic areas; and global conflicts or disasters that impact the global economy or one or more sectors of the global economy.
●
The
imposition of tariffs on China and threatened tariffs on other US trading partners may affect the price of consumer goods including
vehicles amongst others, negatively affecting the profitability of many of our customers.
●
Political,
monetary, and economic challenges and a higher inflation rate than other regional countries impacting Pakistan exports.
●
Inflation
and higher interest rates globally have greatly increased the cost of doing business, including salaries and benefits worldwide,
affecting profitability.
●
War
and hostility between Russia and Ukraine continue to foster global economic uncertainty.
●
The
geo-political environment in South Asia will continue to influence Pakistan’s economic prospects. Pakistan’s political
uncertainty has caused higher inflation with constant pressure on its currency being devalued against the US Dollar. According to
a report issued by the World Bank, while marginal economic growth is expected in Pakistan, implementing an ambitious and credibly
communicated economic reform plan is critical for a robust economic recovery. There is no guarantee that such reforms will be implemented.
See Press Release, dated April 2, 2024, World Bank.
●
The
US and EU have placed tariffs on a range of high-tech products from China including the US placing 100% tariffs on EV vehicles and
25% tariffs on EV batteries imported from China. (Center for Strategic and International Studies June 28, 2024). The US imposed additional
tariffs on China in February 2025 with retaliatory tariffs from China on US goods.
Page 39
CHANGES
IN FINANCIAL CONDITION
Quarter
Ended March 31, 2025 Compared to the Quarter Ended March 31, 2024
The
following table sets forth the items in our unaudited condensed consolidated statement of operations for the three months ended March
31, 2025 and 2024 as a percentage of revenues.
For
the Three Months
Ended
March 31,
2025
%
2024
%
Net
Revenues:
License
fees
$ 1,198
0.0 %
$ 558,340
3.6 %
Subscription
and support
7,888,360
45.0 %
7,140,358
46.2 %
Services
9,654,399
55.0 %
7,765,818
50.2 %
Total
net revenues
17,543,957
100.0 %
15,464,516
100.0 %
Cost
of revenues
8,802,184
50.2 %
7,989,696
51.7 %
Gross
profit
8,741,773
49.8 %
7,474,820
48.3 %
Operating
expenses:
Selling,
general and administrative
6,883,587
39.2 %
5,811,335
37.6 %
Research
and development cost
304,788
1.7 %
345,582
2.2 %
Total
operating expenses
7,188,375
41.0 %
6,156,917
39.8 %
Income
(loss) from operations
1,553,398
8.9 %
1,317,903
8.5 %
Other
income and (expenses)
Interest
expense
(194,742 )
-1.1 %
(289,677 )
-1.9 %
Interest
income
294,655
1.7 %
376,466
2.4 %
Gain
(loss) on foreign currency exchange transactions
321,622
1.8 %
(963,887 )
-6.2 %
Other
income
10,831
0.1 %
21,634
0.1 %
Total
other income (expenses)
432,366
2.5 %
(855,464 )
-5.5 %
Net
income before income taxes
1,985,764
11.3 %
462,439
3.0 %
Income
tax provision
(151,334 )
-0.9 %
(146,569 )
-0.9 %
Net
income
1,834,430
10.5 %
315,870
2.0 %
Non-controlling
interest
(410,462 )
-2.3 %
11,679
0.1 %
Net
income attributable to NetSol
$ 1,423,968
8.1 %
$ 327,549
2.1 %
Net
income per share:
Net
income per common share
Basic
$ 0.12
$ 0.03
Diluted
$ 0.12
$ 0.03
Weighted
average number of shares outstanding
Basic
11,683,408
11,390,888
Diluted
11,683,408
11,430,493
Page 40
A
significant portion of our business is conducted in currencies other than the U.S. dollar. We operate in several geographical regions
as described in Note 15 “Operating Segments” within the Notes to the Condensed Consolidated Financial Statements. Weakening
of the value of the U.S. dollar compared to foreign currency exchange rates generally has the effect of increasing our revenues but also
increasing our expenses denominated in currencies other than the U.S. dollar. Similarly, strengthening of the U.S. dollar compared to
foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our expenses denominated in currencies
other than the U.S. dollar. We plan our business accordingly by deploying additional resources to areas of expansion, while continuing
to monitor our overall expenditures given the economic uncertainties of our target markets. In order to provide a framework for assessing
how our underlying businesses performed excluding the effect of foreign currency fluctuations, we compare the changes in results from
one period to another period using constant currency. In order to calculate our constant currency results, we apply the current period
results to the prior period foreign currency exchange rates. In the table below, we present the change based on actual results in reported
currency and in constant currency.
