UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
(Mark
One)
☒
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For
the quarterly period ended September 30, 2022
☐ For
the transition period from __________ to __________
Commission
file number: 0-22773
NETSOL TECHNOLOGIES, INC.
(Exact
name of Registrant as specified in its charter)
nevada
95-4627685
(State
or other Jurisdiction of
(I.R.S.
Employer NO.)
Incorporation
or Organization)
23975
Park Sorrento , Suite 250 , Calabasas , CA 91302
(Address of principal executive offices) (Zip Code)
(818)
222-9195 / (818) 222-9197
(Issuer’s telephone/facsimile numbers, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of exchange on which registered
Common Stock, $0.01 par
value per share
NTWK
NASDAQ
Indicate
by check mark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):
Large
Accelerated Filer ☐
Accelerated
Filer ☐
Non-accelerated
Filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes
☐ No ☒
The
issuer had 12,209,230 shares issued and 11,270,199 outstanding of its $.01 par value Common Stock and no Preferred Stock outstanding
as of November 6, 2022.
NETSOL
TECHNOLOGIES, INC.
Page
No.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets as of September 30, 2022 and June 30, 2022
3
Condensed Consolidated Statements of Operations for the Three Months Ended September 30, 2022 and 2021
4
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended September 30, 2022 and 2021
5
Condensed Consolidated Statements of Stockholders’ Equity for the Three Months Ended September 30, 2022 and 2021
6
Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2022 and 2021
7
Notes to the Condensed Consolidated Financial Statements
9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3. Quantitative and Qualitative Disclosures about Market Risk
36
Item 4. Controls and Procedures
36
PART II. OTHER INFORMATION
37
Item 1. Legal Proceedings
37
Item 1A Risk Factors
37
Item 2. Unregistered Sales of Equity and Use of Proceeds
37
Item 3. Defaults Upon Senior Securities
37
Item 4. Mine Safety Disclosures
37
Item 5. Other Information
37
Item 6. Exhibits
37
Page 2
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements (Unaudited)
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
As of
As of
September 30, 2022
June 30, 2022
ASSETS
Current assets:
Cash and cash equivalents
$ 20,922,948
$ 23,963,797
Accounts receivable, net of allowance of $ 153,580 and $ 166,231
7,319,856
8,669,202
Revenues in excess of billings, net of allowance of $ 77,525 and $ 136,976
13,347,524
14,571,776
Other current assets, net of allowance of $ 1,243,633 and $ 1,243,633
2,480,415
2,223,361
Total current assets
44,070,743
49,428,136
Revenues in excess of billings, net - long term
714,458
853,601
Convertible note receivable - related party, net of allowance of $ 4,250,000 and $ 4,250,000
-
-
Property and equipment, net
8,850,651
9,382,624
Right of use of assets - operating leases
1,336,742
969,163
Long term investment
1,059,368
1,059,368
Other assets
529
25,546
Intangible assets, net
1,110,617
1,587,670
Goodwill
9,302,524
9,302,524
Total assets
$ 66,445,632
$ 72,608,632
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses
$ 7,029,527
$ 6,813,541
Current portion of loans and obligations under finance leases
7,426,972
8,567,145
Current portion of operating lease obligations
531,021
548,678
Unearned revenue
3,982,198
4,901,562
Total current liabilities
18,969,718
20,830,926
Loans and obligations under finance leases; less current maturities
292,456
476,223
Operating lease obligations; less current maturities
836,891
447,260
Total liabilities
20,099,065
21,754,409
Commitments and contingencies
-
-
Stockholders’ equity:
Preferred stock, $ .01 par value; 500,000 shares authorized;
-
-
Common stock, $ .01 par value; 14,500,000 shares authorized; 12,209,230 shares issued and 11,270,199 outstanding as of September 30, 2022 and 12,196,570 shares issued and 11,257,539 outstanding as of June 30, 2022
122,093
121,966
Additional paid-in-capital
128,420,519
128,218,247
Treasury stock (at cost, 939,031 shares as of September 30, 2022 and June 30, 2022)
( 3,920,856 )
( 3,920,856 )
Accumulated deficit
( 40,273,167 )
( 39,652,438 )
Other comprehensive loss
( 42,281,135 )
( 39,363,085 )
Total NetSol stockholders’ equity
42,067,454
45,403,834
Non-controlling interest
4,279,113
5,450,389
Total stockholders’ equity
46,346,567
50,854,223
Total liabilities and stockholders’ equity
$ 66,445,632
$ 72,608,632
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 3
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Unaudited)
2022
2021
For the Three Months
Ended September 30,
2022
2021
Net Revenues:
License fees
$ 249,960
$ 10,716
Subscription and support
6,016,834
6,230,389
Services
6,439,325
7,179,656
Total net revenues
12,706,119
13,420,761
Cost of revenues:
Salaries and consultants
6,086,735
5,662,410
Travel
392,345
214,132
Depreciation and amortization
654,049
765,735
Other
1,320,993
1,335,461
Total cost of revenues
8,454,122
7,977,738
Gross profit
4,251,997
5,443,023
Operating expenses:
Selling and marketing
1,762,177
1,619,993
Depreciation and amortization
190,954
214,271
General and administrative
3,725,430
3,973,139
Research and development cost
469,627
275,230
Total operating expenses
6,148,188
6,082,633
Loss from operations
( 1,896,191 )
( 639,610 )
Other income and (expenses)
Gain (loss) on sale of assets
23,296
( 110,600 )
Interest expense
( 121,610 )
( 101,013 )
Interest income
431,857
443,133
Gain on foreign currency exchange transactions
1,315,705
1,284,148
Share of net loss from equity investment
-
( 160,965 )
Other income (expense)
2,320
3,029
Total other income (expenses)
1,651,568
1,357,732
Net income (loss) before income taxes
( 244,623 )
718,122
Income tax provision
( 193,348 )
( 167,627 )
Net income (loss)
( 437,971 )
550,495
Non-controlling interest
( 182,758 )
( 362,526 )
Net income (loss) attributable to NetSol
$ ( 620,729 )
$ 187,969
Net income (loss) per share:
Net income (loss) per common share
Basic
$ ( 0.06 )
$ 0.02
Diluted
$ ( 0.06 )
$ 0.02
Weighted average number of shares outstanding
Basic
11,257,539
11,254,205
Diluted
11,257,539
11,254,205
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 4
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
2022
2021
For the Three Months
Ended September 30,
2022
2021
Net income (loss)
$ ( 620,729 )
$ 187,969
Other comprehensive income (loss):
Translation adjustment
( 4,151,519 )
( 3,284,396 )
Translation adjustment attributable to non-controlling interest
1,233,469
1,138,991
Net translation adjustment
( 2,918,050 )
( 2,145,405 )
Comprehensive income (loss) attributable to NetSol
$ ( 3,538,779 )
$ ( 1,957,436 )
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 5
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
A
statement of the changes in equity for the three months ended September 30, 2022 is provided below:
Shares
Amount
Capital
Shares
Deficit
Loss
Interest
Equity
Common Stock
Additional Paid-in
Treasury
Accumulated
Other Compre- hensive
Non Controlling
Total Stockholders’
Shares
Amount
Capital
Shares
Deficit
Loss
Interest
Equity
Balance at June 30, 2022
12,196,570
$ 121,966
$ 128,218,247
$ ( 3,920,856 )
$ ( 39,652,438 )
$ ( 39,363,085 )
$ 5,450,389
$ 50,854,223
Common stock issued for:
Services
12,660
127
39,623
-
-
-
-
39,750
Adjustment in APIC for change in subsidiary shares to non-controlling interest
-
-
120,565
-
-
-
( 120,565 )
-
Fair value of subsidiary options issued
-
-
42,084
-
-
-
-
42,084
Foreign currency translation adjustment
-
-
-
-
-
( 2,918,050 )
( 1,233,469 )
( 4,151,519 )
Net income (loss) for the year
-
-
-
-
( 620,729 )
-
182,758
( 437,971 )
Balance at September
30, 2022
12,209,230
$ 122,093
$ 128,420,519
$ ( 3,920,856 )
$ ( 40,273,167 )
$ ( 42,281,135 )
$ 4,279,113
$ 46,346,567
A
statement of the changes in equity for the three months ended September 30, 2021 is provided below:
Common Stock
Additional Paid-in
Treasury
Accumulated
Other Compre- hensive
Non Controlling
Total Stockholders’
Shares
Amount
Capital
Shares
Deficit
Loss
Interest
Equity
Balance at June 30, 2021
12,181,585
$ 121,816
$ 129,018,826
$ ( 3,820,750 )
$ ( 38,801,282 )
$ ( 31,868,481 )
$ 7,215,473
$ 61,865,602
Beginning balance
12,181,585
$ 121,816
$ 129,018,826
$ ( 3,820,750 )
$ ( 38,801,282 )
$ ( 31,868,481 )
$ 7,215,473
$ 61,865,602
Subsidiary common stock issued for:
-Services
-
-
167
-
-
-
( 167 )
-
Common stock issued for:
Services
1,985
20
11,989
-
-
-
-
12,009
Purchase of treasury shares
-
-
-
( 100,106 )
-
-
-
( 100,106 )
Foreign currency translation adjustment
-
-
-
-
-
( 2,145,405 )
( 1,138,991 )
( 3,284,396 )
Net income
-
-
-
-
187,969
-
362,526
550,495
Net income (loss) for the year
-
-
-
-
187,969
-
362,526
550,495
Balance at September 30, 2021
12,183,570
$ 121,836
$ 129,030,982
$ ( 3,920,856 )
$ ( 38,613,313 )
$ ( 34,013,886 )
$ 6,438,841
$ 59,043,604
Ending balance
12,183,570
$ 121,836
$ 129,030,982
$ ( 3,920,856 )
$ ( 38,613,313 )
$ ( 34,013,886 )
$ 6,438,841
$ 59,043,604
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 6
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
2022
2021
For the Three Months
Ended September 30,
2022
2021
Cash flows from operating activities:
Net income (loss)
$ ( 437,971 )
$ 550,495
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities:
Depreciation and amortization
845,003
980,006
Provision for bad debts
( 47,479 )
( 45,274 )
Share of net loss from investment under equity method
-
160,965
(Gain) loss on sale of assets
( 23,296 )
110,600
Stock based compensation
81,834
3,003
Changes in operating assets and liabilities:
Accounts receivable
815,132
( 2,034,434 )
Revenues in excess of billing
337,996
( 1,952,228 )
Other current assets
( 340,390 )
( 35,342 )
Accounts payable and accrued expenses
687,453
( 43,293 )
Unearned revenue
( 619,425 )
( 1,086,151 )
Net cash provided by (used in) operating activities
1,298,857
( 3,391,653 )
Cash flows from investing activities:
Purchases of property and equipment
( 1,347,601 )
( 216,112 )
Sales of property and equipment
453,607
19,705
Net cash used in investing activities
( 893,994 )
( 196,407 )
Cash flows from financing activities:
Purchase of treasury stock
-
( 100,106 )
Payments on finance lease obligations and loans - net
( 445,737 )
( 363,464 )
Net cash used in financing activities
( 445,737 )
( 463,570 )
Effect of exchange rate changes
( 2,999,975 )
( 2,653,648 )
Net decrease in cash and cash equivalents
( 3,040,849 )
( 6,705,278 )
Cash and cash equivalents at beginning of the period
23,963,797
33,705,154
Cash and cash equivalents at end of period
$ 20,922,948
$ 26,999,876
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 7
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(UNAUDITED)
For the Three Months
Ended September 30,
2022
2021
SUPPLEMENTAL DISCLOSURES:
Cash paid during the period for:
Interest
$ 94,942
$ 191,835
Taxes
$ 172,064
$ 155,098
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 8
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
NOTE
1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The
Company designs, develops, markets, and exports proprietary software products to customers in the automobile financing and leasing, banking,
and financial services industries worldwide. The Company also provides system integration, consulting, and IT products and services in
exchange for fees from customers.
