Financial Statements (Unaudited)
−Removed: NETSOL TECHNOLOGIES, INC.
+Added: TECHNOLOGIES, INC.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
−Removed: March 31, 2023
+Added: September 30, 2023
June 30, 2023
7 unchanged sentences
Property and equipment, net
−Removed: Right of use of assets - operating leases
−Removed: Long term investment
+Added: Right of use assets - operating leases
Intangible assets, net
11 unchanged sentences
Total liabilities
−Removed: Commitments and contingencies
Stockholders’ equity:
4 unchanged sentences
12,311,850 shares issued and
−Removed: 11,299,011 outstanding as of March 31, 2023 12,196,570 shares issued and 11,257,539 outstanding as
−Removed: of June 30, 2022
+Added: 11,372,819 outstanding as of September 30, 2023 12,284,887 shares issued and 11,345,856 outstanding as of June 30, 2023
Additional paid-in-capital
−Removed: Treasury stock (at cost, 939,031 shares as of March 31, 2023 and June 30, 2022)
+Added: Treasury stock (at cost, 939,031 shares as of September 30, 2023 and June 30,
( 3,920,856 )
11 unchanged sentences
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: NETSOL TECHNOLOGIES, INC.
+Added: TECHNOLOGIES, INC.
AND SUBSIDIARIES
1 unchanged sentence
For the Three Months
−Removed: For the Nine Months
−Removed: Ended March 31,
−Removed: Ended March 31,
+Added: Ended September 30,
Net Revenues:
2 unchanged sentences
Cost of revenues
−Removed: Salaries and consultants
−Removed: Depreciation and amortization
−Removed: Total cost of revenues
Operating expenses:
−Removed: Selling and marketing
−Removed: Depreciation and amortization
−Removed: General and administrative
+Added: Selling, general and administrative
Research and development cost
3 unchanged sentences
Other income and (expenses)
−Removed: Gain (loss) on sale of assets
Interest expense
Interest income
−Removed: Gain on foreign currency exchange transactions
−Removed: Share of net loss from equity investment
+Added: Gain (loss) on foreign currency exchange transactions
Other income (expense)
Total other income (expenses)
−Removed: Net income before income taxes
+Added: Net income (loss) before income taxes
Income tax provision
1 unchanged sentence
Non-controlling interest
−Removed: ( 1,697,908 )
−Removed: ( 1,571,629 )
−Removed: ( 1,655,287 )
Net income (loss) attributable to NetSol
$ ( 620,729 )
−Removed: $ ( 169,032 )
Net income (loss) per share:
2 unchanged sentences
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: NETSOL TECHNOLOGIES, INC.
+Added: TECHNOLOGIES, INC.
AND SUBSIDIARIES
1 unchanged sentence
For the Three Months
−Removed: For the Nine Months
−Removed: Ended March 31,
−Removed: Ended March 31,
+Added: Ended September 30,
Net income (loss)
$ ( 620,729 )
−Removed: $ ( 169,032 )
Other comprehensive income (loss):
1 unchanged sentence
( 4,151,519 )
−Removed: ( 2,269,229 )
−Removed: ( 11,428,326 )
−Removed: ( 7,020,620 )
Translation adjustment attributable to non-controlling interest
1 unchanged sentence
( 2,918,050 )
−Removed: ( 1,804,777 )
−Removed: ( 7,829,909 )
−Removed: ( 4,871,925 )
Comprehensive income (loss) attributable to NetSol
1 unchanged sentence
$ ( 3,538,779 )
−Removed: $ ( 7,998,941 )
−Removed: $ ( 3,555,641 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
Condensed Consolidated Statement of Stockholders’ Equity
−Removed: statement of the changes in equity for the three months ended March 31, 2023 is provided below:
−Removed: Stockholders’
−Removed: Balance at December 31, 2022
+Added: statement of the changes in equity for the three months ended September 30, 2023 is provided below:
+Added: Additional Paid-in
+Added: Other Compre-hensive
+Added: Non Controlling
+Added: Total Stockholders’
+Added: Balance at June 30, 2023
$ 128,476,048
5 unchanged sentences
Foreign currency translation adjustment
−Removed: ( 5,181,654 )
−Removed: ( 2,447,328 )
−Removed: ( 7,628,982 )
Net income (loss) for the year
−Removed: Balance at March 31, 2023
−Removed: $ 128,536,955
−Removed: $ ( 3,920,856 )
−Removed: $ ( 39,821,470 )
−Removed: $ ( 47,192,994 )
−Removed: statement of the changes in equity for the three months ended December 31, 2022 is provided below:
−Removed: Stockholders’
Balance at September 30, 2023
3 unchanged sentences
$ ( 46,411,702 )
−Removed: Common stock issued for:
−Removed: Fair value of subsidiary options issued
−Removed: Foreign currency translation adjustment
−Removed: Net income (loss) for the year
−Removed: ( 2,092,926 )
−Removed: ( 2,401,963 )
−Removed: Balance at December 31, 2022
−Removed: $ 128,484,714
−Removed: $ ( 3,920,856 )
−Removed: $ ( 42,366,093 )
−Removed: $ ( 42,011,340 )
−Removed: TECHNOLOGIES, INC.