Favorable
Favorable
Total
(Unfavorable)
(Unfavorable)
Favorable
For the Three Months
Change in
Change due to
(Unfavorable)
Ended
March 31,
Constant
Currency
Change as
2025
%
2024
%
Currency
Fluctuation
Reported
Net Revenues:
$ 17,543,957
100.0 %
$ 15,464,516
100.0 %
$ 2,097,892
$ (18,451 )
$ 2,079,441
Cost of revenues:
8,802,184
50.2 %
7,989,696
51.7 %
(829,393 )
16,905
(812,488 )
Gross profit
8,741,773
49.8 %
7,474,820
48.3 %
1,268,499
(1,546 )
1,266,953
Operating expenses:
7,188,375
41.0 %
6,156,917
39.8 %
(1,038,277 )
6,819
(1,031,458 )
Income (loss) from operations
$ 1,553,398
8.9 %
$ 1,317,903
8.5 %
$ 230,222
$ 5,273
$ 235,495
Net
revenues for the three months ended March 31, 2025 and 2024 are broken out among the segments as follows:
2025
2024
Revenue
%
Revenue
%
North America
$ 3,869,903
22.1 %
$ 1,365,074
8.8 %
Europe
5,895,140
33.6 %
3,045,784
19.7 %
Asia-Pacific
7,778,914
44.3 %
11,053,658
71.5 %
Total
$ 17,543,957
100.0 %
$ 15,464,516
100.0 %
Revenues
License
fees
License
fees for the three months ended March 31, 2025 were $1,198 compared to $558,340 for the three months ended March 31, 2024 reflecting
a decrease of $557,142 with a decrease in constant currency of $557,142. During the three months ended March 31, 2024, we recognized
approximately $465,000 related to the additional sale of our NFS Ascent® CMS software to a renowned German auto manufacturer based
in China.
Page 41
Subscription
and support
Subscription
and support fees for the three months ended March 31, 2025 were $7,888,360 compared to $7,140,358 for the three months ended March 31,
2024 reflecting an increase of $748,002 with an increase in constant currency of $768,805. Subscription and support fees begin once a
customer has “gone live” with our product. Subscription and support fees are recurring in nature, and we anticipate these
fees to gradually increase as we implement both our NFS legacy products and NFS Ascent ® .
Services
Services
income for the three months ended March 31, 2025 was $9,654,399 compared to $7,765,818 for the three months ended March 31, 2024 reflecting
an increase of $1,888,581, with an increase in constant currency of $1,863,412. The increase is mainly due to implementation services
in the U.S. and Europe.
Gross
Profit
The
gross profit was $8,741,773, for the three months ended March 31, 2025 compared with $7,474,820 for the three months ended March 31,
2024. This is an increase of $1,266,953 with an increase in constant currency of $1,268,499. The gross profit percentage for the three
months ended March 31, 2025 also increased to 49.8% from 48.3% for the three months ended March 31, 2024. The cost of sales was $8,802,184
for the three months ended March 31, 2025 compared to $7,989,696 for the three months ended March 31, 2024 for an increase of $812,488
and on a constant currency basis an increase of $829,393. As a percentage of sales, cost of sales decreased from 51.7% for the three
months ended March 31, 2024 to 50.2% for the three months ended March 31, 2025.
Salaries
and consultant fees increased by $968,018 from $5,803,910 for the three months ended March 31, 2024 to $6,771,928 for the three months
ended March 31, 2025 and on a constant currency basis increased by $982,985. The increase is due to annual salary raises. As a percentage
of sales, salaries and consultant expense increased from 37.5% for the three months ended March 31, 2024 to 38.6% for the three months
ended March 31, 2025.
Travel
expenses were $451,895 for the three months ended March 31, 2025 compared to $799,560 for the three months ended March 31, 2024 for a
decrease of $347,665 with a decrease in constant currency of $346,479. As a percentage of sales, travel expense decreased from 5.2% for
the three months ended March 31, 2024 to 2.6% for the three months ended March 31, 2025.
Depreciation
and amortization expense decreased to $240,444 compared to $250,126 for the three months ended March 31, 2024 or a decrease of $9,682
and on a constant currency basis a decrease of $9,512.
Other
costs increased to $1,337,917 for the three months ended March 31, 2025 compared to $1,136,100 for the three months ended March 31, 2024
or an increase of $201,817 and on a constant currency basis an increase of $202,399.