The
consolidated condensed interim financial statements included herein have been prepared by the Company, without audit, pursuant to the
rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules
and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The
year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures
required by accounting principles generally accepted in the United States of America.
These
statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for
fair presentation of the information contained therein. It is suggested that these condensed consolidated financial statements be read
in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year
ended June 30, 2022. The Company follows the same accounting policies in preparation of interim reports. Results of operations for the
interim periods are not indicative of annual results.
The
accompanying consolidated financial statements include the accounts of the Company as follows:
Wholly
owned Subsidiaries
NetSol
Technologies Americas, Inc. (“NTA”)
NetSol
Connect (Private), Ltd. (“Connect”)
NetSol
Technologies Australia Pty Ltd. (“Australia”)
NetSol
Technologies Europe Limited (“NTE”)
NTPK
(Thailand) Co. Limited (“NTPK Thailand”)
NetSol
Technologies (Beijing) Co. Ltd. (“NetSol Beijing”)
Tianjin
NuoJinZhiCheng Co., Ltd (“Tianjin”)
Ascent
Europe Ltd. (“AEL”)
Virtual
Lease Services Holdings Limited (“VLSH”)
Virtual
Lease Services Limited (“VLS”)
Virtual
Lease Services (Ireland) Limited (“VLSIL”)
Majority-owned
Subsidiaries
NetSol
Technologies, Ltd. (“NetSol PK”)
NetSol
Innovation (Private) Limited (“NetSol Innovation”)
NetSol
Technologies Thailand Limited (“NetSol Thai”)
OTOZ,
Inc. (“OTOZ”)
OTOZ
(Thailand) Limited (“OTOZ Thai”)
NOTE
2 – ACCOUNTING POLICIES
Use
of Estimates
The
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. The areas requiring significant estimates are provision for doubtful accounts, provision for taxation, useful life
of depreciable assets, useful life of intangible assets, contingencies, assumptions used to determine the net present value of operating
lease liabilities, and estimated contract costs. The estimates and underlying assumptions are reviewed on an ongoing basis. Actual results
could differ from those estimates.
Page 9
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
Concentration
of Credit Risk
Cash
includes cash on hand and demand deposits in accounts maintained within the United States as well as in foreign countries. Certain financial
instruments, which subject the Company to concentration of credit risk, consist of cash and restricted cash. The Company maintains balances
at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured limits for the banks located
in the United States. Balances at financial institutions within certain foreign countries are not covered by insurance except balances
maintained in China are insured for RMB 500,000 ($ 70,323 ) in each bank and in the UK for GBP 85,000 ($ 94,444 ) in each bank. The Company
maintains three bank accounts in China and nine bank accounts in the UK. As of September 30, 2022, and June 30, 2022, the Company had
uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $ 18,393,548 and $ 22,758,963 ,
respectively. The Company has not experienced any losses in such accounts.
The
Company’s operations are carried out globally. Accordingly, the Company’s business, financial condition and results of operations
may be influenced by the political, economic and legal environments of each country and by the general state of the country’s economy.
The Company’s operations in each foreign country are subject to specific considerations and significant risks not typically associated
with companies in economically developed nations. These include risks associated with, among others, the political, economic and legal
environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies
with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of
taxation, among other things.
Fair
Value of Financial Instruments
The
Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements and
Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value
measurement that enhances disclosure requirements for fair value measures. For certain financial instruments, including cash and cash
equivalents, accounts receivable, accounts payable and short-term debt, the carrying amounts approximate fair value due to their relatively
short maturities. The carrying amounts of the convertible note receivable and the long-term debt approximate their fair values based
on current interest rates for instruments with similar characteristics.
The
three levels of valuation hierarchy are defined as follows:
Level
1:
Valuations
consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.
Level
2:
Valuations
rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.
Level
3:
Valuations
are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement
and are less observable and thus have the lowest priority.
The
Company’s financial assets that were measured at fair value on a recurring basis as of September 30, 2022, were as follows:
SCHEDULE OF FAIR VALUE OF FINANCIAL ASSETS MEASURED ON RECURRING BASIS
Level 1
Level 2
Level 3
Total Assets
Revenues in excess of billings - long term
$ -
$ -
$ 714,458
$ 714,458
Total
$ -
$ -
$ 714,458
$ 714,458
The
Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2022, were as follows:
Level 1
Level 2
Level 3
Total Assets
Revenues in excess of billings - long term
$ -
$ -
$ 853,601
$ 853,601
Total
$ -
$ -
$ 853,601
$ 853,601
Page 10
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
The
reconciliation from June 30, 2022 to September 30, 2022 is as follows:
SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS RECONCILIATION
Revenues in excess of billings - long term
Fair value discount
Total
Balance at June 30, 2022
$ 881,940
$ ( 28,339 )
$ 853,601
Amortization during the period
-
9,369
9,369
Transfers to short term
( 93,245 )
-
( 93,245 )
Effect of Translation Adjustment
( 55,581 )
314
( 55,267 )
Balance at September 30, 2022
$ 733,114
$ ( 18,656 )
$ 714,458
Management
analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from
Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect fair value
at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value
of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall
fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrants and option
derivatives are valued using the Black-Scholes model.
Recent
Accounting Standards:
In
August 2020, the FASB issued ASU No. 2020-06, “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an
Entity’s Own Equity” (“ASU 2020-06”). ASU 2020-06 reduces the number of accounting models for convertible debt
instruments and convertible preferred stock and results in fewer instruments with embedded conversion features being separately recognized
from the host contract as compared with current standards. Those instruments that do not have a separately recognized embedded conversion
feature will no longer recognize a debt issuance discount related to such a conversion feature and would recognize less interest expense
on a periodic basis. Additionally, the ASU amends the calculation of the share dilution impact related to a conversion feature and eliminates
the treasury method as an option. For instruments that do not have a component mandatorily settled in cash, the change will likely result
in a higher amount of share dilution in the calculation of earnings per share. This ASU is effective for fiscal years (and interim periods
within those fiscal years) beginning after December 15, 2021, which for the Company is the first quarter of fiscal 2023. The adoption
of ASU No. 2020-06 did not have a material impact on the Company’s financial condition, results of operations or disclosures.
In
October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers, which requires contract assets and contract liabilities acquired in a business combination to be recognized
in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, as if the acquirer
had originated the contracts. ASU 2021-08 is effective for annual periods beginning after December 15, 2022, and interim periods within
those years, with early adoption permitted. The Company does not expect the standard to have a material effect on its consolidated financial
statements.
All
other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.
NOTE
3 – REVENUE RECOGNITION
The
Company determines revenue recognition through the following steps:
●
Identification
of the contract, or contracts, with a customer;
●
Identification
of the performance obligations in the contract;
●
Determination
of the transaction price;
●
Allocation
of the transaction price to the performance obligations in the contract; and
●
Recognition
of revenue when, or as, the Company satisfies a performance obligation.
The
Company records the amount of revenue and related costs by considering whether the entity is a principal (gross presentation) or an agent
(net presentation) by evaluating the nature of its promise to the customer. Revenue is presented net of sales, value-added and other
taxes collected from customers and remitted to government authorities.
The
Company has two primary revenue streams: core revenue and non-core revenue.
Page 11
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
Core
Revenue
The
Company generates its core revenue from the following sources: (1) software licenses, (2) services, which include implementation and
consulting services, and (3) subscription and support, which includes post contract support, of its enterprise software solutions for
the lease and finance industry. The Company offers its software using the same underlying technology via two models: a traditional on-premises
licensing model and a subscription model. The on-premises model involves the sale or license of software on a perpetual basis to customers
who take possession of the software and install and maintain the software on their own hardware. Under the subscription delivery model,
the Company provides access to its software on a hosted basis as a service and customers generally do not have the contractual right
to take possession of the software.
Non-Core
Revenue
The
Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet
services.
Performance
Obligations
A
performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under
Topic 606. The transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance
obligation is satisfied by transferring the promised good or service to the customer. The Company identifies and tracks the performance
obligations at contract inception so that the Company can monitor and account for the performance obligations over the life of the contract.
The
Company’s contracts which contain multiple performance obligations generally consist of the initial purchase of subscription or
licenses and a professional services engagement. License purchases generally have multiple performance obligations as customers purchase
post contract support and services in addition to the licenses. The Company’s single performance obligation arrangements are typically
post contract support renewals, subscription renewals and services engagements.
For
contracts with multiple performance obligations where the contracted price differs from the standalone selling price (“SSP”)
for any distinct good or service, the Company may be required to allocate the contract’s transaction price to each performance
obligation using its best estimate for the SSP.
Software
Licenses
Transfer
of control for software is considered to have occurred upon delivery of the product to the customer. The Company’s typical payment
terms tend to vary by region, but its standard payment terms are within 30 days of invoice.
Subscription
Subscription
revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the product is made available
to the customer. The initial subscription period is typically 12 to 60 months. The Company generally invoices its customers in advance
in quarterly or annual installments and typical payment terms provide that customers make payment within 30 days of invoice.
Post
Contract Support
Revenue
from support services and product updates, referred to as subscription and support revenue, is recognized ratably over the term of the
maintenance period, which in most instances is one year. Software license updates provide customers with rights to unspecified software
product updates and patches released during the term of the support period on a when-and-if available basis. The Company’s customers
purchase both product support and license updates when they acquire new software licenses. In addition, a majority of customers renew
their support services contracts annually and typical payment terms provide that customers make payment within 30 days of invoice.
Professional
Services
Revenue
from professional services is typically comprised of implementation, development, data migration, training or other consulting services.
Consulting services are generally sold on a time-and-materials or fixed fee basis and can include services ranging from software installation
to data conversion and building non-complex interfaces to allow the software to operate in integrated environments. The Company recognizes
revenue for time-and-materials arrangements as the services are performed. In fixed fee arrangements, revenue is recognized as services
are performed as measured by costs incurred to date, compared to total estimated costs to complete the services project. Management applies
judgment when estimating project status and the costs necessary to complete the services projects. A number of internal and external
factors can affect these estimates, including labor rates, utilization and efficiency variances and specification and testing requirement
changes. Services are generally invoiced upon milestones in the contract or upon consumption of the hourly resources and payments are
typically due 30 days after invoice.
Page 12
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
BPO
and Internet Services
Revenue
from BPO services is recognized based on the stage of completion which is measured by reference to labor hours incurred to date as a
percentage of total estimated labor hours for each contract. Internet services are invoiced either monthly, quarterly or half yearly
in advance to the customers and revenue is recognized ratably overtime on a monthly basis.
Disaggregated
Revenue
The
Company disaggregates revenue from contracts with customers by category — core and non-core, as it believes it best depicts how
the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
The
Company’s disaggregated revenue by category is as follows:
SCHEDULE OF DISAGGREGATED REVENUE BY CATEGORY
1
2
For the Three Months
Ended September 30,
2022
2021
Core:
License
$ 249,960
$ 10,716
Subscription and support
6,016,834
6,230,389
Services
5,421,366
5,856,279
Total core revenue, net
11,688,160
12,097,384
Non-Core:
Services
1,017,959
1,323,377
Total non-core revenue, net
1,017,959
1,323,377
Total net revenue
$ 12,706,119
$ 13,420,761
Significant
Judgments
Due
to the complexity of certain contracts, the actual revenue recognition treatment required under Topic 606 for the Company’s arrangements
may be dependent on contract-specific terms and may vary in some instances.