−Removed: AND SUBSIDIARIES
−Removed: Condensed Consolidated Statement of Stockholders’ Equity
statement of the changes in equity for the three months ended September 30, 2022 is provided below:
−Removed: Stockholders’
+Added: Additional Paid-in
+Added: Other Compre-hensive
+Added: Non Controlling
+Added: Total Stockholders’
Balance at June 30, 2022
3 unchanged sentences
$ ( 39,363,085 )
−Removed: Common stock issued for:
−Removed: Adjustment in APIC for change in subsidiary shares to non-controlling interest
−Removed: Fair value of subsidiary options issued
−Removed: Foreign currency translation adjustment
$ 128,218,247
1 unchanged sentence
$ ( 39,652,438 )
−Removed: Net income (loss) for the year
−Removed: Balance at September 30, 2022
$ ( 39,363,085 )
−Removed: $ ( 3,920,856 )
−Removed: $ ( 40,273,167 )
−Removed: $ ( 42,281,135 )
−Removed: statement of the changes in equity for the three months ended March 31, 2022 is provided below:
−Removed: Stockholders’
−Removed: Balance at December 31, 2021
−Removed: $ 129,042,021
−Removed: $ ( 3,920,856 )
−Removed: $ ( 37,206,528 )
−Removed: $ ( 34,935,629 )
Common stock issued for:
+Added: Adjustment in APIC for change in subsidiary shares to non-controlling interest
Fair value of subsidiary options issued
2 unchanged sentences
( 1,233,469 )
−Removed: Net income (loss)
−Removed: Balance at March 31, 2022
( 4,151,519 )
−Removed: $ ( 3,920,856 )
−Removed: $ ( 37,484,998 )
−Removed: $ ( 36,740,406 )
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: AND SUBSIDIARIES
−Removed: Condensed Consolidated Statement of Stockholders’ Equity
−Removed: statement of the changes in equity for the three months ended December 31, 2021 is provided below:
−Removed: Stockholders’
+Added: Net income (loss) for the year
Balance at September 30, 2022
3 unchanged sentences
$ ( 42,281,135 )
−Removed: Common stock issued for:
−Removed: Fair value of subsidiary options issued
−Removed: Foreign currency translation adjustment
$ 128,420,519
−Removed: Net income for the year
−Removed: Balance at December 31, 2021
$ ( 3,920,856 )
1 unchanged sentence
$ ( 42,281,135 )
−Removed: $ ( 34,935,629 )
−Removed: statement of the changes in equity for the three months ended September 30, 2021 is provided below:
−Removed: Stockholders’
−Removed: Balance at June 30, 2021
−Removed: $ 129,018,826
−Removed: $ ( 3,820,750 )
−Removed: $ ( 38,801,282 )
−Removed: $ ( 31,868,481 )
−Removed: Subsidiary common stock issued for:
−Removed: Common stock issued for:
−Removed: Purchase of treasury shares
−Removed: Foreign currency translation adjustment
−Removed: ( 2,145,405 )
−Removed: ( 1,138,991 )
−Removed: ( 3,284,396 )
−Removed: Balance at September 30, 2021
−Removed: $ 129,030,982
−Removed: $ ( 3,920,856 )
−Removed: $ ( 38,613,313 )
−Removed: $ ( 34,013,886 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: NETSOL TECHNOLOGIES, INC.
+Added: TECHNOLOGIES, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
−Removed: For the Nine Months
−Removed: Ended March 31,
+Added: For the Three Months
+Added: Ended September 30,
Cash flows from operating activities:
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Net income (loss)
+Added: $ ( 437,971 )
+Added: Adjustments to reconcile net income (loss) to net cash provided by operating
Depreciation and amortization
Provision for bad debts
−Removed: Share of net (gain) loss from investment under equity method
−Removed: (Gain) loss on sale of assets
+Added: Gain on sale of assets
Stock based compensation
1 unchanged sentence
Accounts receivable
−Removed: ( 1,855,899 )
−Removed: ( 3,404,247 )
Revenues in excess of billing
+Added: ( 1,478,386 )
Other current assets
1 unchanged sentence
Unearned revenue
+Added: ( 2,791,269 )
Net cash provided by operating activities
2 unchanged sentences
( 1,347,601 )
−Removed: ( 1,680,856 )
Sales of property and equipment
Net cash used in investing activities
−Removed: ( 1,421,657 )
−Removed: ( 1,359,605 )
Cash flows from financing activities:
−Removed: Purchase of treasury stock
−Removed: Proceeds from bank loans
Payments on finance lease obligations and loans - net
−Removed: ( 1,045,464 )
Net cash used in financing activities
1 unchanged sentence
( 2,999,975 )
−Removed: ( 6,465,085 )
−Removed: Net decrease in cash and cash equivalents
−Removed: ( 8,704,300 )
+Added: Net increase (decrease) in cash and cash equivalents
( 3,040,849 )
5 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
−Removed: For the Nine Months
−Removed: Ended March 31,
+Added: For the Three Months
+Added: Ended September 30,
SUPPLEMENTAL DISCLOSURES:
Cash paid during the period for:
−Removed: NON-CASH INVESTING AND FINANCING ACTIVITIES:
−Removed: Shares issued to vendor for services received
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2023
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
25 unchanged sentences
Technologies Europe Limited (“NTE”)
−Removed: (Thailand) Co.
−Removed: Limited (“NTPK Thailand”)
Technologies (Beijing) Co.
12 unchanged sentences
TECHNOLOGIES, INC.
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2023
+Added: to Condensed Consolidated Financial Statements
2 – ACCOUNTING POLICIES
20 unchanged sentences
maintains three bank accounts in China and nine bank accounts in the UK.
−Removed: As of March 31, 2023, and June 30, 2022, the Company had uninsured
−Removed: deposits related to cash deposits in accounts maintained within foreign entities of approximately $ 13,089,660 and $ 22,758,963 , respectively.
+Added: As of September 30, 2023, and June 30, 2023, the Company had
+Added: uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $ 15,197,882 and $ 13,524,518 ,
+Added: respectively.
The Company has not experienced any losses in such accounts.
16 unchanged sentences
short maturities.
−Removed: The carrying amounts of the convertible note receivable and the long-term debt approximate their fair values based
−Removed: on current interest rates for instruments with similar characteristics.
+Added: The carrying amounts of the long-term debt approximate their fair values based on current interest rates for instruments
+Added: with similar characteristics.
three levels of valuation hierarchy are defined as follows:
3 unchanged sentences
and are less observable and thus have the lowest priority.
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed
−Removed: Consolidated Financial Statements
−Removed: March 31, 2023
−Removed: Company did not have any financial assets that were measured at fair value on a recurring basis at March 31, 2023.
