UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D. C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2025
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
NORTECH
SYSTEMS INCORPORATED
Commission
file number 0-13257
State
of Incorporation: Minnesota
IRS
Employer Identification No. 41-1681094
Executive
Offices: 7550 Meridian Circle N ., Suite # 150 , Maple Grove , MN 55369
Telephone
number: (952) 345-2244
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $.01 per share
NSYS
NASDAQ
Capital Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
Accelerated Filer ☐
Accelerated
Filer ☐
Non-accelerated
Filer ☒
Smaller
Reporting Company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number
of shares of $ 0.01 par value common stock outstanding as of July 31, 2025 was 2,786,134 .
TABLE
OF CONTENTS
PAGE
PART I – FINANCIAL INFORMATION
Item 1 - Financial Statements
Condensed
Consolidated Statements of Operations and Comprehensive Income (Loss)
3
Condensed Consolidated Balance Sheets
4
Condensed Consolidated Statements of Cash Flows
5-6
Condensed Consolidated Statements of Shareholders’ Equity
7
Notes to Condensed Consolidated Financial Statements
8-17
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
24
Item 4 - Controls and Procedures
24
PART II – OTHER INFORMATION
Item 1 - Legal Proceedings
25
Item 1A. - Risk Factors
25
Item 2 - Unregistered Sales of Equity Securities, Use of Proceeds
25
Item 3 - Defaults on Senior Securities
25
Item 4 - Mine Safety Disclosures
25
Item 5 - Other Information
25
Item 6 - Exhibits
25
SIGNATURES
26
2
PART
I
ITEM
1. FINANCIAL STATEMENTS
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
AND
COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(IN
THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
2025
2024
2025
2024
THREE MONTHS ENDED
SIX MONTHS ENDED
JUNE 30,
JUNE 30,
2025
2024
2025
2024
Net sales
$ 30,675
$ 33,891
$ 57,570
$ 68,106
Cost of goods sold
25,838
29,274
49,655
58,041
Gross profit
4,837
4,617
7,915
10,065
Operating expenses:
Selling
1,204
909
2,388
1,714
General and administrative
2,589
2,982
5,504
6,152
Research and development
302
291
628
609
Restructuring charges
-
91
266
91
Total operating expenses
4,095
4,273
8,786
8,566
Income (loss) from operations
742
344
( 871 )
1,499
Other expense:
Interest expense
( 257 )
( 165 )
( 471 )
( 332 )
Income (loss) before income taxes
485
179
( 1,342 )
1,167
Income tax expense (benefit)
172
22
( 339 )
245
Net income (loss)
$ 313
$ 157
$ ( 1,003 )
$ 922
Net income (loss) per common share:
Basic (in dollars per share)
$ 0.12
$ 0.06
$ ( 0.36 )
$ 0.34
Weighted average number of common shares outstanding - basic (in shares)
2,773,598
2,760,052
2,767,263
2,751,330
Diluted (in dollars per share)
$ 0.12
$ 0.05
$ ( 0.36 )
$ 0.32
Weighted average number of common shares outstanding - diluted (in shares)
2,954,765
2,935,671
2,767,263
2,922,113
Other comprehensive income (loss)
Foreign currency translation
124
( 175 )
130
( 358 )
Comprehensive income (loss), net of tax
$ 437
$ ( 18 )
$ ( 873
)
$ 564
See
Accompanying Notes to Condensed Consolidated Financial Statements.