Operating
Expenses
Operating
expenses were $7,188,375 for the three months ended March 31, 2025 compared to $6,156,917, for the three months ended March 31, 2024
for an increase of $1,031,458 and on a constant currency basis an increase of $1,038,277. As a percentage of sales, it increased from
39.8% to 41.0%. The increase in operating expenses was primarily due to increases in selling and marketing expenses, salaries and wages
and provision for doubtful accounts off set by decrease in other general and administrative expenses.
Selling
expenses were $2,426,083 for the three months ended March 31, 2025 compared to $1,830,025, for the three months ended March 31, 2024
for an increase of $596,058 and on a constant currency basis an increase of $585,484. The increase is mainly due to increases is salaries
and consultants of approximately $427,000, due to annual raises and the hiring of additional marketing personnel. Other marketing expenses
increased by approximately $130,000 due to the increase in advertising and marketing events.
Page 42
General
and administrative expenses were $4,457,504 for the three months ended March 31, 2025 compared to $3,981,310 for the three months ended
March 31, 2024 or an increase of $476,194 and on a constant currency basis an increase of $493,629. During the three months ended March
31, 2025, salaries increased by $14,558 and increased $21,091 on a constant currency basis, bad debt expense increased $606,795 and increased
$616,360 on a constant currency basis, and other general and administrative expenses decreased $145,149 and decreased by $143,822 on
a constant currency basis.
Research
and development cost was $304,788 for the three months ended March 31, 2025 compared to $345,582, for the three months ended March 31,
2024 for a decrease of $40,794 and on a constant currency basis a decrease of $40,836.
Income/Loss
from Operations
Income
from operations was $1,553,398 for the three months ended March 31, 2025 compared to $1,317,903 for the three months ended March 31,
2024. This represents an increase of $235,495 with an increase of $230,222 on a constant currency basis for the three months ended March
31, 2025 compared with the three months ended March 31, 2024. As a percentage of sales, income from operations was 8.9% for the three
months ended March 31, 2025 compared to 8.5% for the three months ended March 31, 2024.
Other
Income and Expense
Other
income was $432,366 for the three months ended March 31, 2025 compared to other expense of $855,464 for the three months ended March
31, 2024. This represents an increase in other income of $1,287,830 with an increase of $1,286,923 on a constant currency basis. The
increase is primarily due to the foreign currency exchange transactions. The majority of the contracts with NetSol PK are either in U.S.
dollars or Euros; therefore, the currency fluctuations will lead to foreign currency exchange gains or losses depending on the value
of the PKR compared to the U.S. dollar and the Euro. During the three months ended March 31, 2025, we recognized a gain of $321,622 in
foreign currency exchange transactions compared to a loss of $963,887 for the three months ended March 31, 2024. During the three months
ended March 31, 2025, the value of the U.S. dollar increased 0.3% and the Euro increased 4.5%, compared to the PKR. During the three
months ended March 31, 2024, the value of the U.S. dollar and the Euro decreased 0.6% and 2.8%, compared to the PKR.
Non-controlling
Interest
For
the three months ended March 31, 2025, the net income attributable to non-controlling interest was $410,462, compared to net income of
$11,679 for the three months ended March 31, 2024. The increase in non-controlling interest is primarily due to the increase in net income
of NetSol PK.
Net
income (loss) attributable to NetSol
The
net income was $1,423,968 for the three months ended March 31, 2025 compared to $327,549 for the three months ended March 31, 2024. This
is an increase of $1,096,419 with an increase of $1,039,042 on a constant currency basis, compared to the prior year. For the three months
ended March 31, 2025, net income per share was $0.12 for basic and diluted shares compared to net income per share of $0.03 for basic
and diluted shares for the three months ended March 31, 2024.
Page 43
Nine
Months Ended March 31, 2025 Compared to the Nine Months Ended March 31, 2024
The
following table sets forth the items in our unaudited condensed consolidated statement of operations for the nine months ended March
31, 2025 and 2024 as a percentage of revenues.