−Removed: Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2022, were as follows:
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: Company’s financial assets that were measured at fair value on a recurring basis as of September 30, 2023, were as follows:
OF FAIR VALUE OF FINANCIAL ASSETS MEASURED ON RECURRING BASIS
Revenues in excess of billings - long term
−Removed: reconciliation from June 30, 2022 to March 31, 2023 is as follows:
−Removed: OF FAIR VALUE OF FINANCIAL INSTRUMENTS RECONCILIATION
−Removed: Revenues in excess of billings - long term
−Removed: Fair value discount
+Added: Company did not have any financial assets that were measured at fair value on a recurring basis at June 30, 2023.
+Added: reconciliation from June 30, 2023 to September 30, 2023 is as follows:
+Added: SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS RECONCILIATION
+Added: Revenues in excess of billings -
Balance at June 30, 2023
Amortization during the period
−Removed: Transfers to short term
Effect of Translation Adjustment
−Removed: Balance at March 31, 2023
+Added: Balance at September 30, 2023
analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from
13 unchanged sentences
ASU 2021-08 is effective for annual periods beginning after December 15, 2022, and interim periods within
−Removed: those years, with early adoption permitted.
−Removed: The Company does not expect the standard to have a material effect on its consolidated financial
+Added: those years, and was adopted by the Company on July 1, 2023.
+Added: The adoption of the new standard did not have a material impact on the Company’s
+Added: consolidated financial statements.
+Added: August 2023, the FASB issued ASU 2023-05, “Business Combinations – Joint Venture Formations (Subtopic 805-60):
+Added: and Initial Measurement.
+Added: ASU 2023-05 provides decision-useful information to a joint venture’s investors and reduces diversity
+Added: in practice by requiring that a joint venture apply a new basis of accounting upon formation.
+Added: As a result, a newly formed joint venture,
+Added: upon formation, would initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are
+Added: consistent with the business combinations guidance).
+Added: ASU 2023-05 is effective prospectively for all joint ventures with a formation date
+Added: on or after January 1, 2025, and early adoption is permitted.
+Added: The Company does not expect the standard to have a material effect on its
+Added: consolidated financial statements.
other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.
TECHNOLOGIES, INC.
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2023
+Added: to Condensed Consolidated Financial Statements
3 – REVENUE RECOGNITION
7 unchanged sentences
of the transaction price to the performance obligations in the contract;
−Removed: ● Recognition
of revenue when, or as, the Company satisfies a performance obligation.
35 unchanged sentences
terms tend to vary by region, but its standard payment terms are within 30 days of invoice.
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed
−Removed: Consolidated Financial Statements
−Removed: March 31, 2023
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the product is made available
10 unchanged sentences
purchase both product support and license updates when they acquire new software licenses.
−Removed: In addition, a majority of customers renew
−Removed: their support services contracts annually and typical payment terms provide that customers make payment within 30 days of invoice.
+Added: In addition, most customers renew their support
+Added: services contracts annually and typical payment terms provide that customers make payment within 30 days of invoice.
from professional services is typically comprised of implementation, development, data migration, training, or other consulting services.
16 unchanged sentences
in advance to the customers and revenue is recognized ratably overtime on a monthly basis.
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed
−Removed: Consolidated Financial Statements
−Removed: March 31, 2023
Disaggregated
1 unchanged sentence
the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
Company’s disaggregated revenue by category is as follows:
1 unchanged sentence
For the Three Months
−Removed: For the Nine Months
−Removed: Ended March 31,
−Removed: Ended March 31,
+Added: Ended September 30,
Subscription and support
29 unchanged sentences
The Company reviews its estimate of man-days required to complete implementation and customization services each reporting period.
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed
−Removed: Consolidated Financial Statements
−Removed: March 31, 2023
is recognized over time for the Company’s subscription, post contract support and fixed fee professional services that are separate
5 unchanged sentences
testing requirement changes.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
a group of agreements are entered at or near the same time and so closely related that they are, in effect, part of a single arrangement,
20 unchanged sentences
OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE
−Removed: March 31, 2023
+Added: September 30, 2023
June 30, 2023
1 unchanged sentence
Unearned revenue
−Removed: the three and nine months ended March 31, 2023, the Company recognized revenue of $ 484,239 and $ 3,268,811 that was included in the unearned
−Removed: revenue balance at the beginning of the period.
−Removed: All other activity in unearned revenue is due to the timing of invoicing in relation
−Removed: to the timing of revenue recognition.
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed
−Removed: Consolidated Financial Statements
−Removed: March 31, 2023
+Added: Company’s unearned revenue reconciliation is as follows:
+Added: OF UNEARNED REVENUE RECONCILIATION
+Added: Unearned Revenue
+Added: Balance at June 30, 2023
+Added: Revenue Recognized
+Added: ( 5,876,193 )
+Added: Balance at September 30, 2023
+Added: the three months ended September 30, 2023, the Company recognized revenue of $ 4,207,000 that was included in the unearned revenue balance
+Added: at the beginning of the period.
+Added: All other activity in unearned revenue is due to the timing of invoicing in relation to the timing of
+Added: revenue recognition.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied,
or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods.
−Removed: Contracted but unsatisfied performance obligations were approximately $ 33.6 MM as of March 31, 2023, of which the Company estimates to
−Removed: recognize approximately $ 15.2 MM in revenue over the next 12 months and the remainder over an estimated 3 years thereafter.
−Removed: Actual revenue
−Removed: recognition depends in part on the timing of software modules installed at various customer sites.
−Removed: Accordingly, some factors that affect
−Removed: the Company’s revenue, such as the availability and demand for modules within customer geographic locations, is not entirely within
−Removed: the Company’s control.
−Removed: In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has
−Removed: determined that its contracts generally do not include a significant financing component.
−Removed: The primary purpose of invoicing terms is to
−Removed: provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to facilitate
−Removed: financing arrangements.
+Added: Contracted but unsatisfied performance obligations were approximately $ 29,053,000 as of September 30, 2023, of which the Company estimates
+Added: to recognize approximately $ 15,757,000 in revenue over the next 12 months and the remainder over an estimated 3 years thereafter.
+Added: revenue recognition depends in part on the timing of software modules installed at various customer sites.