3
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
AS
OF JUNE 30, 2025 AND DECEMBER 31, 2024
(UNAUDITED)
(IN
THOUSANDS, EXCEPT SHARE DATA)
JUNE
30,
2025
DECEMBER
31,
2024
ASSETS
Current assets:
Cash
$ 652
$ 916
Accounts receivable, less allowances of $ 206 and $ 196 , respectively
17,810
14,875
Inventories, net
18,628
21,638
Contract assets
14,984
13,792
Assets held for sale
495
-
Prepaid assets and other assets
5,749
4,094
Total current assets
58,318
55,315
Property and equipment, net
5,443
6,232
Operating lease assets, net
7,563
8,139
Deferred tax assets
3,275
2,575
Other intangible assets, net
165
174
Other assets
61
-
Total assets
$ 74,825
$ 72,435
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 11,931
$ 11,582
Accrued payroll and commissions
1,752
1,841
Customer deposits
5,176
5,140
Current portion of operating lease obligations
1,237
1,175
Current portion of finance lease obligations
229
143
Notes payable
-
344
Other accrued liabilities
1,283
1,203
Total current liabilities
21,608
21,428
Long-term liabilities:
Long-term line of credit
11,615
8,634
Long-term operating lease obligations, net of current portion
7,145
7,773
Long-term finance lease obligations, net of current portion
781
311
Other long-term liabilities
288
284
Total long-term liabilities
19,829
17,002
Total liabilities
41,437
38,430
Shareholders’ equity:
Preferred stock, $ 1 par value; 1,000,000 shares authorized; 250,000 shares issued
and outstanding
250
250
Common stock - $ 0.01 par value; 9,000,000 shares authorized; 2,780,134 and 2,760,793
shares issued and outstanding, respectively
28
28
Additional paid-in capital
17,585
17,329
Accumulated other comprehensive loss
( 847
)
( 977 )
Retained earnings
16,372
17,375
Total shareholders’ equity
33,388
34,005
Total liabilities and shareholders’ equity
$ 74,825
$ 72,435
See
Accompanying Notes to Condensed Consolidated Financial Statements .
4
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN
THOUSANDS)
2025
2024
SIX MONTHS ENDED
JUNE 30,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) income
$ ( 1,003
)
$ 922
Adjustments to reconcile net (loss) income to net cash used in operating activities:
Depreciation and amortization
678
966
Compensation on stock-based awards
235
206
Deferred taxes
( 700 )
-
Change in accounts receivable allowance
10
( 88 )
Change in inventory reserves
351
113
Other, net
-
( 59 )
Changes in current operating assets and liabilities:
Accounts receivable
( 2,842
)
1,690
Inventories
2,714
( 1,288 )
Contract assets
( 1,192 )
( 476 )
Prepaid expenses and other assets
( 1,647
)
( 531 )
Accounts payable
295
( 2,546 )
Accrued payroll and commissions
( 94 )
( 1,516 )
Customer deposits
36
1,385
Other accrued liabilities
386
( 236 )
Net cash used in operating activities
( 2,773
)
( 1,458 )
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of property and equipment
9
9
Purchases of property and equipment
( 367
)
( 1,020 )
Net cash used in investing activities
( 358
)
( 1,011 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from line of credit
51,405
68,323
Payments to line of credit
( 48,485 )
( 65,809 )
Principal payments on financing leases
( 85
)
( 202 )
Stock option exercises
23
31
Net cash provided by financing activities
2,858
2,343
Effect of exchange rate changes on cash
9
( 7 )
Net change in cash
( 264 )
( 133 )
Cash - beginning of period
916
1,675
Cash - end of period
$ 652
$ 1,542
5
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN
THOUSANDS)
SIX MONTHS ENDED
JUNE 30,
2025
2024
Supplemental disclosure of cash flow information:
Cash paid for interest
$ 470
$ 307
Cash paid for income taxes
$ 389
$ 279
Supplemental noncash investing and financing activities:
Property and equipment purchases in accounts payable
$ 27
$ 75
Conversion of notes payable to finance leases
$ 637
$ -
Operating lease assets acquired under operating leases
$ -
$ 1,923
See
Accompanying Notes to Condensed Consolidated Financial Statements.