For the Nine Months
Ended March 31,
2025
%
2024
%
Net
Revenues:
License
fees
$ 75,115
0.2 %
$ 4,829,242
10.7 %
Subscription
and support
24,723,460
51.9 %
20,480,382
45.6 %
Services
22,880,541
48.0 %
19,635,014
43.7 %
Total
net revenues
47,679,116
100.0 %
44,944,638
100.0 %
Cost
of revenues
25,452,890
53.4 %
24,132,064
53.7 %
Gross
profit
22,226,226
46.6 %
20,812,574
46.3 %
Operating
expenses:
Selling,
general and administrative
20,921,530
43.9 %
17,051,798
37.9 %
Research
and development cost
998,406
2.1 %
1,065,412
2.4 %
Total
operating expenses
21,919,936
46.0 %
18,117,210
40.3 %
Income
(loss) from operations
306,290
0.6 %
2,695,364
6.0 %
Other
income and (expenses)
Interest
expense
(689,347 )
-1.4 %
(856,016 )
-1.9 %
Interest
income
1,593,594
3.3 %
1,259,464
2.8 %
Gain
(loss) on foreign currency exchange transactions
165,775
0.3 %
(1,112,757 )
-2.5 %
Other
income
202,386
0.4 %
22,210
0.0 %
Total
other income (expenses)
1,272,408
2.7 %
(687,099 )
-1.5 %
Net
income before income taxes
1,578,698
3.3 %
2,008,265
4.5 %
Income
tax provision
(712,765 )
-1.5 %
(418,517 )
-0.9 %
Net
income
865,933
1.8 %
1,589,748
3.5 %
Non-controlling
interest
(518,212 )
-1.1 %
(822,993 )
-1.8 %
Net
income attributable to NetSol
$ 347,721
0.7 %
$ 766,755
1.7 %
Net
income per share:
Net
income per common share
Basic
$ 0.03
$ 0.07
Diluted
$ 0.03
$ 0.07
Weighted
average number of shares outstanding
Basic
11,531,365
11,369,778
Diluted
11,531,365
11,409,383
Page 44
A
significant portion of our business is conducted in currencies other than the U.S. dollar. We operate in several geographical regions
as described in Note 15 “Operating Segments” within the Notes to the Condensed Consolidated Financial Statements. Weakening
of the value of the U.S. dollar compared to foreign currency exchange rates generally has the effect of increasing our revenues but also
increasing our expenses denominated in currencies other than the U.S. dollar. Similarly, strengthening of the U.S. dollar compared to
foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our expenses denominated in currencies
other than the U.S. dollar. We plan our business accordingly by deploying additional resources to areas of expansion, while continuing
to monitor our overall expenditures given the economic uncertainties of our target markets. In order to provide a framework for assessing
how our underlying businesses performed excluding the effect of foreign currency fluctuations, we compare the changes in results from
one period to another period using constant currency. In order to calculate our constant currency results, we apply the current period
results to the prior period foreign currency exchange rates. In the table below, we present the change based on actual results in reported
currency and in constant currency.
Favorable
Favorable
Total
(Unfavorable)
(Unfavorable)
Favorable
For the Nine Months
Change in
Change due to
(Unfavorable)
Ended
March 31,
Constant
Currency
Change as
2025
%
2024
%
Currency
Fluctuation
Reported
Net Revenues:
$ 47,679,116
100.0 %
$ 44,944,638
100.0 %
$ 2,455,162
$ 279,316
$ 2,734,478
Cost of revenues:
25,452,890
53.4 %
24,132,064
53.7 %
(938,612 )
(382,214 )
(1,320,826 )
Gross profit
22,226,226
46.6 %
20,812,574
46.3 %
1,516,550
(102,898 )
1,413,652
Operating expenses:
21,919,936
46.0 %
18,117,210
40.3 %
(3,473,618 )
(329,108 )
(3,802,726 )
Income (loss) from operations
$ 306,290
0.6 %
$ 2,695,364
6.0 %
$ (1,957,068 )
$ (432,006 )
$ (2,389,074 )
Net
revenues for the nine months ended March 31, 2025 and 2024 are broken out among the segments as follows:
2025
2024
Revenue
%
Revenue
%
North America
$ 9,945,837
20.9 %
$ 4,238,910
9.4 %
Europe
11,651,606
24.4 %
8,080,174
18.0 %
Asia-Pacific
26,081,673
54.7 %
32,625,554
72.6 %
Total
$ 47,679,116
100.0 %
$ 44,944,638
100.0 %
Revenues
License
fees
License
fees for the nine months ended March 31, 2025 were $75,115 compared to $4,829,242 for the nine months ended March 31, 2024 reflecting
a decrease of $4,754,127 with a decrease in constant currency of $4,756,850. During the nine months ended March 31, 2024, we recognized
approximately $2,800,000 related to the sale of our NFS Ascent® CMS software to a renowned U.S. auto manufacturer based in China
and we recognized approximately $1,142,000 related to the license renewal with an existing customer, and we recognized approximately
$465,000 related to the additional sale of our NFS Ascent® CMS software to a renowned German auto manufacturer based in China.