Judgment
is required to determine the SSP for each distinct performance obligation. The Company rarely licenses or sells products on a stand-alone
basis, so the Company is required to estimate the range of SSPs for each performance obligation. In instances where SSP is not directly
observable because the Company does not sell the license, product or service separately, the Company determines the SSP using information
that may include market conditions and other observable inputs. In making these judgments, the Company analyzes various factors, including
its pricing methodology and consistency, size of the arrangement, length of term, customer demographics and overall market and economic
conditions. Based on these results, the estimated SSP is set for each distinct product or service delivered to customers.
The
most significant inputs involved in the Company’s revenue recognition policies are: The (1) stand-alone selling prices of the Company’s
software license, and the (2) the method of recognizing revenue for installation/customization, and other services.
The
stand-alone selling price of the licenses was measured primarily through an analysis of pricing that management evaluated when quoting
prices to customers. Although the Company has no history of selling its software separately from post contract support and other services,
the Company does have historical experience with amending contracts with customers to provide additional modules of its software or providing
those modules at an optional price. This information guides the Company in assessing the stand-alone selling price of the Company’s
software, since the Company can observe instances where a customer had a particular component of the Company’s software that was
essentially priced separate from other goods and services that the Company delivered to that customer.
The
Company recognizes revenue from implementation and customization services using the percentage of estimated “man-days” that
the work requires. The Company believes the level of effort to complete the services is best measured by the amount of time (measured
as an employee working for one day on implementation/customization work) that is required to complete the implementation or customization
work. The Company reviews its estimate of man-days required to complete implementation and customization services each reporting period.
Page 13
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
Revenue
is recognized over time for the Company’s subscription, post contract support and fixed fee professional services that are separate
performance obligations. For the Company’s professional services, revenue is recognized over time, generally using costs incurred
or hours expended to measure progress. Judgment is required in estimating project status and the costs necessary to complete projects.
A number of internal and external factors can affect these estimates, including labor rates, utilization, specification variances and
testing requirement changes.
If
a group of agreements are entered at or near the same time and so closely related that they are, in effect, part of a single arrangement,
such agreements are deemed to be combined as one arrangement for revenue recognition purposes. The Company exercises significant judgment
to evaluate the relevant facts and circumstances in determining whether agreements should be accounted for separately or as a single
arrangement. The Company’s judgments about whether a group of contracts comprise a single arrangement can affect the allocation
of consideration to the distinct performance obligations, which could have an effect on results of operations for the periods involved.
If
a contract includes variable consideration, the Company exercises judgment in estimating the amount of consideration to which the entity
will be entitled in exchange for transferring the promised goods or services to a customer. When estimating variable consideration, the
Company will consider all relevant facts and circumstances. Variable consideration will be estimated and included in the contract price
only when it is probable that a significant reversal in the amount of revenue recognized will not occur.
Contract
Balances
The
timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables,
contract assets (revenues in excess of billings), or contract liabilities (unearned revenue) on the Company’s Consolidated Balance
Sheets. The Company records revenues in excess of billings when the Company has transferred goods or services but does not yet have the
right to consideration. The Company records unearned revenue when the Company has received or has the right to receive consideration
but has not yet transferred goods or services to the customer.
The
revenues in excess of billings are transferred to receivables when the rights to consideration become unconditional, usually upon completion
of a milestone.
The
Company’s revenues in excess of billings and unearned revenue are as follows:
SCHEDULE OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE
1
2
As of
As of
September 30, 2022
June 30, 2022
Revenues in excess of billings
$ 14,061,982
$ 15,425,377
Unearned revenue
$ 3,982,198
$ 4,901,562
During
the three months ended September 30, 2022, the Company recognized revenue of $ 2,108,715 that was included in the unearned revenue balance
at the beginning of the period. All other activity in unearned revenue is due to the timing of invoicing in relation to the timing of
revenue recognition.
Revenue
allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied,
or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods.
Contracted but unsatisfied performance obligations were approximately $ 38,252,000 as of September 30, 2022, of which the Company estimates
to recognize approximately $ 15,400,000 in revenue over the next 12 months and the remainder over an estimated 5 years thereafter. Actual
revenue recognition depends in part on the timing of software modules installed at various customer sites. Accordingly, some factors
that affect the Company’s revenue, such as the availability and demand for modules within customer geographic locations, is not
entirely within the Company’s control. In instances where the timing of revenue recognition differs from the timing of invoicing,
the Company has determined that its contracts generally do not include a significant financing component. The primary purpose of invoicing
terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to
facilitate financing arrangements.
Unearned
Revenue
The
Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment due
at the start of the subscription or support term. Unpaid invoice amounts for non-cancelable license and services starting in future periods
are included in accounts receivable and unearned revenue.
Page 14
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
Practical
Expedients and Exemptions
There
are several practical expedients and exemptions allowed under Topic 606 that impact timing of revenue recognition and the Company’s
disclosures. The Company has applied the following practical expedients:
●
The
Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the
transfer of the promised items to the customer.
●
The
Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one
year or less or the commissions are based on cashed received. These costs are recorded within sales and marketing expense in the
Consolidated Statement of Operations.
●
The
Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue
at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).
Costs
to Obtain a Contract
The
Company does not have a material amount of costs to obtain a contract capitalized at any balance sheet date. In general, the Company
incurs few direct incremental costs of obtaining new customer contracts. The Company rarely incurs incremental costs to review or otherwise
enter into contractual arrangements with customers. In addition, the Company’s sales personnel receive fees that are referred to
as commissions, but that are based on more than simply signing up new customers. The Company’s sales personnel are required to
perform additional duties beyond new customer contract inception dates, including fulfillment duties and collections efforts.
NOTE
4 – EARNINGS PER SHARE
Basic
earnings per share are computed based on the weighted average number of shares of common stock outstanding during the period. Diluted
earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common
shares outstanding during the period using the treasury stock method. During the three months ended September 30, 2022 and 2021, there
were no outstanding dilutive instruments.
NOTE
5 – OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY
The
accounts of NTE, AEL, VLSH and VLS use the British Pound; VLSIL uses the Euro; NetSol PK, Connect, and NetSol Innovation use the Pakistan
Rupee; NTPK Thailand and NetSol Thai use the Thai Baht; Australia uses the Australian dollar; and NetSol Beijing and Tianjin use the
Chinese Yuan as the functional currencies. NetSol Technologies, Inc., and its subsidiary, NTA, use the U.S. dollar as the functional
currency. Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results are translated
at the average exchange rate throughout the period. Accumulated translation losses classified as an item of accumulated other comprehensive
loss in the stockholders’ equity section of the consolidated balance sheet were $ 42,281,135 and $ 39,363,085 as of September 30,
2022 and June 30, 2022, respectively. During the three months ended September 30, 2022 and 2021, comprehensive income (loss) in the consolidated
statements of comprehensive income (loss) included a translation loss attributable to NetSol of $ 2,918,050 and $ 2,145,405 , respectively.
NOTE
6 – MAJOR CUSTOMERS
During
the three months ended September 30, 2022, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”)
were $ 3,591,807 and $ 1,469,147 , respectively representing 28.3 % and 11.6 % , respectively of revenues. During the three months ended September
30, 2021, revenues from DFS and BMW were $ 3,542,284 and $ 891,679 , respectively representing 26.4 % and 6.6 % , respectively of revenues.
The revenue from these customers is shown in the Asia – Pacific segment.
Accounts
receivable from DFS and BMW at September 30, 2022, were $ 600,925 and $ 132,392 , respectively. Accounts receivable at June 30, 2022, were
$ 2,005,463 and $ 2,498,645 , respectively. Revenues in excess of billings at September 30, 2022 were $ 1,804,728 and $ 2,533,172 for DFS
and BMW, respectively. Revenues in excess of billings at June 30, 2022, were $ 365,863 and $ 2,199,381 for DFS and BMW, respectively.
Page 15
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
NOTE
7 – CONVERTIBLE NOTES RECEIVABLE – RELATED PARTY
The
Company has entered into multiple convertible note receivable agreements with WRLD3D. The convertible notes bear interest ranging from
5 % to 10 % with various maturity dates. The convertible notes have conversion features which allow the Company to convert the notes into
shares of WRLD3D stock upon the occurrence of certain events. The Company has a security interest in all of WRLD3D’s personal property,
inventory, equipment, general intangibles, financial assets, investment property, securities, deposit accounts and the proceeds thereof.
The
following table summarizes the convertible notes receivable from WRLD3D.
SCHEDULE OF CONVERTIBLE NOTES
Convertible
Agreement
Interest
Maturity
Note
Accrued
Date
Rate
Date
Amount
Interest
May 25, 2017
5 %
March 2, 2018
$ 750,000
$ 110,202
February 9, 2018
10 %
March 31, 2019
2,500,000
500,773
April 1, 2019
10 %
March 31, 2020
600,000
57,648
August 19, 2019
10 %
March 31, 2020
400,000
32,439
4,250,000
701,062
Less allowance for doubtful account
( 4,250,000 )
( 701,062 )
Net Balance
$ -
$ -
The
Company has accrued interest of $ 701,062 at September 30, 2022 and June 30, 2022, which is included in “Other current assets”.
As of July 1, 2020, the Company stopped accruing interest.
NOTE
8 - OTHER CURRENT ASSETS
Other
current assets consisted of the following:
SCHEDULE OF OTHER CURRENT ASSETS
As of
As of
September 30, 2022
June 30, 2022
Prepaid Expenses
$ 1,356,902
$ 1,389,370
Advance Income Tax
199,320
202,783
Employee Advances
90,550
87,627
Security Deposits
331,301
236,909
Other Receivables
61,614
21,581
Other Assets
440,728
285,091
Due From Related Party
1,243,633
1,243,633
Total
3,724,048
3,466,994
Less allowance for doubtful account
( 1,243,633 )
( 1,243,633 )
Net Balance
$ 2,480,415
$ 2,223,361
Due
from related party is the amount receivable from WRLD3D for which the Company has provided an allowance for credit loss for the full amount,
leaving a net balance of $ 0 .
NOTE
9 – REVENUES IN EXCESS OF BILLINGS – LONG TERM
Revenues
in excess of billings, net consisted of the following:
SCHEDULE OF REVENUE IN EXCESS OF BILLING
As of
As of
September 30, 2022
June 30, 2022
Revenues in excess of billings - long term
$ 733,114
$ 881,940
Present value discount
( 18,656 )
( 28,339 )
Net Balance
$ 714,458
$ 853,601
Pursuant
to revenue recognition for contract accounting, the Company had recorded revenues in excess of billings long-term for amounts billable
after one year. During the three months ended September 30, 2022 and 2021, the Company accreted $ 9,369 and $ 9,502 , respectively, which
was recorded in interest income for that period. The Company used the discounted cash flow method with interest rates ranging from 4.65 %
to 6.25 % .
Page 16
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
NOTE
10 - PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
SCHEDULE OF PROPERTY AND EQUIPMENT
As of
As of
September 30, 2022
June 30, 2022
Office Furniture and Equipment
$ 2,792,403
$ 3,021,586
Computer Equipment
11,147,529
11,388,856
Assets Under Capital Leases
58,616
305,081
Building
4,357,506
4,818,650
Land
1,114,891
1,237,965
Autos
2,411,407
2,503,990
Improvements
215,538
175,560
Subtotal
22,097,890
23,451,688
Accumulated Depreciation
( 13,247,239 )
( 14,069,064 )
Property and Equipment, Net
$ 8,850,651
$ 9,382,624
For
the three months ended September 30, 2022 and 2021, depreciation expense totaled $ 522,183 and $ 539,722 , respectively. Of these amounts,
$ 331,229 and $ 325,451 , respectively, are reflected in cost of revenues.
