10-Q
1
form10q.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
(Mark
One)
(X)
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For
the quarterly period ended September 30, 2020
( )
For the transition period from __________ to __________
Commission
file number: 0-22773
NETSOL
TECHNOLOGIES, INC.
(Exact
name of Registrant as specified in its charter)
NEVADA
95-4627685
(State
or other Jurisdiction of
Incorporation
or Organization)
(I.R.S. Employer
NO.)
23975
Park Sorrento, Suite 250, Calabasas, CA 91302
(Address of principal executive offices) (Zip Code)
(818)
222-9195 / (818) 222-9197
(Issuer’s telephone/facsimile numbers, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of exchange on which registered
Common
Stock, $0.01 par value per share
NTWK
NASDAQ
Indicate
by check mark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
[X] No [ ]
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes [X] No[ ]
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):
Large
Accelerated Filer [ ]
Accelerated
Filer [ ]
Non-accelerated
Filer [X]
Smaller
reporting company [X]
Emerging
growth company [ ]
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes
[ ] No [X]
The
issuer had 12,137,045 shares issued and 11,640,467 outstanding of its $.01 par value Common Stock and no Preferred Stock outstanding
as of November 6, 2020.
NETSOL
TECHNOLOGIES, INC.
Page No.
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements (Unaudited)
Condensed
Consolidated Balance Sheets as of September 30, 2020 and June 30, 2020
3
Condensed
Consolidated Statements of Operations for the Three Months Ended September 30, 2020 and 2019
4
Condensed
Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended September 30, 2020 and 2019
5
Condensed
Consolidated Statements of Stockholders’ Equity for the Three Months Ended September 30, 2020 and 2019
6
Condensed
Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2020 and 2019
7
Notes
to the Condensed Consolidated Financial Statements
9
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
Item
3. Quantitative and Qualitative Disclosures about Market Risk
44
Item
4. Controls and Procedures
44
PART
II. OTHER INFORMATION
Item
1. Legal Proceedings
45
Item
1A Risk Factors
45
Item
2. Unregistered Sales of Equity and Use of Proceeds
45
Item
3. Defaults Upon Senior Securities
45
Item
4. Mine Safety Disclosures
45
Item
5. Other Information
45
Item
6. Exhibits
45
Page
2
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements (Unaudited)
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
As
of
As
of
September
30, 2020
June
30, 2020
ASSETS
Current
assets:
Cash
and cash equivalents
$ 24,885,365
$ 20,166,830
Accounts
receivable, net of allowance of $279,903 and $435,611
6,732,575
10,131,752
Accounts
receivable - related party, net of allowance of $1,373,099 and $90,594
-
1,282,505
Revenues
in excess of billings, net of allowance of $91,250 and $188,914
18,430,766
17,198,281
Revenues
in excess of billings - related party, net of allowance of $8,163 and $0
-
8,163
Other
current assets, net of allowance of $1,243,633 and $0
2,616,769
3,108,180
Total
current assets
52,665,475
51,895,711
Revenues
in excess of billings, net - long term
-
1,300,289
Convertible
note receivable - related party, net of allowance of $4,250,000 and $0
-
4,250,000
Property
and equipment, net
11,256,306
11,329,631
Right
of use of assets - operating leases
2,133,902
2,360,129
Long
term investment
2,417,291
2,387,692
Other
assets
41,175
41,992
Intangible
assets, net
5,032,630
5,391,077
Goodwill
9,516,568
9,516,568
Total
assets
$ 83,063,347
$ 88,473,089
LIABILITIES
AND STOCKHOLDERS’ EQUITY
Current
liabilities:
Accounts
payable and accrued expenses
$ 6,005,999
$ 5,680,837
Current
portion of loans and obligations under finance leases
9,677,277
9,139,561
Current
portion of operating lease obligations
1,165,957
1,111,912
Unearned
revenues
2,775,600
4,095,472
Common
stock to be issued
88,324
88,324
Total
current liabilities
19,713,157
20,116,106
Loans
and obligations under finance leases; less current maturities
1,705,699
1,539,975
Operating
lease obligations; less current maturities
1,110,832
1,339,965
Total
liabilities
22,529,688
22,996,046
Commitments
and contingencies
Stockholders’
equity:
Preferred
stock, $.01 par value; 500,000 shares authorized;
-
-
Common
stock, $.01 par value; 14,500,000 shares authorized; 12,137,045 shares issued and 11,742,490 outstanding as of September 30,
2020 and 12,122,149 shares issued and 11,874,646 outstanding as of June 30, 2020
121,371
121,222
Additional
paid-in-capital
128,764,618
128,677,754
Treasury
stock (at cost, 394,555 shares and 247,503 shares as of September 30, 2020 and June 30, 2020, respectively)
(1,920,645 )
(1,455,969 )
Accumulated
deficit
(39,861,985 )
(34,269,817 )
Other
comprehensive loss
(33,210,231 )
(34,085,047 )
Total
NetSol stockholders’ equity
53,893,128
58,988,143
Non-controlling
interest
6,640,531
6,488,900
Total
stockholders’ equity
60,533,659
65,477,043
Total
liabilities and stockholders’ equity
$ 83,063,347
$ 88,473,089
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page
3
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Unaudited)
For
the Three Months
Ended
September 30,
2020
2019
Net
Revenues:
License
fees
$ 3,475
$ 2,464,216
Subscription
and support
5,171,863
4,606,376
Services
7,472,040
6,418,891
Services
- related party
-
82,933
Total
net revenues
12,647,378
13,572,416
Cost
of revenues:
Salaries
and consultants
4,526,649
4,454,964
Travel
103,752
1,342,635
Depreciation
and amortization
707,249
719,665
Other
928,153
944,524
Total
cost of revenues
6,265,803
7,461,788
Gross
profit
6,381,575
6,110,628
Operating
expenses:
Selling
and marketing
1,609,604
1,743,868
Depreciation
and amortization
221,790
202,387
General
and administrative
3,427,636
3,918,613
Research
and development cost
85,989
672,970
Total
operating expenses
5,345,019
6,537,838
Income
(loss) from operations
1,036,556
(427,210 )
Other
income and (expenses)
Loss
on sale of assets
(21,742 )
(289 )
Interest
expense
(103,327 )
(63,663 )
Interest
income
200,821
399,229
Gain
(loss) on foreign currency exchange transactions
296,041
(1,760,190 )
Share
of net loss from equity investment
(107,850 )
(189,224 )
Other
income
87,272
18,326
Total
other income (expenses)
351,215
(1,595,811 )
Net
income (loss) before income taxes
1,387,771
(2,023,021 )
Income
tax provision
(264,294 )
(238,238 )
Net
income (loss)
1,123,477
(2,261,259 )
Non-controlling
interest
(405,923 )
433,312
Net
income (loss) attributable to NetSol
$ 717,554
$ (1,827,947 )
Net
income per share:
Net
income per common share
Basic
$ 0.06
$ (0.16 )
Diluted
$ 0.06
$ (0.16 )
Weighted
average number of shares outstanding
Basic
11,787,233
11,664,239
Diluted
11,787,233
11,664,239
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page
4
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
For
the Three Months
Ended
September 30,
2020
2019
Net
income (loss)
$ 717,554
$ (1,827,947 )
Other
comprehensive income (loss):
Translation
adjustment
1,094,724
1,487,701
Translation
adjustment attributable to non-controlling interest
(219,908 )
(584,356 )
Net
translation adjustment
874,816
903,345
Comprehensive
income (loss) attributable to NetSol
$ 1,592,370
$ (924,602 )
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page
5
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed
Consolidated Statement of Stockholders’ Equity
(Unaudited)
A
statement of the changes in equity for the three months ended September 30, 2020 is provided below:
Other
Additional
Compre-
Non
Total
Common
Stock
Paid-in
Treasury
Accumulated
hensive
Controlling
Stockholders’
Shares
Amount
Capital
Shares
Deficit
Loss
Interest
Equity
Balance
at June 30, 2020
12,122,149
$ 121,222
$ 128,677,754
$ (1,455,969 )
$ (34,269,817 )
$ (34,085,047 )
$ 6,488,900
$ 65,477,043
Cumulative
effect adjustment (1)
-
-
-
-
(6,309,722 )
(474,578 )
(6,784,300 )
Subsidiary
common stock issued for:
-Services
-
-
-
-
-
-
378
378
Common
stock issued for:
Services
14,896
149
86,864
-
-
-
-
87,013
Purchase
of treasury shares
-
-
-
(464,676 )
-
-
-
(464,676 )
Foreign
currency translation adjustment
-
-
-
-
-
874,816
219,908
1,094,724
Net
income for the period
-
-
-
-
717,554
-
405,923
1,123,477
Balance
at September 30, 2020
12,137,045
$ 121,371
$ 128,764,618
$ (1,920,645 )
$ (39,861,985 )
$ (33,210,231 )
$ 6,640,531
$ 60,533,659
(1)
Cumulative
effect adjustment relates to the adoption of Accounting Standard Update No. 2016-13, Financial Instruments – Credit
Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Refer to Note 2 – Accounting Policies for
more information.
A
statement of the changes in equity for the three months ended September 30, 2019 is provided below:
Other
Additional
Compre-
Non
Total
Common
Stock
Paid-in
Treasury
Accumulated
hensive
Controlling
Stockholders’
Shares
Amount
Capital
Shares
Deficit
Loss
Interest
Equity
Balance
at June 30, 2019
11,911,742
$ 119,117
$ 127,737,999
$ (1,455,969 )
$ (35,206,898 )
$ (33,125,006 )
$ 8,414,987
$ 66,484,230
Exercise
of subsidiary common stock options
-
-
(28,097 )
-
-
-
39,718
11,621
Common
stock issued for:
Services
60,367
604
342,177
-
-
-
-
342,781
Foreign
currency translation adjustment
-
-
-
-
-
903,345
584,356
1,487,701
Net
loss for the period
-
-
-
-
(1,827,947 )
-
(433,312 )
(2,261,259 )
Balance
at September 30, 2019
11,972,109
$ 119,721
$ 128,052,079
$ (1,455,969 )
$ (37,034,845 )
$ (32,221,661 )
$ 8,605,749
$ 66,065,074
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page
6
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For
the Three Months
Ended
September 30,
2020
2019
Cash
flows from operating activities:
Net
income (loss)
$ 1,123,477
$ (2,261,259 )
Adjustments
to reconcile net income (loss) to net cash provided by operating activities:
Depreciation
and amortization
929,039
922,052
Provision
for bad debts
(258,160 )
(38,621 )
Share
of net loss from investment under equity method
107,850
189,224
Loss
on sale of assets
21,742
289
Stock
based compensation
90,995
164,293
Changes
in operating assets and liabilities:
Accounts
receivable
3,823,299
4,836,183
Accounts
receivable - related party
-
46,016
Revenues
in excess of billing
394,995
(1,870,517 )
Revenues
in excess of billing - related party
-
66,330
Other
current assets
(393,253 )
(278,677 )
Accounts
payable and accrued expenses
255,239
122,012
Unearned
revenue
(1,383,619 )
(1,631,245 )
Net
cash provided by operating activities
4,711,604
266,080
Cash
flows from investing activities:
Purchases
of property and equipment
(489,289 )
(321,125 )
Sales
of property and equipment
32,673
958
Convertible
note receivable - related party
-
(435,000 )
Investment
in associates
(60,500 )
-
Net
cash used in investing activities
(517,116 )
(755,167 )
Cash
flows from financing activities:
Proceeds
from exercise of subsidiary options
-
11,621
Purchase
of treasury stock
(464,676 )
-
Proceeds
from bank loans
697,295
-
Payments
on finance lease obligations and loans - net
(143,506 )
(147,376 )
Net
cash provided by (used in) financing activities
89,113
(135,755 )
Effect
of exchange rate changes
434,934
879,857
Net
increase in cash and cash equivalents
4,718,535
255,015
Cash
and cash equivalents at beginning of the period
20,166,830
17,366,364
Cash
and cash equivalents at end of period
$ 24,885,365
$ 17,621,379
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page
7
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(CONTINUED)
(UNAUDITED)
For
the Three Months
Ended
September 30,
2020
2019
SUPPLEMENTAL
DISCLOSURES:
Cash
paid during the period for:
Interest
$ 142,430
$ 105,368
Taxes
$ 141,521
$ 151,375
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
Assets
recognized under operating lease
$ -
$ 3,011,814
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page
8
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The
Company designs, develops, markets, and exports proprietary software products to customers in the automobile financing and leasing,
banking, and financial services industries worldwide. The Company also provides system integration, consulting, and IT products
and services in exchange for fees from customers.