Page 45
Subscription
and support
Subscription
and support fees for the nine months ended March 31, 2025 were $24,723,460 compared to $20,480,382 for the nine months ended March 31,
2024 reflecting an increase of $4,243,078 with an increase in constant currency of $4,139,874. The increase includes a one-time catch
up of approximately $1,693,000 from five of our customers. Subscription and support fees begin once a customer has “gone live”
with our product. Subscription and support fees are recurring in nature, and we anticipate these fees to gradually increase as we implement
both our NFS legacy products and NFS Ascent ® .
Services
Services
income for the nine months ended March 31, 2025 was $22,880,541 compared to $19,635,014 for the nine months ended March 31, 2024 reflecting
an increase of $3,245,527 with an increase in constant currency of $3,003,158. The increase is mainly due to implementation services
in the U.S. and Europe.
Gross
Profit
The
gross profit was $22,226,226, for the nine months ended March 31, 2025 compared with $20,812,574 for the nine months ended March 31,
2024. This is an increase of $1,413,652 with an increase in constant currency of $1,516,550. The gross profit percentage for the nine
months ended March 31, 2025 slightly increased to 46.6% from 46.3% for the nine months ended March 31, 2024. The cost of sales was $25,452,890
for the nine months ended March 31, 2025 compared to $24,132,064 for the nine months ended March 31, 2024 for an increase of $1,320,826
and on a constant currency basis an increase of $938,612. As a percentage of sales, cost of sales slightly decreased from 53.7% for the
nine months ended March 31, 2024 to 53.4% for the nine months ended March 31, 2025.
Salaries
and consultant fees increased by $2,024,684 from $17,665,415 for the nine months ended March 31, 2024 to $19,690,099 for the nine months
ended March 31, 2025 and on a constant currency basis increased by $1,732,630. The increase is due to annual salary raises. As a percentage
of sales, salaries and consultant expense increased from 39.3% for the nine months ended March 31, 2024 to 41.3% for the nine months
ended March 31, 2025.
Travel
expenses were $1,624,008 for the nine months ended March 31, 2025 compared to $2,207,999 for the nine months ended March 31, 2024 for
a decrease of $583,991 with a decrease in constant currency of $606,561. As a percentage of sales, travel expense decreased from 4.9%
for the nine months ended March 31, 2024 to 3.4% for the nine months ended March 31, 2025.
Depreciation
and amortization expense decreased to $706,876 compared to $907,483 for the nine months ended March 31, 2024 or a decrease of $200,607
and on a constant currency basis a decrease of $213,640.
Other
costs increased to $3,431,907 for the nine months ended March 31, 2025 compared to $3,351,167 for the nine months ended March 31, 2024
or an increase of $80,740 and on a constant currency basis an increase of $26,183.
Operating
Expenses
Operating
expenses were $21,919,936 for the nine months ended March 31, 2025 compared to $18,117,210, for the nine months ended March 31, 2024
for an increase of $3,802,726 and on a constant currency basis an increase of $3,473,618. As a percentage of sales, it increased from
40.3% to 46.0%. The increase in operating expenses was primarily due to increases in selling and marketing expenses, salaries and wages,
provision for doubtful accounts, and other general and administrative expenses.
Selling
expenses were $7,380,679 for the nine months ended March 31, 2025 compared to $5,323,400, for the nine months ended March 31, 2024 for
an increase of $2,057,279 and on a constant currency basis an increase of $1,952,658. The increase is mainly due to increases is salaries
and consultants of approximately $1,447,000, due to annual raises and the hiring of additional marketing personnel. Travel expenses increased
by approximately $274,000. Other marketing expenses increased by approximately $345,000 due to the increase in marketing events.
Page 46
General
and administrative expenses were $13,540,851 for the nine months ended March 31, 2025 compared to $11,728,398 for the nine months ended
March 31, 2024 or an increase of $1,812,453 and on a constant currency basis, an increase of $1,608,601. During the nine months ended
March 31, 2025, salaries increased by approximately $577,390 and increased $493,440 on a constant currency basis, bad debt expense increased
$1,052,776 and $1,046,603 on a constant currency basis, and other general and administrative expenses increased approximately $182,287
or increased by $68,558 on a constant currency basis.
Research
and development cost was $998,406 for the nine months ended March 31, 2025 compared to $1,065,412, for the nine months ended March 31,
2024 for a decrease of $67,006 and on a constant currency basis, a decrease of $87,641.