Following
is a summary of fixed assets held under finance leases as of September 30, 2022 and June 30, 2022:
SUMMARY OF FIXED ASSETS HELD UNDER CAPITAL LEASES
As of
As of
September 30, 2022
June 30, 2022
Vehicles
$ 58,616
$ 305,081
Total
58,616
305,081
Less: Accumulated Depreciation - Net
( 13,073 )
( 145,658 )
Fixed assets held under
finance leases, Total
$ 45,543
$ 159,423
Finance
lease term and discount rate were as follows:
SCHEDULE OF FINANCE LEASE TERM
As of
As of
September 30, 2022
June 30, 2022
Weighted average remaining lease term - Finance leases
2.55 Years
2.39
Years
Weighted average discount rate - Finance leases
16.0 %
12.5 %
NOTE
11 - LEASES
The
Company leases certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases classified
as financing and operating. For certain leases, the Company has options to extend the lease term for additional periods ranging from
one year to 10 years.
The
Company treats a contract as a lease when the contract conveys the right to use a physically distinct asset for a period of time in exchange
for consideration, or the Company directs the use of the asset and obtains substantially all the economic benefits of the asset. These
leases are recorded as right-of-use (“ROU”) assets and lease obligation liabilities for leases with terms greater than 12
months. ROU assets represent the Company’s right to use an underlying asset for the entirety of the lease term. Lease liabilities
represent the Company’s obligation to make payments over the life of the lease. A ROU asset and a lease liability are recognized
at commencement of the lease based on the present value of the lease payments over the life of the lease. Initial direct costs are included
as part of the ROU asset upon commencement of the lease. Since the interest rate implicit in a lease is generally not readily determinable
for the operating leases, the Company uses an incremental borrowing rate to determine the present value of the lease payments. The incremental
borrowing rate represents the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar lease
term to obtain an asset of similar value.
Page 17
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
The
Company reviews the impairment of ROU assets consistent with the approach applied for the Company’s other long-lived assets. The
Company reviews the recoverability of long-lived assets when events or changes in circumstances occur that indicate that the carrying
value of the asset may not be recoverable. The assessment of possible impairment is based on the Company’s ability to recover the
carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations.
The
Company elected the practical expedient to exclude short-term leases (leases with original terms of 12 months or less) from ROU asset
and lease liability accounts.
Lease
expense is recognized on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Variable
payments change due to facts or circumstances occurring after the commencement date, other than the passage of time, and do not result
in a re-measurement of lease liabilities. The Company’s variable lease payments include payments for finance leases that are adjusted
based on a change in the Karachi Inter Bank Offer Rate. The Company’s lease agreements do not contain any significant residual
value guarantees or restrictive covenants.
Supplemental
balance sheet information related to leases was as follows:
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE
As of
As of
September 30, 2022
June 30, 2022
Assets
Operating lease assets, net
$ 1,336,742
$ 969,163
Liabilities
Current
Operating
$ 531,021
$ 548,678
Operating, Current
$ 531,021
$ 548,678
Non-current
Operating
836,891
447,260
Operating, Non-current
836,891
447,260
Total Lease Liabilities
$ 1,367,912
$ 995,938
The
components of lease cost were as follows:
SCHEDULE OF COMPONENTS OF LEASE COST
1
2
For the Three Months
Ended September 30,
2022
2021
Amortization of finance lease assets
$ 2,896
$ 21,033
Interest on finance lease obligation
1,807
4,936
Operating lease cost
118,522
282,951
Short term lease cost
66,636
-
Sub lease income
( 7,812 )
( 9,155 )
Total lease cost
$ 182,049
$ 299,765
Lease
term and discount rate were as follows:
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
As of
As of
September 30, 2022
June 30, 2022
Weighted average remaining lease term - Operating leases
3.32
Years
3.34
Years
Weighted average discount rate - Operating leases
3.9 %
4.2 %
Supplemental
disclosures of cash flow information related to leases were as follows:
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES
1
2
For the Three Months
Ended September 30
2022
2021
Operating cash flows related to operating leases
$ 122,121
$ 272,478
Operating cash flows related to finance leases
$ 1,807
$ 3,502
Financing cash flows related finance leases
$ 3,679
$ 48,908
Page 18
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
Maturities
of operating lease liabilities were as follows as of September 30, 2022:
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES
Amount
Within year 1
$ 569,691
Within year 2
381,217
Within year 3
323,713
Within year 4
138,102
Within year 5
28,237
Thereafter
1,013
Total Lease Payments
1,441,973
Less: Imputed interest
( 74,061 )
Present Value of lease liabilities
1,367,912
Less: Current portion
( 531,021 )
Non-Current portion
$ 836,891
The
Company is a lessor for certain office space leased by the Company and sub-leased to others under non-cancelable leases. These lease
agreements provide for a fixed base rent and are currently on a month-by-month basis. All leases are considered operating leases. There
are no rights to purchase the premises and no residual value guarantees. For the three months ended September 30, 2022 and 2021, the
Company received lease income of $ 7,812 and $ 9,155 , respectively.
NOTE
12 – LONG TERM INVESTMENT
Drivemate – Related Party
The
Company and Drivemate Co., Ltd. (“Drivemate”) entered into a subscription agreement on April 25, 2019, (“Drivemate
Agreement”) whereby the Company purchased an equity interest of 30 % in Drivemate. Per the Drivemate Agreement, the Company purchased
5,469 preferred shares for $ 1,800,000 consisting of $ 500,000 cash to be paid over a two-year period and $ 1,300,000 to be provided in
services. The Company has paid the $ 500,000 in cash and has provided services of $ 1,300,000 . Pursuant to the agreement, the number of
shares to be issued is adjusted as necessary to result in an equity ownership equal to 30% of the issued and outstanding shares at the
final payment date. As of September 30, 2022, the Company has been issued 8,178 shares equal to 30% of Drivemate. Per the Drivemate Agreement,
the Company appointed two directors to the Drivemate board. The Company determined that it met the significant influence criteria since
two of the four directors are appointed by the Company and the Company owns 30% of Drivemate; therefore, the Company accounts for the
investment using the equity method of accounting.
Under
the equity method of accounting, the Company recorded its share of net loss of $ nil and $ 63,571 for the three months ended September
30, 2022 and 2021, respectively.
WRLD3D-Related
Party
On
March 2, 2017, the Company purchased a 4.9 % interest in WRLD3D, a non-public company, for $ 1,111,111 . The Company paid $ 555,556 at the
initial closing and $ 555,555 on September 1, 2017. NetSol PK, the subsidiary of the Company, purchased a 12.2 % investment in WRLD3D,
for $ 2,777,778 which was earned by providing IT and enterprise software solutions.
Under
the equity method of accounting, the Company recorded its share of net loss of $ nil and $ 97,394 for the three months ended September
30, 2022 and 2021, respectively.
The
following table reflects the above investments at September 30, 2022.
SCHEDULE OF LONG TERM INVESTMENT
Drivemate
WRLD3D
Total
Gross investment
$ 1,800,000
$ 3,888,889
$ 5,688,889
Cumulative net loss on investment
( 740,632 )
( 3,238,647 )
( 3,979,279 )
Cumulative other comprehensive income (loss)
-
( 650,242 )
( 650,242 )
Net investment
$ 1,059,368
$ -
$ 1,059,368
Page 19
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
The
following table reflects the above investments at June 30, 2022.
Drivemate
WRLD3D
Total
Gross investment
$ 1,800,000
$ 3,888,889
$ 5,688,889
Cumulative net loss on investment
( 740,632 )
( 3,238,647 )
( 3,979,279 )
Cumulative other comprehensive income (loss)
-
( 650,242 )
( 650,242 )
Net investment
$ 1,059,368
$ -
$ 1,059,368
NOTE
13 - INTANGIBLE ASSETS
Intangible
assets consisted of the following:
SCHEDULE OF INTANGIBLE ASSETS
As of
As of
September 30, 2022
June 30, 2022
Product Licenses - Cost
$ 47,244,997
$ 47,244,997
Effect of Translation Adjustment
( 21,828,001 )
( 19,914,206 )
Accumulated Amortization
( 24,306,379 )
( 25,743,121 )
Net Balance
$ 1,110,617
$ 1,587,670
Product
Licenses
Product
licenses include internally developed original license issues, renewals, enhancements, copyrights, trademarks, and trade names. Product
licenses are amortized on a straight-line basis over their respective lives, and the unamortized amount of $ 1,110,617 will be amortized
over one year. Amortization expense for the three months ended September 30, 2022 and 2021 was $ 322,820 and $ 440,284 , respectively.
NOTE
14 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consisted of the following:
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
As of
As of
September 30, 2022
June 30, 2022
Accounts Payable
$ 1,192,101
$ 1,175,527
Accrued Liabilities
3,559,319
3,507,415
Accrued Payroll
1,462,209
1,397,605
Accrued Payroll Taxes
143,409
153,416
Taxes Payable
398,392
328,755
Other Payable
274,097
250,823
Total
$ 7,029,527
$ 6,813,541
Page 20
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
NOTE
15 – DEBTS
Notes
payable and finance leases consisted of the following:
SCHEDULE OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES
As of September 30, 2022
Current
Long-Term
Name
Total
Maturities
Maturities
D&O Insurance
(1)
$ 34,344
$ 34,344
$ -
Bank Overdraft Facility
(2)
-
-
-
Term Finance Facility
(3)
190,425
190,425
-
Loan Payable Bank - Export Refinance
(4)
2,192,694
2,192,694
-
Loan Payable Bank - Running Finance
(5)
-
-
-
Loan Payable Bank - Export Refinance II
(6)
1,666,447
1,666,447
-
Loan Payable Bank - Export Refinance III
(7)
3,069,772
3,069,772
-
Sale and Leaseback Financing
(8)
407,166
144,372
262,794
Term Finance Facility
(9)
24,348
16,966
7,382
Insurance Financing
(10)
79,234
79,234
-
7,664,430
7,394,254
270,176
Subsidiary Finance Leases
(11)
54,998
32,718
22,280
$ 7,719,428
$ 7,426,972
$ 292,456
As of June 30, 2022
Current
Long-Term
Name
Total
Maturities
Maturities
D&O Insurance
(1)
$ 89,552
$ 89,552
$ -
Bank Overdraft Facility
(2)
-
-
-
Term Finance Facility
(3)
423,101
423,101
-
Loan Payable Bank - Export Refinance
(4)
2,434,749
2,434,749
-
Loan Payable Bank - Running Finance
(5)
-
-
-
Loan Payable Bank - Export Refinance II
(6)
1,850,409
1,850,409
-
Loan Payable Bank - Export Refinance III
(7)
3,408,648
3,408,648
-
Sale and Leaseback Financing
(8)
619,108
189,226
429,882
Term Finance Facility
(9)
31,204
18,339
12,865
Insurance Financing
(10)
118,026
118,026
-
8,974,797
8,532,050
442,747
Subsidiary Finance Leases
(11)
68,571
35,095
33,476
$ 9,043,368
$ 8,567,145
$ 476,223
(1) The Company finances
Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability
insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities.
The interest rate on these financings were ranging from 5.0 % to 7.0 % as of September 30, 2022 and June 30, 2022.
(2) The Company’s
subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £ 300,000 , or approximately
$ 333,333 . The annual interest rate was 5.5 % as of September 30, 2022. The total outstanding balance as of September 30, 2022 and June
30, 2022 was £ Ni l .
This overdraft facility
requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group
debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200 % of the facility. As of September 30, 2022,
NTE was in compliance with this covenant.
Page 21
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
(3) The Company’s
subsidiary, NetSol PK, has a term finance facility from Askari Bank Limited, approved by the Government of Pakistan to protect the employment
situation during the COVID-19 pandemic. This is a term loan payable in three years. The availed facility amount was Rs. 43,422,699 or
$ 190,425 , at September 30, 2022, which is shown as current. The availed facility amount is Rs. 86,887,974 or $ 423,101 , at June 30, 2022,
which is shown as current. The interest rate for the loan was 3 % at September 30, 2022 and June 30, 2022.
