10-Q
1
form10-q.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
(Mark
One)
[X]
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For
the quarterly period ended March 31, 2020
[ ]
For the transition period from __________ to __________
Commission
file number: 0-22773
NETSOL
TECHNOLOGIES, INC.
(Exact
name of Registrant as specified in its charter)
NEVADA
95-4627685
(State
or other Jurisdiction of
Incorporation
or Organization)
(I.R.S.
Employer
NO.)
23975
Park Sorrento, Suite 250, Calabasas, CA 91302
(Address of principal executive offices) (Zip Code)
(818)
222-9195 / (818) 222-9197
(Issuer’s telephone/facsimile numbers, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of exchange on which registered
Common
Stock, $0.01 par value per share
NTWK
NASDAQ
Indicate
by check mark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
Yes
[X] No [ ]
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes [X] No [ ]
Indicate
by a check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition
of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check One):
Large
Accelerated Filer [ ]
Accelerated
Filer [ ]
Non-Accelerated
Filer [ ]
Small
Reporting Company [X]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes
[ ] No [X]
The
issuer had 12,038,697 shares issued and 11,791,194 outstanding of its $.01 par value Common Stock and no Preferred Stock outstanding
as of May 8, 2020.
NETSOL
TECHNOLOGIES, INC.
Page
No.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets as of March 31, 2020 and June 30, 2019
3
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended March 31, 2020 and 2019
4
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended March 31, 2020 and 2019
5
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended March 31, 2020 and 2019
6
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2020 and 2019
10
Notes to the Condensed Consolidated Financial Statements
12
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
36
Item 3. Quantitative and Qualitative Disclosures about Market Risk
50
Item 4. Controls and Procedures
50
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
51
Item 1A Risk Factors
51
Item 2. Unregistered Sales of Equity and Use of Proceeds
51
Item 3. Defaults Upon Senior Securities
51
Item 4. Mine Safety Disclosures
51
Item 5. Other Information
51
Item 6. Exhibits
51
Page 2
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements (Unaudited)
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed
Consolidated Balance Sheets
(Unaudited)
As of
As of
March 31, 2020
June 30, 2019
ASSETS
Current assets:
Cash and cash equivalents
$ 15,743,328
$ 17,366,364
Accounts receivable, net of allowance of $364,383 and $192,786
12,900,412
12,332,714
Accounts receivable, net of allowance of $54,307 and $166,075 - related party
1,332,575
3,266,600
Revenues in excess of billings, net of allowance of $190,811 and $194,684
15,301,150
14,719,047
Revenues in excess of billings - related party
8,245
110,827
Convertible note receivable - related party
4,250,000
3,650,000
Other current assets
3,593,365
3,146,264
Total current assets
53,129,075
54,591,816
Revenues in excess of billings, net - long term
1,282,898
1,281,492
Property and equipment, net
11,553,814
12,096,855
Right of use of assets - operating leases
2,690,777
-
Long term investment
2,329,706
2,653,769
Other assets
23,066
23,569
Intangible assets, net
5,880,759
7,332,950
Goodwill
9,516,568
9,516,568
Total assets
$ 86,406,663
$ 87,497,019
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses
$ 7,107,933
$ 7,476,560
Current portion of loans and obligations under finance leases
8,794,858
6,905,597
Current portion of operating lease obligations
1,146,696
-
Unearned revenues
3,440,663
5,977,736
Common stock to be issued
88,324
88,324
Total current liabilities
20,578,474
20,448,217
Loans and obligations under finance leases; less current maturities
305,702
564,572
Operating lease obligations; less current maturities
1,635,866
-
Total liabilities
22,520,042
21,012,789
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $.01 par value; 500,000 shares authorized;
-
-
Common stock, $.01 par value; 14,500,000 shares authorized;
12,038,697 shares issued and 11,791,194 outstanding as of March 31, 2020 and
11,911,742 shares issued and 11,664,239 outstanding as of June 30, 2019
120,387
119,117
Additional paid-in-capital
128,374,098
127,737,999
Treasury stock (At cost, 247,503 shares and 247,503 shares as of March 31, 2020 and June 30, 2019,
respectively)
(1,455,969 )
(1,455,969 )
Accumulated deficit
(35,448,063 )
(35,206,898 )
Other comprehensive loss
(34,065,385 )
(33,125,006 )
Total NetSol stockholders’ equity
57,525,068
58,069,243
Non-controlling interest
6,361,553
8,414,987
Total stockholders’ equity
63,886,621
66,484,230
Total liabilities and stockholders’ equity
$ 86,406,663
$ 87,497,019
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 3
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(Unaudited)
For the Three Months
For the Nine Months
Ended March 31,
Ended March 31,
2020
2019
2020
2019
Net Revenues:
License fees
$ 312,133
$ 2,536,320
$ 3,375,241
$ 13,310,002
Maintenance fees
4,934,635
3,704,756
14,291,959
11,106,155
Services
8,222,227
10,728,983
24,923,873
25,548,451
Services - related party
61,842
156,996
202,199
561,619
Total net revenues
13,530,837
17,127,055
42,793,272
50,526,227
Cost of revenues:
Salaries and consultants
4,850,438
4,833,611
13,931,274
14,351,227
Travel
1,052,033
1,793,964
3,967,591
4,652,143
Depreciation and amortization
737,637
874,654
2,191,654
2,692,306
Other
868,491
1,067,506
2,767,927
3,176,602
Total cost of revenues
7,508,599
8,569,735
22,858,446
24,872,278
Gross profit
6,022,238
8,557,320
19,934,826
25,653,949
Operating expenses:
Selling and marketing
1,587,821
1,864,990
5,189,785
5,614,619
Depreciation and amortization
206,035
252,442
623,901
658,453
General and administrative
4,151,394
3,833,209
12,638,797
12,241,988
Research and development cost
453,050
513,770
1,580,625
1,256,577
Total operating expenses
6,398,300
6,464,411
20,033,108
19,771,637
Income (loss) from operations
(376,062 )
2,092,909
(98,282 )
5,882,312
Other income and (expenses)
Gain (loss) on sale of assets
129
16,380
368
65,170
Interest expense
(94,395 )
(70,447 )
(246,064 )
(233,685 )
Interest income
448,368
201,084
1,283,279
680,469
Gain (loss) on foreign currency exchange transactions
1,770,894
47,218
71,765
2,594,885
Share of net loss from equity investment
(78,502 )
(245,389 )
(432,522 )
(843,373 )
Other income
17,012
3,116
243,325
12,998
Total other income (expenses)
2,063,506
(48,038 )
920,151
2,276,464
Net income before income taxes
1,687,444
2,044,871
821,869
8,158,776
Income tax provision
(218,351 )
(275,476 )
(1,067,099 )
(777,262 )
Net income (loss)
1,469,093
1,769,395
(245,230 )
7,381,514
Non-controlling interest
(468,286 )
(501,835 )
4,065
(2,295,736 )
Net income (loss) attributable to NetSol
$ 1,000,807
$ 1,267,560
$ (241,165 )
$ 5,085,778
Net income (loss) per share:
Net income (loss) per common share
Basic
$ 0.09
$ 0.11
$ (0.02 )
$ 0.44
Diluted
$ 0.09
$ 0.11
$ (0.02 )
$ 0.44
Weighted average number of shares outstanding
Basic
11,753,063
11,656,098
11,713,827
11,580,066
Diluted
11,753,063
11,691,342
11,713,827
11,615,310
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 4
NETSOL TECHNOLOGIES, INC. AND
SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
For the Three Months
For the Nine Months
Ended March 31,
Ended March 31,
2020
2019
2020
2019
Net income (loss)
$ 1,000,807
$ 1,267,560
$ (241,165 )
$ 5,085,778
Other comprehensive income (loss):
Translation adjustment
(4,605,609 )
(128,387 )
(1,108,848 )
(6,376,953 )
Translation adjustment attributable to non-controlling interest
996,856
100,366
168,469
2,288,192
Net translation adjustment
(3,608,753 )
(28,021 )
(940,379 )
(4,088,761 )
Comprehensive income (loss) attributable to NetSol
$ (2,607,946 )
$ 1,239,539
$ (1,181,544 )
$ 997,017
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 5
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
A
statement of the changes in equity for the three months ended March 31, 2020 is provided below:
Other
Additional
Compre-
Non
Total
Common Stock
Paid-in
Treasury
Accumulated
hensive
Controlling
Stockholders’
Shares
Amount
Capital
Shares
Deficit
Loss
Interest
Equity
Balance at December 31, 2019
12,000,566
$ 120,006
$ 128,197,589
$ (1,455,969 )
$ (36,448,870 )
$ (30,456,632 )
$ 6,890,123
$ 66,846,247
Common stock issued for:
Services
38,131
381
176,509
-
-
-
-
176,890
Foreign currency translation adjustment
-
-
-
-
-
(3,608,753 )
(996,856 )
(4,605,609 )
Net income
-
-
-
-
1,000,807
-
468,286
1,469,093
Balance at March 31, 2020
12,038,697
$ 120,387
$ 128,374,098
$ (1,455,969 )
$ (35,448,063 )
$ (34,065,385 )
$ 6,361,553
$ 63,886,621
A
statement of the changes in equity for the three months ended December 31, 2019 is provided below:
Other
Additional
Compre-
Non
Total
Common Stock
Paid-in
Treasury
Accumulated
hensive
Controlling
Stockholders’
Shares
Amount
Capital
Shares
Deficit
Loss
Interest
Equity
Balance at September 30, 2019
11,972,109
$ 119,721
$ 128,052,079
$ (1,455,969 )
$ (37,034,845 )
$ (32,221,661 )
$ 8,605,749
$ 66,065,074
Common stock issued for:
Services
28,457
285
145,510
-
-
-
-
145,795
Dividend to non-controlling interest
-
-
-
-
-
-
(1,920,618 )
(1,920,618 )
Foreign currency translation adjustment
-
-
-
-
-
1,765,029
244,031
2,009,060
Net income
-
-
-
-
585,975
-
(39,039 )
546,936
Balance at December 31, 2019
12,000,566
$ 120,006
$ 128,197,589
$ (1,455,969 )
$ (36,448,870 )
$ (30,456,632 )
$ 6,890,123
$ 66,846,247
Page 6
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
A
statement of the changes in equity for the three months ended September 30, 2019 is provided below:
Other
Additional
Compre-
Non
Total
Common Stock
Paid-in
Treasury
Accumulated
hensive
Controlling
Stockholders’
Shares
Amount
Capital
Shares
Deficit
Loss
Interest
Equity
Balance at June 30, 2019
11,911,742
$ 119,117
$ 127,737,999
$ (1,455,969 )
$ (35,206,898 )
$ (33,125,006 )
$ 8,414,987
$ 66,484,230
Exercise of subsidiary common stock options
-
-
(28,097 )
-
-
-
39,718
11,621
Common stock issued for:
Services
60,367
604
342,177
-
-
-
-
342,781
Foreign currency translation adjustment
-
-
-
-
-
903,345
584,356
1,487,701
Net loss
-
-
-
-
(1,827,947 )
-
(433,312 )
(2,261,259 )
Balance at September 30, 2019
11,972,109
$ 119,721
$ 128,052,079
$ (1,455,969 )
$ (37,034,845 )
$ (32,221,661 )
$ 8,605,749
$ 66,065,074
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 7
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
A
statement of the changes in equity for the three months ended March 31, 2019 is provided below:
Stock
Other
Additional
Sub-
Compre-
Non
Total
Common Stock
Paid-in
Treasury
Accumulated
scriptions
hensive
Controlling
Stockholders’
Shares
Amount
Capital
Shares
Deficit
Receivable
Loss
Interest
Equity
Balance at December 31, 2018
11,860,310
$ 118,603
$ 127,398,738
$ (1,205,024 )
$ (39,972,079 )
$ (221,000 )
$ (28,446,811 )
$ 10,237,446
67,909,873
Exercise of common stock options
3,076
31
19,969
-
-
-
-
-
20,000
Common stock issued for:
Services
15,670
157
89,287
-
-
-
-
-
89,444
Fair value of options extended
-
-
43,612
-
-
-
-
-
43,612
Foreign currency translation adjustment
-
-
-
-
-
-
(28,021 )
(100,366 )
(128,387 )
Net income
-
-
-
-
1,267,560
-
-
501,835
1,769,395
Balance at March 31, 2019
11,879,056
$ 118,791
$ 127,551,606
$ (1,205,024 )
$ (38,704,519 )
$ (221,000 )
$ (28,474,832 )
$ 10,638,915
$ 69,703,937
A
statement of the changes in equity for the three months ended December 31, 2018 is provided below:
Stock
Other
Additional
Sub-
Compre-
Non
Total
Common Stock
Paid-in
Treasury
Accumulated
scriptions
hensive
Controlling
Stockholders’
Shares
Amount
Capital
Shares
Deficit
Receivable
Loss
Interest
Equity
Balance at September 30, 2018
11,782,360
$ 117,824
$ 126,918,319
$ (1,205,024 )
$ (42,827,708 )
$ (221,000 )
$ (24,649,274 )
$ 11,315,509
69,448,646
Exercise of common stock options
10,000
100
64,900
-
-
-
-
-
65,000
Common stock issued for:
Services
67,950
679
415,519
-
-
-
-
-
416,198
Dividend to non-controlling interest
-
-
-
-
-
-
-
(566,465 )
(566,465 )
Foreign currency translation adjustment
-
-
-
-
-
-
(3,797,537 )
(1,986,953 )
(5,784,490 )
Net income
-
-
-
-
2,855,629
-
-
1,475,355
4,330,984
Balance at December 31, 2018
11,860,310
$ 118,603
$ 127,398,738
$ (1,205,024 )
$ (39,972,079 )
$ (221,000 )
$ (28,446,811 )
$ 10,237,446
$ 67,909,873
Page 8
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
A
statement of the changes in equity for the three months ended September 30, 2018 is provided below:
Stock
Other
Additional
Sub-
Compre-
Non
Total
Common Stock
Paid-in
Treasury
Accumulated
scriptions
hensive
Controlling
Stockholders’
Shares
Amount
Capital
Shares
Deficit
Receivable
Loss
Interest
Equity
Balance at June 30, 2018
11,708,469
$ 117,085
$ 126,479,147
$ (1,205,024 )
$ (37,994,502 )
$ (221,000 )
$ (24,386,071 )
$ 14,146,417
76,936,052
Adjustment in retained earnings on adoption of ASC 606
-
-
-
-
(5,795,795 )
-
-
(2,957,860 )
(8,753,655 )
Exercise of subsidiary common stock options
-
-
(6,629 )
-
-
-
-
9,279
2,650
Common stock issued for:
Services
73,891
739
445,801
-
-
-
-
-
446,540
Foreign currency translation adjustment
-
-
-
-
-
-
(263,203 )
(200,873 )
(464,076 )
Net income
-
-
-
-
962,589
-
-
318,546
1,281,135
Balance at September 30, 2018
11,782,360
$ 117,824
$ 126,918,319
$ (1,205,024 )
$ (42,827,708 )
$ (221,000 )
$ (24,649,274 )
$ 11,315,509
$ 69,448,646
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 9
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months
Ended March 31,
2020
2019
Cash flows from operating activities:
Net income (loss)
$ (245,230 )
$ 7,381,514
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization
2,815,555
3,350,759
Provision for bad debts
75,437
-
Share of net loss from investment under equity method
432,522
843,373
Gain on sale of assets
(368 )
(65,170 )
Stock based compensation
565,287
980,682
Fair market value of stock options
-
43,612
Changes in operating assets and liabilities:
Accounts receivable
(651,991 )
(4,249,540 )
Accounts receivable - related party
1,979,232
(461,435 )
Revenues in excess of billing
(1,394,184 )
(6,862,451 )
Revenues in excess of billing - related party
106,592
(97,359 )
Other current assets
(824,068 )
(1,189,909 )
Accounts payable and accrued expenses
63,289
(540,615 )
Unearned revenue
(2,510,954 )
611,157
Net cash provided by (used in) operating activities
411,119
(255,382 )
Cash flows from investing activities:
Purchases of property and equipment
(1,011,285 )
(2,590,302 )
Sales of property and equipment
33,820
1,005,214
Convertible note receivable - related party
(600,000 )
(1,126,500 )
Net cash used in investing activities
(1,577,465 )
(2,711,588 )
Cash flows from financing activities:
Proceeds from the exercise of stock options and warrants
-
85,000
Proceeds from exercise of subsidiary options
11,621
2,650
Dividend paid by subsidiary to non-controlling interest
(1,920,618 )
(566,465 )
Proceeds from bank loans
2,312,968
1,337,092
Payments on finance lease obligations and loans - net
(422,051 )
(298,610 )
Net cash provided by (used in) financing activities
(18,080 )
559,667
Effect of exchange rate changes
(438,610 )
(2,666,960 )
Net decrease in cash and cash equivalents
(1,623,036 )
(5,074,263 )
Cash and cash equivalents at beginning of the period
17,366,364
22,088,853
Cash and cash equivalents at end of period
$ 15,743,328
$ 17,014,590
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 10
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(UNAUDITED)
For the Nine Months
Ended March 31,
2020
2019
SUPPLEMENTAL DISCLOSURES:
Cash paid during the period for:
Interest
$ 220,041
$ 256,528
Taxes
$ 1,112,179
$ 673,712
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Assets acquired under finance lease
$ -
$ 66,256
Assets recognized under operating lease
$ 3,474,583
$ -
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Page 11
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
NOTE
1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The
Company designs, develops, markets, and exports proprietary software products to customers in the automobile financing and leasing,
banking, and financial services industries worldwide. The Company also provides system integration,
consulting, and IT products and services in exchange for fees from customers.