+Added: Accordingly, some factors
+Added: that affect the Company’s revenue, such as the availability and demand for modules within customer geographic locations, is not
+Added: entirely within the Company’s control.
+Added: In instances where the timing of revenue recognition differs from the timing of invoicing,
+Added: the Company has determined that its contracts generally do not include a significant financing component.
+Added: The primary purpose of invoicing
+Added: terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to
+Added: facilitate financing arrangements.
Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment due
5 unchanged sentences
The Company has applied the following practical expedients:
−Removed: The Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the
+Added: Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the
transfer of the promised items to the customer.
−Removed: The Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one
+Added: Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one
year or less or the commissions are based on cashed received.
−Removed: These costs are recorded within sales and marketing expense in the Consolidated
−Removed: Statement of Operations.
−Removed: The Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue
+Added: These costs are recorded within sales and marketing expense in the
+Added: Consolidated Statement of Operations.
+Added: Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue
at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).
9 unchanged sentences
perform additional duties beyond new customer contract inception dates, including fulfillment duties and collections efforts.
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed
−Removed: Consolidated Financial Statements
−Removed: March 31, 2023
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
4 – EARNINGS PER SHARE
2 unchanged sentences
shares outstanding during the period using the treasury stock method.
−Removed: During the three and nine months ended March 31, 2023 and 2022,
−Removed: there were no outstanding dilutive instruments.
+Added: During the three months ended September 30, 2023 and 2022, there
+Added: were no outstanding dilutive instruments.
5 – OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY
−Removed: accounts of NTE, AEL, VLSH and VLS use the British Pound;
−Removed: VLSIL uses the Euro;
−Removed: NetSol PK, Connect, and NetSol Innovation use the Pakistan
−Removed: NTPK Thailand, NetSol Thai and Otoz Thai use the Thai Baht;
−Removed: Australia uses the Australian dollar;
−Removed: Namecet uses AED;
−Removed: Beijing and Tianjin use the Chinese Yuan as the functional currencies.
−Removed: NetSol Technologies, Inc., and its subsidiaries, NTA and Otoz,
−Removed: dollar as the functional currency.
−Removed: Assets and liabilities are translated at the exchange rate on the balance sheet date,
−Removed: and operating results are translated at the average exchange rate throughout the period.
−Removed: Accumulated translation losses classified as
−Removed: an item of accumulated other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $ 47,192,994
−Removed: and $ 39,363,085 as of March 31, 2023 and June 30, 2022, respectively.
−Removed: During the three and nine months ended March 31, 2023, comprehensive
−Removed: income (loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $ ( 5,181,654 )
−Removed: and $ ( 7,829,909 ) , respectively.
−Removed: During the three and nine months ended March 31, 2022, comprehensive income (loss) in the consolidated
−Removed: statements of comprehensive income (loss) included a translation loss attributable to NetSol of $ ( 1,804,777 ) and $ ( 4,871,925 ) , respectively.
+Added: following table represents the functional currencies of the Company and its subsidiaries:
+Added: Company and Subsidiaries
+Added: Technologies, Inc.
+Added: and liabilities are translated at the exchange rate on the balance sheet date, and operating results are translated at the average exchange
+Added: rate throughout the period.
+Added: Accumulated translation losses classified as an item of accumulated other comprehensive loss in the stockholders’
+Added: equity section of the consolidated balance sheet were $ 46,411,702 and $ 45,975,156 as of September 30, 2023 and June 30, 2023, respectively.
+Added: During the three months ended September 30, 2023 and 2022, comprehensive income (loss) in the consolidated statements of comprehensive
+Added: income (loss) included a translation loss attributable to NetSol of $ 436,546 and $ 2,918,050 , respectively.
6 – MAJOR CUSTOMERS
−Removed: the nine months ended March 31, 2023, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”)
−Removed: were $ 10,824,636 , and $ 3,208,649 , respectively representing 28.0 % and 8.3 %, respectively of revenues.
−Removed: During the nine months ended March
−Removed: 31, 2022, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”) were $ 15,692,171 and $ 3,203,536 ,
−Removed: respectively representing 35.9 % and 7.3 %, respectively of revenues.
−Removed: The revenue from these customers is shown in the Asia – Pacific
−Removed: receivable from DFS and BMW at March 31, 2023, were $ 2,284,979 and $ 1,104,698 , respectively.
−Removed: Accounts receivable at June 30, 2022, were
−Removed: $ 2,005,463 and $ 2,498,645 , respectively.
−Removed: Revenues in excess of billings at March 31, 2023 were $ 2,016,970 and $ 2,002,579 for DFS and
−Removed: BMW, respectively.
−Removed: Revenues in excess of billings at June 30, 2022, were $ 365,863 and $ 2,199,381 for DFS and BMW, respectively.
+Added: the three months ended September 30, 2023, revenues from Daimler Financial Services (“DFS”) were $ 3,687,631 , representing
+Added: 25.9 % of revenues.
+Added: During the three months ended September 30, 2022, revenues from Daimler Financial Services (“DFS”) were
+Added: $ 3,591,807 , representing 28.3 % of revenues.
+Added: The revenues from DFS are shown in the Asia – Pacific segment.
+Added: receivable from DFS at September 30, 2023 and June 30, 2023, were $ 999,337 and $ 4,368,881 , respectively.
+Added: Revenues in excess of billings
+Added: at September 30, 2023 and June 30, 2023, were $ 1,229,485 and $ 1,961,750 , respectively.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
7 - OTHER CURRENT ASSETS
1 unchanged sentence
SCHEDULE OF OTHER CURRENT ASSETS
−Removed: March 31, 2023
−Removed: June 30, 2022
+Added: September 30,
Prepaid Expenses
3 unchanged sentences
Other Receivables
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed
−Removed: Consolidated Financial Statements
−Removed: March 31, 2023
8 – REVENUES IN EXCESS OF BILLINGS – LONG TERM
1 unchanged sentence
SCHEDULE OF REVENUE IN EXCESS OF BILLING
−Removed: March 31, 2023
−Removed: June 30, 2022
+Added: September 30,
Revenues in excess of billings - long term
Present value discount
−Removed: to revenue recognition for contract accounting, the Company had recorded revenues in excess of billings long-term for amounts billable
+Added: to revenue recognition for contract accounting, the Company has recorded revenues in excess of billings long-term for amounts billable
after one year.