(4) The Company’s
subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving
loan that matures every nine months. The total facility amount is Rs. 500,000,000 or $ 2,192,694 at September 30, 2022 and Rs. 500,000,000
or $ 2,434,749 at June 30, 2022. The interest rate for the loan was 10 % and 3 % at September 30, 2022 and June 30, 2022, respectively.
(5) The Company’s
subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets. The total facility
amount is Rs. 53,000,000 or $ 235,057 , at September 30, 2022. The balance outstanding at September 30, 2022 and June 30, 2022 was Rs.
Nil . The interest rate for the loan was 17.8 % and 14.0 % at September 30, 2022 and June 30, 2022, respectively.
This facility requires
NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. As of September 30, 2022, NetSol PK was
in compliance with this covenant.
(6) The Company’s
subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets. This is a revolving
loan that matures every nine months. The total facility amount is Rs. 380,000,000 or $ 1,666,447 and Rs. 380,000,000 or $ 1,850,409 at
September 30, 2022 and June 30, 2022, respectively. The interest rate for the loan was 10 % and 3 % at September 30, 2022 and June 30,
2022, respectively.
During the tenure of the
loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage
ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of September 30, 2022, NetSol PK was
in compliance with these covenants.
(7) The Company’s
subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets. This is a
revolving loan that matures every nine months. The total facility amount is Rs. 900,000,000 or $ 3,946,849 and Rs. 900,000,000 or $ 4,382,548 ,
at September 30, 2022 and June 30, 2022, respectively. NetSol PK used Rs. 700,000,000 or $ 3,069,772 and Rs. 700,000,000 or $ 3,408,648 ,
at September 30, 2022 and June 30, 2022, respectively. The interest rate for the loan was 10 % and 3 % at September 30, 2022 and June 30,
2022, respectively.
(8) The Company’s
subsidiary, NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’
title. As of September 30, 2022, NetSol PK used Rs. 92,846,015 or $ 407,166 of which $ 262,794 was shown as long term and $ 144,372 as current.
As of June 30, 2022, NetSol PK used Rs. 127,140,038 or $ 619,108 of which $ 429,882 was shown as long term and $ 189,226 as current. The
interest rate for the loan was 9.0 % to 16.0 % at September 30, 2022, and June 30, 2022.
(9) In March 2019,
the Company’s subsidiary, VLS, entered into a loan agreement. The loan amount was £ 69,549 , or $ 77,277 , for a period of 5
years with monthly payments of £ 1,349 , or $ 1,499 . As of September 30, 2022, the subsidiary has used this facility up to $ 24,348 ,
of which $ 7,382 was shown as long-term and $ 16,966 as current. As of June 30, 2022, the subsidiary has used this facility up to $ 31,204 ,
of which $ 12,865 was shown as long-term and $ 18,339 as current. The interest rate was 6.14 % at September 30, 2022 and June 30, 2022.
(10) The Company’s
subsidiary, VLS, finances Directors’ and Officers’ (“D&O”) liability insurance, and the $ 79,234 and $ 96,781
was recorded in current maturities, at September 30, 2022 and June 30, 2022, respectively. The interest rate on this financing ranged
from 9.7 % to 12.7 % as of September 30, 2022 and June 30, 2022.
(11) The Company leases
various fixed assets under finance lease arrangements expiring in various years through 2025. The assets and liabilities under finance
leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured
by the assets themselves. Depreciation of assets under finance leases is included in depreciation expense for the three months ended
September 30, 2022 and 2021.
Page 22
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
Following
is the aggregate minimum future lease payments under finance leases as of September 30, 2022:
SCHEDULE OF AGGREGATE MINIMUM FUTURE LEASE PAYMENTS UNDER CAPITAL LEASES
Amount
Minimum Lease Payments
Within year 1
$ 37,312
Within year 2
22,390
Within year 3
1,058
Total Minimum Lease Payments
60,760
Interest Expense relating to future periods
( 5,762 )
Present Value of minimum lease payments
54,998
Less: Current portion
( 32,718 )
Current portion of loans and obligations under finance leases
Non-Current portion
$ 22,280
Loans and obligations under finance leases; less current maturities
Following
is the aggregate future long term debt payments as of September 30, 2022
SCHEDULE OF AGGREGATE FUTURE LONG TERM DEBT PAYMENTS
Amount
Loan Payments
Within year 1
$ 351,765
Within year 2
164,169
Within year 3
106,005
Total Loan Payments
621,939
Less: Current portion
( 351,763 )
Non-Current portion
$ 270,176
NOTE
16 - STOCKHOLDERS’ EQUITY
During
the three months ended September 30, 2022, the Company issued 12,660 shares of common stock for services rendered by the independent
members of the Board of Directors as part of their board compensation. These shares were valued at the fair market value of $ 39,750 .
NOTE
17 – CONTINGENCIES
From
time to time, the Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business including
tax assessments. The Company defends itself vigorously against any such claims. When (i) it is probable that an asset has been impaired
or a liability has been incurred and (ii) the amount of the loss can be reasonably estimated, the Company records the estimated loss.
The Company provides disclosure in the notes to the consolidated financial statements for loss contingencies that do not meet both conditions
if there is a reasonable possibility that a loss may have been incurred that would be material to the financial statements. Significant
judgment is required to determine the probability that a liability has been incurred and whether such liability is reasonably estimable.
The Company bases accruals on the best information available at the time, which can be highly subjective. The final outcome of these
matters could vary significantly from the amounts included in the accompanying consolidated financial statements.
NOTE
18 – OPERATING SEGMENTS
The
Company has identified three segments for its products and services; North America, Europe and Asia-Pacific. Our reportable segments
are business units located in different global regions. Each business unit provides similar products and services; license fees for leasing
and asset-based software, related maintenance fees, and implementation and IT consulting services. Separate management of each segment
is required because each business unit is subject to different operational issues and strategies due to their particular regional location.
The Company accounts for intra-company sales and expenses as if the sales or expenses were to third parties and eliminates them in the
consolidation.
The
following table presents a summary of identifiable assets as of September 30, 2022 and June 30, 2022:
SUMMARY OF IDENTIFIABLE ASSETS
As of
As of
September 30, 2022
June 30, 2022
Identifiable assets:
Corporate headquarters
$ 1,758,935
$ 844,178
North America
6,548,741
6,442,219
Europe
8,354,174
8,727,530
Asia - Pacific
49,783,782
56,594,705
Consolidated
$ 66,445,632
$ 72,608,632
Page 23
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
The
following table presents a summary of investment under equity method as of September 30, 2022 and June 30, 2022:
SUMMARY OF INVESTMENT UNDER EQUITY METHOD
As of
As of
September 30, 2022
June 30, 2022
Investment in associates under equity method:
Corporate headquarters
$ -
$ -
Asia - Pacific
1,059,368
1,059,368
Consolidated
$ 1,059,368
$ 1,059,368
The
following table presents a summary of operating information for the three months ended September 30:
SUMMARY OF OPERATING INFORMATION
For the Three Months
Ended September 30,
2022
2021
Revenues from unaffiliated customers:
North America
$ 1,125,288
$ 930,234
Europe
2,247,335
3,272,899
Asia - Pacific
9,333,496
9,217,628
12,706,119
13,420,761
Revenue from affiliated customers
Asia - Pacific
-
-
-
-
Consolidated
$ 12,706,119
$ 13,420,761
Intercompany revenue
Europe
$ 95,725
$ 127,198
Asia - Pacific
1,729,953
2,560,100
Eliminated
$ 1,825,678
$ 2,687,298
Net income (loss) after taxes and before non-controlling interest:
Corporate headquarters
$ 1,327,200
$ 128,544
North America
( 18,947 )
( 68,093 )
Europe
( 319,755 )
191,443
Asia - Pacific
( 1,426,469 )
298,601
Consolidated
$ ( 437,971 )
$ 550,495
Depreciation and amortization:
North America
$ 482
$ 566
Europe
75,171
98,848
Asia - Pacific
769,350
880,592
Consolidated
$ 845,003
$ 980,006
Interest expense:
Corporate headquarters
$ 2,480
$ 10,441
North America
-
-
Europe
3,638
3,796
Asia - Pacific
115,492
86,776
Consolidated
$ 121,610
$ 101,013
Income tax expense:
Corporate headquarters
$ -
$ 800
North America
-
1,600
Europe
-
-
Asia - Pacific
193,348
165,227
Consolidated
$ 193,348
$ 167,627
Page 24
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2022
(Unaudited)
The
following table presents a summary of capital expenditures for the three months ended September 30:
SUMMARY OF CAPITAL EXPENDITURES
For the Three Months
Ended September 30,
2022
2021
Capital expenditures:
North America
$ 1,133
$ -
Europe
-
54,380
Asia - Pacific
1,346,468
161,732
Consolidated
$ 1,347,601
$ 216,112
NOTE
19 – NON-CONTROLLING INTEREST IN SUBSIDIARY
The
Company had non-controlling interests in several of its subsidiaries. The balance of non-controlling interest was as follows:
SCHEDULE OF BALANCE OF NON-CONTROLLING INTEREST
SUBSIDIARY
Non-Controlling Interest %
Non-Controlling Interest at
September 30, 2022
NetSol PK
32.38 %
$ 4,474,385
NetSol-Innovation
32.38 %
( 10,332 )
NetSol Thai
0.006 %
( 184 )
OTOZ Thai
10.95 %
( 19,803 )
OTOZ
10.94 %
( 164,953 )
Total
$ 4,279,113
SUBSIDIARY
Non-Controlling Interest %
Non-Controlling Interest at
June 30, 2022
NetSol PK
32.38 %
$ 5,479,905
NetSol-Innovation
32.38 %
49,146
NetSol Thai
0.006 %
( 196 )
OTOZ Thai
5.60 %
( 30,768 )
OTOZ
5.59 %
( 47,698 )
Total
$ 5,450,389
The
Company’s subsidiary, OTOZ, issued 191,011 shares to one of its employees as part of their employment agreement resulting in an
increase of non-controlling interest from 5.59 % to 10.94 % . The effective shareholding of the non-controlling interest for OTOZ Thai increased
to 10.95 % .
The
following schedule discloses the effect to the Company’s equity due to the changes in the Company’s ownership interest in
OTOZ and OTOZ Thai.
SCHEDULE OF CHANGE IN OWNERSHIP INTEREST
1
2
For the Three Months
Ended September 30,
2022
2021
Net income (loss) attributable to NetSol
$ ( 620,729 )
$ 187,969
Transfer (to) from non-controlling interest
Increase in paid-in capital for issuance of 191,011 shares of OTOZ Inc. common stock
120,565
-
Net transfer (to) from non-controlling interest
120,565
-
Change from net income (loss) attributable to NetSol and transfer (to) from non-controlling interest
$ ( 500,164 )
$ 187,969
NOTE
20 – INCOME TAXES
The
current tax provision is based on taxable income for the year determined in accordance with the prevailing law for taxation of income.
The charge for tax on income is calculated at the current rates of taxation as applicable after considering tax credit and tax rebates
available, if any. We are subject to income taxes in the U.S. and numerous foreign jurisdictions. Our effective tax rate is lower than
the U.S. statutory rate primarily because of more earnings realized in countries that have lower statutory tax rates. Our effective tax
rate in the future will depend on the portion of our profits earned within and outside the United States. Income from the export of computer
software and its related services developed in Pakistan is exempt from tax through June 30, 2025; however, tax at the applicable rates
is charged to the income from revenue generated from other than core business activities.
During
the three months ended September 30, 2022 and 2021, the Company recorded an income tax provision of $ 193,348 and $ 167,627 , respectively.
The tax is derived from non-core business activities generated from Netsol PK.
Page 25
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion is intended to assist in an understanding of the Company’s financial position and results of operations for
the three months ended September 30, 2022. The following discussion should be read in conjunction with the information included within
our Annual Report on Form 10-K for the year ended June 30, 2022, and the Condensed Consolidated Financial Statements and notes thereto
included elsewhere in this Quarterly Report on Form 10-Q.