The
consolidated condensed interim financial statements included herein have been prepared by the Company, without audit, pursuant
to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information
presented not misleading. The year-end condensed consolidated balance sheet data was derived from audited financial statements,
but does not include all disclosures required by accounting principles generally accepted in the United States of America.
These
statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary
for fair presentation of the information contained therein. It is suggested that these condensed consolidated financial statements
be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K
for the year ended June 30, 2020. The Company follows the same accounting policies in preparation of interim reports. Results
of operations for the interim periods are not indicative of annual results.
The
accompanying consolidated financial statements include the accounts of the Company as follows:
Wholly
owned Subsidiaries
NetSol
Technologies Americas, Inc. (“NTA”)
NetSol
Connect (Private), Ltd. (“Connect”)
NetSol
Technologies Australia Pty Ltd. (“Australia”)
NetSol
Technologies Europe Limited (“NTE”)
NTPK
(Thailand) Co. Limited (“NTPK Thailand”)
NetSol
Technologies (Beijing) Co. Ltd. (“NetSol Beijing”)
Ascent
Europe Ltd. (“AEL”)
Virtual
Lease Services Holdings Limited (“VLSH”)
Virtual
Lease Services Limited (“VLS”)
Virtual
Lease Services (Ireland) Limited (“VLSIL”)
Majority-owned
Subsidiaries
NetSol
Technologies, Ltd. (“NetSol PK”)
NetSol
Innovation (Private) Limited (“NetSol Innovation”)
NetSol
Technologies Thailand Limited (“NetSol Thai”)
OTOZ,
Inc. (“OTOZ”)
OTOZ
(Thailand) Limited (“OTOZ Thai”)
Page
9
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
For
comparative purposes, prior year’s condensed consolidated financial statements have been reclassified to conform to report
classifications of the current period. Below is the table of reclassified amounts:
For
the Three Months Ended
September
30, 2019
Originally
reported
Reclassified
REVENUES
License
fees
$ 2,679,145
$ 2,464,216
Subscription
and support
4,391,447
4,606,376
Services
6,418,891
6,418,891
Services
- related party
82,933
82,933
Total
net revenues
$ 13,572,416
$ 13,572,416
NOTE
2 – ACCOUNTING POLICIES
Use
of Estimates
The
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. The areas requiring significant estimates are provision for doubtful accounts, provision
for taxation, useful life of depreciable assets, useful life of intangible assets, contingencies, assumptions used to determine
the net present value of operating lease liabilities, and estimated contract costs. The estimates and underlying assumptions are
reviewed on an ongoing basis. Actual results could differ from those estimates.
Concentration
of Credit Risk
Cash
includes cash on hand and demand deposits in accounts maintained within the United States as well as in foreign countries. Certain
financial instruments, which subject the Company to concentration of credit risk, consist of cash and restricted cash. The Company
maintains balances at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured
limits for the banks located in the United States. Balances at financial institutions within certain foreign countries are not
covered by insurance except balances maintained in China are insured for RMB 500,000 ($73,529) in each bank and in UK for GBP
85,000 ($108,974) in each bank. The Company maintains two bank accounts in China and six bank accounts in the UK. As of September
30, 2020, and June 30, 2020, the Company had uninsured deposits related to cash deposits in accounts maintained within foreign
entities of approximately $22,070,760 and $18,210,378, respectively. The Company has not experienced any losses in such accounts.
The
Company’s operations are carried out globally. Accordingly, the Company’s business, financial condition and results
of operations may be influenced by the political, economic and legal environments of each country and by the general state of
the country’s economy. The Company’s operations in each foreign country are subject to specific considerations and
significant risks not typically associated with companies in economically developed nations. These include risks associated with,
among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be
adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency
conversion and remittance abroad, and rates and methods of taxation, among other things.
Page
10
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
Fair
Value of Financial Instruments
The
Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements
and Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of
fair value measurement that enhances disclosure requirements for fair value measures. For certain financial instruments, including
cash and cash equivalents, accounts receivable, accounts payable and short-term debt, the carrying amounts approximate fair value
due to their relatively short maturities. The carrying amounts of the convertible note receivable and the long-term debt approximate
their fair values based on current interest rates for instruments with similar characteristics.
The
three levels of valuation hierarchy are defined as follows:
Level
1:
Valuations
consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.
Level
2:
Valuations
rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.
Level
3:
Valuations
are based on prices or third party or internal valuation models that require inputs that are significant to the fair value
measurement and are less observable and thus have the lowest priority.
The
Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2020, were as follows:
Level
1
Level
2
Level
3
Total
Assets
Revenues
in excess of billing - long term
$ -
$ -
$ 1,300,289
$ 1,300,289
Total
$ -
$ -
$ 1,300,289
$ 1,300,289
The
reconciliation from June 30, 2020 to September 30, 2020 is as follows:
Revenues
in excess of billings - long term
Fair
value discount
Total
Balance
at June 30, 2019
$ 1,380,631
$ (99,139 )
$ 1,281,492
Amortization
during the period
-
55,344
55,344
Effect
of Translation Adjustment
(39,056 )
2,509
(36,547 )
Balance
at June 30, 2020
$ 1,341,575
$ (41,286 )
$ 1,300,289
Transfers
to short term
(1,341,575 )
41,286
(1,300,289 )
Balance
at September 30, 2020
$ -
$ -
$ -
Management
analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities
from Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect
fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments
to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving
at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such
as warrants and option derivatives are valued using the Black-Scholes model.
Page
11
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
Recent
Accounting Standards Adopted by the Company:
In
January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU 2017-04, Simplifying the Test for Goodwill
Impairment . Under the new standard, goodwill impairment would be measured as the amount by which a reporting unit’s
carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that
requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning
the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business
combination. This update is effective for annual periods beginning after December 15, 2019, and interim periods within those periods.
Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. The
Company adopted this standard on July 1, 2020 and the adoption did not have a material effect on our condensed consolidated
financial statements.
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments . ASU 2016-13 introduced a new forward-looking approach, based on expected losses, to estimate credit
losses on certain types of financial instruments, including trade receivables, contract assets and held-to-maturity debt securities,
which requires the Company to incorporate considerations of historical information, current information and reasonable and supportable
forecasts. ASU 2016-13 also expands disclosure requirements.
The
Company adopted the standard on July 1, 2020 using the modified retrospective approach. The adoption of ASU 2016-13 resulted in
changes to the Company’s accounting policies for trade and other receivables, contract assets and convertible notes receivable.
Based on the results of the Company’s evaluation, the adoption of ASU 2016-13 resulted in a one-time cumulative-effect adjustment
through retained earnings of $6,784,300 to increase its allowance for credit losses related to the convertible notes receivable,
interest receivable, accounts receivable, revenues in excess of billings, and other receivables.
The
following table presents the impact of adopting ASC Topic 326 as of July 1, 2020:
Adjustment
to
Adopt
Asset
Classification
ASC
Topic 326
Allowance
for credit losses - accounts receivable
$ 109,486
Allowance
for credit losses - accounts receivable - related party
1,282,505
Allowance
for credit losses - revenue in excess of billings - related party
8,163
Allowance
for credit losses - convertible notes receivable - related party
4,250,000
Allowance
for credit losses - other current assets
1,134,146
$ 6,784,300
Accounts
receivable includes trade accounts receivables from the Company’s customers, net of an allowance for credit risk. Accounts
receivable are recorded at the invoiced amount and do not bear interest. In establishing the required allowance, management regularly
reviews the composition of accounts receivable and analyzes customer credit worthiness, customer concentrations, current economic
trends and changes in customer payment patterns. Account balances are charged off against the allowance after all means of collection
have been exhausted and the potential for recovery is considered remote.
Revenue
in excess of billings, relates to services performed which were not billed, net of an allowance for credit risk. As customers
are billed under the terms of the contract, the corresponding amount is transferred to accounts receivable. In establishing the
required allowance, management regularly reviews the composition of and analyzes customer credit worthiness, customer concentrations,
current economic trends, changes in customer payment patterns, the project status and assesses individual unbilled contract assets
over a specific aging and amount. Account balances are charged off against the allowance after all means of collection have been
exhausted and the potential for recovery is considered remote.
The
convertible notes receivable represents loans provided to WRLD3D. The allowance for credit risk for the convertible notes is established
based on various quantitative and qualitative factors including customer credit worthiness, current economic trends and changes
in payment patterns. Account balances are charged off against the allowance after all means of collection have been exhausted
and the potential for recovery is considered remote.
Page
12
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
3 – REVENUE RECOGNITION
The
Company determines revenue recognition through the following steps:
●
Identification
of the contract, or contracts, with a customer;
●
Identification
of the performance obligations in the contract;
●
Determination
of the transaction price;
●
Allocation
of the transaction price to the performance obligations in the contract; and
●
Recognition
of revenue when, or as, the Company satisfies a performance obligation.
The
Company records the amount of revenue and related costs by considering whether the entity is a principal (gross presentation)
or an agent (net presentation) by evaluating the nature of its promise to the customer. Revenue is presented net of sales, value-added
and other taxes collected from customers and remitted to government authorities.
The
Company has two primary revenue streams: core revenue and non-core revenue.
Core
Revenue
The
Company generates its core revenue from the following sources: (1) software licenses, (2) services, which include implementation
and consulting services, and (3) subscription and support, which includes subscription revenue and post contract customer support,
of its enterprise software solutions for the lease and finance industry. The Company offers its software using the same underlying
technology via two models: a traditional on-premises licensing model and a subscription model. The on-premises model involves
the sale or license of software on a perpetual basis to customers who take possession of the software and install and maintain
the software on their own hardware. Under the subscription delivery model, the Company provides access to its software on a hosted
basis as a service and customers generally do not have the contractual right to take possession of the software.
Non-Core
Revenue
The
Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet
services.
Performance
Obligations
A
performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account
under Topic 606. The transaction price is allocated to each distinct performance obligation and recognized as revenue when, or
as, the performance obligation is satisfied by transferring the promised good or service to the customer. The Company identifies
and tracks the performance obligations at contract inception so that the Company can monitor and account for the performance obligations
over the life of the contract.
The
Company’s contracts which contain multiple performance obligations generally consist of the initial purchase of subscription
or licenses and a professional services engagement. License purchases generally have multiple performance obligations as customers
purchase maintenance and services in addition to the licenses. The Company’s single performance obligation arrangements
are typically maintenance renewals, subscription renewals and services engagements.
For
contracts with multiple performance obligations where the contracted price differs from the standalone selling price (“SSP”)
for any distinct good or service, the Company may be required to allocate the contract’s transaction price to each performance
obligation using its best estimate for the SSP.
Page
13
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
Software
Licenses
Transfer
of control for software is considered to have occurred upon delivery of the product to the customer. The Company’s typical
payment terms tend to vary by region, but its standard payment terms are within 30 days of invoice.
Subscription
and Support
Subscription
Revenue
from subscriptions is recognized ratably over the initial subscription period committed to by the customer commencing when the
product is made available to the customer. The initial subscription period is typically 12 to 60 months. The Company generally
invoices its customers in advance in quarterly or annual installments and typical payment terms provide that customers make payment
within 30 days of invoice.