−Removed: During the three and nine months ended March 31, 2023, the Company accreted $ 9,372 and $ 28,029 , respectively.
−Removed: the three and nine months ended March 31, 2022, the Company accreted $ 9,546 and $ 28,587 , respectively, which was recorded in interest
−Removed: income for that period.
+Added: During the three months ended September 30, 2023 and 2022, the Company accreted $ 6,155 and $ 9,369 , respectively, which
+Added: was recorded in interest income for that period.
+Added: The Company used the discounted cash flow method with an interest rate of 7.34 % for
+Added: the period ended September, 30, 2023.
The Company used the discounted cash flow method with interest rates ranging from 4.65 % to 6.25 %
+Added: for the period ended September 30, 2022.
9 - PROPERTY AND EQUIPMENT
1 unchanged sentence
SCHEDULE OF PROPERTY AND EQUIPMENT
−Removed: March 31, 2023
−Removed: June 30, 2022
+Added: September 30,
Office Furniture and Equipment
5 unchanged sentences
Property and Equipment, Net
−Removed: the three and nine months ended March 31, 2023, depreciation expense totaled $ 507,314 and $ 1,598,325 , respectively.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: the three months ended September 30, 2023 and 2022, depreciation expense totaled $ 404,745 and $ 522,183 , respectively.
Of these amounts,
$ 266,942 and $ 331,229 , respectively, are reflected in cost of revenues.
−Removed: For the three and nine months ended March 31, 2022, depreciation
−Removed: expense was $ 540,822 and $ 1,608,007 , respectively.
−Removed: Of these amounts, $ 334,476 and $ 974,526 , respectively, are reflected in cost of revenues.
−Removed: is a summary of fixed assets held under finance leases as of March 31, 2023 and June 30, 2022:
+Added: is a summary of fixed assets held under finance leases as of September 30, 2023 and June 30, 2023:
SUMMARY OF FIXED ASSETS HELD UNDER CAPITAL LEASES
−Removed: March 31, 2023
−Removed: June 30, 2022
+Added: September 30,
Accumulated Depreciation - Net
−Removed: Fixed assets held under
−Removed: finance leases, Total
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed
−Removed: Consolidated Financial Statements
−Removed: March 31, 2023
+Added: held under capital leases, Total
lease term and discount rate were as follows:
SCHEDULE OF FINANCE LEASE TERM
−Removed: March 31, 2023
−Removed: June 30, 2022
+Added: September 30,
Weighted average remaining lease term - Finance leases
34 unchanged sentences
TECHNOLOGIES, INC.
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2023
+Added: to Condensed Consolidated Financial Statements
balance sheet information related to leases was as follows:
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE
−Removed: March 31, 2023
−Removed: June 30, 2022
+Added: September 30,
Operating lease assets, net
4 unchanged sentences
SCHEDULE OF COMPONENTS OF LEASE COST
−Removed: For the Three Months
−Removed: For the Nine Months
−Removed: Ended March 31,
−Removed: Ended March 31,
+Added: For the Three Months Ended
+Added: September 30,
Amortization of finance lease assets
6 unchanged sentences
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
−Removed: March 31, 2023
−Removed: June 30, 2022
+Added: September 30,
Weighted average remaining lease term - Operating leases
1 unchanged sentence
TECHNOLOGIES, INC.
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2023
+Added: to Condensed Consolidated Financial Statements
disclosures of cash flow information related to leases were as follows:
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES
−Removed: For the Nine Months
−Removed: Ended March 31
+Added: For the Three Months
+Added: Ended September 30
Operating cash flows related to operating leases
1 unchanged sentence
Financing cash flows related finance leases
−Removed: of operating lease liabilities were as follows as of March 31, 2023:
+Added: of operating lease liabilities were as follows as of September 30, 2023:
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES
13 unchanged sentences
are no rights to purchase the premises and no residual value guarantees.
−Removed: For the three and nine months ended March 31, 2023, the Company
−Removed: received lease income of $ 8,099 and $ 23,697 , respectively.
−Removed: For the three and nine months ended March 31, 2022, the Company received lease
−Removed: income of $ 8,907 and $ 27,012 , respectively.
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2023
−Removed: 11 – LONG TERM INVESTMENT
−Removed: – Related Party
−Removed: Company and Drivemate Co., Ltd.
−Removed: (“Drivemate”) entered into a subscription agreement on April 25, 2019, (“Drivemate
−Removed: Agreement”) whereby the Company purchased an equity interest of 30 % in Drivemate.
−Removed: Per the Drivemate Agreement, the Company purchased
−Removed: 5,469 preferred shares for $ 1,800,000 consisting of $ 500,000 cash to be paid over a two-year period and $ 1,300,000 to be provided in
−Removed: The Company has paid the $ 500,000 in cash and has provided services of $ 1,300,000 .
−Removed: Pursuant to the agreement, the number of
−Removed: shares to be issued is adjusted as necessary to result in an equity ownership equal to 30% of the issued and outstanding shares at the
−Removed: final payment date.
−Removed: As of March 31, 2023, the Company has been issued 8,178 shares equal to 30% of Drivemate.
−Removed: Per the Drivemate Agreement,
−Removed: the Company appointed two directors to the Drivemate board.
−Removed: The Company determined that it met the significant influence criteria since
−Removed: two of the four directors are appointed by the Company and the Company owns 30% of Drivemate;
−Removed: therefore, the Company accounts for the
−Removed: investment using the equity method of accounting .
−Removed: the equity method of accounting, the Company recorded its share of net income of $ 2,377 and $ 7,510 for the three and nine months ended
−Removed: March 31, 2023, respectively and the Company recorded its share of net income of $ 4,712 and net loss of $ 54,193 for the three and nine
−Removed: months ended March 31, 2022, respectively.