Our
website is located at www.netsoltech.com , and our investor relations website is located at http://ir.netsoltech.com . The
following filings are available through our investor relations website after we file with the SEC: Annual Reports on Form 10-K, Quarterly
Reports on Form 10-Q, and our Proxy Statements for our annual meetings of stockholders. These filings are also available for download
free of charge on our investor relations website. We also provide a link to the section of the SEC’s website at www.sec.gov
that has all of our public filings, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form
8-K, all amendments to those reports, our Proxy Statements and other ownership related filings. Further, a copy of this Quarterly Report
on Form 10-Q is located at the SEC’s Public Reference Room at 100 F Street, NE, Washington D.C. 20549. Information on the operation
of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330.
We
webcast our earnings calls and certain events we participate in or host with members of the investment community on our investor relations
website. Additionally, we provide notifications of news or announcements regarding our financial performance, including SEC filings,
investor events, press and earnings releases, and blogs as part of our investor relations website and on social media platforms linked
to our corporate website. Investors and others can receive notifications of new information posted on our investor relations website
by signing up for e-mail alerts. Further corporate governance information, including our committee charters and code of conduct, is also
available on our investor relations website at http:// netsoltech.com/about-us . The content of our websites is not intended to
be incorporated by reference into this or in any other report or document we file with the SEC, and any references to our websites are
intended to be inactive textual references only.
Forward-Looking
Information
This
report contains certain forward-looking statements and information relating to the Company that is based on the beliefs of its management
as well as assumptions made by and information currently available to its management. When used in this report, the words “anticipate”,
“believe”, “estimate”, “expect”, “intend”, “plan”, and similar expressions
as they relate to the Company or its management, are intended to identify forward-looking statements. These statements reflect management’s
current view of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions. Should any
of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from
those described in this report as anticipated, estimated or expected. The Company’s realization of its business aims could be materially
and adversely affected by any technical or other problems in, or difficulties with, planned funding and technologies, third party technologies
which render the Company’s technologies obsolete, the unavailability of required third party technology licenses on commercially
reasonable terms, the loss of key research and development personnel, the inability or failure to recruit and retain qualified research
and development personnel, or the adoption of technology standards which are different from technologies around which the Company’s
business ultimately is built. The Company does not intend to update these forward-looking statements.
Business
Overview
NetSol
Technologies, Inc. (NasdaqCM: NTWK) is a worldwide provider of IT and enterprise software solutions. We believe that our solutions constitute
mission critical applications for clients, as they encapsulate end-to-end business processes, facilitating faster processing and increased
transactions.
Our
primary sources of revenues have been licensing, subscriptions, modification, enhancement and support of our suite of financial applications,
under the brand name NFS Ascent ® for leading businesses in the global finance and leasing space. With constant innovation
being a major part of NETSOL’s DNA, we have enabled NFS Ascent ® deployment on the cloud with several implementations
already live and some underway. This shift to the cloud will enable NETSOL’s new customers to opt for a subscription-based pricing
model rather than the traditional licensing model.
NETSOL’s
clients include blue chip organizations, Dow-Jones 30 Industrials, Fortune 500 manufacturers, financial institutions, global vehicle
manufacturers and enterprise technology providers, all of which are serviced by NETSOL’s strategically placed support and delivery
locations around the globe.
Founded
in 1997, NetSol is headquartered in Calabasas, California. While the Company follows a global strategy for sales and delivery of its
portfolio of solutions and services, it continues to maintain regional offices in the following locations:
●
North
America
Los Angeles Area
●
Europe
London Metropolitan area and Horsham in the UK
●
Asia
Pacific
Lahore, Karachi, Bangkok, Beijing, Shanghai, Jakarta and Sydney
Page 26
NETSOL
believes that our strong technology solutions offer our customers a return on their investment and allows us to thrive in a hyper competitive
and mature global marketplace. Our solutions are bolstered by our people. NETSOL believes that people are the drivers of success; therefore,
we invest heavily in our hiring, training and retention of top-notch staff to ensure not only successful selling, but also the ongoing
satisfaction of our clients. Taken together, this “selling and attentive servicing” approach creates a distinctive advantage
for NETSOL and a unique value for its customers. NETSOL continues to underpin its proven and effective business model which is a combination
of careful cost arbitrage, subject matter expertise, domain experience, scalability and proximity with its global and regional customers.
Our
primary offerings include the following:
NFS
Ascent ®
NFS
Ascent ® , the Company’s next generation platform, offers a technologically advanced solution for the auto and equipment
finance and leasing industry. NFS Ascent’s ® architecture and user interfaces were designed based on the Company’s
collective experience with global Fortune 500 companies over the past 40 years combined with UX design concepts. The platform’s
framework allows auto captive and asset finance companies to rapidly transform legacy driven technology into a state-of-the-art IT and
business process environment. At the core of the NFS Ascent ® platform, is a lease accounting and contract processing engine,
which allows for an array of interest calculation methods, as well as robust accounting of multi-billion-dollar lease portfolios. NFS
Ascent ® , with its distributed and clustered deployment across parallel application and high-volume data servers, enables
finance companies to process voluminous data in a hyper speed environment. NFS Ascent ® has been developed using the latest
tools and technologies and its n-tier SOA architecture allows the system to greatly improve a myriad of areas including, but not limited
to, scalability, performance, fault tolerance and security. Our premier, next generation solution NFS Ascent ® is now also
available on the cloud via SaaS/subscription-based pricing. With swift, seamless deployments and easy scalability, it is an extremely
adaptive retail and wholesale platform for the global finance and leasing industry. This cloud-version of NFS Ascent ®
is offered via flexible, value-driven subscription-based pricing options without the need to pay any upfront license fees.
NFS
Digital
NFS
Digital is a combination of our core strengths, domain, and technology. Our insight into the evolving landscape along with our valuable
experience enables us to define sound digital transformation strategies and compliment them with smart digital solutions so our customers
always remain competitive and relevant to the dynamic environment. Our digital transformation solutions are extremely robust and can
be used with or without our core, next-gen solution (NFS Ascent ® ) to effectively augment and enhance our customer’s
ecosystem. NFS Digital includes Self-Point of Sale, Mobile Account, Mobile Point of Sale, Mobile Dealer, Mobile Auditor, Mobile Collector
and Mobile Field Investigator.
OTOZ
Otoz
Digital Auto Retail
Otoz
provides a white-labelled SaaS platform to OEMs, auto-captives, dealers and start-ups that helps them launch short and long-term on-demand
mobility models (car-share and car subscription) and digital retail in minimum time. Our white-label, turn-key platform helps dealers
to make the move into digital era by offering an end-to-end car buying experience completely online. Digital auto-retail is not a one-size-fits-all.
Otoz provides a flexible, configurable and scalable turn-key platform that helps define, launch and scale a variety of retail products
(finance, lease, buy, etc.). Otoz platform empowers dealers to compete in digital era by addressing a range of customer segments with
varied needs.
Otoz
Ecosystem
The
Otoz powerful Application Program Interface (API) based architecture allows OEMs, auto-captives and dealerships to integrate with a plethora
of providers to offer an end-to-end Omni-channel digital car finance and lease experience. Out-of-the-box APIs by Otoz help dealers and
auto-captives connect with ecosystem partners which are crucial for running their auto retail business. It includes, finance and insurance
products, trade-in tools, fraud checks, CRM system, websites (Tier 1 – Tier 3), marketing toolkit, inventory feeds, Know Your Customers
(KYC), payment processors, and vehicle delivery providers amongst others. In addition, Otoz is equipped with smart lead generation and
product analytics capabilities. It empowers dealers with the capability to convert qualified leads and never lose contact with customers.
The product analytics capability allows us to improve the customer journey by addressing friction points, herein improving customer experience
and conversions – a win-win scenario for dealers and customers.
Page 27
Otoz
Platform
A
fully digital, white label platform for lease, finance, and cash transactions that delivers a frictionless customer experience.
Otoz
platform consists of two components the Dealer Tool and the Customer Application (APP) of a Dealer Tool which provides for a myriad of
services including account creation, order management work queue, user roles and rights, tax configurator, customer KYC reports, vehicle
delivery scheduling, payment gateways and inventory management, finance and insurance products feed and prioritization, dealer fee management
and ecosystem APIs. The Customer App permits the dealer to work with the customer to get a vehicle via cash, finance or lease, manage
vehicle delivery and pick-up scheduling, buy finance and insurance products, buy accessories, paperless license checks, personalized
pricing, vehicle options, trade-in valuation, credit application and decision, paperless contracts and e-signing, digital payments and
a deal builder.
Other
Products
The
Company continues to support its North America and European legacy systems including LeasePak and LeaseSoft.
Highlights
Listed
below are a few of NetSol’s highlights for the quarter ended September 30, 2022:
●
We
partnered with Amazon Web Services to offer cloud computing services, providing an innovative transformation of our cloud-based solutions.
Since this launch, we have already signed our first customer, a leading software house based in the US. We signed a contract with a tier
1 automotive company in the U.S. for our Otoz mobility solution which will manage the back-office operations for vehicle subscriptions.
●
We
launched a new product offering – Flex, which is a cloud-based ready-to-use calculation engine that guarantees precise calculations
at all stages of the contract lifecycle. We successfully signed our first Flex contract with European
Merchant Bank.
●
Otoz
went live with its 28th dealer and is now with dealers in 13 states. The onboarding of these new dealers will help the business
generate approximately $0.750 million to $1 million in annual recurring revenues.
●
Our
sales pipeline continues to be strong with the addition of some new prospects who have registered their interests in NFS Ascent®,
digital, and legacy solutions across various regions pushing the total pipeline size to approximately $200 million.
●
We
have expanded our footprint within China by opening a new office in Tianjin. This office will support both the ongoing delivery operations
as well as the professional services vertical growth within China. Two new statements of work signed with BAIC and BYD by the China team
for Professional Services will be delivered and supported by Tianjin team.
●
We
effectively generated approximately $2.0 million by successfully implementing change requests from various customers across multiple
regions.
●
We
successfully renegotiated an existing maintenance contract with a leading finance company of a U.S. based auto manufacturer in China
increasing the annual maintenance fees to $500K from $280K.
Page 28
Management
has identified the following material trends affecting NetSol.
Positive
trends:
●
Most
countries no longer require COVID-19 testing and other travel restrictions have been lifted which increases opportunities to meet face
to face with current and potential customers.
●
NFS
Ascent ® SaaS offering is gaining traction in mid-size auto captives in North American and European markets.
●
The
auto and banking sectors continue momentum towards increased mobility and digital solutions.
●
In
developing markets, we continue to see interest from existing clients for upgrades and mobility platforms.
●
Otoz
TM platform is showing a steady growth of interest from existing and new auto leasing and Tier 1 companies in all of our markets.
●
The
China Pakistan Economic Corridor (CPEC) investment, initiated by China, has exceeded $62 billion investment from the originally planned
$46 billion on Pakistan energy and infrastructure sectors.
●
China’s
auto sector remains strong with customers requesting additional services reflecting the resilience of our offerings.
●
There
has been an increase in business development activities in the US, the UK, and the Scandinavian regions.
●
There
is a growing interest from long-time customers in upgrading from our legacy NFS solution to Ascent ® .
Negative
trends:
●
General
economic conditions in our geographic markets; geopolitical tensions, including trade wars, tariffs and/or sanctions in our geographic
areas; Global pandemics, including COVID-19; and, global conflicts or disasters that impact the global economy or one or more sectors
of the global economy.
●
A
fear of global recession impacts the future expansions and budgets in every country and every sector.
●
The
Negative currency impact due to the devaluation of the Pakistan Rupee and the UK Pounds Sterling in comparison with the US Dollar.