The
consolidated condensed interim financial statements included herein have been prepared by the Company, without audit, pursuant
to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information
presented not misleading. The year-end condensed consolidated balance sheet data was derived from audited financial statements,
but does not include all disclosures required by accounting principles generally accepted in the United States of America.
These
statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary
for fair presentation of the information contained therein. It is suggested that these condensed consolidated financial statements
be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K
for the year ended June 30, 2019. The Company follows the same accounting policies in preparation of interim reports. Results
of operations for the interim periods are not indicative of annual results.
The
accompanying condensed consolidated financial statements include the accounts of NetSol Technologies, Inc. and subsidiaries (collectively,
the “Company”) as follows:
Wholly
owned Subsidiaries
NetSol
Technologies Americas, Inc. (“NTA”)
OTOZ,
Inc. (“OTOZ”)
NetSol
Connect (Private), Ltd. (“Connect”)
NetSol
Technologies Australia Pty Ltd. (“Australia”)
NetSol
Technologies Europe Limited (“NTE”)
NTPK
(Thailand) Co. Limited (“NTPK Thailand”)
NetSol
Technologies (Beijing) Co. Ltd. (“NetSol Beijing”)
Ascent
Europe Ltd. (“AEL”)
Virtual
Lease Services Holdings Limited (“VLSH”)
Virtual
Lease Services Limited (“VLS”)
Virtual
Lease Services (Ireland) Limited (“VLSIL”)
Majority-owned
Subsidiaries
NetSol
Technologies, Ltd. (“NetSol PK”)
NetSol
Innovation (Private) Limited (“NetSol Innovation”)
NetSol
Technologies Thailand Limited (“NetSol Thai”)
Page 12
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
For
comparative purposes, prior year’s condensed consolidated financial statements have been reclassified to conform to report
classifications of the current period. Below is the table of reclassified amounts:
For the Three Months Ended
For the Nine Months Ended
March 31, 2019
March 31, 2019
Originally reported
Reclassified
Originally reported
Reclassified
REVENUES
License fees
$ 2,536,320
$ 2,536,320
$ 13,310,002
$ 13,310,002
Maintenance fees
3,562,412
3,704,756
10,735,432
11,106,155
Services
10,519,219
10,728,983
25,175,187
25,548,451
Maintenance fees - related party
142,344
-
370,723
-
Services - related party
366,760
156,996
934,883
561,619
Total net revenues
$ 17,127,055
$ 17,127,055
$ 50,526,227
$ 50,526,227
NOTE
2 – ACCOUNTING POLICIES
Use
of Estimates
The
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. The areas requiring significant estimates are provision for doubtful accounts, provision
for taxation, useful life of depreciable assets, useful life of intangible assets, contingencies, assumptions used to determine
the net present value of operating lease liabilities, and estimated contract costs. The estimates and underlying assumptions are
reviewed on an ongoing basis. Actual results could differ from those estimates.
Concentration
of Credit Risk
Cash
includes cash on hand and demand deposits in accounts maintained within the United States as well as in foreign countries. Certain
financial instruments, which subject the Company to concentration of credit risk, consist of cash and restricted cash. The Company
maintains balances at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured
limits for the banks located in the United States. Balances at financial institutions within certain foreign countries are not
covered by insurance. As of March 31, 2020, and June 30, 2019, the Company had uninsured deposits related to cash deposits in
accounts maintained within foreign entities of approximately $14,677,110 and $16,124,339, respectively. The Company has not experienced
any losses in such accounts.
The
Company’s operations are carried out globally. Accordingly, the Company’s business, financial condition and results
of operations may be influenced by the political, economic and legal environments of each country and by the general state of
the country’s economy. The Company’s operations in each foreign country are subject to specific considerations and
significant risks not typically associated with companies in economically developed nations. These include risks associated with,
among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be
adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency
conversion and remittance abroad, and rates and methods of taxation, among other things.
Page 13
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
Fair
Value of Financial Instruments
The
Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements
and Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of
fair value measurement that enhances disclosure requirements for fair value measures. For certain financial instruments, including
cash and cash equivalents, accounts receivable, accounts payable and short-term debt, the carrying amounts approximate fair value
due to their relatively short maturities. The carrying amounts of the convertible note receivable and the long-term debt approximate
their fair values based on current interest rates for instruments with similar characteristics.
The
three levels of valuation hierarchy are defined as follows:
Level
1:
Valuations
consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.
Level
2:
Valuations
rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.
Level
3:
Valuations
are based on prices or third party or internal valuation models that require inputs that are significant to the fair value
measurement and are less observable and thus have the lowest priority.
The
Company’s assets that were measured at fair value on a recurring basis as of March 31, 2020, were as follows:
Level 1
Level 2
Level 3
Total Assets
Revenues in excess of billings - long term
$ -
$ -
$ 1,282,898
$ 1,282,898
Total
$ -
$ -
$ 1,282,898
$ 1,282,898
The
Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2019, were as follows:
Level 1
Level 2
Level 3
Total Assets
Revenues in excess of billings - long term
$ -
$ -
$ 1,281,492
$ 1,281,492
Total
$ -
$ -
$ 1,281,492
$ 1,281,492
The
reconciliation from June 30, 2019 to March 31, 2020 is as follows:
Revenues in excess
of billings - long term
Fair value discount
Total
Balance at June 30, 2018
$ 1,445,245
$ (238,576 )
$ 1,206,669
Effect of ASC 606 adoption
(1,445,245 )
238,576
(1,206,669 )
Additions
1,380,631
(99,139 )
1,281,492
Balance at June 30, 2019
$ 1,380,631
$ (99,139 )
$ 1,281,492
Amortization during the period
-
41,621
41,621
Effect of Translation Adjustment
(42,840 )
2,625
(40,215 )
Balance at March 31, 2020
$ 1,337,791
$ (54,893 )
$ 1,282,898
Page 14
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
Management
analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities
from Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect
fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments
to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving
at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such
as warrants and option derivatives are valued using the Black-Scholes model.
New
Accounting Pronouncements
Recent
Accounting Standards Adopted by the Company:
In
February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
No. 2016-02, Leases (Topic 842). This pronouncement requires lessees to recognize a liability for lease obligations, which represents
the discounted obligation to make future lease payments, and a corresponding right-of-use (“ROU”) asset on the balance
sheet. The Company adopted ASU 2016-02, along with related clarifications and improvements, as of July 1, 2019, using the modified
retrospective approach, which allows the Company to apply ASC 840, Leases, in the comparative periods presented in the year of
adoption. Accordingly, the comparative periods and disclosures have not been restated.
The
Company elected the package of practical expedients to not reassess:
●
whether
a contract is or contains a lease
●
lease
classification
●
initial
direct costs
Additionally,
the Company adopted the policy election to not recognize ROU assets and lease liabilities for short-term leases for all asset
classes.
Adoption
of the new standard resulted in the recording of a non-cash transitional adjustment to ROU assets and lease liabilities of $3,011,814
and $3,091,236, respectively, as of July 1, 2019. The difference between the ROU assets and lease liabilities represented existing
deferred rent expense and prepaid rent that were derecognized and adjusted the ROU assets in the Condensed Consolidated Balance
Sheets. The adoption of ASU 2016-02 did not materially impact the results of operations or cash flows.
Accounting
Standards Recently Issued but Not Yet Adopted by the Company:
In
January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment . Under the new standard, goodwill
impairment would be measured as the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed
the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment
by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its
assets and liabilities as if that reporting unit had been acquired in a business combination. This update is effective for annual
periods beginning after December 15, 2019, and interim periods within those periods. Early adoption is permitted for interim or
annual goodwill impairment test performed on testing dates after January 1, 2017. The Company will apply this guidance to applicable
impairment tests after the adoption date.
In
July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480);
Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II)
Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain
Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. The ASU was issued to address the complexity associated
with applying generally accepted accounting principles (GAAP) for certain financial instruments with characteristics of liabilities
and equity. The ASU, among other things, eliminates the need to consider the effects of down round features when analyzing convertible
debt, warrants and other financing instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion
option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round
feature. The amendments are effective for fiscal years beginning after December 15, 2018, and should be applied retrospectively.
Early adoption is permitted, including adoption in an interim period. The Company is currently in the process of evaluating the
impact of the adoption of this standard on its consolidated financial statements.
Page 15
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
All
other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.
NOTE
3 – REVENUE RECOGNITION
The
Company determines revenue recognition through the following steps:
●
Identification
of the contract, or contracts, with a customer;
●
Identification
of the performance obligations in the contract;
●
Determination
of the transaction price;
●
Allocation
of the transaction price to the performance obligations in the contract; and
●
Recognition
of revenue when, or as, the Company satisfies a performance obligation.
The
Company records the amount of revenue and related costs by considering whether the entity is a principal (gross presentation)
or an agent (net presentation) by evaluating the nature of its promise to the customer. Revenue is presented net of sales, value-added
and other taxes collected from customers and remitted to government authorities.
The
Company has two primary revenue streams: core revenue and non-core revenue.
Core
Revenue
The
Company generates its core revenue from the following sources: (1) software licenses, (2) services, which include implementation
and consulting services, and (3) maintenance, which includes post contract support, of its enterprise software solutions for the
lease and finance industry. The Company offers its software using the same underlying technology via two models: a traditional
on-premises licensing model and a subscription model. The on-premises model involves the sale or license of software on a perpetual
basis to customers who take possession of the software and install and maintain the software on their own hardware. Under the
subscription delivery model, the Company provides access to its software on a hosted basis as a service and customers generally
do not have the contractual right to take possession of the software.
Non-Core
Revenue
The
Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet
services.
Performance
Obligations
A
performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account
under Topic 606. The transaction price is allocated to each distinct performance obligation and recognized as revenue when, or
as, the performance obligation is satisfied by transferring the promised good or service to the customer. The Company identifies
and tracks the performance obligations at contract inception so that the Company can monitor and account for the performance obligations
over the life of the contract.
The
Company’s contracts which contain multiple performance obligations generally consist of the initial purchase of subscription
or licenses and a professional services engagement. License purchases generally have multiple performance obligations as customers
purchase maintenance and services in addition to the licenses. The Company’s single performance obligation arrangements
are typically maintenance renewals, subscription renewals and services engagements.
For
contracts with multiple performance obligations where the contracted price differs from the standalone selling price (“SSP”)
for any distinct good or service, the Company may be required to allocate the contract’s transaction price to each performance
obligation using its best estimate for the SSP.
Subscription
Subscription
revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the product is
made available to the customer. The initial subscription period is typically 12 to 60 months. The Company generally invoices its
customers in advance in quarterly or annual installments and typical payment terms provide that customers make payment within
30 days of invoice.
Page 16
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
Software
Licenses
Transfer
of control for software is considered to have occurred upon delivery of the product to the customer. The Company’s typical
payment terms tend to vary by region, but its standard payment terms are within 30 days of invoice.
Maintenance
Revenue
from support services and product updates, referred to as maintenance revenue, is recognized ratably over the term of the maintenance
period, which in most instances is one year. Software license updates provide customers with rights to unspecified software product
updates, maintenance releases and patches released during the term of the support period on a when-and-if available basis. The
Company’s customers purchase both product support and license updates when they acquire new software licenses. In addition,
a majority of customers renew their support services contracts annually and typical payment terms provide that customers make
payment within 30 days of invoice.