−Removed: following table reflects the above investments at March 31, 2023 and June 30, 2022.
−Removed: SCHEDULE OF LONG TERM INVESTMENT
−Removed: March 31, 2023
−Removed: June 30, 2022
−Removed: Gross investment
−Removed: Cumulative net loss on investment
−Removed: Net investment
+Added: For the three months ended September 30, 2023 and 2022, the
+Added: Company received lease income of $ 8,406 and $ 7,812 , respectively.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
11 - INTANGIBLE ASSETS
1 unchanged sentence
SCHEDULE OF INTANGIBLE ASSETS
−Removed: March 31, 2023
+Added: September 30, 2023
June 30, 2023
6 unchanged sentences
( 22,360,107 )
−Removed: licenses include internally developed original license issues, renewals, enhancements, copyrights, trademarks, and trade names.
−Removed: licenses are amortized on a straight-line basis over their respective lives, and the unamortized amount of $ 381,878 will be amortized
−Removed: over one year.
−Removed: Amortization expense for the three and nine months ended March 31, 2023, was $ 275,652 and $ 921,144 , respectively.
−Removed: expense for the three and nine months ended March 31, 2022 was $ 407,111 and $ 1,261,664 , respectively.
−Removed: NETSOL TECHNOLOGIES, INC.
−Removed: Notes to Condensed
−Removed: Consolidated Financial Statements
−Removed: March 31, 2023
+Added: licenses include internally developed software cost.
+Added: Product licenses are amortized on a straight-line basis over their respective lives.
+Added: Amortization expense for the three months ended September 30, 2023 and 2022, was $ 126,041 and $ 322,820 , respectively.
12 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
1 unchanged sentence
OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
−Removed: March 31, 2023
+Added: September 30, 2023
June 30, 2023
5 unchanged sentences
Other Payable
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
payable and finance leases consisted of the following:
SCHEDULE OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES
−Removed: As of March 31, 2023
+Added: As of September 30, 2023
D&O Insurance
Bank Overdraft Facility
−Removed: Term Finance Facility
Loan Payable Bank - Export Refinance
9 unchanged sentences
Bank Overdraft Facility
−Removed: Term Finance Facility
Loan Payable Bank - Export Refinance
6 unchanged sentences
Subsidiary Finance Leases
−Removed: (1) The Company finances
−Removed: Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability
−Removed: insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities.
−Removed: The interest rate on these financings were ranging from 5.0 % to 7.9 % and 5.0 % to 7.0 % as of March 31, 2023 and June 30, 2022, respectively.
+Added: Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”)
+Added: liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current
+Added: The interest rate on these financings were ranging from 5.0 % to 7.9 % as of September 30, 2023 and June 30, 2023, respectively.
+Added: Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £ 300,000 ,
+Added: or approximately $ 365,854 .
+Added: The annual interest rate was 9.5 % as of September 30, 2023.
+Added: The total outstanding balance as of September
+Added: 30, 2023 and June 30, 2023 was £ Nil .
+Added: overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and
+Added: excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200 % of the facility.
+Added: of September 30, 2023, NTE was in compliance with this covenant.
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: (2) The Company’s
−Removed: subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £ 300,000 , or approximately
−Removed: The annual interest rate was 5.5 % as of March 31, 2023.
−Removed: The total outstanding balance as of March 31, 2023 and June 30, 2022
−Removed: This overdraft facility
−Removed: requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group
−Removed: debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200 %
−Removed: of the facility.
−Removed: As of March 31, 2023, NTE was in compliance with this covenant.
−Removed: Company’s subsidiary, NetSol PK, has a term finance facility from Askari Bank Limited, approved by the Government of Pakistan
−Removed: to protect the employment situation during the COVID-19 pandemic.
−Removed: This is a term loan payable in three years.
−Removed: The availed facility
−Removed: amount was Rs.
−Removed: nil or $ nil , at March 31, 2023.
−Removed: The availed facility amount is Rs.
−Removed: 86,887,974 or $ 423,101 , at June 30, 2022, which is
−Removed: shown as current.
−Removed: The interest rate for the loan was 3.0 % at March 31, 2023 and June 30, 2022.
Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets.
1 unchanged sentence
The total facility amount is Rs.
−Removed: 500,000,000 or $ 1,762,363 at March 31, 2023
+Added: 500,000,000 or $ 1,737,619 at September 30,
500,000,000 or $ 1,741,493 at June 30, 2023.
−Removed: The interest rate for the loan was 17.0 % and 3.0 % at March 31, 2023 and June 30,
−Removed: 2022, respectively.
+Added: The interest rate for the loan was 19.0 % and 17.0 % at September 30, 2023 and
+Added: June 30, 2023, respectively.
Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets.
The total facility amount is Rs.
−Removed: 53,000,000 or $ 188,925 , at March 31, 2023.
−Removed: The balance outstanding at March 31, 2023 and June 30,
−Removed: The interest rate for the loan was 24.0 % and 14.0 % at March 31, 2023 and June 30, 2022, respectively.
+Added: 53,000,000 or $ 186,273 , at September 30, 2023.
+Added: The balance outstanding at September 30, 2023 and June
+Added: 30, 2023 was Rs.
+Added: The interest rate for the loan was 24.9 % at September 30, 2023 and June 30, 2023.
facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and a current ratio of 1:1.
−Removed: As of March 31, 2023, NetSol
−Removed: PK was in compliance with this covenant .
+Added: As of September 30, 2023,
+Added: NetSol PK was in compliance with this covenant.
Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets.
2 unchanged sentences
380,000,000 or $ 1,320,591 and Rs.
−Removed: or $ 1,850,409 at March 31, 2023 and June 30, 2022, respectively.
−Removed: The interest rate for the loan was 10.0 % and 3.0 % at March 31, 2023
+Added: or $ 1,323,535 at September 30, 2023 and June 30, 2023, respectively.
+Added: The interest rate for the loan was 19.0 % and 18.0 % at September
30, 2023 and June 30, 2023, respectively.