Support
Revenue
from support services and product updates, referred to as post contract customer support revenue, is recognized ratably over the
term of the maintenance period, which in most instances is one year. Software license updates provide customers with rights to
unspecified software product updates, maintenance releases and patches released during the term of the support period on a when-and-if
available basis. The Company’s customers purchase both product support and license updates when they acquire new software
licenses. In addition, a majority of customers renew their support services contracts annually and typical payment terms provide
that customers make payment within 30 days of invoice.
Professional
Services
Revenue
from professional services is typically comprised of implementation, development, data migration, training or other consulting
services. Consulting services are generally sold on a time-and-materials or fixed fee basis and can include services ranging from
software installation to data conversion and building non-complex interfaces to allow the software to operate in integrated environments.
The Company recognizes revenue for time-and-materials arrangements as the services are performed. In fixed fee arrangements, revenue
is recognized as services are performed as measured by costs incurred to date, compared to total estimated costs to complete the
services project. Management applies judgment when estimating project status and the costs necessary to complete the services
projects. A number of internal and external factors can affect these estimates, including labor rates, utilization and efficiency
variances and specification and testing requirement changes. Services are generally invoiced upon milestones in the contract or
upon consumption of the hourly resources and payments are typically due 30 days after invoice.
BPO
and Internet Services
Revenue
from BPO services is recognized based on the stage of completion which is measured by reference to labor hours incurred to date
as a percentage of total estimated labor hours for each contract. Internet services are invoiced either monthly, quarterly or
half yearly in advance to the customers and revenue is recognized ratably overtime on a monthly basis.
Page
14
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
Disaggregated
Revenue
The
Company disaggregates revenue from contracts with customers by category — core and non-core, as it believes it best depicts
how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
The
Company’s disaggregated revenue by category is as follows:
For
the Three Months
Ended
September 30,
2020
2019
Core:
License
$ 3,475
$ 2,679,145
Subscription
and support
5,171,863
4,391,447
Services
5,872,938
4,626,269
Services
- related party
-
82,933
Total
core revenue, net
11,048,276
11,779,794
Non-Core:
Services
1,599,102
1,792,622
Total
non-core revenue, net
1,599,102
1,792,622
Total
net revenue
$ 12,647,378
$ 13,572,416
Significant
Judgments
Due
to the complexity of certain contracts, the actual revenue recognition treatment required under Topic 606 for the Company’s
arrangements may be dependent on contract-specific terms and may vary in some instances.
Judgment
is required to determine the SSP for each distinct performance obligation. The Company rarely licenses or sells products on a
stand-alone basis, so the Company is required to estimate the range of SSPs for each performance obligation. In instances where
SSP is not directly observable because the Company does not sell the license, product or service separately, the Company determines
the SSP using information that may include market conditions and other observable inputs. In making these judgments, the Company
analyzes various factors, including its pricing methodology and consistency, size of the arrangement, length of term, customer
demographics and overall market and economic conditions. Based on these results, the estimated SSP is set for each distinct product
or service delivered to customers.
The
most significant inputs involved in the Company’s revenue recognition policies are: The (1) stand-alone selling prices of
the Company’s software license, and the (2) the method of recognizing revenue for installation/customization, and other
services.
The
stand-alone selling price of the licenses was measured primarily through an analysis of pricing that management evaluated when
quoting prices to customers. Although the Company has no history of selling its software separately from post contract customer
support and other services, the Company does have historical experience with amending contracts with customers to provide additional
modules of its software or providing those modules at an optional price. This information guides the Company in assessing the
stand-alone selling price of the Company’s software, since the Company can observe instances where a customer had a particular
component of the Company’s software that was essentially priced separate from other goods and services that the Company
delivered to that customer.
The
Company recognized revenue from implementation and customization services using the percentage of estimated “man-days”
that the work requires. The Company believes the level of effort to complete the services is best measured by the amount of time
(measured as an employee working for one day on implementation/customization work) that is required to complete the implementation
or customization work. The Company reviews its estimate of man-days required to complete implementation and customization services
each reporting period.
Page
15
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
Revenue
is recognized over time for the Company’s subscription, post contract customer support and fixed fee professional services
that are separate performance obligations. For the Company’s professional services, revenue is recognized over time, generally
using costs incurred or hours expended to measure progress. Judgment is required in estimating project status and the costs necessary
to complete projects. A number of internal and external factors can affect these estimates, including labor rates, utilization,
specification variances and testing requirement changes.
If
a group of agreements are entered at or near the same time and so closely related that they are, in effect, part of a single arrangement,
such agreements are deemed to be combined as one arrangement for revenue recognition purposes. The Company exercises significant
judgment to evaluate the relevant facts and circumstances in determining whether agreements should be accounted for separately
or as a single arrangement. The Company’s judgments about whether a group of contracts comprise a single arrangement can
affect the allocation of consideration to the distinct performance obligations, which could have an effect on results of operations
for the periods involved.
If
a contract includes variable consideration, the Company exercises judgment in estimating the amount of consideration to which
the entity will be entitled in exchange for transferring the promised goods or services to a customer. When estimating variable
consideration, the Company will consider all relevant facts and circumstances. Variable consideration will be estimated and included
in the contract price only when it is probable that a significant reversal in the amount of revenue recognized will not occur.
Contract
Balances
The
timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables,
contract assets (revenues in excess of billings), or contract liabilities (deferred revenue) on the Company’s Consolidated
Balance Sheets. The Company records revenues in excess of billings when the Company has transferred goods or services but does
not yet have the right to consideration. The Company records deferred revenue when the Company has received or has the right to
receive consideration but has not yet transferred goods or services to the customer.
The
revenues in excess of billings are transferred to receivables when the rights to consideration become unconditional, usually upon
completion of a milestone.
The
Company’s revenues in excess of billings and deferred revenue are as follows:
As
of
As
of
September
30, 2020
June
30, 2020
Revenues
in excess of billings
$ 18,430,766
$ 18,506,733
Deferred
Revenue
$ 2,775,600
$ 4,095,472
During
the three months ended September 30, 2020, the Company recognized revenue of $3,027,636 that was included in the deferred revenue
balance at the beginning of the period. All other activity in deferred revenue is due to the timing of invoicing in relation to
the timing of revenue recognition.
Page
16
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
Revenue
allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that
are unsatisfied, or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as
revenue in future periods. Contracted but unsatisfied performance obligations were approximately $55,260,261 as of September 30,
2020, of which the Company estimates to recognize approximately $11,819,660 in revenue over the next 12 months and the remainder
over an estimated 5 years thereafter. Actual revenue recognition depends in part on the timing of software modules installed at
various customer sites. Accordingly, some factors that affect the Company’s revenue, such as the availability and demand
for modules within customer geographic locations, is not entirely within the Company’s control. In instances where the timing
of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not include
a significant financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable
ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.
Deferred
Revenue
The
Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment
due at the start of the subscription or support term. Unpaid invoice amounts for non-cancelable license and services starting
in future periods are included in accounts receivable and deferred revenue.
Practical
Expedients and Exemptions
There
are several practical expedients and exemptions allowed under Topic 606 that impact timing of revenue recognition and the Company’s
disclosures. Below is a list of practical expedients applied by the Company:
●
The
Company does not evaluate a contract for a significant financing component if payment is expected within one year or less
from the transfer of the promised items to the customer.
●
The
Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been
one year or less or the commissions are based on cashed received. These costs are recorded within sales and marketing expense
in the Consolidated Statement of Operations.
●
The
Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes
revenue at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).
Costs
to Obtain a Contract
The
Company does not have a material amount of costs to obtain a contract capitalized at any balance sheet date. In general, the Company
incurs few direct incremental costs of obtaining new customer contracts. The Company rarely incurs incremental costs to review
or otherwise enter into contractual arrangements with customers. In addition, the Company’s sales personnel receive fees
that are referred to as commissions, but that are based on more than simply signing up new customers. The Company’s sales
personnel are required to perform additional duties beyond new customer contract inception dates, including fulfilment duties
and collections efforts.
Page
17
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
4 – EARNINGS PER SHARE
Basic
earnings per share are computed based on the weighted average number of shares of common stock outstanding during the period.
Diluted earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive
potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include
outstanding stock options and stock awards.
The
components of basic and diluted earnings per share were as follows:
For
the three months ended September 30, 2020
Net
Income
Shares
Per
Share
Basic
income per share:
Net
income available to common shareholders
$ 717,554
11,787,233
$ 0.06
Effect
of dilutive securities
Share
grants
-
-
-
Diluted
income per share
$ 717,554
11,787,233
$ 0.06
For
the three months ended September 30, 2019
Net
Loss
Shares
Per
Share
Basic
loss per share:
Net
loss available to common shareholders
$ (1,827,947 )
11,664,239
$ (0.16 )
Effect
of dilutive securities
Share
grants
-
-
-
Diluted
loss per share
$ (1,827,947 )
11,664,239
$ (0.16 )
The
following potential dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion
would be anti-dilutive.
For
the Three Months
Ended
September 30,
2020
2019
Stock
Options
-
40,386
Share
Grants
51,525
138,052
51,525
178,438
NOTE
5 – OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY
The
accounts of NTE, AEL, VLSH and VLS use the British Pound; VLSIL uses the Euro; NetSol PK, Connect, and NetSol Innovation use the
Pakistan Rupee; NTPK Thailand and NetSol Thai use the Thai Baht; Australia uses the Australian dollar; and NetSol Beijing uses
the Chinese Yuan as the functional currencies. NetSol Technologies, Inc., and its subsidiary, NTA, use the U.S. dollar as the
functional currency. Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results
are translated at the average exchange rate throughout the period. Accumulated translation losses classified as an item of accumulated
other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $33,210,231 and $34,085,047
as of September 30, 2020 and June 30, 2020, respectively. During the three months ended September 30, 2020 and 2019, comprehensive
income (loss) in the consolidated statements of comprehensive income (loss) included a translation gain attributable to NetSol
of $874,816 and $903,345, respectively.
Page
18
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
6 – MAJOR CUSTOMERS
During
the three months ended September 30, 2020, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”)
were $2,598,652 and $2,485,229, respectively representing 20.6% and 19.7%, respectively of revenues. During the three months ended
September 30, 2019 revenues from these two customers were $5,041,367 and $951,369 representing 37.1% and 7.0% of revenues. The
revenue from these customers are shown in the Asia – Pacific segment.
Accounts
receivable from DFS and BMW at September 30, 2020, were $1,994,215 and $190,217, respectively. Accounts receivable at June 30,
2020, were $4,821,468 and $474,271, respectively. Revenues in excess of billings at September 30, 2020 were $5,287,222 and $6,873,337
for DFS and BMW, respectively. Revenues in excess of billings at June 30, 2020, were $5,709,226 and $6,977,375 for DFS and BMW,
respectively. Included in this amount was $Nil and $1,300,289 shown as long term at September 30, 2020 and June 30, 2020, respectively.
NOTE
7 – CONVERTIBLE NOTES RECEIVABLE – RELATED PARTY
The
Company has entered into multiple convertible note receivable agreements with WRLD3D. The convertible notes bear interest ranging
from 5% to 10% with various maturity dates. The convertible notes have conversion features which allow the Company to convert
the notes into shares of WRLD3D stock upon the occurrence of certain events. The Company has a security interest in all of WRLD3D’s
personal property, inventory, equipment, general intangibles, financial assets, investment property, securities, deposit accounts
and the proceeds thereof.
The
following table summarizes the convertible notes receivable from WRLD3D.
Convertible
Agreement
Interest
Maturity
Note
Accrued
Date
Rate
Date
Amount
Interest
May
25, 2017
5 %
March
2, 2018
$ 750,000
$ 110,202
February
9, 2018
10 %
March
31, 2019
2,500,000
500,773
April
1, 2019
10 %
March
31, 2020
600,000
57,648
August
19, 2019
10 %
March
31, 2020
400,000
32,439
4,250,000
701,062
Less
allowance for doubtful account
(4,250,000 )
(701,062 )
Net
Balance
$ -
$ -
The
Company has accrued interest of $701,062 at September 30, 2020 and June 30, 2020, respectively, which is included in “Other
current assets”. As of July 1, 2020, the Company is not accruing interest.