●
Inflation and higher interest rates have greatly increased the cost of doing business worldwide affecting profitability.
●
War
and hostility between Russia and Ukraine have created global uncertainty.
●
China
travel and 7 days quarantine rules have yet to soften and is adversely affecting business travels and face to face meetings with decision
makers.
●
Higher
inflation globally and in Pakistan has impacted compensation and benefits for employees resulting in increased turnover in Pakistan.
It has also increased costs of salaries and benefits for all of our subsidiaries.
●
The
U.S. markets including the NASDAQ index and the Russell 2000 index have been down by over 20% in 2022.
●
Working
from the office might never return to 100% affecting productivity and collaboration.
●
The
Pakistan political environment will likely remain unsteady until the new elections are called.
Page 29
CHANGES
IN FINANCIAL CONDITION
Quarter
Ended September 30, 2022 Compared to the Quarter Ended September 30, 2021
The
following table sets forth the items in our unaudited condensed consolidated statement of operations for the three months ended September
30, 2022 and 2021 as a percentage of revenues.
For the Three Months
Ended September 30,
2022
%
2021
%
Net Revenues:
License fees
$ 249,960
2.0 %
$ 10,716
0.1 %
Subscription and support
6,016,834
47.4 %
6,230,389
46.4 %
Services
6,439,325
50.7 %
7,179,656
53.5 %
Total net revenues
12,706,119
100.0 %
13,420,761
100.0 %
Cost of revenues:
Salaries and consultants
6,086,735
47.9 %
5,662,410
42.2 %
Travel
392,345
3.1 %
214,132
1.6 %
Depreciation and amortization
654,049
5.1 %
765,735
5.7 %
Other
1,320,993
10.4 %
1,335,461
10.0 %
Total cost of revenues
8,454,122
66.5 %
7,977,738
59.4 %
Gross profit
4,251,997
33.5 %
5,443,023
40.6 %
Operating expenses:
Selling and marketing
1,762,177
13.9 %
1,619,993
12.1 %
Depreciation and amortization
190,954
1.5 %
214,271
1.6 %
General and administrative
3,725,430
29.3 %
3,973,139
29.6 %
Research and development cost
469,627
3.7 %
275,230
2.1 %
Total operating expenses
6,148,188
48.4 %
6,082,633
45.3 %
Loss from operations
(1,896,191 )
-14.9 %
(639,610 )
-4.8 %
Other income and (expenses)
Gain (loss) on sale of assets
23,296
0.2 %
(110,600 )
-0.8 %
Interest expense
(121,610 )
-1.0 %
(101,013 )
-0.8 %
Interest income
431,857
3.4 %
443,133
3.3 %
Gain (loss) on foreign currency exchange transactions
1,315,705
10.4 %
1,284,148
9.6 %
Share of net loss from equity investment
-
0.0 %
(160,965 )
-1.2 %
Other income (expense)
2,320
0.0 %
3,029
0.0 %
Total other income (expenses)
1,651,568
13.0 %
1,357,732
10.1 %
Net income (loss) before income taxes
(244,623 )
-1.9 %
718,122
5.4 %
Income tax provision
(193,348 )
-1.5 %
(167,627 )
-1.2 %
Net income (loss)
(437,971 )
-3.4 %
550,495
4.1 %
Non-controlling interest
(182,758 )
-1.4 %
(362,526 )
-2.7 %
Net income (loss) attributable to NetSol
$ (620,729 )
-4.9 %
$ 187,969
1.4 %
Net income (loss) per share:
Net income (loss) per common share
Basic
$ (0.06 )
$ 0.02
Diluted
$ (0.06 )
$ 0.02
Weighted average number of shares outstanding
Basic
11,257,539
11,254,205
Diluted
11,257,539
11,254,205
Page 30
A
significant portion of our business is conducted in currencies other than the U.S. dollar. We operate in several geographical regions
as described in Note 19 “Operating Segments” within the Notes to the Condensed Consolidated Financial Statements. Weakening
of the value of the U.S. dollar compared to foreign currency exchange rates generally has the effect of increasing our revenues but also
increasing our expenses denominated in currencies other than the U.S. dollar. Similarly, strengthening of the U.S. dollar compared to
foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our expenses denominated in currencies
other than the U.S. dollar. We plan our business accordingly by deploying additional resources to areas of expansion, while continuing
to monitor our overall expenditures given the economic uncertainties of our target markets. In order to provide a framework for assessing
how our underlying businesses performed excluding the effect of foreign currency fluctuations, we compare the changes in results from
one period to another period using constant currency. In order to calculate our constant currency results, we apply the current period
results to the prior period foreign currency exchange rates. In the table below, we present the change based on actual results in reported
currency and in constant currency.
Favorable
Favorable
(Unfavorable)
Total
For the Three Months
(Unfavorable)
Change in
Change
due to
Favorable
(Unfavorable)
Ended September 30,
Constant
Currency
Change as
2022
%
2021
%
Currency
Fluctuation
Reported
Net Revenues:
$ 12,706,119
100.0 %
$ 13,420,761
100.0 %
$ 2,098,695
$ (2,813,337 )
$ (714,642 )
Cost of revenues:
8,454,122
66.5 %
7,977,738
59.4 %
(2,834,917 )
2,358,533
(476,384 )
Gross profit
4,251,997
33.5 %
5,443,023
40.6 %
(736,222 )
(454,804 )
(1,191,026 )
Operating expenses:
6,148,188
48.4 %
6,082,633
45.3 %
(1,303,794 )
1,238,239
(65,555 )
Income (loss) from operations
$ (1,896,191 )
-14.9 %
$ (639,610 )
-4.8 %
$ (2,040,016 )
$ 783,435
$ (1,256,581 )
Net
revenues for the quarter ended September 30, 2022 and 2021 are broken out among the segments as follows:
2022
2021
Revenue
%
Revenue
%
North America
$ 1,125,288
8.9 %
$ 930,234
6.9 %
Europe
2,247,335
17.7 %
3,272,899
24.4 %
Asia-Pacific
9,333,496
73.5 %
9,217,628
68.7 %
Total
$ 12,706,119
100.0 %
$ 13,420,761
100.0 %
Revenues
License
fees
License
fees for the three months ended September 30, 2022 were $249,960 compared to $10,716 for the three months ended September 30, 2021 reflecting
an increase of $239,244 with a change in constant currency of $314,135. During the three months ended September 30, 2022, we recognized
approximately $188,000 related to a new agreement with the Government of Khyber Pakhtunkhwa for the sale of our Ascent ®
product.
Subscription
and support
Subscription
and support fees for the three months ended September 30, 2022 were $6,016,834 compared to $6,230,389 for the three months ended September
30, 2021 reflecting a decrease of $213,555 with an increase in constant currency of $1,031,505. The reason for the decrease in subscription
and support revenue is the decrease in the value of major currencies compared to the USD. Subscription and support fees begin once a
customer has “gone live” with our product. Subscription and support fees are recurring in nature, and we anticipate these
fees to gradually increase as we implement both our NFS legacy products and NFS Ascent ® .
Page 31
Services
Services
income for the three months ended September 30, 2022 was $6,439,325 compared to $7,179,656 for the three months ended September 30, 2021
reflecting a decrease of $740,331 with an increase in constant currency of $753,055. The decrease is primarily due to the devaluation
of major currencies compared to the USD.
Gross
Profit
The
gross profit was $4,251,997, for the three months ended September 30, 2022 as compared with $5,443,023 for the three months ended September
30, 2021. This is a decrease of $1,191,026 with a decrease in constant currency of $736,222. The gross profit percentage for the three
months ended September 30, 2022 also decreased to 33.5% from 40.6% for the three months ended September 30, 2021. The cost of sales was
$8,454,122 for the three months ended September 30, 2022 compared to $7,977,738 for the three months ended September 30, 2021 for an
increase of $476,384 and on a constant currency basis an increase of $2,834,917. As a percentage of sales, cost of sales increased from
59.4% for the three months ended September 30, 2021 to 66.5% for the three months ended September 30, 2022.
Salaries
and consultant fees increased by $424,325 from $5,662,410 for the three months ended September 30, 2021 to $6,086,735 for the three months
ended September 30, 2022 and on a constant currency basis increased by $2,070,440. The increase is due to annual salary raises, and new
hirings. As a percentage of sales, salaries and consultant expense increased from 42.2% for the three months ended September 30, 2021
to 47.9% for the three months ended September 30, 2022.
Travel
expense was $392,345 for the three months ended September 30, 2022 compared to $214,132 for the three months ended September 30, 2021
for an increase of $178,213 with an increase in constant currency of $292,280. The increase in travel expense is due to the increase
in travel as countries begin lifting travel restrictions.
Depreciation
and amortization expense decreased to $654,049 compared to $765,735 for the three months ended September 30, 2021 or a decrease of $111,686
and on a constant currency basis an increase of $121,361.
Other
costs decreased to $1,320,993 for the three months ended September 30, 2022 compared to $1,335,461 for the three months ended September
30, 2021 or a decrease of $14,468 and on a constant currency basis an increase of $350,836. The increase is mainly due to increases in
repair and maintenance costs and computer costs.
Operating
Expenses
Operating
expenses were $6,148,188 for the three months ended September 30, 2022 compared to $6,082,633, for the three months ended September 30,
2021 for an increase of 1.1% or $65,555 and on a constant currency basis an increase of 21.4% or $1,303,794. As a percentage of sales,
it increased from 45.3% to 48.4%. The increase in operating expenses was primarily due to increases in selling expenses and research
and development costs offset by a decrease in general and administrative expenses.
Selling
expenses were $1,762,177 for the three months ended September 30, 2022 compared to $1,619,993, for the three months ended September 30,
2021 for an increase of $142,184 and on a constant currency basis an increase of $513,327.
General
and administrative expenses were $3,725,430 for the three months ended September 30, 2022 compared to $3,973,139 at September 30, 2021
or a decrease of $247,709 or 6.2% and on a constant currency basis an increase of $415,933 or 10.5%. During the three months ended September
30, 2022, salaries decreased by approximately $289,982 and increased $88,617 on a constant currency basis, and other general and administrative
expenses increased approximately $156,493 or $437,776 on a constant currency basis.
Research
and development cost was $469,627 for the three months ended September 30, 2022 compared to $275,230, for the three months ended September
30, 2021 for an increase of $194,397 and on a constant currency basis an increase of $347,217.
Income/Loss
from Operations
Loss
from operations was $1,896,191 for the three months ended September 30, 2022 compared to loss from operations of $639,610 for the three
months ended September 30, 2021. This represents an increase in the loss of $1,256,581 with an increase in the loss of $2,040,016 on
a constant currency basis for the three months ended September 30, 2022 compared with the three months ended September 30, 2021. As a
percentage of sales, loss from operations was 14.9% for the three months ended September 30, 2022 compared to loss from operations
of 4.8% for the three months ended September 30, 2021.
Page 32
Other
Income and Expense
Other
income was $1,651,568 for the three months ended September 30, 2022 compared to $1,357,732 for the three months ended September 30, 2021.
This represents an increase of $293,836 with an increase of $880,038 on a constant currency basis. The increase is primarily due to the
foreign currency exchange transactions. The majority of the contracts with NetSol PK are either in U.S. dollars or Euros; therefore,
the currency fluctuations will lead to foreign currency exchange gains or losses depending on the value of the PKR compared to the U.S.
dollar and the Euro. During the three months ended September 30, 2022, we recognized a gain of $1,315,705 in foreign currency exchange
transactions compared to $1,284,148 for the three months ended September 30, 2021. During the three months ended September 30, 2022,
the value of the U.S. dollar and the Euro increased 11.0% and 4.11%, respectively, compared to the PKR. During the three months ended
September 30, 2021, the value of the U.S. dollar and the Euro increased 8.1% and 5.5%, respectively, compared to the PKR.