−Removed: the tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an
+Added: tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an
interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times.
−Removed: As of March 31, 2023,
+Added: As of September 30,
2023, NetSol PK was in compliance with these covenants.
−Removed: Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s
+Added: Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets.
This is a revolving loan that matures every nine months.
1 unchanged sentence
900,000,000 or $ 3,127,715 and Rs.
−Removed: 900,000,000 or $ 4,382,548 , at March 31, 2023 and June 30, 2022, respectively.
+Added: or $ 3,134,687 , at September 30, 2023 and June 30, 2023, respectively.
NetSol PK used Rs.
700,000,000 or $ 2,432,667 and Rs.
−Removed: 700,000,000 or $ 3,408,648 , at March 31, 2023 and June 30, 2022, respectively.
−Removed: The interest rate for the loan was 10.0 % and 3.0 % at
−Removed: March 31, 2023 and June 30, 2022, respectively.
+Added: or $ 2,438,089 , at September 30, 2023 and June 30, 2023, respectively.
+Added: The interest rate for the loan was 19.0 % and 18.0 % at September
+Added: 30, 2023 and June 30, 2023, respectively.
Company’s subsidiary, NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the
vehicles’ title.
−Removed: As of March 31, 2023, NetSol PK used Rs.
+Added: As of September 30, 2023, NetSol PK used Rs.
82,337,274 or $ 286,142 of which $ 136,975 was shown as long term and
2 unchanged sentences
92,194,774 or $ 321,113 of which $ 172,849 was shown as long term and $ 148,264
−Removed: The interest rate for the loan was 9.0 % to 16.0 % at March 31, 2023, and June 30, 2022.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
+Added: The interest rate for the loan was 9.0 % to 16.0 % at September 30, 2023, and June 30, 2023.
March 2019, the Company’s subsidiary, VLS, entered into a loan agreement.
−Removed: The loan amount was £ 69,549 , or $ 85,863 , for
−Removed: a period of 5 years with monthly payments of £ 1,349 , or $ 1,665 .
−Removed: As of March 31, 2023, the subsidiary has used this facility up
+Added: The loan amount was £ 69,549 , or $ 84,816 , for a
+Added: period of 5 years with monthly payments of £ 1,349 , or $ 1,645 .
+Added: As of September 30, 2023, the subsidiary has used this facility up
to $ 8,105 , which was shown as current.
−Removed: As of June 30, 2022, the subsidiary has used this facility up to $ 31,204 , of which $ 12,865
−Removed: was shown as long-term and $ 18,339 as current.
−Removed: The interest rate was 6.14 % at March 31, 2023 and June 30, 2022.
+Added: As of June 30, 2023, the subsidiary has used this facility up to $ 13,356 , which was shown as current.
+Added: The interest rate was 6.14 % at September 30, 2023 and June 30, 2023.
Company’s subsidiary, VLS, finances Directors’ and Officers’ (“D&O”) liability insurance, and the $ 74,903
−Removed: $ 22,594 and $ 118,026 was recorded in current maturities, at March 31, 2023 and June 30, 2022, respectively.
−Removed: The interest rate on this
−Removed: financing ranged from 9.7 % to 12.7 % as of March 31, 2023 and June 30, 2022.
+Added: and $ nil was recorded in current maturities, at September 30, 2023 and June 30, 2023, respectively.
+Added: The interest rate on this financing
+Added: ranged from 9.7 % to 12.7 % as of September 30, 2023 and June 30, 2023.
Company leases various fixed assets under finance lease arrangements expiring in various years through 2024.
3 unchanged sentences
Depreciation of assets under finance leases is included in depreciation expense for the
−Removed: three and nine months ended March 31, 2023 and 2022.
−Removed: are the aggregate minimum future lease payments under finance leases as of March 31, 2023:
−Removed: SCHEDULE OF AGGREGATE MINIMUM FUTURE LEASE PAYMENTS UNDER CAPITAL LEASES
+Added: three months ended September 30, 2023 and 2022.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: are the aggregate minimum future lease payments under finance leases as of September 30, 2023:
+Added: OF AGGREGATE MINIMUM FUTURE LEASE PAYMENTS UNDER CAPITAL LEASES
Minimum Lease Payments
9 unchanged sentences
less current maturities
−Removed: are the aggregate future long term debt payments as of March 31, 2023
+Added: are the aggregate future long term debt payments as of September 30, 2023 which consists of “Sale and Leaseback Financing (7)”
+Added: and “Term Finance Facility (8)”.
SCHEDULE OF AGGREGATE FUTURE LONG TERM DEBT PAYMENTS
6 unchanged sentences
Non-Current portion
+Added: 14 - STOCKHOLDERS’ EQUITY
+Added: the three months ended September 30, 2023, the Company issued 21,963 shares of common stock for services rendered by the independent
+Added: members of the Board of Directors as part of their board compensation.
+Added: These shares were valued at the fair market value of $ 39,750 .
+Added: the three months ended September 30, 2023, the Company issued 5,000 shares of common stock for services rendered by the employees of
+Added: the company as part of their compensation.
+Added: These shares were valued at the fair market value of $ 9,050 .
+Added: following table summarizes stock grants awarded as compensation:
+Added: OF UNVESTED STOCK GRANTS AWARDED AS COMPENSATION
+Added: Average Grant
+Added: Date Fair Value ($)
+Added: Unvested, June 30, 2023
+Added: Unvested, September 30, 2023
+Added: the three months ended September 30, 2023 and 2022, the Company recorded compensation expense of $ 48,800 and $ 39,750 , respectively.
+Added: weighted average grant date fair value is determined by the Company’s closing stock price on the grant date.
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: 15 - STOCKHOLDERS’ EQUITY
−Removed: the three and nine months ended March 31, 2023, the Company issued 15,057 and 41,472 shares of common stock for services rendered by
−Removed: the independent members of the Board of Directors as part of their board compensation.
−Removed: These shares were valued at the fair market value
−Removed: of $ 39,750 and $ 119,250 , respectively.