Page
19
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
8 - OTHER CURRENT ASSETS
Other
current assets consisted of the following:
As
of
As
of
September
30, 2020
June
30, 2020
Prepaid
Expenses
$ 1,132,187
$ 1,035,415
Advance
Income Tax
378,484
355,482
Employee
Advances
259,119
44,415
Security
Deposits
280,903
270,403
Other
Receivables
113,265
1,239,221
Other
Assets
452,811
163,244
Total
$ 2,616,769
$ 3,108,180
NOTE
9 – REVENUES IN EXCESS OF BILLINGS – LONG TERM
Revenues
in excess of billings, net consisted of the following:
As
of
As
of
September
30, 2020
June
30, 2020
Revenues
in excess of billings - long term
$ -
$ 1,341,575
Present
value discount
-
(41,286 )
Net
Balance
$ -
$ 1,300,289
Pursuant
to revenue recognition for contract accounting, the Company had recorded revenues in excess of billings long-term for amounts
billable after one year. During the three months ended September 30, 2020 and 2019, the Company accreted $14,060 and $13,860,
respectively, which was recorded in interest income for that period. The Company used the discounted cash flow method with an
interest rate of 4.35%. During the quarter, the long-term amount was reclassified as short term upon meeting the billing criteria.
Page
20
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
10 - PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
As
of
As
of
September
30, 2020
June
30, 2020
Office
Furniture and Equipment
$ 3,215,079
$ 3,143,833
Computer
Equipment
19,813,029
19,256,543
Assets
Under Capital Leases
1,464,654
1,443,423
Building
5,929,559
5,848,813
Land
1,534,455
1,512,905
Capital
Work In Progress
28,042
27,648
Autos
1,234,049
1,348,405
Improvements
36,053
36,929
Subtotal
33,254,920
32,618,499
Accumulated
Depreciation
(21,998,614 )
(21,288,868 )
Property
and Equipment, Net
$ 11,256,306
$ 11,329,631
For
the three months ended September 30, 2020 and 2019, depreciation expense totaled $496,267 and $465,451, respectively. Of these
amounts, $274,477 and $263,064, respectively, are reflected in cost of revenues.
Following
is a summary of fixed assets held under finance leases as of September 30, 2020 and June 30, 2020:
As
of
As
of
September
30, 2020
June
30, 2020
Computers
and Other Equipment
$ 340,351
$ 328,621
Furniture
and Fixtures
53,086
51,119
Vehicles
1,071,217
1,063,683
Total
1,464,654
1,443,423
Less:Accumulated
Depreciation - Net
(727,380 )
(667,096 )
$ 737,274
$ 776,327
Finance
lease term and discount rate were as follows:
As
of
September
30, 2020
Weighted
average remaining lease term - Finance leases
1.22
Years
Weighted
average discount rate - Finance leases
7.7 %
Page
21
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
11 - LEASES
The
Company leases certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases
classified as financing and operating. For certain leases, the Company has options to extend the lease term for additional periods
ranging from one year to 10 years.
The
Company treats a contract as a lease when the contract conveys the right to use a physically distinct asset for a period of time
in exchange for consideration, or the Company directs the use of the asset and obtains substantially all the economic benefits
of the asset. These leases are recorded as right-of-use (“ROU”) assets and lease obligation liabilities for leases
with terms greater than 12 months. ROU assets represent the Company’s right to use an underlying asset for the entirety
of the lease term. Lease liabilities represent the Company’s obligation to make payments over the life of the lease. A ROU
asset and a lease liability are recognized at commencement of the lease based on the present value of the lease payments over
the life of the lease. Initial direct costs are included as part of the ROU asset upon commencement of the lease. Since the interest
rate implicit in a lease is generally not readily determinable for the operating leases, the Company uses an incremental borrowing
rate to determine the present value of the lease payments. The incremental borrowing rate represents the rate of interest the
Company would have to pay to borrow on a collateralized basis over a similar lease term to obtain an asset of similar value. The
Company used the incremental borrowing rate on July 1, 2019 for all leases that commenced prior to that date. For finance leases,
the Company used the incremental borrowing rate implicit in the lease.
The
Company reviews the impairment of ROU assets consistent with the approach applied for the Company’s other long-lived assets.
The Company reviews the recoverability of long-lived assets when events or changes in circumstances occur that indicate that the
carrying value of the asset may not be recoverable. The assessment of possible impairment is based on the Company’s ability
to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations.
The
Company elected the practical expedient to exclude short-term leases (leases with original terms of 12 months or less) from ROU
asset and lease liability accounts.
Lease
expense is recognized on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Variable
payments change due to facts or circumstances occurring after the commencement date, other than the passage of time, and do not
result in a re-measurement of lease liabilities. The Company’s variable lease payments include payments for finance leases
that are adjusted based on a change in the Karachi Inter Bank Offer Rate. The Company’s lease agreements do not contain
any significant residual value guarantees or restrictive covenants.
Supplemental
balance sheet information related to leases was as follows:
As
of
As
of
September
30, 2020
June
30, 2020
Assets
Operating
lease assets, net
$ 2,133,902
$ 2,360,129
Liabilities
Current
Operating
$ 1,165,957
$ 1,111,912
Non-current
Operating
1,110,832
1,339,965
Total
Lease Liabilities
$ 2,276,789
$ 2,451,877
Page
22
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
The
components of lease cost were as follows:
For
the Three Months
Ended
September 30,
2020
2019
Amortization
of finance lease assets
$ 45,253
$ 26,330
Interest
on finance lease obligation
11,692
22,918
Operating
lease cost
320,086
263,577
Short
term lease cost
16,578
74,110
Sub
lease income
(8,624 )
(8,199 )
Total
lease cost
$ 384,985
$ 378,736
Lease
term and discount rate were as follows:
As
of
September
30, 2020
Weighted
average remaining lease term - Operating leases
2.26
Years
Weighted
average discount rate - Operating leases
5.6 %
Supplemental
disclosures of cash flow information related to leases were as follows:
For
the Three Months Ended
September
30, 2020
September
30, 2019
Cash
flows related to lease liabilities
Operating
cash flows related to operating leases
$ 269,783
$ 232,268
Maturities
of operating lease liabilities were as follows as of September 30, 2020:
Amount
Within
year 1
$ 1,256,971
Within
year 2
801,053
Within
year 3
300,565
Within
year 4
58,591
Within
year 5
797
Thereafter
2,988
Total
Lease Payments
2,420,965
Less:
Imputed interest
(144,176 )
Present
Value of lease liabilities
2,276,789
Less: Current
portion
(1,165,957 )
Non-Current
portion
$ 1,110,832
Page
23
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
The
Company is a lessor for certain office space leased by the Company and sub-leased to others under non-cancelable leases. These
lease agreements provide for a fixed base rent and terminate by July 2021. All leases are considered operating leases. There are
no rights to purchase the premises and no residual value guarantees. For the three months ended September 30, 2020 and 2019, the
Company received lease income of $8,624 and $8,199, respectively.
NOTE
12 – LONG TERM INVESTMENT
Drivemate
The
Company and Drivemate Co., Ltd. (“Drivemate”) entered into a subscription agreement on April 25, 2019, (“Drivemate
Agreement”) whereby the Company will purchase an equity interest of 30% in Drivemate. Per the Drivemate Agreement, the Company
will purchase 5,469 preferred shares for $1,800,000 consisting of $500,000 cash and $1,300,000 in services. The Company has paid
$405,000 and has received 1,267 shares. The remaining $95,000 will be paid in increments based on the contract with the final
payment due 24 months from the date of the Drivemate Agreement signing. As of September 30, 2020, the Company owns 6.23% of Drivemate.
Per the Drivemate Agreement, the Company appointed two directors to the Drivemate board. The Company determined that it met the
significant influence criteria since two of the four directors are appointed by the Company and the Company is to own 30% of Drivemate
at the final payment date; therefore, the Company accounts for the investment using the equity method of accounting.
During
the three months ended September 30, 2020 and 2019, the Company performed $Nil and $204,615 of services, respectively.
Under
the equity method of accounting, the Company recorded its share of net income of $595 and share of net loss of $5,392 for the
three months ended September 30, 2020 and 2019, respectively.
WRLD3D-Related
Party
On
March 2, 2017, the Company purchased a 4.9% interest in WRLD3D, a non-public company, for $1,111,111. The Company paid $555,556
at the initial closing and $555,555 on September 1, 2017. NetSol PK, the subsidiary of the Company, purchased a 12.2% investment
in WRLD3D, for $2,777,778 which was earned by providing IT and enterprise software solutions.
NetSol PK has not provided services
to WRLD3D for the three months ended September 30, 2020, and has provided services of $82,933 for the three months ended
September 30, 2019, which is recorded as services-related party. Accounts receivable and revenue in excess of billing were
$1,373,099 and $8,163 at June 30, 2020, respectively. Upon adoption of ASC 326, an allowance was established for the full amounts
of these accounts. The net balances of accounts receivable and revenues in excess of billing were $Nil at September 30, 2020.
Under
the equity method of accounting, the Company recorded its share of net loss of $108,445 and $183,832 for the three months ended
September 30, 2020 and 2019, respectively.
The
following table reflects the above investments at September 30, 2020.
Drivemate
WRLD3D
Total
Gross
investment
$ 405,000
$ 3,888,889
$ 4,293,889
Cumulative
net loss on investment
(18,878 )
(1,432,217 )
(1,451,095 )
Cumulative
other comprehensive income (loss)
-
(425,503 )
(425,503 )
Net
investment
$ 386,122
$ 2,031,169
$ 2,417,291
Page
24
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
13 - INTANGIBLE ASSETS
Intangible
assets consisted of the following:
As
of
As
of
September
30, 2020
June
30, 2020
Product
Licenses - Cost
$ 47,244,997
$ 47,244,997
Effect
of Translation Adjustment
(15,659,211 )
(16,045,322 )
Accumulated
Amortization
(26,553,156 )
(25,808,598 )
Net
Balance
$ 5,032,630
$ 5,391,077
(A)
Product Licenses
Product
licenses include internally developed original license issues, renewals, enhancements, copyrights, trademarks, and trade names.
Product licenses are amortized on a straight-line basis over their respective lives, and the unamortized amount of $5,032,630
will be amortized over the next 3 years. Amortization expense for the three months ended September 30, 2020 and 2019 was $432,772
and $456,601, respectively.