Professional
Services
Revenue
from professional services is typically comprised of implementation, development, data migration, training or other consulting
services. Consulting services are generally sold on a time-and-materials or fixed fee basis and can include services ranging from
software installation to data conversion and building non-complex interfaces to allow the software to operate in integrated environments.
The Company recognizes revenue for time-and-materials arrangements as the services are performed. In fixed fee arrangements, revenue
is recognized as services are performed as measured by costs incurred to date, compared to total estimated costs to complete the
services project. Management applies judgment when estimating project status and the costs necessary to complete the services
projects. A number of internal and external factors can affect these estimates, including labor rates, utilization and efficiency
variances and specification and testing requirement changes. Services are generally invoiced upon milestones in the contract or
upon consumption of the hourly resources and payments are typically due 30 days after invoice.
BPO
and Internet Services
Revenue
from BPO services is recognized based on the stage of completion which is measured by reference to labor hours incurred to date
as a percentage of total estimated labor hours for each contract. Internet services are invoiced either monthly, quarterly or
half yearly in advance to the customers and revenue is recognized ratably overtime on a monthly basis.
Disaggregated
Revenue
The
Company disaggregates revenue from contracts with customers by category — core and non-core, as it believes it best depicts
how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
Page 17
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
The
Company’s disaggregated revenue by category is as follows:
For the Three Months
For the Nine Months
Ended March 31,
Ended March 31,
2020
2019
2020
2019
Core:
License
$ 312,133
$ 2,536,320
$ 3,375,241
$ 13,310,002
Maintenance
4,934,635
3,704,756
14,291,959
11,106,155
Services
6,430,189
9,148,894
19,615,987
21,005,540
Services - related party
61,842
156,996
202,199
494,333
Total core revenue, net
11,738,799
15,546,966
37,485,386
45,916,030
Non-Core:
Services
1,792,038
1,580,089
5,307,886
4,542,911
Services - related party
-
-
-
67,286
Total non-core revenue, net
1,792,038
1,580,089
5,307,886
4,610,197
Total net revenue
$ 13,530,837
$ 17,127,055
$ 42,793,272
$ 50,526,227
Significant
Judgments
Due
to the complexity of certain contracts, the actual revenue recognition treatment required under Topic 606 for the Company’s
arrangements may be dependent on contract-specific terms and may vary in some instances.
Judgment
is required to determine the SSP for each distinct performance obligation. The Company rarely licenses or sells products on a
stand-alone basis, so the Company is required to estimate the range of SSPs for each performance obligation. In instances where
SSP is not directly observable because the Company does not sell the license, product or service separately, the Company determines
the SSP using information that may include market conditions and other observable inputs. In making these judgments, the Company
analyzes various factors, including its pricing methodology and consistency, size of the arrangement, length of term, customer
demographics and overall market and economic conditions. Based on these results, the estimated SSP is set for each distinct product
or service delivered to customers.
The
most significant inputs involved in the Company’s revenue recognition policies are: The (1) stand-alone selling prices of
the Company’s software license, and the (2) the method of recognizing revenue for installation/customization, and other
services.
The
stand-alone selling price of the licenses was measured primarily through an analysis of pricing that management evaluated when
quoting prices to customers. Although the Company has no history of selling its software separately from maintenance and other
services, the Company does have historical experience with amending contracts with customers to provide additional modules of
its software or providing those modules at an optional price. This information guides the Company in assessing the stand-alone
selling price of the Company’s software, since the Company can observe instances where a customer had a particular component
of the Company’s software that was essentially priced separate from other goods and services that the Company delivered
to that customer.
The
Company recognized revenue from implementation and customization services using the percentage of estimated “man-days”
that the work requires. The Company believes the level of effort to complete the services is best measured by the amount of time
(measured as an employee working for one day on implementation/customization work) that is required to complete the implementation
or customization work. The Company reviews its estimate of man-days required to complete implementation and customization services
each reporting period.
Page 18
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
Revenue
is recognized over time for the Company’s subscription, maintenance and fixed fee professional services that are separate
performance obligations. For the Company’s professional services, revenue is recognized over time, generally using costs
incurred or hours expended to measure progress. Judgment is required in estimating project status and the costs necessary to complete
projects. A number of internal and external factors can affect these estimates, including labor rates, utilization, specification
variances and testing requirement changes.
If
a group of agreements are entered at or near the same time and so closely related that they are, in effect, part of a single arrangement,
such agreements are deemed to be combined as one arrangement for revenue recognition purposes. The Company exercises significant
judgment to evaluate the relevant facts and circumstances in determining whether agreements should be accounted for separately
or as a single arrangement. The Company’s judgments about whether a group of contracts comprise a single arrangement can
affect the allocation of consideration to the distinct performance obligations, which could have an effect on results of operations
for the periods involved.
If
a contract includes variable consideration, the Company exercises judgment in estimating the amount of consideration to which
the entity will be entitled in exchange for transferring the promised goods or services to a customer. When estimating variable
consideration, the Company will consider all relevant facts and circumstances. Variable consideration will be estimated and included
in the contract price only when it is probable that a significant reversal in the amount of revenue recognized will not occur.
Contract
Balances
The
timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables,
contract assets (revenues in excess of billings), or contract liabilities (deferred revenue) on the Company’s Consolidated
Balance Sheets. The Company records revenues in excess of billings when the Company has transferred goods or services but does
not yet have the right to consideration. The Company records deferred revenue when the Company has received or has the right to
receive consideration but has not yet transferred goods or services to the customer.
The
revenues in excess of billings are transferred to receivables when the rights to consideration become unconditional, usually upon
completion of a milestone.
The
Company’s revenues in excess of billings and deferred revenue are as follows:
As of
As of
March 31, 2020
June 30, 2019
Revenues in excess of billings
$ 16,592,293
$ 16,111,366
Deferred Revenue
$ 3,440,663
$ 5,977,736
During
the three and nine months ended March 31, 2020, the Company recognized revenue of $586,899 and $5,638,097, respectively, that
was included in the deferred revenue balance at the beginning of the period. All other activity in deferred revenue is due to
the timing of invoicing in relation to the timing of revenue recognition.
Page 19
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
Revenue
allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that
are unsatisfied, or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as
revenue in future periods. Contracted but unsatisfied performance obligations were approximately $63,609,872 as of March 31, 2020,
of which the Company estimates to recognize approximately $13,066,505 in revenue over the next 12 months and the remainder over
an estimated 5 years thereafter. Actual revenue recognition depends in part on the timing of software modules installed at various
customer sites. Accordingly, some factors that affect the Company’s revenue, such as the availability and demand for modules
within customer geographic locations, is not entirely within the Company’s control. In instances where the timing of revenue
recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not include a significant
financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable ways of purchasing
the Company’s products and services, and not to facilitate financing arrangements.
Deferred
Revenue
The
Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment
due at the start of the subscription or support term. Unpaid invoice amounts for non-cancelable license and services starting
in future periods are included in accounts receivable and deferred revenue.
Practical
Expedients and Exemptions
There
are several practical expedients and exemptions allowed under Topic 606 that impact timing of revenue recognition and the Company’s
disclosures. Below is a list of practical expedients applied by the Company:
●
The
Company does not evaluate a contract for a significant financing component if payment is expected within one year or less
from the transfer of the promised items to the customer.
●
The
Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been
one year or less or the commissions are based on cashed received. These costs are recorded within sales and marketing expense
in the Consolidated Statement of Operations.
●
The
Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes
revenue at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).
Costs
to Obtain a Contract
The
Company does not have a material amount of costs to obtain a contract capitalized at any balance sheet date. In general, the Company
incurs few direct incremental costs of obtaining new customer contracts. The Company rarely incurs incremental costs to review
or otherwise enter into contractual arrangements with customers. In addition, the Company’s sales personnel receive fees
that are referred to as commissions, but that are based on more than simply signing up new customers. The Company’s sales
personnel are required to perform additional duties beyond new customer contract inception dates, including fulfilment duties
and collections efforts.
Page 20
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
NOTE
4 – EARNINGS PER SHARE
Basic
earnings per share are computed based on the weighted average number of shares of common stock outstanding during the period.
Diluted earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive
potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include
outstanding stock options and stock awards.
The
components of basic and diluted earnings per share were as follows:
For
the three months ended March 31, 2020
For
the nine months ended March 31, 2020
Net
Income
Shares
Per
Share
Net
Loss
Shares
Per
Share
Basic income (loss) per share:
Net income
(loss) available to common shareholders
$ 1,000,807
11,753,063
$ 0.09
$ (241,165 )
11,713,827
$ (0.02 )
Effect of dilutive securities
Stock options
-
-
-
-
-
-
Share grants
-
-
-
-
-
-
Diluted income
(loss) per share
$ 1,000,807
11,753,063
$ 0.09
$ (241,165 )
11,713,827
$ (0.02 )
For
the three months ended March 31, 2019
For
the nine months ended March 31, 2019
Net
Income
Shares
Per
Share
Net
Income
Shares
Per
Share
Basic income per share:
Net income
available to common shareholders
$ 1,267,560
11,656,098
$ 0.11
$ 5,085,778
11,580,066
$ 0.44
Effect of dilutive securities
Stock options
-
4,948
-
-
5,686
-
Share grants
-
30,296
-
-
-
-
Diluted income
per share
$ 1,267,560
11,691,342
$ 0.11
$ 5,085,778
11,585,752
$ 0.44
The
following potential dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion
would be anti-dilutive.
For the Three Months
For the Nine Months
Ended March 31,
Ended March 31,
2020
2019
2020
2019
Share Grants
101,790
-
101,790
-
101,790
-
101,790
-
Page 21
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
NOTE
5 – OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY
The
accounts of NTE, AEL, VLSH and VLS use the British Pound; VLSIL uses the Euro; NetSol PK, Connect, and NetSol Innovation use the
Pakistan Rupee; NTPK Thailand and NetSol Thai use the Thai Baht; Australia uses the Australian dollar; and NetSol Beijing uses
the Chinese Yuan as the functional currencies. NetSol Technologies, Inc., and its subsidiary, NTA, use the U.S. dollar as the
functional currency. Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results
are translated at the average exchange rate throughout the period. Accumulated translation losses classified as an item of accumulated
other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $34,065,385 and $33,125,006
as of March 31, 2020 and June 30, 2019, respectively. During the three and nine months ended March 31, 2020, comprehensive income
(loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $3,608,753
and $940,379, respectively. During the three and nine months ended March 31, 2019, comprehensive income (loss) in the consolidated
statements of comprehensive income (loss) included a translation loss attributable to NetSol of $28,021 and $4,088,761, respectively.
NOTE
6 – RELATED PARTY TRANSACTIONS
NetSol-Innovation
In
November 2004, the Company entered into a joint venture with 1insurer, formerly Innovation Group, called NetSol-Innovation.
NetSol-Innovation provided support services to 1insurer. During the three and nine months ended March 31, 2020, NetSol Innovation
provided $Nil services. During the three and nine months ended March 31, 2019, NetSol Innovation provided services of $Nil and
$67,286, respectively. Accounts receivable at March 31, 2020 and June 30, 2019 were $Nil and $2,130,041, respectively.
NOTE
7 – MAJOR CUSTOMERS
During
the nine months ended March 31, 2020, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”)
were $11,906,959 and $6,893,438, respectively representing 27.8% and 16.1%, respectively of revenues. During the nine months ended
March 31, 2019, revenues from DFS and BMW were $17,137,545 and $10,339,704, respectively representing 33.9% and 20.5%, respectively
of revenues. The revenue from these customers are shown in the Asia – Pacific segment.
Accounts
receivable from DFS and BMW at March 31, 2020, were $5,186,256 and $3,271,459, respectively. Accounts receivable at June 30, 2019,
were $7,917,814 and $159,322, respectively. Revenues in excess of billings at March 31, 2020 were $5,982,097 and $5,365,137, respectively.
Revenues in excess of billings at June 30, 2019, were $4,371,081 and $5,472,043, respectively. Included in this amount was $1,282,898
and $1,281,492 shown as long term at March 31, 2020 and June 30, 2019, respectively.
NOTE
8 – CONVERTIBLE NOTE RECEIVABLE – RELATED PARTY
The
Company entered into an agreement with WRLD3D, whereby the Company was issued a Convertible Promissory Note (the “August
2019 Note”) which was fully executed on August 19, 2019. The maximum principal amount of $400,000 was paid on September
9, 2019. The August 2019 Note bears interest at 10% per annum and all unpaid interest and principal is due and payable upon request
on or after March 31, 2020. The Company has a security interest in all of WRLD3D’s personal property, inventory, equipment,
general intangibles, financial assets, investment property, securities, deposit accounts, and the proceeds thereof.
The
August 2019 Note is convertible upon the occurrence of the following events:
1.
Conversion
upon a qualified financing which is an equity financing of at least $1,000,000.
2.
Optional
conversion upon an equity financing less than $1,000,000.
3.
Optional
conversion after the maturity date.
4.
Change
of control.
Page 22
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
If
the Company converts the August 2019 Note upon the occurrence of a financing, then the conversion price will be equal to the product
of: (A) the price paid per share for the equity securities by the investors multiplied by (B) a calculated conversion rate which
is determined based on the amount of the principal and interest outstanding and the Company’s ownership percentage.
If
the Company converts the August 2019 Note either as an optional conversion after the maturity date or due to a change of control,
then the conversion price is equal to $0.6788 per share (adjusted for any stock dividends, combinations, splits, recapitalizations
or the like with respect to WRLD3D’s Series BB Preferred Stock after the date of the August 2019 Note).
The
following table summarizes the convertible notes receivable from WRLD3D.
Convertible
Agreement
Interest
Maturity
Note
Date
Rate
Date
Amount
May 25, 2017
5 %
On Demand
$ 750,000
February 9, 2018
10 %
On Demand
2,500,000
April 1, 2019
10 %
March 31, 2020
600,000
August 19, 2019
10 %
March 31, 2020
400,000
$ 4,250,000
The
Company has accrued interest of $604,452 and $328,748 at March 31, 2020 and June 30, 2019, respectively, which is included in
“Other current assets.