Income/Loss
from Operations
Income
from operations was $306,290 for the nine months ended March 31, 2025 compared to $2,695,364 for the nine months ended March 31, 2024.
This represents a decrease of $2,389,074 with a decrease of $1,957,068 on a constant currency basis for the nine months ended March 31,
2025 compared with the nine months ended March 31, 2024. As a percentage of sales, income from operations was 0.6% for the nine months
ended March 31, 2025 compared to 6.0% for the nine months ended March 31, 2024.
Other
Income and Expense
Other
income was $1,272,408 for the nine months ended March 31, 2025 compared to other expense of $687,099 for the nine months ended March
31, 2024. This represents an increase in other income of $1,959,507 with an increase of $1,924,932 on a constant currency basis. The
increase is primarily due to the foreign currency exchange transactions and interest income. The majority of the contracts with
NetSol PK are either in U.S. dollars or Euros; therefore, the currency fluctuations will lead to foreign currency exchange gains or
losses depending on the value of the PKR compared to the U.S. dollar and the Euro. During the nine months ended March 31, 2025, we
recognized a gain of $165,775 in foreign currency exchange transactions compared to a loss of $1,112,757 for the nine months ended
March 31, 2024. During the nine months ended March 31, 2025, the value of the U.S. dollar increased 0.5% and the Euro increased
1.5%, compared to the PKR. During the nine months ended March 31, 2024, the value of the U.S. dollar and the Euro decreased 3.2% and
4.0%, respectively, compared to the PKR. During the nine months ended March 31, 2025, interest income was $1,593,594 compared to
$1,259,464 for the nine months ended March 31, 2024, for an increase of $334,130 and on constant currency basis an increase of
$291,791. The increase in interest income was driven by a higher balance of interest-bearing funds during the period.
Non-controlling
Interest
For
the nine months ended March 31, 2025, the net income attributable to non-controlling interest was $518,212, compared to $822,993 for
the nine months ended March 31, 2024. The decrease in non-controlling interest is primarily due to the decrease in net income of NetSol
PK.
Net
income (loss) attributable to NetSol
The
net income was $347,721 for the nine months ended March 31, 2025 compared to $766,755 for the nine months ended March 31, 2024. This
is a decrease in net income of $419,034 with a decrease of $277,415 on a constant currency basis, compared to the prior year. Net income
for basic and diluted shares was $0.03 and $0.07 for the nine months ended March 31, 2025 and 2024, respectively.
Page 47
Non-GAAP
Financial Measures
Regulation
S-K Item 10(e), “Use of Non-GAAP Financial Measures in Commission Filings,” defines and prescribes the conditions for use
of non-GAAP financial information. Our measures of adjusted EBITDA and adjusted EBITDA per basic and diluted share meet the definition
of a non-GAAP financial measure.
We
define the non-GAAP measures as follows:
●
EBITDA
is GAAP net income or loss before net interest expense, income tax expense, depreciation and amortization.
●
Non-GAAP
adjusted EBITDA is EBITDA plus stock-based compensation expense.
●
Adjusted
EBITDA per basic and diluted share – Adjusted EBITDA allocated to common stock divided by the weighted average shares outstanding
and diluted shares outstanding.
We
use non-GAAP measures internally to evaluate the business and believe that presenting non-GAAP measures provides useful information to
investors regarding the underlying business trends and performance of our ongoing operations as well as useful metrics for monitoring
our performance and evaluating it against industry peers. The non-GAAP financial measures presented should be used in addition to, and
in conjunction with, results presented in accordance with GAAP, and should not be relied upon to the exclusion of GAAP financial measures.
Management strongly encourages investors to review our consolidated financial statements in their entirety and not to rely on any single
financial measure in evaluating the Company.
The
non-GAAP measures reflect adjustments based on the following items:
EBITDA :
We report EBITDA as a non-GAAP metric by excluding the effect of net interest expense, income tax expense, depreciation and amortization
from net income or loss because doing so makes internal comparisons to our historical operating results more consistent. In addition,
we believe providing an EBITDA calculation is a more useful comparison of our operating results to the operating results of our peers.
Stock-based
compensation expense : We have excluded the effect of stock-based compensation expense from the non-GAAP adjusted EBITDA and non-GAAP
adjusted EBITDA per basic and diluted share calculations. Although stock-based compensation expense is calculated in accordance with
current GAAP and constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results because it is not an expense
which generally requires cash settlement by NetSol, and therefore is not used by us to assess the profitability of our operations. We
also believe the exclusion of stock-based compensation expense provides a more useful comparison of our operating results to the operating
results of our peers.