(B)
Future Amortization
Estimated
amortization expense of intangible assets over the next five years is as follows:
Period
ended:
September
30, 2021
$ 1,755,567
September
30, 2022
1,755,567
September
30, 2023
1,521,496
$ 5,032,630
NOTE
14 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consisted of the following:
As
of
As
of
September
30, 2020
June 30,
2020
Accounts
Payable
$ 1,318,477
$ 1,351,158
Accrued
Liabilities
3,882,782
3,349,624
Accrued
Payroll & Taxes
426,673
537,888
Taxes
Payable
252,907
303,996
Other
Payable
125,160
138,171
Total
$ 6,005,999
$ 5,680,837
Page
25
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
15 – DEBTS
Notes
payable and finance leases consisted of the following:
As
of September 30, 2020
Current
Long-Term
Name
Total
Maturities
Maturities
D&O
Insurance
(1)
$ 17,234
$ 17,234
$ -
Paycheck
Protection Program Loans
(2)
469,721
212,589
257,132
Bank
Overdraft Facility
(3)
-
-
-
Term
Finance Facility
(4)
2,103,507
822,457
1,281,050
Loan
Payable Bank - Export Refinance
(5)
3,017,866
3,017,866
-
Loan
Payable Bank - Running Finance
(6)
-
-
-
Loan
Payable Bank - Export Refinance II
(7)
2,293,577
2,293,577
-
Loan
Payable Bank - Running Finance II
(8)
-
-
-
Loan
Payable Bank - Export Refinance III
(9)
3,017,867
3,017,867
-
Term
Finance Facility
(10)
63,825
17,318
46,507
10,983,597
9,398,908
1,584,689
Subsidiary
Finance Leases
(11)
399,379
278,369
121,010
$ 11,382,976
$ 9,677,277
$ 1,705,699
As
of June 30, 2020
Current
Long-Term
Name
Total
Maturities
Maturities
D&O
Insurance
(1)
$ 81,728
$ 81,728
$ -
Paycheck
Protection Program Loans
(2)
469,721
182,669
287,052
Bank
Overdraft Facility
(3)
-
-
-
Term
Finance Facility
(4)
1,380,878
354,337
1,026,541
Loan
Payable Bank - Export Refinance
(5)
2,975,482
2,975,482
-
Loan
Payable Bank - Running Finance
(6)
-
-
-
Loan
Payable Bank - Export Refinance II
(7)
2,261,365
2,261,365
-
Loan
Payable Bank - Running Finance II
(8)
-
-
-
Loan
Payable Bank - Export Refinance III
(9)
2,975,483
2,975,483
-
Term
Finance Facility
(10)
65,473
16,423
49,050
10,210,130
8,847,487
1,362,643
Subsidiary
Finance Leases
(11)
469,406
292,074
177,332
$ 10,679,536
$ 9,139,561
$ 1,539,975
(1)
The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions
(“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as
such, are recorded in current maturities. The interest rate on these financings were ranging from 5.0% to 7.0% as of September
30, 2020 and June 30, 2020.
(2)
The Company and its subsidiary, NTA, received Paycheck Protection Program loans of $469,721 introduced by the U.S. Government
during the COVID-19 Pandemic. This loan is forgivable if the Company meets the criteria set by the U.S. Government. The loans
carry an interest rate of 1% and have a maturity date of two years from the date of the disbursement of the loan. As of September
30, 2020, the Company has not applied for the loan forgiveness.
(3)
The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts
up to £300,000, or approximately $384,615. The annual interest rate was 5.12% as of September 30, 2020. The total outstanding
balance as of September 30, 2020 was £Nil.
Page
26
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
This
overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts
and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility.
As of September 30, 2020, NTE was in compliance with this covenant.
(4)
The Company’s subsidiary, NetSol PK, has a term finance facility from Askari Bank Limited, approved by the Government of
Pakistan to protect the employment situation during the Pandemic COVID-19. This is a term loan payable in three years. The availed
facility amount was Rs. 348,509,008 or $2,103,507, at September 30, 2020, of which $719,364 is shown as current and the remaining
$1,384,143 is shown as long term. The availed facility amount was Rs. 232,042,664 or $1,380,878, at June 30, 2020, of which $354,337
is shown as current and the remaining $1,026,541 is shown as long term. The interest rate for the loan was 3% at September 30,
2020 and June 30, 2020.
(5)
The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s
assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 500,000,000 or $3,017,867 at
September 30, 2020 and Rs. 500,000,000 or $2,975,482 at June 30, 2020. The interest rate for the loan was 3% at September 30,
2020 and June 30, 2020.
(6)
The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s
assets. The total facility amount is Rs. 75,000,000 or $452,680, at September 30, 2020. The balance outstanding at September 30,
2020 and June 30, 2020 was Rs. Nil. The interest rate for the loan was 9.25% and 7.2% at September 30, 2020 and June 30, 2020,
respectively.
This
facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. As of September 30,
2020, NetSol PK was in compliance with this covenant.
(7)
The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s
assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 380,000,000 or $2,297,577 and
Rs. 380,000,000 or $2,261,366 at September 30, 2020 and June 30, 2020, respectively. The interest rate for the loan was 3% at
September 30, 2020 and June 30, 2020.
(8)
The Company’s subsidiary, NetSol PK, has a running finance facility with Samba Bank Limited, secured by NetSol PK’s
assets. The total facility amount is Rs. 120,000,000 or $724,288 and Rs. 120,000,000 or $714,116, at September 30, 2020
and June 30, 2020, respectively. The interest rate for the loan was 8.75% and 7.7% at September 30, 2020 and June 30, 2020, respectively.
The balance outstanding at September 30, 2020 and June 30, 2020 was Rs. Nil.
During
the tenure of loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1,
an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of September
30, 2020, NetSol PK was in compliance with these covenants.
(9)
The Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s
assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 900,000,000 or $5,432,158 and
NetSol PK used Rs. 500,000,000 or $3,017,867 at September 30, 2020. The total facility amount is Rs. 900,000,000 or $5,355,868
and NetSol PK used Rs. 500,000,000 or $2,975,482 at June 30, 2020. The interest rate for the loan was 3% at September 30, 2020
and June 30, 2020.
(10)
In March 2019, the Company’s subsidiary, VLS, entered into a loan agreement. The loan amount was £69,549, or $85,863,
for a period of 5 years with monthly payments of £1,349, or $1,666. As of September 30, 2020, the subsidiary has used this
facility up to $61,462, of which $44,785 was shown as long-term and $16,677 as current. The interest rate was 6.14% at September
30, 2020.
(11)
The Company leases various fixed assets under finance lease arrangements expiring in various years through 2024. The assets and
liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value
of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation
expense for the three months ended September 30, 2020 and 2019.
Page
27
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
Following
is the aggregate minimum future lease payments under finance leases as of September 30, 2020:
Amount
Minimum
Lease Payments
Within
year 1
$ 295,594
Within
year 2
96,239
Within
year 3
20,615
Within
year 4
8,590
Total
Minimum Lease Payments
421,038
Interest
Expense relating to future periods
(21,659 )
Present
Value of minimum lease payments
399,379
Less: Current
portion
(278,369 )
Non-Current
portion
$ 121,010
NOTE
16 - STOCKHOLDERS’ EQUITY
During
the three months ended September 30, 2020, the Company issued 3,020 shares of common stock for services rendered by officers of
the Company. These shares were valued at the fair market value of $17,068.
During
the three months ended September 30, 2020, the Company issued 1,983 shares of common stock for services rendered by the independent
members of the Board of Directors as part of their board compensation. These shares were valued at the fair market value of $11,997.
During
the three months ended September 30, 2020, the Company issued 9,893 shares of its common stock to employees pursuant to the terms
of their employment agreements valued at $57,948.
NOTE
17 - INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN
The
following table summarizes stock grants awarded as compensation:
#
of shares
Weighted
Average Grant Date Fair Value ($)
Unvested,
June 30, 2020
66,421
$ 5.88
Granted
-
$ -
Vested
(14,896 )
$ 5.84
Forfeited
/ Cancelled
-
$ -
Unvested,
September 30, 2020
51,525
$ 5.73
For
the three months ended September 30, 2020 and 2019, the Company recorded compensation expense of $90,617 and $164,293, respectively.
The compensation expense related to the unvested stock grants as of September 30, 2020 was $282,612 which will be recognized during
the fiscal years 2021 through 2022.
Page
28
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
18 – CONTINGENCIES
From
time to time, the Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business including
tax assessments. The Company defends itself vigorously against any such claims. When (i) it is probable that an asset has been
impaired or a liability has been incurred and (ii) the amount of the loss can be reasonably estimated, the Company records the
estimated loss. The Company provides disclosure in the notes to the consolidated financial statements for loss contingencies that
do not meet both conditions if there is a reasonable possibility that a loss may have been incurred that would be material to
the financial statements. Significant judgment is required to determine the probability that a liability has been incurred and
whether such liability is reasonably estimable. The Company bases accruals on the best information available at the time, which
can be highly subjective. The final outcome of these matters could vary significantly from the amounts included in the accompanying
consolidated financial statements.
NOTE
19 – OPERATING SEGMENTS
The
Company has identified three segments for its products and services; North America, Europe and Asia-Pacific. Our reportable segments
are business units located in different global regions. Each business unit provides similar products and services; license fees
for leasing and asset-based software, related maintenance fees, and implementation and IT consulting services. Separate management
of each segment is required because each business unit is subject to different operational issues and strategies due to their
particular regional location. The Company accounts for intra-company sales and expenses as if the sales or expenses were to third
parties and eliminates them in the consolidation.
The
following table presents a summary of identifiable assets as of September 30, 2020 and June 30, 2020:
As
of
As
of
September
30, 2020
June
30, 2020
Identifiable
assets:
Corporate
headquarters
$ 3,563,228
$ 4,508,724
North
America
5,879,871
5,949,653
Europe
10,948,153
10,856,814
Asia
- Pacific
62,672,095
67,157,898
Consolidated
$ 83,063,347
$ 88,473,089
The
following table presents a summary of investment under equity method as of September 30, 2020 and June 30, 2020:
As
of
As
of
September
30, 2020
June
30, 2020
Investment
in associates under equity method:
Corporate
headquarters
$ 441,729
$ 473,692
Asia
- Pacific
1,975,562
1,914,000
Consolidated
$ 2,417,291
$ 2,387,692
Page
29
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
The
following table presents a summary of operating information for the three months ended September 30:
For
the Three Months
Ended
September 30,
2020
2019
Revenues
from unaffiliated customers:
North
America
$ 812,878
$ 977,175
Europe
3,151,891
2,592,339
Asia
- Pacific
8,682,609
9,919,969
12,647,378
13,489,483
Revenue
from affiliated customers
Asia
- Pacific
-
82,933
-
82,933
Consolidated
$ 12,647,378
$ 13,572,416
Intercompany
revenue
Europe
$ 139,156
$ 146,825
Asia
- Pacific
2,158,628
1,064,766
Eliminated
$ 2,297,784
$ 1,211,591
Net
income (loss) after taxes and before non-controlling interest:
Corporate
headquarters
$ 1,167,795
$ (864,210 )
North
America
(281,797 )
(57,987 )
Europe
603,016
381,094
Asia
- Pacific
(365,537 )
(1,720,156 )
Consolidated
$ 1,123,477
$ (2,261,259 )
The
following table presents a summary of capital expenditures for the three months ended September 30:
For
the Three Months
Ended
September 30,
2020
2019
Capital
expenditures:
North
America
$ 1,521
$ -
Europe
57,429
31,852
Asia
- Pacific
430,339
289,273
Consolidated
$ 489,289
$ 321,125
Page
30
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2020
(Unaudited)
NOTE
20 – NON-CONTROLLING INTEREST IN SUBSIDIARY
The
Company had non-controlling interests in several of its subsidiaries. The balance of non-controlling interest was as follows:
SUBSIDIARY
Non-Controlling
Interest %
Non-Controlling
Interest at September 30, 2020
NetSol
PK
33.88 %
$ 6,516,780
NetSol-Innovation
33.88 %
129,806
NetSol
Thai
0.006 %
(245 )
OTOZ
Thai
0.006 %
(17 )
OTOZ
5.00 %
(5,793 )
Total
$ 6,640,531
SUBSIDIARY
Non-Controlling
Interest %
Non-Controlling
Interest at
June 30, 2020
NetSol
PK
33.88 %
$ 6,361,747
NetSol-Innovation
33.88 %
128,514
NetSol
Thai
0.006 %
(39 )
OTOZ
Thai
0.006 %
4
OTOZ
5.00 %
(1,326 )
Total
$ 6,488,900
NOTE
21 – INCOME TAXES
The
current tax provision is based on taxable income for the year determined in accordance with the prevailing law for taxation of
income. The charge for tax on income is calculated at the current rates of taxation as applicable after considering tax credit
and tax rebates available, if any. We are subject to income taxes in the U.S. and numerous foreign jurisdictions. Our effective
tax rate is lower than the U.S. statutory rate primarily because of more earnings realized in countries that have lower statutory
tax rates. Our effective tax rate in the future will depend on the portion of our profits earned within and outside the United
States. Income from the export of computer software and its related services developed in Pakistan is exempt from tax through
June 30, 2025; however, tax at the applicable rates is charged to the income from revenue generated from other than core business
activities.