−Removed: 16 – CONTINGENCIES
−Removed: time to time, the Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business including
−Removed: tax assessments.
−Removed: The Company defends itself vigorously against any such claims.
−Removed: When (i) it is probable that an asset has been impaired
−Removed: or a liability has been incurred and (ii) the amount of the loss can be reasonably estimated, the Company records the estimated loss.
−Removed: The Company provides disclosure in the notes to the consolidated financial statements for loss contingencies that do not meet both conditions
−Removed: if there is a reasonable possibility that a loss may have been incurred that would be material to the financial statements.
−Removed: judgment is required to determine the probability that a liability has been incurred and whether such liability is reasonably estimable.
−Removed: The Company bases accruals on the best information available at the time, which can be highly subjective.
−Removed: The final outcome of these
−Removed: matters could vary significantly from the amounts included in the accompanying consolidated financial statements.
15– OPERATING SEGMENTS
10 unchanged sentences
consolidation.
−Removed: following table presents a summary of identifiable assets as of March 31, 2023 and June 30, 2022:
−Removed: SUMMARY OF IDENTIFIABLE ASSETS
−Removed: March 31, 2023
−Removed: June 30, 2022
+Added: following table presents a summary of identifiable assets as of September 30, 2023 and June 30, 2023:
+Added: OF IDENTIFIABLE ASSETS
+Added: September 30,
Identifiable assets:
2 unchanged sentences
Asia - Pacific
−Removed: following table presents a summary of investment under equity method as of March 31, 2023 and June 30, 2022:
−Removed: SUMMARY OF INVESTMENT UNDER EQUITY METHOD
−Removed: March 31, 2023
−Removed: June 30, 2022
−Removed: Investment in associates under equity method:
−Removed: Asia - Pacific
+Added: Identifiable assets
+Added: following table presents a summary of revenue streams by segment for the three months ended September 30, 2023 and 2022:
+Added: SUMMARY OF REVENUE STREAMS
+Added: Subscription and support
+Added: Subscription and support
+Added: Subscription and support
+Added: Subscription and support
+Added: North America
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: following table presents a summary of operating information for the three and nine months ended March 31:
+Added: following table presents a summary of operating information for the three months ended September 30:
SUMMARY OF OPERATING INFORMATION
For the Three Months
−Removed: For the Nine Months
−Removed: Ended March 31,
−Removed: Ended March 31,
+Added: Ended September 30,
Revenues from unaffiliated customers:
1 unchanged sentence
Asia - Pacific
+Added: Revenue from unaffiliated
Revenue from affiliated customers
Asia - Pacific
+Added: Revenue from affiliated
Intercompany revenue
3 unchanged sentences
$ ( 303,722 )
−Removed: $ ( 127,742 )
North America
Asia - Pacific
+Added: ( 1,426,469 )
+Added: $ ( 437,971 )
+Added: Net income (loss) after taxes and before non-controlling interest
+Added: $ ( 437,971 )
Depreciation and amortization:
1 unchanged sentence
Asia - Pacific
+Added: Depreciation and amortization
Interest expense:
Corporate headquarters
−Removed: North America
Asia - Pacific
+Added: Interest expense
Income tax expense:
−Removed: Corporate headquarters
−Removed: North America
Asia - Pacific
+Added: Income tax expense
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: following table presents a summary of capital expenditures for the nine months ended March 31:
+Added: following table presents a summary of capital expenditures for the three months ended September 30:
SUMMARY OF CAPITAL EXPENDITURES
−Removed: For the Nine Months
−Removed: Ended March 31,
+Added: For the Three Months
+Added: Ended September 30,
Capital expenditures:
1 unchanged sentence
Asia - Pacific
+Added: Capital expenditures
16 – NON-CONTROLLING INTEREST IN SUBSIDIARY
2 unchanged sentences
SCHEDULE OF BALANCE OF NON-CONTROLLING INTEREST
−Removed: Non-Controlling
+Added: Non-Controlling Interest %
Non-Controlling
+Added: September 30, 2023
NetSol-Innovation
−Removed: Non-Controlling
−Removed: Non-Controlling
+Added: Non-Controlling Interest %
+Added: Non-Controlling Interest at
+Added: June 30, 2023
NetSol-Innovation
−Removed: Company’s subsidiary, Otoz, issued 191,011 shares to an employee per the employment agreement resulting in an increase of non-controlling
−Removed: interest from 5.59 % to 10.94 %.
−Removed: The effective shareholding of the non-controlling interest for Otoz Thai increased to 10.95 %.
+Added: September 2022, the Company’s subsidiary, Otoz, issued 191,011 shares to an employee per the employment agreement resulting in
+Added: an increase of non-controlling interest from 5.59 % to 10.94 % .
+Added: The effective shareholding of the non-controlling interest for Otoz Thai
+Added: increased to 10.95 % .
TECHNOLOGIES, INC.
4 unchanged sentences
For the Three Months
−Removed: For the Nine Months
−Removed: Ended March 31,
−Removed: Ended March 31,
+Added: Ended September 30,
Net income (loss) attributable to NetSol
$ ( 620,729 )
−Removed: $ ( 169,032 )
Transfer (to) from non-controlling interest
1 unchanged sentence
Net transfer (to) from non-controlling interest
−Removed: Change from net income (loss) attributable to NetSol and transfer (to) from non-controlling interest
+Added: Change from net income (loss) attributable to NetSol and
+Added: transfer (to) from non-controlling interest
$ ( 500,164 )
13 unchanged sentences
is charged to the income from revenue generated from other than core business activities.
−Removed: the three and nine months ended March 31, 2023, the Company recorded an income tax provision of $ 227,718 and $ 641,122 , respectively.
−Removed: During the three and nine months ended March 31, 2022, the Company recorded an income tax provision of $ 157,604 and $ 526,737 , respectively.
+Added: the three months ended September 30, 2023 and 2022, the Company recorded an income tax provision of $ 121,895 and $ 193,348 , respectively.
The tax is derived from non-core business activities generated from NetSol PK.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.