Non-controlling
Interest
For
the three months ended September 30, 2022, the net income attributable to non-controlling interest was $182,758, compared to $362,526
for the three months ended September 30, 2021. The decrease in non-controlling interest is primarily due to the decrease in net income
of NetSol PK.
Net
loss attributable to NetSol
The
net loss was $620,729 for the three months ended September 30, 2022 compared to net income of $187,969 for the three months ended September
30, 2021. This is a decrease of $808,698 with a decrease of $1,100,209 on a constant currency basis, compared to the prior year. For
the three months ended September 30, 2022, net loss per share was $0.06 for basic and diluted shares compared to net income per share
of $0.02 for basic and diluted shares for the three months ended September 30, 2021.
Non-GAAP
Financial Measures
Regulation
S-K Item 10(e), “Use of Non-GAAP Financial Measures in Commission Filings,” defines and prescribes the conditions for use
of non-GAAP financial information. Our measures of adjusted EBITDA and adjusted EBITDA per basic and diluted share meet the definition
of a non-GAAP financial measure.
We
define the non-GAAP measures as follows:
●
EBITDA
is GAAP net income or loss before net interest expense, income tax expense, depreciation and amortization.
●
Non-GAAP
adjusted EBITDA is EBITDA plus stock-based compensation expense.
●
Adjusted
EBITDA per basic and diluted share – Adjusted EBITDA allocated to common stock divided by the weighted average shares outstanding
and diluted shares outstanding.
We
use non-GAAP measures internally to evaluate the business and believe that presenting non-GAAP measures provides useful information to
investors regarding the underlying business trends and performance of our ongoing operations as well as useful metrics for monitoring
our performance and evaluating it against industry peers. The non-GAAP financial measures presented should be used in addition to, and
in conjunction with, results presented in accordance with GAAP, and should not be relied upon to the exclusion of GAAP financial measures.
Management strongly encourages investors to review our consolidated financial statements in their entirety and not to rely on any single
financial measure in evaluating the Company.
The
non-GAAP measures reflect adjustments based on the following items:
EBITDA :
We report EBITDA as a non-GAAP metric by excluding the effect of net interest expense, income tax expense, depreciation and amortization
from net income or loss because doing so makes internal comparisons to our historical operating results more consistent. In addition,
we believe providing an EBITDA calculation is a more useful comparison of our operating results to the operating results of our peers.
Stock-based
compensation expense : We have excluded the effect of stock-based compensation expense from the non-GAAP adjusted EBITDA and non-GAAP
adjusted EBITDA per basic and diluted share calculations. Although stock-based compensation expense is calculated in accordance with
current GAAP and constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results because it is not an expense
which generally requires cash settlement by NetSol, and therefore is not used by us to assess the profitability of our operations. We
also believe the exclusion of stock-based compensation expense provides a more useful comparison of our operating results to the operating
results of our peers.
Non-controlling
interest : We add back the non-controlling interest in calculating gross adjusted EBITDA and then subtract out the income taxes, depreciation
and amortization and net interest expense attributable to the non-controlling interest to arrive at a net adjusted EBITDA.
Page 33
Our
reconciliation of the non-GAAP financial measures of adjusted EBITDA and non-GAAP earnings per basic and diluted share to the most comparable
GAAP measures for the three months ended September 30, 2022 and 2021 are as follows:
For the Three Months Ended
For the Three Months Ended
September 30, 2022
September 30, 2021
Net Income (loss) attributable to NetSol
$ (620,729 )
$ 187,969
Non-controlling interest
182,758
362,526
Income taxes
193,348
167,627
Depreciation and amortization
845,003
980,006
Interest expense
121,610
101,013
Interest (income)
(431,857 )
(443,133 )
EBITDA
$ 290,133
$ 1,356,008
Add back:
Non-cash stock-based compensation
81,834
3,003
Adjusted EBITDA, gross
$ 371,967
$ 1,359,011
Less non-controlling interest (a)
(399,535 )
(588,879 )
Adjusted EBITDA, net
$ (27,568 )
$ 770,132
Weighted Average number of shares outstanding
Basic
11,257,539
11,254,205
Diluted
11,257,539
11,254,205
Basic adjusted EBITDA
$ (0.00 )
$ 0.07
Diluted adjusted EBITDA
$ (0.00 )
$ 0.07
(a)The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to non-controlling interest is as follows
Net Income (loss) attributable to non-controlling interest
$ 182,758
$ 362,526
Income Taxes
59,910
52,666
Depreciation and amortization
238,333
287,631
Interest expense
37,396
29,400
Interest (income)
(132,489 )
(143,344 )
EBITDA
$ 385,908
$ 588,879
Add back:
Non-cash stock-based compensation
13,627
-
Adjusted EBITDA of non-controlling interest
$ 399,535
$ 588,879
Page 34
LIQUIDITY
AND CAPITAL RESOURCES
Our
cash position was $20,922,948 at September 30, 2022, compared to $23,963,797 at June 30, 2022.
Net
cash provided by operating activities was $1,298,857 for the three months ended September 30, 2022 compared to net cash used in operating
activities $3,391,653 for the three months ended September 30, 2021. At September 30, 2022, we had current assets of $44,070,743 and
current liabilities of $18,969,718. We had accounts receivable of $7,319,856 at September 30, 2022 compared to $8,669,202 at June 30,
2022. We had revenues in excess of billings of $14,061,982 at September 30, 2022 compared to $15,425,377 at June 30, 2022 of which $714,458
and $853,601 is shown as long term as of September 30, 2022 and June 30, 2022, respectively. The long-term portion was discounted by
$18,656 and $28,339 at September 30, 2022 and June 30, 2022, respectively, using the discounted cash flow method with interest rates
ranging from 4.65% to 6.25%. During the three months ended September 30, 2022, our revenues in excess of billings were reclassified to
accounts receivable pursuant to billing requirements detailed in each contract. The combined totals for accounts receivable and revenues
in excess of billings decreased by $2,712,741 from $24,094,579 at June 30, 2022 to $21,381,838 at September 30, 2022. Accounts payable
and accrued expenses, and current portions of loans and lease obligations amounted to $7,029,527 and $7,426,972, respectively at September
30, 2022. Accounts payable and accrued expenses, and current portions of loans and lease obligations amounted to $6,813,541 and $8,567,145,
respectively at June 30, 2022.
The
average days sales outstanding for the three months ended September 30, 2022 and 2021 were 165 and 147 days, respectively, for each period.
The days sales outstanding have been calculated by taking into consideration the average combined balances of accounts receivable and
revenues in excess of billings.
Net
cash used in investing activities was $893,994 for the three months ended September 30, 2022, compared to $196,407 for the three months
ended September 30, 2021. We had purchases of property and equipment of $1,347,601 compared to $216,112 for the three months ended September
30, 2021.
Net
cash used in financing activities was $445,737 for the three months ended September 30, 2022, compared to $463,570 for the three months
ended September 30, 2021. For the three months ended September 30, 2021, we purchased 22,510 shares of our own stock for $100,106. During
the three months ended September 30, 2022, we had net payments for bank loans and finance leases of $445,737 compared to $363,464 for
the three months ended September 30, 2021. We are operating in various geographical regions of the world through our various subsidiaries.
Those subsidiaries have financial arrangements from various financial institutions to meet both their short and long-term funding requirements.
These loans will become due at different maturity dates as described in Note 15 of the financial statements. We are in compliance with
the covenants of the financial arrangements and there is no default, which may lead to early payment of these obligations. We anticipate
paying back all these obligations on their respective due dates from its own sources.
We
typically fund the cash requirements for our operations in the U.S. through our license, services, and subscription and support agreements,
intercompany charges for corporate services, and through the exercise of options and warrants. As of September 30, 2022, we had approximately
$20.9 million of cash, cash equivalents and marketable securities of which approximately $18.4 million is held by our foreign subsidiaries.
As of June 30, 2022, we had approximately $24.0 million of cash, cash equivalents and marketable securities of which approximately $22.8
million was held by our foreign subsidiaries.
We
remain open to strategic relationships that would provide value added benefits. The focus will remain on continuously improving cash
reserves internally and reduced reliance on external capital raise.
As
a growing company, we have on-going capital expenditure needs based on our short term and long-term business plans. Although our requirements
for capital expenses vary from time to time, for the next 12 months, we anticipate needing $2 million for APAC, U.S. and Europe new business
development activities and infrastructure enhancements, which we expect to provide from current operations.
While
there is no guarantee that any of these methods will result in raising sufficient funds to meet our capital needs or that even if available
will be on terms acceptable to us, we will be very cautious and prudent about any new capital raise given the global market uncertainties.
However, we are very conscious of the dilutive effect and price pressures in raising equity-based capital.
Page 35
Financial
Covenants
Our
UK based subsidiary, NTE, has an approved overdraft facility of £300,000 ($333,333) which requires that the aggregate amount of
invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days
old, will not be less than an amount equal to 200% of the facility. The Pakistani subsidiary, NetSol PK has an approved facility for
export refinance from Askari Bank Limited amounting to Rupees 500 million ($2,192,694) and a running finance facility of Rupees 53 million
($235,057). NetSol PK has an approved facility for export refinance from another Habib Metro Bank Limited amounting to Rupees 900 million
($3,946,849). These facilities require NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. NetSol
PK also has an approved export refinance facility of Rs. 380 million ($1,666,447) from Samba Bank Limited. During the tenure of loan,
these two facilities require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage
ratio of 2 times, and a debt service coverage ratio of 4 times.
As
of the date of this report, we are in compliance with the financial covenants associated with our borrowings. The maturity dates of the
borrowings of respective subsidiaries may accelerate if they do not comply with these covenants. In case of any change in control in
subsidiaries, they may have to repay their respective credit facilities.
CRITICAL
ACCOUNTING POLICIES
Our
condensed consolidated financial statements are prepared applying certain critical accounting policies. The SEC defines “critical
accounting policies” as those that require application of management’s most difficult, subjective, or complex judgments.
Critical accounting policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to
variations and may significantly affect our reported results and financial position for the period or in future periods. Changes in underlying
factors, assumptions, or estimates in any of these areas could have a material impact on our future financial condition and results of
operations. Our financial statements are prepared in accordance with U.S. GAAP, and they conform to general practices in our industry.
We apply critical accounting policies consistently from period to period and intend that any change in methodology occur in an appropriate
manner. There have been no significant changes to our accounting policies and estimates as discussed in our Annual Report on Form 10-K
for the fiscal year ended June 30, 2022.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information with respect to recent accounting pronouncements and the impact of these pronouncements on our consolidated financial statements,
see Note 2 of Notes to Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report.
Item
3. Quantitative and Qualitative Disclosures about Market Risks.
None.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure
controls and procedures pursuant to Rule 13a-15 under the Exchange Act, as of the end of the period covered by this Quarterly Report
on Form 10-Q. Based upon that evaluation, the Chief Financial Officer and Chief Executive Officer concluded that our disclosure controls
and procedures were effective.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal controls over financial reporting during the three months ended September 30, 2022, that have materially
affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting (as defined in
Exchange Act Rules 13a – 15(f) and 15d – 15(f)).
Page 36
PART
II OTHER INFORMATION
Item
1. Legal Proceedings
None
Item
1A. Risk Factors
None.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None.
Item
6. Exhibits
31.1
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO)
31.2
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO)
32.1
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO)
32.2
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CFO)
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DFE
Inline
XBRL Taxonomy Extension definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
Page 37
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
NETSOL
TECHNOLOGIES, INC.
Date:
November
10, 2022
/s/
Najeeb U. Ghauri
NAJEEB
U. GHAURI
Chief
Executive Officer
Date:
November
10, 2022
/s/
Roger K. Almond
ROGER
K. ALMOND
Chief
Financial Officer
Principal
Accounting Officer
Page 38
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.