During
the three months ended September 30, 20120 and 2019, the Company recorded an income tax provision of $264,294 and $238,238, respectively,
resulting in an effective tax rate of 19.0% and (14.9%), respectively.
NOTE
22 – SUBSEQUENT EVENTS
Subsequent
to September 30, 2020, the Company purchased an additional 102,023 shares at an average price of $2.94 per share pursuant to the
stock repurchase plan approved by the Company’s Board of Directors on July 30, 2020.
Page
31
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion is intended to assist in an understanding of the Company’s financial position and results of operations
for the three months ended September 30, 2020. The following discussion should be read in conjunction with the information included
within our Annual Report on Form 10-K for the year ended June 30, 2020, and the Condensed Consolidated Financial Statements and
notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
Our
website is located at www.netsoltech.com , and our investor relations website is located at http://ir.netsoltech.com .
The following filings are available through our investor relations website after we file with the SEC: Annual Reports on Form
10-K, Quarterly Reports on Form 10-Q, and our Proxy Statements for our annual meetings of stockholders. These filings are also
available for download free of charge on our investor relations website. We also provide a link to the section of the SEC’s
website at www.sec.gov that has all of our public filings, including Annual Reports on Form 10-K, Quarterly Reports on
Form 10-Q, Current Reports on Form 8-K, all amendments to those reports, our Proxy Statements and other ownership related filings.
Further, a copy of this Quarterly Report on Form 10-Q is located at the SEC’s Public Reference Room at 100 F Street, NE,
Washington D.C. 20549. Information on the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330.
We
webcast our earnings calls and certain events we participate in or host with members of the investment community on our investor
relations website. Additionally, we provide notifications of news or announcements regarding our financial performance, including
SEC filings, investor events, press and earnings releases, and blogs as part of our investor relations website and on social media
platforms linked to our corporate website. Investors and others can receive notifications of new information posted on our investor
relations website by signing up for e-mail alerts. Further corporate governance information, including our committee charters
and code of conduct, is also available on our investor relations website at http:// netsoltech.com/about-us . The content
of our websites is not intended to be incorporated by reference into this or in any other report or document we file with the
SEC, and any references to our websites are intended to be inactive textual references only.
Forward-Looking
Information
This
report contains certain forward-looking statements and information relating to the Company that is based on the beliefs of its
management as well as assumptions made by and information currently available to its management. When used in this report, the
words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan”,
and similar expressions as they relate to the Company or its management, are intended to identify forward-looking statements.
These statements reflect management’s current view of the Company with respect to future events and are subject to certain
risks, uncertainties and assumptions. Should any of these risks or uncertainties materialize, or should underlying assumptions
prove incorrect, actual results may vary materially from those described in this report as anticipated, estimated or expected.
The Company’s realization of its business aims could be materially and adversely affected by any technical or other problems
in, or difficulties with, planned funding and technologies, third party technologies which render the Company’s technologies
obsolete, the unavailability of required third party technology licenses on commercially reasonable terms, the loss of key research
and development personnel, the inability or failure to recruit and retain qualified research and development personnel, or the
adoption of technology standards which are different from technologies around which the Company’s business ultimately is
built. The Company does not intend to update these forward-looking statements.
Business
Overview
NetSol
Technologies, Inc. (NasdaqCM: NTWK) is a worldwide provider of IT and enterprise software solutions. We believe that our solutions
constitute mission critical applications for clients, as they encapsulate end-to-end business processes, facilitating faster processing
and increased transactions.
The
Company’s primary source of revenue is the licensing, customization, enhancement and maintenance of its suite of financial
applications under the brand name NFS™ (NetSol Financial Suite) and NFS Ascent ® for leading businesses in
the global lease and finance industry.
NetSol’s
clients include Dow-Jones 30 Industrials and Fortune 500 manufacturers and financial institutions, global vehicle manufacturers,
and enterprise technology providers, all of which are serviced by NetSol delivery locations around the globe.
Page
32
Founded
in 1997, NetSol is headquartered in Calabasas, California. While the Company follows a global strategy for sales and delivery
of its portfolio of solutions and services, it continues to maintain regional offices in the following locations:
●
North
America
Los
Angeles Area
●
Europe
London
Metropolitan area
●
Asia
Pacific
Lahore,
Karachi, Bangkok, Beijing, Shanghai, Jakarta and Sydney
NetSol’s
offerings include its flagship global solution, NFS™. A robust suite of four software applications that is an end-to-end
solution for the asset finance industry covering the complete leasing and finance cycle starting from quotation origination through
end of contract transactions and including digital channel support with intuitive mobile applications. The four applications under
NFS™ have been designed and developed for a highly flexible setting and are capable of dealing with multinational, multi-company,
multi-asset, multi-lingual, multi-distributor and multi-manufacturer environments. Each application is a complete system in itself
and can be used independently to address specific sub-domains of the leasing/financing cycle. When used together, they fully automate
the entire leasing/financing cycle for companies of any size, including those with multi-billion-dollar portfolios.
NFS
Ascent ®
NFS
Ascent ® , the Company’s next generation platform, offers a technologically advanced solution for the auto
and equipment finance and leasing industry. NFS Ascent’s ® architecture and user interfaces were designed
based on the Company’s collective experience with global Fortune 500 companies over the past 40 years combined with UX design
concepts. The platform’s framework allows auto captive and asset finance companies to rapidly transform legacy driven technology
into a state-of-the-art IT and business process environment. At the core of the NFS Ascent ® platform, is a lease
accounting and contract processing engine, which allows for an array of interest calculation methods, as well as robust accounting
of multi-billion-dollar lease portfolios in compliance with various regulatory standards. NFS Ascent ® , with its
distributed and clustered deployment across parallel application and high-volume data servers, enables finance companies to process
voluminous data in a hyper speed environment. NFS Ascent ® has been developed using the latest tools and technologies
and its n-tier SOA architecture allows the system to greatly improve a myriad of areas including, but not limited to, scalability,
performance, fault tolerance and security. Pricing models for NFS Ascent ® are also available on a software as a
service (“SaaS”) or subscription-based pricing as an alternative to the traditional license model. Subscription-based
pricing is being offered on a monthly, quarterly or annual basis and decreases the cost of the initial buy-in for new customers
while providing an alternative to current customers seeking lower software usage and maintenance costs.
NFS
Digital
NFS
Digital enables a sales force for a finance and leasing company to access different channels like point of sale, field investigation
and auditing as well as allowing end customers to access their contract details through a self-service mobile application.
Otoz
Mobility Orchestration System
Otoz
is a digital platform that helps automotive asset-holders (auto-manufacturers, auto-captives and fleet owners) and start-ups to
launch, orchestrate and scale mobility businesses. Otoz platform is built on cutting-edge technology stack which comprises of
Cloud-Native Architecture, Microservices, Artificial Intelligence, Machine Learning, Blockchain, DevOps and APIs. Otoz powerful
feature-set allows automotive asset-holders with the ability to orchestrate a range of car-share and vehicle subscription services.
The data-driven nature of platform empowers automotive asset-holders to maximize optimize and utilize mobility offerings. Otoz
enables customers to book car-share and subscribe to vehicles through its intuitive, digital, and easy to use interface. An API
driven architecture allows quick integration of ecosystem partners such as maintenance, roadside and offline jobs providers to
allow seamless operation of mobility services.
Page
33
LeasePak
In
North America, NTA has and continues to develop the LeasePak CMS product which is now tailored to be an offering on the Microsoft
Azure™ cloud. LeasePak streamlines the lease and loan management lifecycle, enabling superior portfolio management, flexible
financial products (lease or loan terms) and sophisticated financial analysis and management to reduce operating costs, simplify
accounting and improve profits. It is scalable from a basic offering to a collection of highly specialized add on modules for
systems, portfolios and accounting methods for virtually all sizes and complexity of operations. It is the centerpiece of vehicle
leasing infrastructure at leading Fortune 500 banks and Automotive Captives, as well as for some of the industry’s leading
independent lessors. It handles every aspect of the lease or loan lifecycle, including credit application origination, credit
adjudication, pricing, documentation, booking, payments, customer service, collections, midterm adjustments, and end-of-term options
for asset disposition and remarketing.
LeasePak-SaaS
NTA
also offers the LeasePak SaaS business line, which provides high performance with a reduced total cost of ownership. SaaS offers
a proven deployment option whereby customers only require access to the internet to use the software. With an elastic cloud price,
revenue stream predictability and improved return on investment for customers, management believes that its SaaS customers will
experience the performance, the reliability and the speed usually associated with a highly scalable private cloud. LeasePak-SaaS
targets small and mid-sized leasing and finance companies.
LeaseSoft
In
addition to offering NFS Ascent ® to the European market, NTE has some regional offerings, including LeaseSoft and
LoanSoft. LeaseSoft is a full lifecycle lease and finance system aimed predominantly at the UK funder market, including modules
to support web portals and an electronic data interchange manager to facilitate integration between funders and introducers. LoanSoft
is similar to LeaseSoft, but optimized for the consumer loan market.
Highlights
Listed
below are a few of NetSol’s highlights for the quarter ended September 30, 2020:
●
SCI
Lease Corp, our first North American Ascent™ customer, successfully went live with NFS Ascent™.
●
Peter
Minshall was appointed Executive Vice President for NetSol Technologies Americas.
●
A
leading captive finance company of a notable U.S. based auto manufacturer went live with LeasePak cloud.
●
NETSOL’s
majority owned mobility startup, Otoz, is partnering to launch its digital automotive retail platform for a U.S. based subsidiary
of a renowned German Auto Manufacturer for one of its key brands.
●
NETSOL
effectively generated approximately $1.3 million by successfully implementing change requests from various customers
across multiple regions.
●
Daimler
Financial Services went live with NFS Ascent™ Retail Platform on a single code, single instance and involving multi-tenancy
setup in Singapore.
●
NETSOL
began the implementation process for Daimler Financial Services in New Zealand and Australia.
Page
34
Management
has identified the following material trends affecting NetSol.
Positive
trends:
●
NFS
Ascent ® SaaS offering is gaining traction in mid-size auto captives in the North American and European markets.
●
Mobility
and digital transformation are the new norm showing acceleration in every sector particularly in auto and banking.
●
On
Cloud demand for our solution is on the rise.
●
COVID-19
has created new dynamics for businesses and corporations with employees and executives working from home. Essentially, the
decreased office and maintenance costs, as well as the sharply reduced travel expenses, should positively impact our financials.
●
COVID-19
is creating new opportunities for our R&D teams to expand and monetize mobile and digital solutions in our space and complementary
sectors.
●
In
developing markets, new interests are emerging from existing clients for upgrades and mobility platforms.
●
Growing
opportunities and dynamics of shared car ownership either through ride hailing and car sharing encouraging our innovation
and development tools.
●
OTOZ
platform is showing positive trajectory of interest from existing and new auto leasing and Tier 1 companies in all of our
markets, including China, the US and Europe.
●
Improved
stability in U.S. and Pakistan relationship boosting confidence and trade relations.
●
China’s
China Pakistan Economic Corridor (CPEC) investment has exceeded $62 billion investment from the originally planned $46 billion
on Pakistan energy and infrastructure sectors.
●
China
auto sector remains strong as our customers are constantly demanding ‘Change Requests’ or additional services
and reflects resilience.
Negative
trends:
●
COVID-19
has caused a global recession that will adversely impact every one of our business sectors.
●
Most
OEMs and auto sectors are experiencing a major slowdown due to lockdowns and health concerns.
●
The
C-level decision making to acquire new systems or even upgrade will be elongated due to uncertainty of the COVID-19 virus.
●
Working
from the office poses its own risk of virus spread until it vanishes completely.
●
US
and China trade conflicts tend to further aggravate the global business environment.