NOTE
9 - OTHER CURRENT ASSETS
Other
current assets consisted of the following:
As of
As of
March 31, 2020
June 30, 2019
Prepaid Expenses
$ 968,504
$ 991,528
Advance Income Tax
482,518
800,798
Employee Advances
125,653
33,778
Security Deposits
282,596
147,668
Other Receivables
1,534,222
733,826
Other Assets
199,872
438,666
Total
$ 3,593,365
$ 3,146,264
Page 23
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
NOTE
10 – REVENUES IN EXCESS OF BILLINGS – LONG TERM
Revenues
in excess of billings, net consisted of the following:
As of
As of
March 31, 2020
June 30, 2019
Revenues in excess of billings - long term
$ 1,337,791
$ 1,380,631
Present value discount
(54,893 )
(99,139 )
Net Balance
$ 1,282,898
$ 1,281,492
Pursuant
to revenue recognition for contract accounting, the Company had recorded revenues in excess of billings long-term for amounts
billable after one year. During the three and nine months ended March 31, 2020, the Company accreted $13,940 and $41,621 which
was recorded in interest income for that period. The Company used the discounted cash flow method with an interest rate of 4.35%.
NOTE
11 - PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
As of
As of
March 31, 2020
June 30, 2019
Office Furniture and Equipment
$ 3,132,869
$ 3,125,382
Computer Equipment
19,077,749
18,905,603
Assets Under Capital Leases
1,553,868
1,720,490
Building
5,905,714
6,021,939
Land
1,528,091
1,559,111
Capital Work In Progress
12,899
-
Autos
1,301,193
1,024,754
Improvements
87,609
111,165
Subtotal
32,599,992
32,468,444
Accumulated Depreciation
(21,046,178 )
(20,371,589 )
Property and Equipment, Net
$ 11,553,814
$ 12,096,855
For
the three and nine months ended March 31, 2020, depreciation expense totaled $479,350 and $1,429,463, respectively. Of these amounts,
$273,315 and $805,562, respectively, are reflected in cost of revenues. For the three and nine months ended March 31, 2019, depreciation
expense totaled $606,641 and $1,704,606, respectively. Of these amounts, $354,199 and $1,046,153, respectively, are reflected
in cost of revenues.
Page 24
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
Following
is a summary of fixed assets held under finance leases as of March 31, 2020 and June 30, 2019:
As of
As of
March 31, 2020
June 30, 2019
Computers and Other Equipment
$ 328,998
$ 324,466
Furniture and Fixtures
51,119
65,084
Vehicles
1,173,751
1,330,940
Total
1,553,868
1,720,490
Less: Accumulated Depreciation - Net
(652,372 )
(538,564 )
$ 901,496
$ 1,181,926
Finance
lease term and discount rate were as follows:
As of
March 31, 2020
Weighted average remaining lease term - Finance leases
1.65 Years
Weighted average discount rate - Finance leases
13.0 %
NOTE
12 - LEASES
The
Company leases certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases
classified as financing and operating. For certain leases, the Company has options to extend the lease term for additional periods
ranging from one year to 10 years.
The
Company treats a contract as a lease when the contract conveys the right to use a physically distinct asset for a period of time
in exchange for consideration, or the Company directs the use of the asset and obtains substantially all the economic benefits
of the asset. These leases are recorded as right-of-use (“ROU”) assets and lease obligation liabilities for leases
with terms greater than 12 months. ROU assets represent the Company’s right to use an underlying asset for the entirety
of the lease term. Lease liabilities represent the Company’s obligation to make payments over the life of the lease. A ROU
asset and a lease liability are recognized at commencement of the lease based on the present value of the lease payments over
the life of the lease. Initial direct costs are included as part of the ROU asset upon commencement of the lease. Since the interest
rate implicit in a lease is generally not readily determinable for the operating leases, the Company uses an incremental borrowing
rate to determine the present value of the lease payments. The incremental borrowing rate represents the rate of interest the
Company would have to pay to borrow on a collateralized basis over a similar lease term to obtain an asset of similar value. The
Company used the incremental borrowing rate on July 1, 2019 for all leases that commenced prior to that date. For finance leases,
the Company used the incremental borrowing rate implicit in the lease.
The
Company reviews the impairment of ROU assets consistent with the approach applied for the Company’s other long-lived assets.
The Company reviews the recoverability of long-lived assets when events or changes in circumstances occur that indicate that the
carrying value of the asset may not be recoverable. The assessment of possible impairment is based on the Company’s ability
to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations.
The
Company elected the practical expedient to exclude short-term leases (leases with original terms of 12 months or less) from ROU
asset and lease liability accounts.
Page 25
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
Lease
expense is recognized on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Variable
payments change due to facts or circumstances occurring after the commencement date, other than the passage of time, and do not
result in a re-measurement of lease liabilities. The Company’s variable lease payments include payments for finance leases
that are adjusted based on a change in the Karachi Inter Bank Offer Rate. The Company’s lease agreements do not contain
any significant residual value guarantees or restrictive covenants.
Supplemental
balance sheet information related to leases was as follows:
As of
March 31, 2020
Assets
Operating lease assets, net
$ 2,690,777
Liabilities
Current
Operating
$ 1,146,696
Non-current
Operating
1,635,866
Total Lease Liabilities
$ 2,782,562
The
components of lease cost were as follows:
For the Nine Months
Ended March 31, 2020
Amortization of finance lease assets
$ 194,632
Interest on finance lease obligation
71,416
Operating lease cost
931,955
Short term lease cost
228,869
Sub lease income
(25,227 )
Total lease cost
$ 1,401,645
Lease
term and discount rate were as follows:
As of
March 31, 2020
Weighted average remaining lease term - Operating leases
2.66 Years
Weighted average discount rate - Operating leases
5.6 %
Page 26
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
Supplemental
disclosures of cash flow information related to leases were as follows:
For the Nine Months
Ended March 31, 2020
Cash flows related to lease liabilities
Operating cash flows related to operating leases
$ 905,076
Maturities
of operating lease liabilities were as follows as of March 31, 2020:
Amount
Within year 1
$ 1,267,595
Within year 2
958,385
Within year 3
604,275
Within year 4
132,663
Within year 5
32,001
Thereafter
3,372
Total Lease Payments
2,998,291
Less: Imputed interest
(215,729 )
Present Value of lease liabilities
2,782,562
Less: Current portion
(1,146,696 )
Non-Current portion
$ 1,635,866
As
of June 30, 2019, future minimum lease payments, as defined under the previous lease accounting guidance of ASC Topic 840, under
non-cancelable operating leases for the following five fiscal years and thereafter were as follows:
Within year 1
$ 744,549
Within year 2
514,243
Within year 3
269,375
Within year 4
197,872
Within year 5
36,044
Total
$ 1,762,083
The
Company is a lessor for certain office space leased by the Company and sub-leased to others under non-cancelable leases. These
lease agreements provide for a fixed base rent and terminate by July 2021. All leases are considered operating leases. There are
no rights to purchase the premises and no residual value guarantees. For the three and nine months ended March 31, 2020, the Company
received $8,514 and $25,227 of lease income.
Page 27
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
NOTE
13 – LONG TERM INVESTMENT
Drivemate
The
Company and Drivemate Co., Ltd. (“Drivemate”) entered into a subscription agreement (“Drivemate Agreement”)
whereby the Company will purchase an equity interest of 30% in Drivemate. Per the Drivemate Agreement, the Company will purchase
5,469 preferred shares for $1,800,000 consisting of $500,000 cash and $1,300,000 in services. The Company paid $250,000 on May
2, 2019 and received 760 shares for a 5.27% holding in Drivemate. The remaining $250,000 will be paid in $62,500 increments beginning
15 months from the date of the Drivemate Agreement signing with the final payment due 24 months from the date of the Drivemate
Agreement signing. Per the Drivemate Agreement, the Company appointed two directors to the Drivemate board. The Company determined
that it met the significant influence criteria since two of the four directors are appointed by the Company and the Company is
to own 30% of Drivemate at the final payment date; therefore, the Company accounts for the investment using the equity method
of accounting.
During
the three and nine months ended March 31, 2020, the Company performed $355,051 and $862,767 of services, respectively.
Under
the equity method of accounting, the Company recorded its share of net loss of $5,667 and $16,915 for the three and nine months
ended March 31, 2020, respectively.
WRLD3D-Related
Party
On
March 2, 2017, the Company purchased a 4.9% interest in WRLD3D, a non-public company, for $1,111,111. The Company paid $555,556
at the initial closing and $555,555 on September 1, 2017. NetSol PK, the subsidiary of the Company, purchased a 12.2% investment
in WRLD3D, for $2,777,778 which was earned by providing IT and enterprise software solutions.
During
the three and nine months ended March 31, 2020, NetSol PK provided services valued at $61,842 and $202,199, respectively, which
is recorded as services-related party. During the three months and nine months ended March 31, 2019, NetSol PK provided services
valued at $156,996 and $494,333, respectively, which is recorded as services-related party. Accounts receivable at March 31, 2020
and June 30, 2019 were $1,332,575 and $1,020,589, respectively. Revenue in excess of billings at March 31, 2020 and June 30, 2019
were $8,245 and $110,827, respectively.
Under
the equity method of accounting, the Company recorded its share of net loss of $72,835 and $415,607 for the three and nine months
ended March 31, 2020, respectively, and the Company recorded its share of net loss of $245,389 and $843,373 for the three and
nine months ended March 31, 2019, respectively.
The
following table reflects the above investments at March 31, 2020.
Drivemate
WRLD3D
Total
Initial investment
$ 250,000
$ 3,888,889
$ 4,138,889
Cumulative net loss on investment
(19,015 )
(1,351,413 )
(1,370,428 )
Cumulative Other comprehensive income (loss)
-
(438,755 )
(438,755 )
Net Investment
$ 230,985
$ 2,098,721
$ 2,329,706
Page 28
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
NOTE
14 - INTANGIBLE ASSETS
Intangible
assets consisted of the following:
As of
As of
March 31, 2020
June 30, 2019
Product Licenses - Cost
$ 47,244,997
$ 47,244,997
Effect of Translation Adjustment
(15,833,112 )
(15,343,727 )
Accumulated Amortization
(25,531,126 )
(24,568,320 )
Net Balance
$ 5,880,759
$ 7,332,950
(A)
Product Licenses
Product
licenses include internally developed original license issues, renewals, enhancements, copyrights, trademarks, and trade names.
Product licenses are amortized on a straight-line basis over their respective lives, and the unamortized amount of $5,880,759
will be amortized over the next 3.5 years. Amortization expense for the three and nine months ended March 31, 2020 was $464,322
and $1,386,092, respectively. Amortization expense for the three and nine months ended March 31, 2019 was $520,455 and $1,646,153,
respectively.
(B)
Future Amortization
Estimated
amortization expense of intangible assets over the next five years is as follows:
Year ended:
March 31, 2021
$ 1,748,286
March 31, 2022
1,748,286
March 31, 2023
1,748,286
March 31, 2024
635,901
$ 5,880,759
NOTE
15 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consisted of the following:
As of
As of
March 31, 2020
June 30, 2019
Accounts Payable
$ 1,711,503
$ 1,156,498
Accrued Liabilities
4,478,601
5,055,358
Accrued Payroll & Taxes
553,223
793,503
Taxes Payable
196,376
326,386
Other Payable
168,230
144,815
Total
$ 7,107,933
$ 7,476,560
Page 29
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
NOTE
16 – DEBTS
Notes
payable and finance leases consisted of the following:
As of March 31, 2020
Current
Long-Term
Name
Total
Maturities
Maturities
D&O Insurance
(1 )
$ 164,731
$ 164,731
$ -
Bank Overdraft Facility
(2 )
-
-
-
Loan Payable Bank - Export Refinance
(3 )
3,005,350
3,005,350
-
Loan Payable Bank - Running Finance
(4 )
-
-
-
Loan Payable Bank - Export Refinance II
(5 )
2,284,065
2,284,065
-
Loan Payable Bank - Running Finance II
(6 )
-
-
-
Loan Payable Bank - Export Refinance III
(7 )
3,005,350
3,005,350
-
Related Party Loan
(8 )
69,425
16,174
53,251
8,528,921
8,475,670
53,251
Subsidiary Finance Leases
(9 )
571,639
319,188
252,451
$ 9,100,560
$ 8,794,858
$ 305,702
As of June 30, 2019
Current
Long-Term
Name
Total
Maturities
Maturities
D&O Insurance
(1 )
$ 67,671
$ 67,671
$ -
Bank Overdraft Facility
(2 )
-
-
-
Loan Payable Bank - Export Refinance
(3 )
3,066,355
3,066,355
-
Loan Payable Bank - Running Finance
(4 )
325,034
325,034
-
Loan Payable Bank - Export Refinance II
(5 )
2,330,431
2,330,431
-
Loan Payable Bank - Running Finance II
(6 )
735,925
735,925
-
Loan Payable Bank - Export Refinance III
(7 )
-
-
-
Related Party Loan
(8 )
82,969
15,838
67,131
6,608,385
6,541,254
67,131
Subsidiary Finance Leases
(9 )
861,784
364,343
497,441
$ 7,470,169
$ 6,905,597
$ 564,572
(1)
The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions
(“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as
such, are recorded in current maturities. The interest rate on these financings were ranging from 5.0% to 7.0% as of March 31,
2020 and June 30, 2019.
(2)
The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts
up to £300,000, or approximately $370,370. The annual interest rate was 5.12% as of March 31, 2020. Total outstanding balance
as of March 31, 2020 was £Nil.
This
overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts
and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility.
As of March 31, 2020, NTE was in compliance with this covenant.
Page 30
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
(3)
The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s
assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 500,000,000 or $3,005,350 at March
31, 2020 and Rs. 500,000,000 or $3,066,355 at June 30, 2019. The interest rate for the loan was 3% at March 31, 2020 and June
30, 2019.
(4)
The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s
assets. Total facility amount is Rs. 75,000,000 or $450,802, at March 31, 2020. NetSol PK used Rs. Nil, or $Nil at March 31, 2020.
The interest rate for the loan was 13.2% and 13.0% at March 31, 2020 and June 30, 2019, respectively.
This
facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. As of March 31, 2020,
NetSol PK was in compliance with this covenant.
(5)
The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s
assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 380,000,000 or $2,284,065 and Rs.
380,000,000 or $2,330,431 at March 31, 2020 and June 30, 2019, respectively. The interest rate for the loan was 3% at March 31,
2020 and June 30, 2019.