6
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
(IN
THOUSANDS)
Shares
Amount
Shares
Amount
Capital
Loss
Earnings
Equity
Accumulated
Additional
Other
Total
Preferred Stock
Common Stock
Paid-In
Comprehensive
Retained
Shareholders’
Shares
Amount
Shares
Amount
Capital
Loss
Earnings
Equity
Balance as of March 31, 2024
250
$ 250
2,755
$ 27
$ 17,009
$ ( 715 )
$ 19,435
$ 36,006
Net income
-
-
-
-
-
-
157
157
Foreign currency translation adjustment
-
-
-
-
-
( 175 )
-
( 175 )
Compensation on stock-based awards
-
-
-
-
126
-
-
126
Issuance for stock-based awards
-
-
7
1
30
-
-
31
Balance as of June 30, 2024
250
$ 250
2,762
$ 28
$ 17,165
$ ( 890 )
$ 19,592
$ 36,145
Balance as of March 31, 2025
250
$ 250
2,761
$ 28
$ 17,466
$ ( 971 )
$ 16,059
$ 32,832
Net income
-
-
-
-
-
-
313
313
Foreign currency translation adjustment
-
-
-
-
-
124
-
124
Stock option exercises
-
-
19
-
2
-
-
2
Compensation on stock-based awards
-
-
-
-
117
-
-
117
Balance as of June 30, 2025
250
$ 250
2,780
$ 28
$ 17,585
$ ( 847
)
$ 16,372
$ 33,388
Balance as of December 31, 2023
250
$ 250
2,740
$ 27
$ 16,929
$ ( 532 )
$ 18,670
$ 35,344
Net income
-
-
-
-
-
-
922
922
Foreign currency translation adjustment
-
-
-
-
-
( 358 )
-
( 358 )
Compensation on stock-based awards
-
-
-
-
206
-
-
206
Issuance for stock-based awards
-
-
22
1
30
-
-
31
Balance as of June 30, 2024
250
$ 250
2,762
$ 28
$ 17,165
$ ( 890 )
$ 19,592
$ 36,145
Balance as of December 31, 2024
250
$ 250
2,761
$ 28
$ 17,329
$ ( 977 )
$ 17,375
$ 34,005
Balance
250
$ 250
2,761
$ 28
$ 17,329
$ ( 977 )
$ 17,375
$ 34,005
Net loss
-
-
-
-
-
-
( 1,003 )
( 1,003
)
Foreign currency translation adjustment
-
-
-
-
-
130
-
130
Stock option exercises
-
-
19
-
21
-
-
21
Compensation on stock-based awards
-
-
-
-
235
-
-
235
Balance as of June 30, 2025
250
$ 250
2,780
$ 28
$ 17,585
$ ( 847 )
$ 16,372
$ 33,388
Balance
250
$ 250
2,780
$ 28
$ 17,585
$ ( 847 )
$ 16,372
$ 33,388
See
Accompanying Notes to Condensed Consolidated Financial Statements.
7
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS
IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)
NOTE
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated financial statements for the interim periods have been prepared in accordance with Generally
Accepted Accounting Principles in the United States of America (“U.S. GAAP”) for interim financial information and pursuant
to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, the Company has omitted footnote
disclosures that would substantially duplicate the disclosures contained in the Company’s audited consolidated financial statements.
These unaudited condensed consolidated financial statements should be read together with the audited consolidated financial statements
for the year ended December 31, 2024, and notes thereto included in our Annual Report on Form 10-K as filed with the SEC.
The
condensed consolidated financial statements include the accounts of Nortech Systems Incorporated and its wholly owned subsidiaries. All
significant intercompany accounts and transactions have been eliminated. All dollar amounts are stated in thousands of U.S. dollars.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our condensed consolidated financial
statements. Estimates also affect the reported amounts of net sales and expenses during each reporting period. Significant items subject
to estimates and assumptions include the net realizable value reserves for inventories, accounts receivable allowances, realizability
of deferred tax assets and long-lived asset recovery. Actual results could differ from those estimates.
Recently
Issued New Accounting Standards
In
November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”)
2023-07, Segment Reporting Topic (280): Improvements to Reportable Segment Disclosure . The ASU supplements reportable segment
disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The Company adopted this ASU in the
fourth quarter of 2024 and has included related interim reporting disclosures in Note 9 – Segment Information to these condensed
consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The ASU enhances
the transparency and decision usefulness of income tax disclosures and is effective for annual periods beginning after December 15, 2024
on a prospective basis. Early adoption is permitted. The Company is currently evaluating the impact of this ASU on its consolidated financial
statements disclosures.