●
Global
outlook for auto sector is uncertain if the recessionary impact worsens.
Page
35
CHANGES
IN FINANCIAL CONDITION
Quarter
Ended September 30, 2020 Compared to the Quarter Ended September 30, 2019
The
following table sets forth the items in our unaudited condensed consolidated statement of operations for the three months ended
September 30, 2020 and 2019 as a percentage of revenues.
For
the Three Months
Ended
September 30,
2020
%
2019
%
Net
Revenues:
License
fees
$ 3,475
0.0 %
$ 2,464,216
18.2 %
Subscription
and support
5,171,863
40.9 %
4,606,376
33.9 %
Services
7,472,040
59.1 %
6,418,891
47.3 %
Services
- related party
-
0.0 %
82,933
0.6 %
Total
net revenues
12,647,378
100.0 %
13,572,416
100.0 %
Cost
of revenues:
Salaries
and consultants
4,526,649
35.8 %
4,454,964
32.8 %
Travel
103,752
0.8 %
1,342,635
9.9 %
Depreciation
and amortization
707,249
5.6 %
719,665
5.3 %
Other
928,153
7.3 %
944,524
7.0 %
Total
cost of revenues
6,265,803
49.5 %
7,461,788
55.0 %
Gross
profit
6,381,575
50.5 %
6,110,628
45.0 %
Operating
expenses:
Selling
and marketing
1,609,604
12.7 %
1,743,868
12.8 %
Depreciation
and amortization
221,790
1.8 %
202,387
1.5 %
General
and administrative
3,427,636
27.1 %
3,918,613
28.9 %
Research
and development cost
85,989
0.7 %
672,970
5.0 %
Total
operating expenses
5,345,019
42.3 %
6,537,838
48.2 %
Income
(loss) from operations
1,036,556
8.2 %
(427,210 )
-3.1 %
Other
income and (expenses)
Loss
on sale of assets
(21,742 )
-0.2 %
(289 )
0.0 %
Interest
expense
(103,327 )
-0.8 %
(63,663 )
-0.5 %
Interest
income
200,821
1.6 %
399,229
2.9 %
Gain
(loss) on foreign currency exchange transactions
296,041
2.3 %
(1,760,190 )
-13.0 %
Share
of net loss from equity investment
(107,850 )
-0.9 %
(189,224 )
-1.4 %
Other
income
87,272
0.7 %
18,326
0.1 %
Total
other income (expenses)
351,215
2.8 %
(1,595,811 )
-11.8 %
Net
income (loss) before income taxes
1,387,771
11.0 %
(2,023,021 )
-14.9 %
Income
tax provision
(264,294 )
-2.1 %
(238,238 )
-1.8 %
Net
income (loss)
1,123,477
8.9 %
(2,261,259 )
-16.7 %
Non-controlling
interest
(405,923 )
-3.2 %
433,312
3.2 %
Net
income (loss) attributable to NetSol
$ 717,554
5.7 %
$ (1,827,947 )
-13.5 %
Page
36
A
significant portion of our business is conducted in currencies other than the U.S. dollar. We operate in several geographical
regions as described in Note 19 “Operating Segments” within the Notes to the Condensed Consolidated Financial Statements.
Weakening of the value of the U.S. dollar compared to foreign currency exchange rates generally has the effect of increasing our
revenues but also increasing our expenses denominated in currencies other than the U.S. dollar. Similarly, strengthening of the
U.S. dollar compared to foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our
expenses denominated in currencies other than the U.S. dollar. We plan our business accordingly by deploying additional resources
to areas of expansion, while continuing to monitor our overall expenditures given the economic uncertainties of our target markets.
In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency
fluctuations, we compare the changes in results from one period to another period using constant currency. In order to calculate
our constant currency results, we apply the current period results to the prior period foreign currency exchange rates. In the
table below, we present the change based on actual results in reported currency and in constant currency.
Favorable
Favorable
(Unfavorable)
Total
For
the Three Months
(Unfavorable)
Change in
Change
due to
Favorable
(Unfavorable)
Ended
September 30,
Constant
Currency
Change
as
2020
%
2019
%
Currency
Fluctuation
Reported
Net
Revenues:
$ 12,647,378
100.0 %
$ 13,572,416
100.0 %
$ (738,945 )
$ (186,093 )
$ (925,038 )
Cost
of revenues:
6,265,803
49.5 %
7,461,788
55.0 %
1,011,729
184,256
1,195,985
Gross
profit
6,381,575
50.5 %
6,110,628
45.0 %
272,784
(1,837 )
270,947
Operating
expenses:
5,345,019
42.3 %
6,537,838
48.2 %
1,171,910
20,909
1,192,819
Income
(loss) from operations
$ 1,036,556
8.2 %
$ (427,210 )
-3.1 %
$ 1,444,694
$ 19,072
$ 1,463,766
Net
revenues for the quarter ended September 30, 2020 and 2019 are broken out among the segments as follows:
2020
2019
Revenue
%
Revenue
%
North
America
812,878
6.4 %
977,175
7.2 %
Europe
3,151,891
24.9 %
2,592,339
19.1 %
Asia-Pacific
8,682,609
68.7 %
10,002,902
73.7 %
Total
$ 12,647,378
100.0 %
$ 13,572,416
100.0 %
Revenues
License
fees
License
fees for the three months ended September 30, 2020 were $3,475 compared to $2,464,216 for the three months ended September 30,
2019 reflecting a decrease of $2,460,741 with a change in constant currency of $2,465,909. During the three months ended September
30, 2019, we recognized approximately $2,455,000 related to the DFS contract.
Page
37
Subscription
and support
Subscription
and support fees for the three months ended September 30, 2020 were $5,171,863 compared to $4,606,376 for the three months ended
September 30, 2019 reflecting an increase of $565,487 with a change in constant currency of $682,173. Subscription and support
fees begin once a customer has “gone live” with our product. Subscription and support fees are recurring in nature,
and we anticipate these fees to gradually increase as we implement both our NFS legacy products and NFS Ascent ® .
Services
Services
income for the three months ended September 30, 2020 was $7,472,040 compared to $6,418,891 for the three months ended September
30, 2019 reflecting an increase of $1,053,149 with an increase in constant currency of $1,127,724. Services revenue is derived
from services provided to both current customers as well as services provided to new customers as part of the implementation process.
Services
– related party
Services
income from related party for the three months ended September 30, 2020 was $Nil compared to $82,933 for the three months ended
September 30, 2019 reflecting a decrease of $82,933 with a change in constant currency of $82,933. The decrease in related party
service revenue is due to a decrease in service revenue related to services performed for WRLD3D.
Gross
Profit
The
gross profit was $6,381,575, for the three months ended September 30, 2020 as compared with $6,110,628 for the three months ended
September 30, 2019. This is an increase of $270,947 with a change in constant currency of $272,784. The gross profit percentage
for the three months ended September 30, 2020 also increased to 50.5% from 45.0% for the three months ended September 30, 2019.
The cost of sales was $6,265,803 for the three months ended September 30, 2020 compared to $7,461,788 for the three months ended
September 30, 2019 for a decrease of $1,195,985 and on a constant currency basis a decrease of $1,011,729. As a percentage of
sales, cost of sales decreased from 55.0% for the three months ended September 30, 2019 to 49.5% for the three months ended September
30, 2020.
Salaries
and consultant fees increased by $71,685 from $4,454,964 for the three months ended September 30, 2019 to $4,526,649 for the three
months ended September 30, 2020 and on a constant currency basis increased $199,662. The increase is due to annual salary raises
offset by a reduction in salaries as part of our cost savings measure due to the COVID-19 pandemic. As a percentage of
sales, salaries and consultant expense increased from 32.8% for the three months ended September 30, 2019 to 35.8% for the three
months ended September 30, 2020.
Travel
expense was $103,752 for the three months ended September 30, 2020 compared to $1,342,635 for the three months ended September
30, 2019 for a decrease of $1,238,883 with a decrease in constant currency of $1,238,430. The decrease in travel expense is due
to the travel restrictions associated with the COVID-19 pandemic.
Depreciation
and amortization expense decreased to $707,249 compared to $719,665 for the three months ended September 30, 2019 or a decrease
of $12,416 and on a constant currency basis an increase of $26,144.
Operating
Expenses
Operating
expenses were $5,345,019 for the three months ended September 30, 2020 compared to $6,537,838, for the three months ended September
30, 2019 for a decrease of 18.2% or $1,192,819 and on a constant currency basis a decrease of 17.9% or $1,171,910. As a percentage
of sales, it decreased from 48.2% to 42.3%. The decrease in operating expenses was primarily due to decreases in selling and marketing
expenses, professional services, research and development and general and administrative expenses.
Selling
and marketing expenses decreased $134,264 or 7.7% and on a constant currency basis decreased $97,150 or 5.6%. The decrease in
selling and marketing expenses based on constant currency is due to a decrease in travel expenses and business development costs
to market and sell NFS Ascent ® globally.
Page
38
General
and administrative expenses were $3,427,636 for the three months ended September 30, 2020 compared to $3,918,613 at September
30, 2019 or a decrease of $490,977 or 12.5% and on a constant currency basis a decrease of $509,864 or 13.0%. During the three
months ended September 30, 2020, salaries increased by approximately $33,860 or $38,692 on a constant currency basis, other general
and administrative expenses decreased approximately $423,507 or $446,399 on a constant currency basis, and professional services
decreased approximately $101,330 or $102,157 on constant currency bases.
Income/Loss
from Operations
Income
from operations was $1,036,556 for the three months ended September 30, 2020 compared to a loss from operations of $427,210 for
the three months ended September 30, 2019. This represents an increase of $1,463,766 with an increase of $1,444,694 on a constant
currency basis for the three months ended September 30, 2020 compared with the three months ended September 30, 2019. As a percentage
of sales, income from operations was 8.2% for the three months ended September 30, 2020 compared to a loss of 3.1% for the three
months ended September 30, 2019.
Other
Income and Expense
Other
income was $351,215 for the three months ended September 30, 2020 compared to other expense of $1,595,811 for the three months
ended September 30, 2019. This represents an increase of $1,947,026 with an increase of $1,935,075 on a constant currency basis.
The increase is primarily due to the foreign currency exchange transactions. The majority of the contracts with NetSol PK are
either in U.S. dollars or Euros; therefore, the currency fluctuations will lead to foreign currency exchange gains or losses depending
on the value of the PKR compared to the U.S. dollar and the Euro. During the three months ended September 30, 2020, we recognized
a gain of $296,041 in foreign currency exchange transactions compared to a loss of $1,760,190 for the three months ended September
30, 2019. During the three months ended September 30, 2020, the value of the U.S. dollar decreased 1.4% and the value of the Euro
increased 3.0%, respectively, compared to the PKR. During the three months ended September 30, 2019, the value of the U.S. dollar
and the Euro decreased 3.7% and 7.6%, respectively, compared to the PKR.
Non-controlling
Interest
For
the three months ended September 30, 2020, the net income attributable to non-controlling interest was $405,923, compared to a
loss of $433,312 for the three months ended September 30, 2019. The increase in non-controlling interest is primarily due to the
increase in net income of NetSol PK.
Net
Income / Loss attributable to NetSol
Net
income was $717,554 for the three months ended September 30, 2020 compared to a net loss of $1,827,947 for the three months ended
September 30, 2019. This is an increase of $2,545,501 with an increase of $2,493,546 on a constant currency basis, compared to
the prior year. For the three months ended September 30, 2020, net income per share was $0.06 for basic and diluted shares compared
to net loss of $0.16 for basic and diluted shares for the three months ended September 30, 2019.
Page
39
Non-GAAP
Financial Measures
Regulation
S-K Item 10(e), “Use of Non-GAAP Financial Measures in Commission Filings,” defines and prescribes the conditions
for use of non-GAAP financial information. Our measures of adjusted EBITDA and adjusted EBITDA per basic and diluted share meet
the definition of a non-GAAP financial measure.