(6)
The Company’s subsidiary, NetSol PK, has a running finance facility with Samba Bank Limited, secured by NetSol PK’s
assets. Total facility amount is Rs. 120,000,000 or $721,284 and Rs. 120,000,000 or $735,925, at March 31, 2020 and June 30, 2019,
respectively. The interest rate for the loan was 12.9% and 14.3% at March 31, 2020 and June 30, 2019, respectively. Total outstanding
balance at March 31, 2020 was Rs. Nil.
During
the tenure of loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1,
an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of March
31, 2020, NetSol PK was in compliance with these covenants.
(7)
The Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s
assets. This is a revolving loan that matures every nine months. Total facility amount is Rs. 900,000,000 or $5,409,629 and NetSol
PK used Rs. 500,000,000 or $3,005,350 at March 31, 2020. The interest rate for the loan was 3% at March 31, 2020.
(8)
In March 2019, the Company’s subsidiary, VLS, entered into a loan agreement. The loan amount was £69,549, or $85,863,
for a period of 5 years with monthly payment of £1,349, or $1,666. As of March 31, 2020, the subsidiary has used this facility
up to $69,425, of which $53,251 was shown as long-term and $16,174 as current. The interest rate was 6.14% at March 31, 2020.
(9)
The Company leases various fixed assets under finance lease arrangements expiring in various years through 2024. The assets and
liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value
of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation
expense for the three months ended March 31, 2020 and 2019.
Page 31
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
Following
is the aggregate minimum future lease payments under finance leases as of March 31, 2020:
Amount
Minimum Lease Payments
Within year 1
$ 365,384
Within year 2
228,102
Within year 3
19,852
Within year 4
18,198
Total Minimum Lease Payments
631,536
Interest Expense relating to future periods
(59,897 )
Present Value of minimum lease payments
571,639
Less: Current portion
(319,188 )
Non-Current portion
$ 252,451
NOTE
17 - STOCKHOLDERS’ EQUITY
During
the nine months ended March 31, 2020, the Company issued 42,818 shares of common stock for services rendered by officers of the
Company. These shares were valued at the fair market value of $239,799.
During
the nine months ended March 31, 2020, the Company issued 21,615 shares of common stock for services rendered by the independent
members of the Board of Directors as part of their board compensation. These shares were valued at the fair market value of $106,601.
During
the nine months ended March 31, 2020, the Company issued 62,522 shares of its common stock to employees pursuant to the terms
of their employment agreements valued at $319,066.
NOTE
18 - INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN
Common
stock purchase options consisted of the following:
OPTIONS:
# of shares
Weighted Average Exercise Price
Weighted Average Remaining Contractual Life (in years)
Aggregated Intrinsic Value
Outstanding and exercisable, June 30, 2019
40,386
$ 6.50
0.61
$ 404
Granted
-
-
Exercised
-
-
Expired / Cancelled
(40,386 )
$ 6.50
Outstanding and exercisable, March 31, 2020
-
-
-
$ -
During
the nine months ended March 31, 2020, 40,386 options outstanding and exercisable, became expired.
Page 32
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
The
following table summarizes stock grants awarded as compensation:
# of shares
Weighted Average Grant Date Fair Value ($)
Unvested, June 30, 2019
81,515
$ 5.88
Granted
148,221
$ 5.27
Vested
(126,955 )
$ 5.24
Forfeited / Cancelled
(991 )
$ 6.05
Unvested, March 31, 2020
101,790
$ 5.79
For
the three and nine months ended March 31, 2020, the Company recorded compensation expense of $236,702 and $565,287, respectively.
For the three and nine months ended March 31, 2019, the Company recorded compensation expense of $110,939 and $980,682, respectively.
The compensation expense related to the unvested stock grants as of March 31, 2019 was $539,603 which will be recognized during
the fiscal years 2020 through 2022.
NOTE
19 – CONTINGENCIES
From
time to time, the Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business including
tax assessments. The Company defends itself vigorously against any such claims. When (i) it is probable that an asset has been
impaired or a liability has been incurred and (ii) the amount of the loss can be reasonably estimated, the Company records the
estimated loss. The Company provides disclosure in the notes to the consolidated financial statements for loss contingencies that
do not meet both conditions if there is a reasonable possibility that a loss may have been incurred that would be material to
the financial statements. Significant judgment is required to determine the probability that a liability has been incurred and
whether such liability is reasonably estimable. The Company bases accruals on the best information available at the time, which
can be highly subjective. The final outcome of these matters could vary significantly from the amounts included in the accompanying
consolidated financial statements.
NOTE
20 – OPERATING SEGMENTS
The
Company has identified three segments for its products and services; North America, Europe and Asia-Pacific. Our reportable segments
are business units located in different global regions. Each business unit provides similar products and services; license fees
for leasing and asset-based software, related maintenance fees, and implementation and IT consulting services. Separate management
of each segment is required because each business unit is subject to different operational issues and strategies due to their
particular regional location. The Company accounts for intra-company sales and expenses as if the sales or expenses were to third
parties and eliminates them in the consolidation.
Page 33
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
The
following table presents a summary of identifiable assets as of March 31, 2020 and June 30, 2019:
As of
As of
March 31, 2020
June 30, 2019
Identifiable assets:
Corporate headquarters
$ 4,263,871
$ 2,947,727
North America
5,441,314
5,730,928
Europe
9,689,483
8,399,033
Asia - Pacific
67,011,995
70,419,331
Consolidated
$ 86,406,663
$ 87,497,019
The
following table presents a summary of investment under equity method as of March 31, 2020 and June 30, 2019:
As of
As of
March 31, 2020
June 30, 2019
Investment in associates under equity method:
Corporate headquarters
$ 509,281
$ 686,504
Asia - Pacific
1,820,425
1,967,265
Consolidated
$ 2,329,706
$ 2,653,769
The
following table presents a summary of operating information for the three and nine months ended March 31:
For the Three Months
For the Nine Months
Ended March 31,
Ended March 31,
2020
2019
2020
2019
Revenues from unaffiliated customers:
North America
$ 1,210,187
$ 1,022,655
$ 3,464,705
$ 2,843,190
Europe
2,791,238
2,405,234
8,225,906
6,425,393
Asia - Pacific
9,467,570
13,542,170
30,900,462
40,696,025
13,468,995
16,970,059
42,591,073
49,964,608
Revenue from affiliated customers
Asia - Pacific
61,842
156,996
202,199
561,619
61,842
156,996
202,199
561,619
Consolidated
$ 13,530,837
$ 17,127,055
$ 42,793,272
$ 50,526,227
Intercompany revenue
Europe
$ 143,814
$ 120,153
$ 455,040
$ 416,483
Asia - Pacific
2,048,652
1,389,773
5,618,855
6,887,631
Eliminated
$ 2,192,466
$ 1,509,926
$ 6,073,895
$ 7,304,114
Net income (loss) after taxes and before non-controlling interest:
Corporate headquarters
$ 240,294
$ 692,854
$ (1,003,798 )
$ (1,667,600 )
North America
134,390
(92,029 )
230,738
(426,209 )
Europe
122,974
330,039
927,717
735,972
Asia - Pacific
971,435
838,531
(399,887 )
8,739,351
Consolidated
$ 1,469,093
$ 1,769,395
$ (245,230 )
$ 7,381,514
Page 34
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2020
(Unaudited)
The
following table presents a summary of capital expenditures for the nine months ended March 31:
For the Nine Months
Ended March 31,
2020
2019
Capital expenditures:
North America
$ 2,404
$ 1,383
Europe
487,693
461,376
Asia - Pacific
521,188
2,127,543
Consolidated
$ 1,011,285
$ 2,590,302
NOTE
21 – NON-CONTROLLING INTEREST IN SUBSIDIARY
The
Company had non-controlling interests in several of its subsidiaries. The balance of non-controlling interest was as follows:
SUBSIDIARY
Non-Controlling Interest %
Non-Controlling Interest at
March 31, 2020
NetSol PK
33.88 %
$ 6,203,015
NetSol-Innovation
49.90 %
158,549
NetSol Thai
0.006 %
(11 )
Total
$ 6,361,553
SUBSIDIARY
Non-Controlling Interest %
Non-Controlling Interest at
June 30, 2019
NetSol PK
33.80 %
$ 6,993,491
NetSol-Innovation
49.90 %
1,421,528
NetSol Thai
0.006 %
(32 )
Total
$ 8,414,987
NetSol
PK
During
the nine months ended March 31, 2020, employees of NetSol PK exercised 114,000 options of common stock and NetSol PK received
cash of $11,261. Due to the exercise of options, the non-controlling interest increased from 33.80% to 33.88%. During the nine
months ended March 31, 2020, NetSol PK paid a cash dividend of $1,610,909.
NetSol
Innovation
During
the nine months ended March 31, 2020, NetSol Innovation paid a cash dividend of $2,778,453.
NOTE
22 – SUBSEQUENT EVENTS
COVID-19
The
recent outbreak of the coronavirus, also known as "COVID-19", has spread across the globe and is impacting worldwide
economic activity. Conditions surrounding the coronavirus continue to rapidly evolve and government authorities have implemented
emergency measures to mitigate the spread of the virus. The outbreak and the related mitigation measures have had and will continue
to have a material adverse impact on global economic conditions as well as on the Company's business activities. The extent to
which COVID-19 may impact the Company's business activities will depend on future developments, such as the ultimate geographic
spread of the disease, the duration of the outbreak, travel restrictions, business disruptions, and the effectiveness of actions
taken in the United States and other countries to contain and treat the disease. These events are highly uncertain and, as such,
the Company cannot determine their financial impact at this time. No adjustments have been made to the amounts reported in these
condensed consolidated financial statements as a result of this matter.
Page 35
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion is intended to assist in an understanding of the Company’s financial position and results of operations
for the three and nine months ended March 31, 2020. The following discussion should be read in conjunction with the information
included within our Annual Report on Form 10-K for the year ended June 30, 2019, and the Condensed Consolidated Financial Statements
and notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
Our
website is located at www.netsoltech.com , and our investor relations website is located at http://ir.netsoltech.com .
The following filings are available through our investor relations website after we file with the SEC: Annual Reports on Form
10-K, Quarterly Reports on Form 10-Q, and our Proxy Statements for our annual meetings of stockholders. These filings are also
available for download free of charge on our investor relations website. We also provide a link to the section of the SEC’s
website at www.sec.gov that has all of our public filings, including Annual Reports on Form 10-K, Quarterly Reports on
Form 10-Q, Current Reports on Form 8-K, all amendments to those reports, our Proxy Statements and other ownership related filings.
Further, a copy of this Quarterly Report on Form 10-Q is located at the SEC’s Public Reference Room at 100 F Street, NE,
Washington D.C. 20549. Information on the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330.
We
webcast our earnings calls and certain events we participate in or host with members of the investment community on our investor
relations website. Additionally, we provide notifications of news or announcements regarding our financial performance, including
SEC filings, investor events, press and earnings releases, and blogs as part of our investor relations website and on social media
platforms linked to our corporate website. Investors and others can receive notifications of new information posted on our investor
relations website by signing up for e-mail alerts. Further corporate governance information, including our committee charters
and code of conduct, is also available on our investor relations website at http:// netsoltech.com/about-us . The content
of our websites is not intended to be incorporated by reference into this or in any other report or document we file with the
SEC, and any references to our websites are intended to be inactive textual references only.
Forward-Looking
Information
This
report contains certain forward-looking statements and information relating to the Company that is based on the beliefs of its
management as well as assumptions made by and information currently available to its management. When used in this report, the
words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan”,
and similar expressions as they relate to the Company or its management, are intended to identify forward-looking statements.
These statements reflect management’s current view of the Company with respect to future events and are subject to certain
risks, uncertainties and assumptions. Should any of these risks or uncertainties materialize, or should underlying assumptions
prove incorrect, actual results may vary materially from those described in this report as anticipated, estimated or expected.
The Company’s realization of its business aims could be materially and adversely affected by any technical or other problems
in, or difficulties with, planned funding and technologies, third party technologies which render the Company’s technologies
obsolete, the unavailability of required third party technology licenses on commercially reasonable terms, the loss of key research
and development personnel, the inability or failure to recruit and retain qualified research and development personnel, or the
adoption of technology standards which are different from technologies around which the Company’s business ultimately is
built. The Company does not intend to update these forward-looking statements.
Business
Overview
NetSol
Technologies, Inc. (NasdaqCM: NTWK) is a worldwide provider of IT and enterprise software solutions. We believe that our solutions
constitute mission critical applications for clients, as they encapsulate end-to-end business processes, facilitating faster processing
and increased transactions.
The
Company’s primary source of revenue is the licensing, customization, enhancement and maintenance of its suite of financial
applications under the brand name NFS™ (NetSol Financial Suite) and NFS Ascent ® for leading businesses in
the global lease and finance industry.
NetSol’s
clients include Dow-Jones 30 Industrials and Fortune 500 manufacturers and financial institutions, global vehicle manufacturers,
and enterprise technology providers, all of which are serviced by NetSol delivery locations around the globe.
Page 36
Founded
in 1997, NetSol is headquartered in Calabasas, California. While the Company follows a global strategy for sales and delivery
of its portfolio of solutions and services, it continues to maintain regional offices in the following locations:
●
North
America
Los
Angeles Area
●
Europe
London
Metropolitan area
●
Asia
Pacific
Lahore,
Karachi, Bangkok, Beijing, Shanghai, Jakarta and Sydney
NetSol’s
offerings include its flagship global solution, NFS™. A robust suite of four software applications that is an end-to-end
solution for the asset finance industry covering the complete leasing and finance cycle starting from quotation origination through
end of contract transactions and including digital channel support with intuitive mobile applications. The four applications under
NFS™ have been designed and developed for a highly flexible setting and are capable of dealing with multinational, multi-company,
multi-asset, multi-lingual, multi-distributor and multi-manufacturer environments. Each application is a complete system in itself
and can be used independently to address specific sub-domains of the leasing/financing cycle. When used together, they fully automate
the entire leasing/financing cycle for companies of any size, including those with multi-billion-dollar portfolios.