In
November 2024, the FASB issued ASU No. 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation
Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses , which requires disaggregated expense information in
the notes to the financial statements related to purchases of inventory, employee compensation, depreciation, intangible asset amortization
and selling expenses for each statement of earnings line item that contains those expenses. ASU No. 2024-03 is effective for annual reporting
periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15,
2027. The guidance is to be applied on a prospective basis with the option to apply the standard retrospectively; this ASU allows for
early adoption. The Company is currently evaluating the impact of this ASU on its consolidated financial statements disclosures.
In July 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted. The OBBBA makes permanent key elements
of the Tax Cuts and Jobs Act of 2017, including 100% bonus depreciation, domestic research cost expensing and the business interest expense
limitation, among other tax changes. The new legislation has multiple effective dates, with certain provisions effective in 2025 and others
in the future. The Company is currently evaluating the provisions of the new law and the potential effects on the Company’s financial
position, results of operations, and cash flows.
8
Inventories
Inventories
are as follows:
SCHEDULE OF INVENTORIES
June 30,
December 31,
2025
2024
Raw materials
$ 18,570
$ 21,122
Work in process
802
892
Finished goods
1,053
1,070
Reserves
( 1,797 )
( 1,446 )
Inventories, net
$ 18,628
$ 21,638
Other
Intangible Assets
Other
intangible assets as of June 30, 2025 and December 31, 2024 are as follows:
SCHEDULE OF OTHER INTANGIBLE ASSETS
Patents
Balances as of December 31, 2024
$ 174
Amortization
( 9 )
Balances as of June 30, 2025
$ 165
Intangible
assets are amortized on a straight-line basis over their estimated useful lives. The weighted average remaining amortization period of
our intangible assets is 4.6 years. Of the patents value as of June 30, 2025, $ 81 are being amortized and $ 84 are in process and a patent
has not yet been issued.
Amortization
expense of finite life intangible assets for the three months ended June 30, 2025 and 2024 was $ 4 and $ 40 , respectively. Amortization
expense of finite life intangible assets for the six months ended June 30, 2025 and 2024 was $ 9 and $ 80 , respectively.
As
of June 30, 2025, estimated future annual amortization expense (except projects in process) related to these assets is as follows:
SCHEDULE OF ESTIMATED FUTURE ANNUAL AMORTIZATION EXPENSE
Year
Amount
Remainder of 2025
$ 10
2026
18
2027
18
2028
18
2029
12
Thereafter
5
Total
$ 81
Property
and Equipment
As
of June 30, 2025, the Company classified its Blue Earth manufacturing facility and related land as held for sale as the criteria for
classification as held for sale were met. The sale of the Blue Earth facility was completed in July 2025 for $ 500 . The carrying value
of these assets held for sale was $ 495 as of June 30, 2025 and is classified as a current asset in our condensed consolidated balance
sheets.
During the second quarter of 2025, in light of
our sustained low stock price, we performed a Step 1 recoverability test in accordance with U.S. GAAP for our long-lived assets.
Based on our assessment of undiscounted future cash flows, we concluded that the carrying amounts of our asset group is recoverable,
and therefore, no impairment was recognized at this stage. However, as a result of the sale of our Blue Earth facility in July 2025, we are now closer to meeting the criteria for a Step 2 impairment analysis, which involves estimating the fair value of
the asset group. If future developments, including changes in market conditions or operational forecasts, result in a decline in fair
value below carrying amounts, this may lead to the recognition of an impairment loss in subsequent periods.