We
define the non-GAAP measures as follows:
●
EBITDA
is GAAP net income or loss before net interest expense, income tax expense, depreciation and amortization.
●
Non-GAAP
adjusted EBITDA is EBITDA plus stock-based compensation expense.
●
Adjusted
EBITDA per basic and diluted share – Adjusted EBITDA allocated to common stock divided by the weighted average shares
outstanding and diluted shares outstanding.
We
use non-GAAP measures internally to evaluate the business and believe that presenting non-GAAP measures provides useful information
to investors regarding the underlying business trends and performance of our ongoing operations as well as useful metrics for
monitoring our performance and evaluating it against industry peers. The non-GAAP financial measures presented should be used
in addition to, and in conjunction with, results presented in accordance with GAAP, and should not be relied upon to the exclusion
of GAAP financial measures. Management strongly encourages investors to review our consolidated financial statements in their
entirety and not to rely on any single financial measure in evaluating the Company.
The
non-GAAP measures reflect adjustments based on the following items:
EBITDA :
We report EBITDA as a non-GAAP metric by excluding the effect of net interest expense, income tax expense, depreciation and amortization
from net income or loss because doing so makes internal comparisons to our historical operating results more consistent. In addition,
we believe providing an EBITDA calculation is a more useful comparison of our operating results to the operating results of our
peers.
Stock-based
compensation expense : We have excluded the effect of stock-based compensation expense from the non-GAAP adjusted EBITDA and
non-GAAP adjusted EBITDA per basic and diluted share calculations. Although stock-based compensation expense is calculated in
accordance with current GAAP and constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results
because it is not an expense which generally requires cash settlement by NetSol, and therefore is not used by us to assess the
profitability of our operations. We also believe the exclusion of stock-based compensation expense provides a more useful comparison
of our operating results to the operating results of our peers.
Non-controlling
interest : We add back the non-controlling interest in calculating gross adjusted EBITDA and then subtract out the income taxes,
depreciation and amortization and net interest expense attributable to the non-controlling interest to arrive at a net adjusted
EBITDA.
Page
40
Our
reconciliation of the non-GAAP financial measures of adjusted EBITDA and non-GAAP earnings per basic and diluted share to the
most comparable GAAP measures for the three months ended September 30, 2020 and 2019 are as follows:
For
the Three Months Ended
For
the Three Months Ended
September
30, 2020
September
30, 2019
Net
Income (loss) attributable to NetSol
$ 717,554
$ (1,827,947 )
Non-controlling
interest
405,923
(433,312 )
Income
taxes
264,294
238,238
Depreciation
and amortization
929,039
922,052
Interest
expense
103,327
63,663
Interest
(income)
(200,821 )
(399,229 )
EBITDA
$ 2,219,316
$ (1,436,535 )
Add
back:
Non-cash
stock-based compensation
90,995
164,293
Adjusted
EBITDA, gross
$ 2,310,311
$ (1,272,242 )
Less
non-controlling interest (a)
(698,844 )
191,235
Adjusted
EBITDA, net
$ 1,611,467
$ (1,081,007 )
Weighted
Average number of shares outstanding
Basic
11,787,233
11,664,239
Diluted
11,787,233
11,664,239
Basic
adjusted EBITDA
$ 0.14
$ (0.09 )
Diluted
adjusted EBITDA
$ 0.14
$ (0.09 )
(a)
The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to non-controlling interest is
as follows
Net
Income (loss) attributable to non-controlling interest
$ 405,923
$ (433,312 )
Income
Taxes
48,649
53,335
Depreciation
and amortization
264,565
259,635
Interest
expense
31,520
19,041
Interest
(income)
(65,957 )
(105,501 )
EBITDA
$ 684,700
$ (206,802 )
Add
back:
Non-cash
stock-based compensation
14,144
15,567
Adjusted
EBITDA of non-controlling interest
$ 698,844
$ (191,235 )
Page
41
LIQUIDITY
AND CAPITAL RESOURCES
Our
cash position was $24,885,365 at September 30, 2020, compared to $20,166,830 at June 30, 2020.
Net
cash provided by operating activities was $4,711,604 for the three months ended September 30, 2020 compared to $266,080 for the
three months ended September 30, 2019. At September 30, 2020, we had current assets of $52,665,475 and current liabilities of
$19,713,157. We had accounts receivable of $6,732,575 at September 30, 2020 compared to $11,414,257 at June 30, 2020. We had revenues
in excess of billings of $18,430,766 at September 30, 2020 compared to $18,506,733 at June 30, 2020 of which $Nil and $1,300,289
is shown as long term as of September 30, 2020 and June 30, 2020, respectively. The long-term portion was discounted by $Nil and
$41,286 at September 30, 2020 and June 30, 2020, respectively, using the discounted cash flow method with an interest rate of
4.35%. During the three months ended September 30, 2020, our revenues in excess of billings were reclassified to accounts receivable
pursuant to billing requirements detailed in each contract. The combined totals for accounts receivable and revenues in excess
of billings decreased by $4,757,649 from $29,920,990 at June 30, 2020 to $25,163,341 at September 30, 2020. Accounts payable and
accrued expenses, and current portions of loans and lease obligations amounted to $6,005,999 and $9,677,277, respectively at September
30, 2020. Accounts payable and accrued expenses, and current portions of loans and lease obligations amounted to $5,680,837 and
$9,139,561, respectively at June 30, 2020.
The
average days sales outstanding for the three months ended September 30, 2020 and 2019 were 200 and 205 days, respectively, for
each period. The days sales outstanding have been calculated by taking into consideration the average combined balances of accounts
receivable and revenues in excess of billings.
Net
cash used in investing activities was $517,116 for the three months ended September 30, 2020, compared to $755,167 for the three
months ended September 30, 2019. We had purchases of property and equipment of $489,289 compared to $321,125 for the three months
ended September 30, 2019. For the three months ended September 30, 2020 and 2019, we invested $Nil and $435,000, respectively,
in a short-term convertible note receivable from WRLD3D. For the three months ended September 30, 2020 and 2019, we invested $60,500
and $Nil, respectively, in DriveMate.
Net
cash provided by financing activities was $89,113 for the three months ended September 30, 2020, compared to cash used in financing
activities of $135,755 for the three months ended September 30, 2019. For the three months ended September 30, 2020, we purchased
147,052 shares of our own stock for $464,676 compared to $Nil for the same period last year. The three months ended September
30, 2020 included the cash inflow of $697,295 from bank proceeds compared to $Nil for the same period last year. During the three
months ended September 30, 2020, we had net payments for bank loans and finance leases of $143,506 compared to $147,376 for the
three months ended September 30, 2019. We are operating in various geographical regions of the world through our various subsidiaries.
Those subsidiaries have financial arrangements from various financial institutions to meet both their short and long-term funding
requirements. These loans will become due at different maturity dates as described in Note 15 of the financial statements. We
are in compliance with the covenants of the financial arrangements and there is no default, which may lead to early payment of
these obligations. We anticipate paying back all these obligations on their respective due dates from its own sources.
We
typically fund the cash requirements for our operations in the U.S. through our license, services, and subscription and support
agreements, intercompany charges for corporate services, and through the exercise of options and warrants. As of September 30,
2020, we had approximately $24.9 million of cash, cash equivalents and marketable securities of which approximately $22.1 million
is held by our foreign subsidiaries. As of June 30, 2020, we had approximately $20.2 million of cash, cash equivalents and marketable
securities of which approximately $18.2 million is held by our foreign subsidiaries.
We
remain open to strategic relationships that would provide value added benefits. The focus will remain on continuously improving
cash reserves internally and reduced reliance on external capital raise.
As
a growing company, we have on-going capital expenditure needs based on our short term and long-term business plans. Although our
requirements for capital expenses vary from time to time, for the next 12 months, we anticipate needing $2 million for APAC, U.S.
and Europe new business development activities and infrastructure enhancements, which we expect to provide from current operations.
While
there is no guarantee that any of these methods will result in raising sufficient funds to meet our capital needs or that even
if available will be on terms acceptable to us, we will be very cautious and prudent about any new capital raise given the global
market uncertainties. However, we are very conscious of the dilutive effect and price pressures in raising equity-based capital.
Page
42
Financial
Covenants
Our
UK based subsidiary, NTE, has an approved overdraft facility of £300,000 ($384,615) which requires that the aggregate amount
of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding
90 days old, will not be less than an amount equal to 200% of the facility. The Pakistani subsidiary, NetSol PK has an approved
facility for export refinance from Askari Bank Limited amounting to Rupees 500 million ($3,007,866) and a running finance facility
of Rupees 75 million ($452,680). NetSol PK has an approved facility for export refinance from another Habib Metro Bank Limited
amounting to Rupees 900 million ($5,432,158). These facilities require NetSol PK to maintain a long-term debt equity ratio of
60:40 and the current ratio of 1:1. NetSol PK also has an approved export refinance facility of Rs. 380 million ($2,293,577) and
a running finance facility of Rs. 120 million ($724,288) from Samba Bank Limited. During the tenure of loan, these two facilities
require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of
2 times, and a debt service coverage ratio of 4 times.
As
of the date of this report, we are in compliance with the financial covenants associated with our borrowings. The maturity dates
of the borrowings of respective subsidiaries may accelerate if they do not comply with these covenants. In case of any change
in control in subsidiaries, they may have to repay their respective credit facilities.
CRITICAL
ACCOUNTING POLICIES
Our
condensed consolidated financial statements are prepared applying certain critical accounting policies. The SEC defines “critical
accounting policies” as those that require application of management’s most difficult, subjective, or complex judgments.
Critical accounting policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject
to variations and may significantly affect our reported results and financial position for the period or in future periods. Changes
in underlying factors, assumptions, or estimates in any of these areas could have a material impact on our future financial condition
and results of operations. Our financial statements are prepared in accordance with U.S. GAAP, and they conform to general practices
in our industry. We apply critical accounting policies consistently from period to period and intend that any change in methodology
occur in an appropriate manner. There have been no significant changes to our accounting policies and estimates as discussed in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2020.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information with respect to recent accounting pronouncements and the impact of these pronouncements on our consolidated financial
statements, see Note 2 of Notes to Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report.
Page
43
Item
3. Quantitative and Qualitative Disclosures about Market Risks.
None.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of
our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act, as of the end of the period covered by
this Quarterly Report on Form 10-Q. Based upon that evaluation, the Chief Financial Officer and Chief Executive Officer concluded
that our disclosure controls and procedures were effective.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal controls over financial reporting during the three months ended September 30, 2020, that have
materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting
(as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)).
Page
44
PART
II OTHER INFORMATION
Item
1. Legal Proceedings
None
Item
1A. Risk Factors
None.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
The
repurchases provided in the table below were made through the quarter ended September 30, 2020:
Issuer
Purchases of Equity Securities
Month
Total
Number of Shares Purchased
Average
Price Paid Per Share
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum
Number of Shares that may be Purchased Under the Plans or Programs (1)
Jul-2020
21,940
$ 3.02
21,940
-
Aug-2020
125,112
$ 3.18
147,052
-
Total
147,052
147,052
641,025
(1) The
Board of Directors approved a repurchase of up to $2,000,000 on July 30, 2020. Based
on the share price reported on NASDAQ on July 30, 2020, the maximum number of shares
that could be purchased was 641,205. The actual maximum number of shares will vary depending
on the actual price paid per share purchased.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None.
Item
6. Exhibits
31.1
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO)
31.2
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO)
32.1
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO)
32.2
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CFO)
Page
45
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
NETSOL
TECHNOLOGIES, INC.
Date:
November
16, 2020
/s/
Najeeb U. Ghauri
NAJEEB
U. GHAURI
Chief
Executive Officer
Date:
November
16, 2020
/s/
Roger K. Almond
ROGER
K. ALMOND
Chief
Financial Officer
Principal
Accounting Officer
Page
46
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.