NFS
Ascent ®
NFS
Ascent ® , the Company’s next generation platform, offers a technologically advanced solution for the auto
and equipment finance and leasing industry. NFS Ascent’s ® architecture and user interfaces were designed
based on the Company’s collective experience with global Fortune 500 companies over the past 40 years combined with UX design
concepts. The platform’s framework allows auto captive and asset finance companies to rapidly transform legacy driven technology
into a state-of-the-art IT and business process environment. At the core of the NFS Ascent ® platform, is a lease
accounting and contract processing engine, which allows for an array of interest calculation methods, as well as robust accounting
of multi-billion-dollar lease portfolios in compliance with various regulatory standards. NFS Ascent ® , with its
distributed and clustered deployment across parallel application and high-volume data servers, enables finance companies to process
voluminous data in a hyper speed environment. NFS Ascent ® has been developed using the latest tools and technologies
and its n-tier SOA architecture allows the system to greatly improve a myriad of areas including, but not limited to, scalability,
performance, fault tolerance and security. Pricing models for NFS Ascent ® are also available on a software as a
service (“SaaS”) or subscription-based pricing as an alternative to the traditional license model. Subscription-based
pricing is being offered on a monthly, quarterly or annual basis and decreases the cost of the initial buy-in for new customers
while providing an alternative to current customers seeking lower software usage and maintenance costs.
NFS
Digital
NFS
Digital enables a sales force for a finance and leasing company to access different channels like point of sale, field investigation
and auditing as well as allowing end customers to access their contract details through a self-service mobile application.
LeasePak
In
North America, NTA has and continues to develop the LeasePak CMS product which is now tailored to be an offering on the Microsoft
Azure™ cloud. LeasePak streamlines the lease and loan management lifecycle, enabling superior portfolio management, flexible
financial products (lease or loan terms) and sophisticated financial analysis and management to reduce operating costs, simplify
accounting and improve profits. It is scalable from a basic offering to a collection of highly specialized add on modules for
systems, portfolios and accounting methods for virtually all sizes and complexity of operations. It is the centerpiece of vehicle
leasing infrastructure at leading Fortune 500 banks and Automotive Captives, as well as for some of the industry’s leading
independent lessors. It handles every aspect of the lease or loan lifecycle, including credit application origination, credit
adjudication, pricing, documentation, booking, payments, customer service, collections, midterm adjustments, and end-of-term options
for asset disposition and remarketing.
LeasePak-SaaS
NTA
also offers the LeasePak SaaS business line, which provides high performance with a reduced total cost of ownership. SaaS offers
a proven deployment option whereby customers only require access to the internet to use the software. With an elastic cloud price,
revenue stream predictability and improved return on investment for customers, management believes that its SaaS customers will
experience the performance, the reliability and the speed usually associated with a highly scalable private cloud. LeasePak-SaaS
targets small and mid-sized leasing and finance companies.
Page 37
LeaseSoft
In
addition to offering NFS Ascent ® to the European market, NTE has some regional offerings, including LeaseSoft and
LoanSoft. LeaseSoft is a full lifecycle lease and finance system aimed predominantly at the UK funder market, including modules
to support web portals and an electronic data interchange manager to facilitate integration between funders and introducers. LoanSoft
is similar to LeaseSoft, but optimized for the consumer loan market.
Highlights
Listed
below are a few of NetSol’s highlights for the quarter ended March 31, 2020:
●
We
generated close to $2.0 million from the successful implementation of change requests from various customers across multiple
regions.
●
One
of the largest independently owned finance companies in the UK had a successful go live with our LeaseSoft application.
●
We
signed a contract with one of the leading banks in the UK to implement its NFS Ascent ® Retail Platform. This
has now marked the first retail customer of NFS Ascent ® in Europe.
●
Our
innovation lab project “OTOZ” entered into a contract with the captive auto finance company of a leading German
auto manufacturer in China to launch its pilot program in China.
●
We
upsold system enhancements during the implementation phase worth approximately $4.0 million of additional revenue to the captive
auto finance company of a leading German Auto manufacturer in China.
●
We
delivered our NFS Ascent ® Retail system to the first NFS Ascent ® customer in North America.
●
We
delivered our NFS Ascent ® Retail platform to the captive auto finance company of a notable Japanese equipment
manufacturer in Australia/New Zealand.
●
The
leading captive finance company of a notable Japanese bank in Indonesia implemented the i-OPS (i-operations) system in a bid
to extend their market reach by allowing their call center workforce contact prospects and act as an additional channel for
lead generation.
Our
success, in the near term, will depend, in large part, on the Company’s ability to continue to grow revenues and improve
profits, adequately capitalize for growth in various markets and verticals, make progress in the North American and European markets
and, continue to streamline sales and marketing efforts in every market we operate. However, management’s outlook for the
continuing operations, which has been consolidated and has been streamlined, remains optimistic.
Management
has identified the following material trends affecting NetSol.
Positive
trends:
●
NFS
Ascent ® SaaS offering is gaining traction in mid-size auto captives in North American and European markets.
●
Mobility
and digital transformation is the new norm showing acceleration in every sector particularly in auto and banking.
●
On
Cloud demand for our solution is on the rise.
●
COVID
-19 has created new dynamics for businesses and corporations to have employees and executives work from home. Essentially,
the decreased office and maintenance costs as well as the sharply reduced travel expenses, should positively impact our financials.
●
COVID-19
is creating newer opportunities in our space or complementary sectors while our R&D teams are exploring new windows to
monetize.
●
Latin
American markets, primarily in Mexico, remain largely untapped.
●
In
developing markets, new interests are emerging from existing clients for upgradation and mobility platform.
●
Growing
opportunities and dynamics of shared car ownership either through ride hailing and car sharing encouraging our innovation
and development tools.
●
Strong
engagement and continued traction by tier 1 existing and new customers in the OTOZ platform.
●
Improved
stability in US and Pakistan relationship boosting confidence and trade relations.
●
China’s
China Pakistan Economic Corridor (CPEC) investment has exceeded $62 billion investment from the originally planned $46 billion
on Pakistan energy and infrastructure sectors.
Page 38
Negative
trends:
●
COVID-19
has caused a global recession that will adversely impact every one of our business sectors. NetSol Board member, Shahid
Burki, a renowned World Bank economist (1974 to 1999), warns that the COVID-19 crisis will bring about important global change.
The United States is heading towards a major economic slowdown and what we are seeing, therefore, is not a typical recession
but a hurricane.
●
Most
OEMs and auto sectors are experiencing major slowdown due to lockdowns and health concerns.
●
The
C-level decision making to acquire new systems or even upgrade will be elongated due to uncertainty of the COVID-19 virus.
●
The
steep drop of global oil prices reflects a sudden drop in transportation, air travels and road travels. The lockdowns worldwide
present layers of challenges for every business worldwide.
●
Regional
tensions between US and Iran could further accelerate.
●
US
and China trade conflicts tend to further aggravate the global business environment.
CHANGES
IN FINANCIAL CONDITION
Quarter
Ended March 31, 2020 Compared to the Quarter Ended March 31, 2019
The
following table sets forth the items in our unaudited condensed consolidated statement of operations for the quarter ended March
31, 2020 and 2019 as a percentage of revenues.
For the Three Months
Ended March 31,
2020
%
2019
%
Net Revenues:
License fees
$ 312,133
2.3 %
$ 2,536,320
14.8 %
Maintenance fees
4,934,635
36.5 %
3,704,756
21.6 %
Services
8,222,227
60.8 %
10,728,983
62.6 %
Services - related party
61,842
0.5 %
156,996
0.9 %
Total net revenues
13,530,837
100.0 %
17,127,055
100.0 %
Cost of revenues:
Salaries and consultants
4,850,438
35.8 %
4,833,611
28.2 %
Travel
1,052,033
7.8 %
1,793,964
10.5 %
Depreciation and amortization
737,637
5.5 %
874,654
5.1 %
Other
868,491
6.4 %
1,067,506
6.2 %
Total cost of revenues
7,508,599
55.5 %
8,569,735
50.0 %
Gross profit
6,022,238
44.5 %
8,557,320
50.0 %
Operating expenses:
Selling and marketing
1,587,821
11.7 %
1,864,990
10.9 %
Depreciation and amortization
206,035
1.5 %
252,442
1.5 %
General and administrative
4,151,394
30.7 %
3,833,209
22.4 %
Research and development cost
453,050
3.3 %
513,770
3.0 %
Total operating expenses
6,398,300
47.3 %
6,464,411
37.7 %
Income from operations
(376,062 )
-2.8 %
2,092,909
12.2 %
Other income and (expenses)
Gain (loss) on sale of assets
129
0.0 %
16,380
0.1 %
Interest expense
(94,395 )
-0.7 %
(70,447 )
-0.4 %
Interest income
448,368
3.3 %
201,084
1.2 %
Gain (loss) on foreign currency exchange transactions
1,770,894
13.1 %
47,218
0.3 %
Share of net loss from equity investment
(78,502 )
-0.6 %
(245,389 )
-1.4 %
Other income
17,012
0.1 %
3,116
0.0 %
Total other income (expenses)
2,063,506
15.3 %
(48,038 )
-0.3 %
Net income (loss) before income taxes
1,687,444
12.5 %
2,044,871
11.9 %
Income tax provision
(218,351 )
-1.6 %
(275,476 )
-1.6 %
Net income (loss)
1,469,093
10.9 %
1,769,395
10.3 %
Non-controlling interest
(468,286 )
-3.5 %
(501,835 )
-2.9 %
Net income (loss) attributable to NetSol
$ 1,000,807
7.4 %
$ 1,267,560
7.4 %
Page 39
A
significant portion of our business is conducted in currencies other than the U.S. dollar. We operate in several geographical
regions as described in Note 20 “Operating Segments” within the Notes to the Condensed Consolidated Financial Statements.
Weakening of the value of the U.S. dollar compared to foreign currency exchange rates generally has the effect of increasing our
revenues but also increasing our expenses denominated in currencies other than the U.S. dollar. Similarly, strengthening of the
U.S. dollar compared to foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our
expenses denominated in currencies other than the U.S. dollar. We plan our business accordingly by deploying additional resources
to areas of expansion, while continuing to monitor our overall expenditures given the economic uncertainties of our target markets.
In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency
fluctuations, we compare the changes in results from one period to another period using constant currency. In order to calculate
our constant currency results, we apply the current period results to the prior period foreign currency exchange rates. In the
table below, we present the change based on actual results in reported currency and in constant currency.
Favorable
Favorable
Total
(Unfavorable)
(Unfavorable)
Favorable
For
the Three Months
Change
in
Change
due to
(Unfavorable)
Ended
March 31,
Constant
Currency
Change
as
2020
%
2019
%
Currency
Fluctuation
Reported
Net
Revenues:
$ 13,530,837
100.0 %
$ 17,127,055
100.0 %
$ (2,593,911 )
$ (1,002,307 )
$ (3,596,218 )
Cost
of revenues:
7,508,599
55.5 %
8,569,735
50.0 %
401,501
659,635
1,061,136
Gross
profit
6,022,238
44.5 %
8,557,320
50.0 %
(2,192,410 )
(342,672 )
(2,535,082 )
Operating
expenses:
6,398,300
47.3 %
6,464,411
37.7 %
(294,309 )
360,420
66,111
Income
(loss) from operations
$ (376,062 )
-2.8 %
$ 2,092,909
12.2 %
$ (2,486,719 )
$ 17,748
$ (2,468,971 )
Net
revenues for the quarter ended March 31, 2020 and 2019 are broken out among the segments as follows:
2020
2019
Revenue
%
Revenue
%
North America
$ 1,210,187
8.9 %
$ 1,022,655
6.0 %
Europe
2,791,238
20.6 %
2,405,234
14.0 %
Asia-Pacific
9,529,412
70.4 %
13,699,166
80.0 %
Total
$ 13,530,837
100.0 %
$ 17,127,055
100.0 %
Revenues
License
fees
License
fees for the three months ended March 31, 2020 were $312,133 compared to $2,536,320 for the three months ended March 31, 2019
reflecting a decrease of $2,224,187 with a change in constant currency of $2,222,978. During the three months ended March 31,
2019, we recognized approximately $2,100,000 related to the DFS contract, to implement our NFS Ascent ® Retail Platform.
During the three months ended March 31, 2020, license fees were for additional licenses being sold with our other regional offerings.
Page 40
Maintenance
fees
Maintenance
fees for the three months ended March 31, 2020 were $4,934,635 compared to $3,704,756 for the three months ended March 31, 2019
reflecting an increase of $1,229,879 with a change in constant currency of $1,597,826. The increase is primarily due to the DFS
markets going live with NFS Ascent®. Maintenance fees begin once a customer has “gone live” with our product.
We anticipate maintenance fees to gradually increase as we implement both our NFS legacy product and NFS Ascent ® .
Services
Services
income for the three months ended March 31, 2020 was $8,222,227 compared to $10,728,983 for the three months ended March 31, 2019
reflecting a decrease of $2,506,756 with a decrease in constant currency of $1,880,980. The decrease in services revenue was due
to a decrease in services revenue associated with new implementations for DFS and BMW and change requests. Services revenue is
derived from services provided to both current customers as well as services provided to new customers as part of the implementation
process.
Services
– related party
Services
income from related party for the three months ended March 31, 2020 was $61,842 compared to $156,996 for the three months ended
March 31, 2019 reflecting a decrease of $95,154 with a change in constant currency of $87,779. The decrease in related party service
revenue is due to a decrease in revenue from WRLD3D.
Gross
Profit
The
gross profit was $6,022,238, for the three months ended March 31, 2020 as compared with $8,557,320 for the three months ended
March 31, 2019. This is a decrease of $2,535,082 with a change in constant currency of $2,192,410. The gross profit percentage
for the three months ended March 31, 2020 also decreased to 44.5% from 50.0% for the three months ended March 31, 2019. The cost
of sales was $7,508,599 for the three months ended March 31, 2020 compared to $8,569,735 for the three months ended March 31,
2019 for a decrease of $1,061,136 and on a constant currency basis a decrease of $401,501. As a percentage of sales, cost of sales
increased from 50.0% for the three months ended March 31, 2019 to 55.5% for the three months ended March 31, 2020.
Salaries
and consultant fees increased by $16,827 from $4,833,611 for the three months ended March 31, 2019 to $4,850,438 for the three
months ended March 31, 2020 and on a constant currency basis increased $426,558. The increase, based on constant currency, is
due to annual salary increases and the hiring of technical personnel. As a percentage of sales, salaries and consultant expense
increased from 28.2% for the three months ended March 31, 2019 to 35.9% for the three months ended March 31, 2020.
Travel
costs decreased by $741,931 from $1,793,964 for the three months ended March 31, 2019 to $1,052,033 for the three months ended
March 31, 2020 and on a constant currency basis decreased by $652,344. The decrease in travel expense is due to the spread of
COVID-19. As a percentage of sales, travel expense decreased from 10.5% for the three months ended March 31, 2019 to 7.8% for
the three months ended March 31, 2020.