NOTE
2. CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS
Financial
instruments that potentially subject us to concentrations of credit risk consist principally of cash, accounts receivable, and contract
assets. We maintain our excess cash balances in checking accounts primarily at two financial institutions, one in the United States and
one in China. The account in the United States may at times exceed federally insured limits. The Company’s $ 652 cash balance as
of June 30, 2025, included approximately $ 573 and $ 5 that was held at banks located in China and Mexico, respectively. We grant credit
to customers in the normal course of business and generally do not require collateral on our accounts receivable.
We
have certain customers whose revenue individually represented 10% or more of net sales, or whose accounts receivable balances or contract
asset balances individually represented 10% or more of gross accounts receivable.
Customers
who represent 10% or more of net sales for the three and six months ended June 30, 2025 and 2024 are as follows:
SCHEDULE
OF NET SALES CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS
2025
2024
2025
2024
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Customer A
31 %
26 %
31 %
25 %
Customer B
10 %
- %
10 %
- %
Total
41 %
26 %
41 %
25 %
9
Customers
who represent 10% or more of accounts receivable and contract assets for the period ended June 30, 2025 and December 31, 2024 are as
follows:
SCHEDULE
OF ACCOUNTS RECEIVABLE CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS
June 30,
2025
December 31,
2024
Accounts Receivable
June 30,
2025
December 31,
2024
Customer A
22 %
23 %
Customer C
10 %
13 %
Total
32 %
36 %
SCHEDULE
OF CONTRACT ASSETS CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS
June 30,
2025
December 31,
2024
Contract Assets
June 30,
2025
December 31,
2024
Customer A
30 %
33 %
Customer D
16 %
12 %
Total
46 %
45 %
Export
sales from the U.S. represented approximately 2 % of net sales for both the three and six months ended June 30, 2025. Export sales from
the U.S. represented approximately 3 % and 2 % of net sales for the three and six months ended June 30, 2024, respectively.
NOTE
3. NET SALES
Revenue
Recognition
Revenue
under contract manufacturing agreements that was recognized over time, excluding noncash consideration, accounted for 75 %
of net sales for both the three and six months ended June 30, 2025 and 74 %
of net sales for both the three and six months ended June 30, 2024.
The
following tables summarize our net sales by market for the three and six months ended June 30, 2025 and 2024, respectively:
SCHEDULE OF NET SALES BY MARKET
Product/ Service Transferred
Over Time
Product Transferred at Point in Time
Noncash
Consideration 1
Total Net Sales by Market
Three Months Ended June 30, 2025
Product/ Service Transferred
Over Time
Product Transferred at Point in Time
Noncash
Consideration 1
Total Net Sales by Market
Medical Device
$ 5,049
$ 2,004
$ 497
$ 7,550
Medical Imaging
7,490
2,169
5
9,664
Industrial
6,590
1,799
127
8,516
Aerospace and Defense
3,975
886
84
4,945
Total net sales
$ 23,104
$ 6,858
$ 713
$ 30,675
Product/ Service Transferred
Over Time
Product Transferred at Point in Time
Noncash
Consideration 1
Total Net Sales by Market
Three Months Ended June 30, 2024
Product/ Service Transferred
Over Time
Product Transferred at Point in Time
Noncash
Consideration 1
Total Net Sales by Market
Medical Device (2)
$ 6,857
$ 2,129
$ 703
$ 9,689
Medical Imaging (2)
5,868
2,306
8
8,182
Industrial
6,163
2,667
555
9,385
Aerospace and Defense
6,097
494
44
6,635
Total net sales
$ 24,985
$ 7,596
$ 1,310
$ 33,891
Product/ Service Transferred
Over Time
Product Transferred at Point in Time
Noncash
Consideration 1
Total Net Sales by Market
Six Months Ended June 30, 2025
Product/ Service Transferred
Over Time
Product Transferred at Point in Time
Noncash
Consideration 1
Total Net Sales by Market
Medical Device
$ 10,821
$ 3,734
$ 1,065
$ 15,620
Medical Imaging
14,198
4,042
12
18,252
Industrial
11,296
3,931
234
15,461
Aerospace and Defense
6,757
1,364
116
8,237
Total net sales
$ 43,072
$ 13,071
$ 1,427
$ 57,570
Product/ Service Transferred
Over Time
Product Transferred at Point in Time
Noncash
Consideration 1
Total Net Sales by Market
Six Months Ended June 30, 2024
Product/ Service Transferred
Over Time
Product Transferred at Point in Time
Noncash
Consideration 1
Total Net Sales by Market
Medical Device (2)
$ 13,748
$ 4,648
$ 1,497
$ 19,893
Medical Imaging (2)
12,041
5,031
11
17,083
Industrial
13,110
5,014
853
18,977
Aerospace and Defense
11,301
736
116
12,153
Total net sales
$ 50,200
$ 15,429
$ 2,477
$ 68,106
1
Noncash
consideration represents material provided by the customer used in the build of the product.