Non-controlling
interest : We add back the non-controlling interest in calculating gross adjusted EBITDA and then subtract out the income taxes, depreciation
and amortization and net interest expense attributable to the non-controlling interest to arrive at a net adjusted EBITDA.
Page 48
Our
reconciliation of the non-GAAP financial measures of adjusted EBITDA and non-GAAP earnings per basic and diluted share to the most comparable
GAAP measures for the three and nine months ended March 31, 2025 and 2024 are as follows:
For
the Three Months
Ended March 31,
For
the Nine Months
Ended March 31,
2025
2024
2025
2024
Net Income (loss) attributable
to NetSol
$ 1,423,968
$ 327,549
$ 347,721
$ 766,755
Non-controlling interest
410,462
(11,679 )
518,212
822,993
Income taxes
151,334
146,569
712,765
418,517
Depreciation and amortization
363,503
391,290
1,102,085
1,351,239
Interest expense
194,742
289,677
689,347
856,016
Interest
(income)
(294,655 )
(376,466 )
(1,593,594 )
(1,259,464 )
EBITDA
$ 2,249,354
$ 766,940
$ 1,776,536
$ 2,956,056
Add back:
Non-cash
stock-based compensation
39,750
149,088
134,884
260,875
Adjusted EBITDA, gross
$ 2,289,104
$ 916,028
$ 1,911,420
$ 3,216,931
Less non-controlling interest
(a)
(510,908 )
(106,480 )
(718,218 )
(1,216,091 )
Adjusted EBITDA, net
$ 1,778,196
$ 809,548
$ 1,193,202
$ 2,000,840
Weighted Average number of shares outstanding
Basic
11,683,408
11,390,888
11,531,365
11,369,778
Diluted
11,683,408
11,430,493
11,531,365
11,409,383
Basic adjusted EBITDA
$ 0.15
$ 0.07
$ 0.10
$ 0.18
Diluted adjusted EBITDA
$ 0.15
$ 0.07
$ 0.10
$ 0.18
(a)The reconciliation of adjusted EBITDA of
non-controlling interest to net income attributable to non-controlling interest is as follows
Net Income (loss) attributable to non-controlling
interest
$ 410,462
$ (11,679 )
$ 518,212
$ 822,993
Income Taxes
41,891
43,852
214,892
155,636
Depreciation and amortization
87,504
97,027
269,185
348,143
Interest expense
54,461
89,738
202,289
266,922
Interest
(income)
(83,410 )
(115,021 )
(491,422 )
(387,690 )
EBITDA
$ 510,908
$ 103,917
$ 713,156
$ 1,206,004
Add back:
Non-cash
stock-based compensation
-
2,563
5,062
10,087
Adjusted EBITDA of non-controlling
interest
$ 510,908
$ 106,480
$ 718,218
$ 1,216,091
Page 49
LIQUIDITY
AND CAPITAL RESOURCES
Our
cash position was $18,774,739 at March 31, 2025, compared to $19,127,165 at June 30, 2024.
Net
cash provided by operating activities was $6,315 for the nine months ended March 31, 2025 compared to net cash used in operating activities
of $3,602,677 for the nine months ended March 31, 2024. At March 31, 2025, we had current assets of $42,411,540 and current liabilities
of $18,738,636. We had accounts receivable of $5,443,498 at March 31, 2025 compared to $13,049,614 at June 30, 2024. We had revenues
in excess of billings of $15,424,896 at March 31, 2025 compared to $13,638,547 at June 30, 2024 of which $697,486 and $954,029 is shown
as long-term as of March 31, 2025 and June 30, 2024, respectively. The long-term portion was discounted by $97,285 and $152,446 at March
31, 2025 and June 30, 2024, respectively, using the discounted cash flow method with interest rates ranging from 7.3% to 17.5%. During
the nine months ended March 31, 2025, our revenues in excess of billings were reclassified to accounts receivable pursuant to billing
requirements detailed in each contract. The combined totals for accounts receivable and revenues in excess of billings decreased by $5,819,767
from $26,688,161 at June 30, 2024 to $20,868,394 at March 31, 2025. At March 31, 2025 and June 30, 2024, accounts payable and accrued
expenses were $7,097,343 and $8,232,842, respectively. At March 31 2025 and June 30, 2024 the current portions of loans and lease obligations
were $8,459,991 and $6,276,125, respectively.