Depreciation
and amortization expense decreased to $737,637 compared to $874,654 for the three months ended March 31, 2019 or a decrease of
$137,017 and on a constant currency basis a decrease of $48,712. Depreciation and amortization expense decreased as some products
became fully amortized.
Operating
Expenses
Operating
expenses were $6,398,300 for the three months ended March 31, 2020 compared to $6,464,411, for the three months ended March 31,
2019 for a decrease of 1.0% or $66,111 and on a constant currency basis an increase of 4.6% or $294,309. As a percentage of sales,
it increased from 37.7% to 47.3%. The increase in operating expenses was primarily due to increases in general and administrative
expenses, and salaries and wages offset by decreases in selling and marketing expenses, and professional services.
Selling
and marketing expenses decreased $277,169 or 14.9% and on a constant currency basis decreased $191,188 or 10.3%. The decrease
was primarily due to a decrease in salaries and commissions.
General
and administrative expenses were $4,151,394 for the three months ended March 31, 2020 compared to $3,833,209 for the three months
ended March 31, 2019 or an increase of $318,185 or 5.8% and on a constant currency basis an increase of $528,536 or 13.8%. The
increase is primarily due to the increase in withholding taxes on funds received from China, , provision for doubtful debts, salaries,
and rent expense, offset by decreases in professional services.
Page 41
Research
and development cost were $453,050 for the three months ended March 31, 2020 compared to $513,770 for the three months ended March
31, 2019 or a decrease of $60,720 or 11.8% and on a constant currency basis a decrease of $8,608 or 1.7%.
Income
(loss) from Operations
Loss
from operations was $376,062 for the three months ended March 31, 2020 compared to income of $2,092,909 for the three months ended
March 31, 2019. This represents a decrease of $2,468,971 with a decrease of $2,486,719 on a constant currency basis. As a percentage
of sales, loss from operations was 2.8% for the three months ended March 31, 2020 compared to income of 12.2% for the three months
ended March 31, 2019.
Other
Income and Expense
Other
income was $2,063,506 for the three months ended March 31, 2020 compared to other expense of $48,038 for the three months ended
March 31, 2019. This represents an increase of $2,111,544 with an increase of $2,306,768 on a constant currency basis. The increase
is primarily due to the foreign currency exchange transactions. The majority of the contracts with NetSol PK are either in U.S.
dollars or Euros; therefore, the currency fluctuations will lead to foreign currency exchange gains or losses depending on the
value of the PKR compared to the U.S. dollar and the Euro. During the three months ended March 31, 2020, we recognized a gain
of $1,770,894 in foreign currency exchange transactions compared to $47,218 for the three months ended March 31, 2019. During
the three months ended March 31, 2020, the value of the U.S. dollar increased 7.4% and the value of the Euro increased 5.4%, respectively,
compared to the PKR. During the three months ended March 31, 2019, the value of the U.S. dollar and the Euro increased 0.8% and
1.2%, respectively, compared to the PKR.
Non-controlling
Interest
For
the three months ended March 31, 2020, the net income attributable to non-controlling interest was $468,286, compared to $501,835
for the three months ended March 31, 2019. The change in non-controlling interest is primarily due to the decrease in net income
of NetSol PK.
Net
Income attributable to NetSol
Net
income was $1,000,807 for the three months ended March 31, 2020 compared to $1,267,560 for the three months ended March 31, 2019.
This is a decrease of $266,753 with a decrease of $169,054 on a constant currency basis, compared to the prior year. For the three
months ended March 31, 2020, net income per share was $0.09 for basic and diluted shares compared to $0.11 for basic and diluted
shares for the three months ended March 31, 2019.
Page 42
Nine
Months Ended March 31, 2020 Compared to the Nine Months Ended March 31, 2019
The
following table sets forth the items in our unaudited condensed consolidated statement of operations for the nine months ended
March 31, 2020 and 2019 as a percentage of revenues.
For the Nine Months
Ended March 31,
2020
%
2019
%
Net Revenues:
License fees
$ 3,375,241
7.9 %
$ 13,310,002
26.3 %
Maintenance fees
14,291,959
33.4 %
11,106,155
22.0 %
Services
24,923,873
58.2 %
25,548,451
50.6 %
Services - related party
202,199
0.5 %
561,619
1.1 %
Total net revenues
42,793,272
100.0 %
50,526,227
100.0 %
Cost of revenues:
Salaries and consultants
13,931,274
32.6 %
14,351,227
28.4 %
Travel
3,967,591
9.3 %
4,652,143
9.2 %
Depreciation and amortization
2,191,654
5.1 %
2,692,306
5.3 %
Other
2,767,927
6.5 %
3,176,602
6.3 %
Total cost of revenues
22,858,446
53.4 %
24,872,278
49.2 %
Gross profit
19,934,826
46.6 %
25,653,949
50.8 %
Operating expenses:
Selling and marketing
5,189,785
12.1 %
5,614,619
11.1 %
Depreciation and amortization
623,901
1.5 %
658,453
1.3 %
General and administrative
12,638,797
29.5 %
12,241,988
24.2 %
Research and development cost
1,580,625
3.7 %
1,256,577
2.5 %
Total operating expenses
20,033,108
46.8 %
19,771,637
39.1 %
Income from operations
(98,282 )
-0.2 %
5,882,312
11.6 %
Other income and (expenses)
Gain (loss) on sale of assets
368
0.0 %
65,170
0.1 %
Interest expense
(246,064 )
-0.6 %
(233,685 )
-0.5 %
Interest income
1,283,279
3.0 %
680,469
1.3 %
Gain (loss) on foreign currency exchange transactions
71,765
0.2 %
2,594,885
5.1 %
Share of net loss from equity investment
(432,522 )
-1.0 %
(843,373 )
-1.7 %
Other income
243,325
0.6 %
12,998
0.0 %
Total other income (expenses)
920,151
2.2 %
2,276,464
4.5 %
Net income (loss) before income taxes
821,869
1.9 %
8,158,776
16.1 %
Income tax provision
(1,067,099 )
-2.5 %
(777,262 )
-1.5 %
Net income (loss)
(245,230 )
-0.6 %
7,381,514
14.6 %
Non-controlling interest
4,065
0.0 %
(2,295,736 )
-4.5 %
Net income (loss) attributable to NetSol
$ (241,165 )
-0.6 %
$ 5,085,778
10.1 %
Page 43
A
significant portion of our business is conducted in currencies other than the U.S. dollar. We operate in several geographical
regions as described in Note 20 “Operating Segments” within the Notes to the Condensed Consolidated Financial Statements.
Weakening of the value of the U.S. dollar compared to foreign currency exchange rates generally has the effect of increasing our
revenues but also increasing our expenses denominated in currencies other than the U.S. dollar. Similarly, strengthening of the
U.S. dollar compared to foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our
expenses denominated in currencies other than the U.S. dollar. We plan our business accordingly by deploying additional resources
to areas of expansion, while continuing to monitor our overall expenditures given the economic uncertainties of our target markets.
In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency
fluctuations, we compare the changes in results from one period to another period using constant currency. In order to calculate
our constant currency results, we apply the current period results to the prior period foreign currency exchange rates. In the
table below, we present the change based on actual results in reported currency and in constant currency.
Favorable
Favorable
Total
(Unfavorable)
(Unfavorable)
Favorable
For the Nine Months
Change in
Change due to
(Unfavorable)
Ended March 31,
Constant
Currency
Change as
2020
%
2019
%
Currency
Fluctuation
Reported
Net Revenues:
$ 42,793,272
100.0 %
$ 50,526,227
100.0 %
$ (2,887,868 )
$ (4,845,087 )
$ (7,732,955 )
Cost of revenues:
22,858,446
53.4 %
24,872,278
49.2 %
(1,066,273 )
3,080,105
2,013,832
Gross profit
19,934,826
46.6 %
25,653,949
50.8 %
(3,954,141 )
(1,764,982 )
(5,719,123 )
Operating expenses:
20,033,108
46.8 %
19,771,637
39.1 %
(1,822,396 )
1,560,925
(261,471 )
Income (loss) from operations
$ (98,282 )
-0.2 %
$ 5,882,312
11.6 %
$ (5,776,537 )
$ (204,057 )
$ (5,980,594 )
Net
revenues for the nine months ended March 31, 2020 and 2019 are broken out among the segments as follows:
2020
2019
Revenue
%
Revenue
%
North America
$ 3,464,706
8.1 %
$ 2,843,190
5.6 %
Europe
8,225,905
19.2 %
6,425,393
12.7 %
Asia-Pacific
31,102,661
72.7 %
41,257,644
81.7 %
Total
$ 42,793,272
100.0 %
$ 50,526,227
100.0 %
Revenues
License
fees
License
fees for the nine months ended March 31, 2020 were $3,375,241 compared to $13,310,002 for the nine months ended March 31, 2019
reflecting a decrease of $9,934,761 with a change in constant currency of $9,248,402. The decrease in license revenue for the
nine months ended March 31, 2020 compared to the nine months ended March 31, 2019 is primarily due to the decrease in license
revenue recognized for the DFS and BMW contracts to implement our NFS Ascent ® Retail Platform.
Page 44
Maintenance
fees
Maintenance
fees for the nine months ended March 31, 2020 were $14,291,959 compared to $11,106,155 for the nine months ended March 31, 2019
reflecting an increase of $3,185,804 with a change in constant currency of $4,689,011. The increase is primarily due to the DFS
markets going live with NFS Ascent®. Maintenance fees begin once a customer has “gone live” with our product.
We anticipate maintenance fees to gradually increase as we implement both our NFS legacy product and NFS Ascent ® .
Services
Services
income for the nine months ended March 31, 2020 was $24,923,873 compared to $25,548,451 for the nine months ended March 31, 2019
reflecting a decrease of $624,578 with an increase in constant currency of $1,934,545. The services revenue increase in constant
currency was due to an increase in services revenue associated with new implementations and change requests. Services revenue
is derived from services provided to both current customers as well as services provided to new customers as part of the implementation
process.
Services
– related party
Services
income from related party for the nine months ended March 31, 2020 was $202,199 compared to $561,619 for the nine months ended
March 31, 2019 reflecting a decrease of $359,420 with a decrease in constant currency of $263,022. The decrease in related party
service revenue is due to a decrease in revenue from our joint venture with 1insurer of approximately $67,286 and approximately
$292,134 in service revenue related to services performed for WRLD3D.
Gross
Profit
The
gross profit was $19,934,826, for the nine months ended March 31, 2020 as compared with $25,653,949 for the nine months ended
March 31, 2019. This is a decrease of $5,719,123 with a change in constant currency of $3,954,141. The gross profit percentage
for the nine months ended March 31, 2020 decreased to 46.6% from 50.8% for the nine months ended March 31, 2019. The cost of sales
was $22,858,446 for the nine months ended March 31, 2020 compared to $24,872,278 for the nine months ended March 31, 2019 for
a decrease of $2,013,832 and on a constant currency basis an increase of $1,066,273. As a percentage of sales, cost of sales increased
from 49.2% for the nine months ended March 31, 2019 to 53.4% for the nine months ended March 31, 2020.
Salaries
and consultant fees decreased by $419,953 from $14,351,227 for the nine months ended March 31, 2019 to $13,931,274 for the nine
months ended March 31, 2020 and on a constant currency basis increased $1,379,014. The increase on a constant currency basis is
due to annual salary increases and the hiring of technical personnel. As a percentage of sales, salaries and consultant expense
increased from 28.4% for the nine months ended March 31, 2019 to 32.6% for the nine months ended March 31, 2020.
Travel
expenses decreased by $684,552 from $4,652,143 for the nine months ended March 31, 2019 to $3,967,591 for the nine months ended
March 31, 2020 and on a constant currency basis decreased by $155,239. The decrease in travel expenses is due to the spread of
COVID-19. As a percentage of sales, travel expense increased from 9.2% for the nine months ended March 31, 2019 to 9.3% for the
nine months ended March 31, 2020.
Depreciation
and amortization expense decreased to $2,191,654 for the nine months ended March 31, 2020 compared to $2,692,306 for the nine
months ended March 31, 2019 or a decrease of $500,652 and on a constant currency basis a decrease of $97,478. Depreciation and
amortization expense decreased as some products became fully amortized.
Operating
Expenses
Operating
expenses were $20,033,108 for the nine months ended March 31, 2020 compared to $19,771,637, for the nine months ended March 31,
2019 for an increase of 1.3% or $261,471 and on a constant currency basis an increase of 9.2% or $1,822,396. As a percentage of
sales, it increased from 39.1% to 46.8%. The increase in operating expenses was primarily due to increases in general and administrative
expenses, professional services and research and development cost.
Selling
and marketing expenses decreased by $424,834 or 7.6% and on a constant currency basis increased $37,065 or 0.7%.
General
and administrative expenses were $12,638,797 for the nine months ended March 31, 2020 compared to $12,241,988 at March 31, 2019
or an increase of $396,809 or 3.2% and on a constant currency basis an increase of $1,167,758 or 9.5%. The increase is primarily
due to the increase in withholding taxes on dividends received from Pakistan and funds received from China, travel costs and rent
expense, offset by decreases in salaries due to less share grants expensed during the current quarter.
Research
and development cost were $1,580,625 for the nine months ended March 31, 2020 compared to $1,256,577 for the nine months ended
March 31, 2019 or an increase of $324,048 or 25.8% and on a constant currency basis an increase of $603,654 or 48.0%.
Page 45
Income
(loss) from Operations
Loss
from operations was $98,282 for the nine months ended March 31, 2020 compared to income of $5,882,312 for the nine months ended
March 31, 2019. This represents a decrease of $5,980,594 with a decrease of $5,776,537 on a constant currency basis. As a percentage
of sales, loss from operations was 0.2% for the nine months ended March 31, 2020 compared to income of 11.6% for the nine months
ended March 31, 2019.
Other
Income and Expense
Other
income was $920,151 for the nine months ended March 31, 2020 compared to $2,276,464 for the nine months ended March 31, 2019.