The
average days sales outstanding for the nine months ended March 31, 2025 and 2024 were 137 and 147 days, respectively. The days sales
outstanding have been calculated by taking into consideration the average combined balances of accounts receivable and revenues in excess
of billings.
Net
cash used in investing activities was $843,044 for the nine months ended March 31, 2025, compared to $822,451 for the nine months ended
March 31, 2024. We had purchases of property and equipment of $897,743 compared to $948,337 for the nine months ended March 31, 2024.
Net
cash provided by financing activities was $866,299 for the nine months ended March 31, 2025, compared to $33,612 for the nine months
ended March 31, 2024. During the nine months ended March 31, 2025, we received bank proceeds of $2,451,256 compared to $340,847 during
the nine months ended March 31, 2024. During the nine months ended March 31, 2025, we had net payments for bank loans and finance leases
of $247,496 compared to $307,235 for the nine months ended March 31, 2024. Employees of the Company exercised 220,00 options of common
stock for $473,000. NetSol PK, a subsidiary of the Company, paid a dividend of $306,799 to the non-controlling shareholders. NetSol PK
purchased 2,690,251 shares of its common stock from the open market for $1,503,662. We are operating in various geographical regions
of the world through our various subsidiaries. Those subsidiaries have financial arrangements from various financial institutions to
meet both their short and long-term funding requirements. These loans will become due at different maturity dates as described in Note
12 of the financial statements. We are in compliance with the covenants of the financial arrangements and there is no default, which
may lead to early payment of these obligations. We anticipate paying back all these obligations on their respective due dates from its
own sources.
We
typically fund the cash requirements for our operations in the U.S. through our license, services, and subscription and support agreements,
intercompany charges for corporate services, and through the exercise of options and warrants. As of March 31, 2025, we had approximately
$18.8 million of cash, cash equivalents and marketable securities of which approximately $17.8 million is held by our foreign subsidiaries.
As of June 30, 2024, we had approximately $19.1 million of cash, cash equivalents and marketable securities of which approximately $18.2
million is held by our foreign subsidiaries.
We
remain open to strategic relationships that would provide value added benefits. The focus will remain on continuously improving cash
reserves internally and reduced reliance on external capital raise.
As
a growing company, we have on-going capital expenditure needs based on our short term and long-term business plans. Although our requirements
for capital expenses vary from time to time, for the next 12 months, we anticipate needing $1.5 million for APAC, the U.S. and Europe’s
new business development activities and infrastructure enhancements, which we expect to provide from current operations.
Page 50
Financial
Covenants
Our
UK based subsidiary, NTE, has an approved overdraft facility of £300,000 ($389,610) which requires that the aggregate amount of
invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days
old, will not be less than an amount equal to 200% of the facility. The Pakistani subsidiary, NetSol PK has an approved facility for
export refinance from Askari Bank Limited amounting to Rupees 600 million ($2,145,846) and a running finance facility of Rupees 4.1 million
($14,488). NetSol PK has an approved facility for export refinance from another Habib Metro Bank Limited amounting to Rupees 1.3 billion
($4,649,333). These facilities require NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. NetSol
PK also has an approved export refinance facility of Rs. 380 million ($1,359,036) from Samba Bank Limited. During the loan tenure, these
two facilities require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio
of 2 times, and a debt service coverage ratio of 4 times.
As
of the date of this report, we are in compliance with the financial covenants associated with our borrowings. The maturity dates of the
borrowings of respective subsidiaries may accelerate if they do not comply with these covenants. In case of any change in control in
subsidiaries, they may have to repay their respective credit facilities.
CRITICAL
ACCOUNTING POLICIES
Our
condensed consolidated financial statements are prepared applying certain critical accounting policies. The SEC defines “critical
accounting policies” as those that require application of management’s most difficult, subjective, or complex judgments.
Critical accounting policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to
variations and may significantly affect our reported results and financial position for the period or in future periods. Changes in underlying
factors, assumptions, or estimates in any of these areas could have a material impact on our future financial condition and results of
operations. Our financial statements are prepared in accordance with U.S. GAAP, and they conform to general practices in our industry.
We apply critical accounting policies consistently from period to period and intend that any change in methodology occur in an appropriate
manner. There have been no significant changes to our accounting policies and estimates as discussed in our Annual Report on Form 10-K
for the fiscal year ended June 30, 2024.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information with respect to recent accounting pronouncements and the impact of these pronouncements on our consolidated financial statements,
see Note 2 of Notes to Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report.
Item
3. Quantitative and Qualitative Disclosures about Market Risks.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.