This represents a decrease of $1,356,313 with a decrease of $1,563,686 on a constant currency basis. The decrease is primarily
due to the foreign currency exchange transactions. The majority of the contracts with NetSol PK are either in U.S. dollars or
Euros; therefore, the currency fluctuations will lead to foreign currency exchange gains or losses depending on the value of the
PKR compared to the U.S. dollar and the Euro. During the nine months ended March 31, 2020, we recognized gain of $71,765 in foreign
currency exchange transactions compared to $2,594,885 for the nine months ended March 31, 2019. During the nine months ended March
31, 2020, the value of the U.S. dollar increased 2.0% and the Euro decreased 1.3% , respectively, compared to the PKR. During
the nine months ended March 31, 2019, the value of the U.S. dollar and the Euro increased 15.4% and 10.8%, respectively, compared
to the PKR.
Non-controlling
Interest
For
the nine months ended March 31, 2020 and 2019, the net loss attributable to non-controlling interest was $4,065 compared to net
income of $2,295,736, respectively. The change in non-controlling interest is primarily due to the increase in net loss of NetSol
PK.
Net
Income (loss) attributable to NetSol
Net
loss was $241,165 for the nine months ended March 31, 2020 compared to net income of $5,085,778 for the nine months ended March
31, 2019. This is a decrease of $5,326,943 with a decrease of $5,428,055 on a constant currency basis, compared to the prior year.
For the nine months ended March 31, 2020, net loss per share was $0.02 for basic and diluted shares compared to net income of
$0.44 for basic and diluted shares for the nine months ended March 31, 2019.
Non-GAAP
Financial Measures
Regulation
S-K Item 10(e), “Use of Non-GAAP Financial Measures in Commission Filings,” defines and prescribes the conditions
for use of non-GAAP financial information. Our measures of adjusted EBITDA and adjusted EBITDA per basic and diluted share meet
the definition of a non-GAAP financial measure.
We
define the non-GAAP measures as follows:
●
EBITDA
is GAAP net income or loss before net interest expense, income tax expense, depreciation and amortization.
●
Non-GAAP
adjusted EBITDA is EBITDA plus stock-based compensation expense.
●
Adjusted
EBITDA per basic and diluted share – Adjusted EBITDA allocated to common stock divided by the weighted average shares
outstanding and diluted shares outstanding.
We
use non-GAAP measures internally to evaluate the business and believe that presenting non-GAAP measures provides useful information
to investors regarding the underlying business trends and performance of our ongoing operations as well as useful metrics for
monitoring our performance and evaluating it against industry peers. The non-GAAP financial measures presented should be used
in addition to, and in conjunction with, results presented in accordance with GAAP, and should not be relied upon to the exclusion
of GAAP financial measures. Management strongly encourages investors to review our consolidated financial statements in their
entirety and not to rely on any single financial measure in evaluating the Company.
The
non-GAAP measures reflect adjustments based on the following items:
EBITDA :
We report EBITDA as a non-GAAP metric by excluding the effect of net interest expense, income tax expense, depreciation and amortization
from net income or loss because doing so makes internal comparisons to our historical operating results more consistent. In addition,
we believe providing an EBITDA calculation is a more useful comparison of our operating results to the operating results of our
peers.
Page 46
Stock-based
compensation expense : We have excluded the effect of stock-based compensation expense from the non-GAAP adjusted EBITDA and
non-GAAP adjusted EBITDA per basic and diluted share calculations. Although stock-based compensation expense is calculated in
accordance with current GAAP and constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results
because it is not an expense which generally requires cash settlement by NetSol, and therefore is not used by us to assess the
profitability of our operations. We also believe the exclusion of stock-based compensation expense provides a more useful comparison
of our operating results to the operating results of our peers.
Non-controlling
interest : We add back the non-controlling interest in calculating gross adjusted EBITDA and then subtract out the income taxes,
depreciation and amortization and net interest expense attributable to the non-controlling interest to arrive at a net adjusted
EBITDA.
Our
reconciliation of the non-GAAP financial measures of adjusted EBITDA and non-GAAP earnings per basic and diluted share to the
most comparable GAAP measures for the three and nine months ended March 31, 2020 and 2019 are as follows:
For the Three Months Ended
For the Three Months Ended
For the Nine Months Ended
For the Nine Months Ended
March 31, 2020
March 31, 2019
March 31, 2020
March 31, 2019
Net Income (loss) attributable to NetSol
$ 1,000,807
$ 1,267,560
$ (241,165 )
$ 5,085,778
Non-controlling interest
468,286
501,835
(4,065 )
2,295,736
Income taxes
218,351
275,476
1,067,099
777,262
Depreciation and amortization
943,672
1,127,096
2,815,555
3,350,759
Interest expense
94,395
70,447
246,064
233,685
Interest (income)
(448,368 )
(201,084 )
(1,283,279 )
(680,469 )
EBITDA
$ 2,277,143
$ 3,041,330
$ 2,600,209
$ 11,062,751
Add back:
Non-cash stock-based compensation
236,702
154,551
565,287
1,024,294
Adjusted EBITDA, gross
$ 2,513,845
$ 3,195,881
$ 3,165,496
$ 12,087,045
Less non-controlling interest (a)
(729,735 )
(959,955 )
(885,144 )
(3,600,485 )
Adjusted EBITDA, net
$ 1,784,110
$ 2,235,926
$ 2,280,352
$ 8,486,560
Weighted Average number of shares outstanding
Basic
11,753,063
11,656,098
11,713,827
11,580,066
Diluted
11,753,063
11,691,342
11,713,827
11,615,310
Basic adjusted EBITDA
$ 0.15
$ 0.19
$ 0.19
$ 0.73
Diluted adjusted EBITDA
$ 0.15
$ 0.19
$ 0.19
$ 0.73
(a)The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable
to non-controlling interest is as follows
Net Income attributable to non-controlling interest
$ 468,286
$ 501,835
$ (4,065 )
$ 2,295,736
Income Taxes
59,983
109,957
303,610
251,321
Depreciation and amortization
271,244
360,071
800,882
1,064,203
Interest expense
28,068
22,173
72,600
75,082
Interest (income)
(113,413 )
(43,905 )
(334,584 )
(165,020 )
EBITDA
$ 714,168
$ 950,131
$ 838,443
$ 3,521,322
Add back:
Non-cash stock-based compensation
15,567
9,824
46,701
79,163
Adjusted EBITDA of non-controlling interest
$ 729,735
$ 959,955
$ 885,144
$ 3,600,485
Page 47
LIQUIDITY
AND CAPITAL RESOURCES
Our
cash position was $15,743,328 at March 31, 2020, compared to $17,366,364 at June 30, 2019.
Net
cash provided by operating activities was $411,119 for the nine months ended March 31, 2020 compared to $255,382 used in operating
activities for the nine months ended March 31, 2019. At March 31, 2020, we had current assets of $53,129,075 and current liabilities
of $20,578,474. We had accounts receivable of $14,232,987 at March 31, 2020 compared to $15,599,314 at June 30, 2019. We had revenues
in excess of billings of $16,592,293 at March 31, 2020 compared to $16,111,366 at June 30, 2019 of which $1,282,898 and $1,281,492
is shown as long term at March 31, 2020 and June 30, 2019, respectively. The long-term portion was discounted by $54,893 and $99,139
at March 31, 2020 and June 30, 2019, respectively, using the discounted cash flow method with an interest rate of 4.35%. During
the nine months ended March 31, 2020, our revenues in excess of billings were reclassified to accounts receivable pursuant to
billing requirements detailed in each contract. The combined totals for accounts receivable and revenues in excess of billings
decreased by $885,400 from $31,710,680 at June 30, 2019 to $30,825,280 at March 31, 2020. Accounts payable and accrued expenses,
and current portions of loans and lease obligations amounted to $7,107,933 and $8,794,858, respectively at March 31, 2020. Accounts
payable and accrued expenses, and current portions of loans and lease obligations amounted to $7,476,560 and $6,905,597, respectively
at June 30, 2019.
The
average days sales outstanding for the nine months ended March 31, 2020 and 2019 were 201 and 174 days, respectively, for each
period. The days sales outstanding have been calculated by taking into consideration the average combined balances of accounts
receivable and revenues in excess of billings.
Net
cash used in investing activities was $1,577,465 for the nine months ended March 31, 2020, compared to $2,711,588 for the nine
months ended March 31, 2019. We had purchases of property and equipment of $1,011,285 compared to $2,590,302 for the nine months
ended March 31, 2019. For the nine months ended March 31, 2020 and 2019, we invested $600,000 and $1,126,500, respectively, in
a short-term convertible notes receivable from WRLD3D.
Net
cash used in financing activities was $18,080 for the nine months ended March 31, 2020, compared to $559,667 provided by financing
activities for the nine months ended March 31, 2019. The nine months ended March 31, 2020 included the cash inflow of $2,312,968
from bank proceeds compared to $1,337,092 for the same period last year. During the nine months ended March 31, 2020, we had net
payments for bank loans and finance leases of $422,051 compared to $298,610 for the nine months ended March 31, 2019. We are operating
in various geographical regions of the world through our various subsidiaries. Those subsidiaries have financial arrangements
from various financial institutions to meet both their short and long-term funding requirements. These loans will become due at
different maturity dates as described in Note 16 of the financial statements. We are in compliance with the covenants of the financial
arrangements and there is no default, which may lead to early payment of these obligations. We anticipate paying back all these
obligations on their respective due dates from its own sources.
We
typically fund the cash requirements for our operations in the U.S. through our license, services, and maintenance agreements,
intercompany charges for corporate services, and through the exercise of options and warrants. As of March 31, 2020, we had approximately
$15.7 million of cash, cash equivalents and marketable securities of which approximately $14.7 million is held by our foreign
subsidiaries. As of June 30, 2019, we had approximately $17.4 million of cash, cash equivalents and marketable securities of which
approximately $16.1 million is held by our foreign subsidiaries.
We
remain open to strategic relationships that would provide value added benefits. The focus will remain on continuously improving
cash reserves internally and reduced reliance on external capital raise.
As
a growing company, we have on-going capital expenditure needs based on our short term and long-term business plans. Although our
requirements for capital expenses vary from time to time, for the next 12 months, we anticipate needing $2.5 million for APAC,
U.S. and Europe new business development activities and infrastructure enhancements, which we expect to provide from current operations.
While
there is no guarantee that any of these methods will result in raising sufficient funds to meet our capital needs or that even
if available will be on terms acceptable to us, we will be very cautious and prudent about any new capital raise given the global
market uncertainties. However, we are very conscious of the dilutive effect and price pressures in raising equity-based capital.
Page 48
Financial
Covenants
Our
UK based subsidiary, NTE, has an approved overdraft facility of £300,000 ($370,370) which requires that the aggregate amount
of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding
90 days old, will not be less than an amount equal to 200% of the facility. The Pakistani subsidiary, NetSol PK has an approved
facility for export refinance from Askari Bank Limited amounting to Rupees 500 million ($3,005,350) and a running finance facility
of Rupees 75 million ($450,802) which requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio
of 1:1. NetSol PK also has an approved export refinance facility of Rs. 380 million ($2,284,065) and a running finance facility
of Rs. 120 million ($721,284) from Samba Bank Limited. NetSol PK has another approved export refinance facility of Rs. 900 million
($5,409,629) from Habib Metro Bank Limited. During the tenure of loan, these facilities require NetSol PK to maintain at a minimum
a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio
of 4 times.
As
of the date of this report, we are in compliance with the financial covenants associated with our borrowings. The maturity dates
of the borrowings of respective subsidiaries may accelerate if they do not comply with these covenants. In case of any change
in control in subsidiaries, they may have to repay their respective credit facilities.
CRITICAL
ACCOUNTING POLICIES
Our
condensed consolidated financial statements are prepared applying certain critical accounting policies. The SEC defines “critical
accounting policies” as those that require application of management’s most difficult, subjective, or complex judgments.
Critical accounting policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject
to variations and may significantly affect our reported results and financial position for the period or in future periods. Changes
in underlying factors, assumptions, or estimates in any of these areas could have a material impact on our future financial condition
and results of operations. Our financial statements are prepared in accordance with U.S. GAAP, and they conform to general practices
in our industry. We apply critical accounting policies consistently from period to period and intend that any change in methodology
occur in an appropriate manner. There have been no significant changes to our accounting policies and estimates as discussed in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2019.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information with respect to recent accounting pronouncements and the impact of these pronouncements on our consolidated financial
statements, see Note 2 of Notes to Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report.
Page 49
Item
3. Quantitative and Qualitative Disclosures about Market Risks.
None.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of
our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act, as of the end of the period covered by
this Quarterly Report on Form 10-Q. Based upon that evaluation, the Chief Financial Officer and Chief Executive Officer concluded
that our disclosure controls and procedures were effective.
Management’s
Report on Internal Control over Financial Reporting
Our
management has the responsibility to establish and maintain adequate internal controls over our financial reporting, as defined
in Rule 13a-15(f) under the Securities and Exchange Act of 1934. Our internal controls are designed to provide reasonable assurance
regarding the reliability of our financial reporting and the preparation of our external financial statements in accordance with
generally accepted accounting principles (GAAP).
Due
to inherent limitations of any internal control system, management acknowledges that there are limitations as to the effectiveness
of internal controls over financial reporting and therefore recognize that only reasonable assurance can be gained from any internal
control system. Accordingly, our internal control system may not detect or prevent material misstatements in our financial statements
and projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Under
the supervision and participation of management, including the Chief Executive Officer and Chief Financial Officer, we have performed
an assessment of the effectiveness of our internal controls over financial reporting as of March 31, 2020. This assessment was
based on the criteria established in Internal Control-Integrated Framework, issued by the Committee of Sponsoring Organizations
of the Treadway Commission. Based on the results of our assessment, the Company has determined that as of March 31, 2020, there
was no material weakness in the Company’s internal control over financial reporting. Our management, including our Chief
Executive Officer, believes that the financial statements included in this report fairly present in all material respects our
financial condition, results of operations and cash flows for the periods presented.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal controls over financial reporting during the three months ended March 31, 2020, that have materially
affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting (as defined
in Exchange Act Rules 13a – 15(f) and 15d – 15(f)).
Page 50
PART
II OTHER INFORMATION
Item
1. Legal Proceedings
None
Item
1A. Risk Factors
None.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None.
Item 6.
Exhibits
31.1
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO)
31.2
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO)
32.1
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO)
32.2
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CFO)
Page 51
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
NETSOL
TECHNOLOGIES, INC.
Date:
May 13, 2020
/s/
Najeeb U. Ghauri
NAJEEB
U. GHAURI
Chief
Executive Officer
Date:
May 13, 2020
/s/
Roger K. Almond
ROGER
K. ALMOND
Chief
Financial Officer
Principal
Accounting Officer
Page 52
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.