2
Medical,
as reported in the prior-year period filing, has been split between Medical Device and Medical Imaging to conform with the current-year presentation.
10
Contract
Assets
Contract
assets, recorded in the condensed consolidated balance sheets, consist of unbilled amounts related to revenue recognized over
time. Significant changes in the contract assets balance during the six months ended June 30, 2025 were as follows:
SCHEDULE OF CONTRACT ASSETS
Balance as of December 31, 2024
$ 13,792
Increase (decrease) attributed to:
Amounts transferred over time to contract assets
43,072
Allowance for current expected credit losses
( 1 )
Amounts invoiced during the period
( 41,879 )
Balance outstanding as of June 30, 2025
$ 14,984
We
expect substantially all the remaining performance obligations for the contract assets recorded as of June 30, 2025 to be transferred
to receivables within 90 days, with any remaining amounts to be transferred within 180 days. We bill our customers upon shipment with
payment terms of up to 120 days.
NOTE
4. FINANCING ARRANGEMENTS
On
February 29, 2024, we entered into a $ 15,000 Senior Secured Revolving Line of Credit with Bank of America (the “Revolver”).
The Revolver allows for borrowings at a defined base rate, or at the one, three or six month Secured Overnight Finance Rate, also known
as “SOFR,” plus a defined margin. If the Company prepays SOFR borrowings before their contractual maturity, the Company has
agreed to compensate the bank for lost margin, as defined in the Revolver agreement. The Company is required to quarterly pay a 20-basis
point fee on the unused portion of the Revolver.
The
Revolver requires the Company to maintain no more than 2.5 times leverage ratio and at least a 1.25 times minimum fixed charges coverage
ratio, both of which are defined in the Revolver agreement. These ratios are calculated based on trailing twelve-month results. There
are no subjective acceleration clauses under the Revolver that would accelerate the maturity of outstanding borrowings. The Revolver
contains certain covenants which, among other things, require the Company to adhere to regular reporting requirements, abide by shareholder
dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures. The Revolver is secured
by substantially all the Company’s assets and expires on February 28, 2027. We were not in compliance with financial covenants
related to the maximum operating expense contributions to our Mexican operations in the first and second quarters of 2024. We have received
a waiver of this event of default from the bank. On March 27, 2025, we amended (the “First Amendment”) the Revolver to waive
our non-compliance with the leverage ratio and minimum fixed charge ratio as of December 31, 2024, and March 31, 2025. Provisions of
the First Amendment relating to the Company’s compliance with these ratios were replaced with provisions of the Second Amendment
(described below). Provisions of the First Amendment relating to minimum EBITDA requirements of the Company were replaced with provisions
of the Second Amendment (described below). Provisions of the First Amendment requiring the Company to maintain unrestricted cash and
Revolver availability (collectively, “Liquidity”) at specified levels were replaced with provisions of the Second Amendment
(described below). The First Amendment also requires the Company to provide incremental monthly reporting and increased the Company’s
borrowing rate by one percent until the Company is in compliance with the original terms of the Revolver. The First Amendment increases the borrowing rate for revolving loans by 100 basis points.
On
May 14, 2025, we further amended (the “Second Amendment”) the Revolver, which amended the First Amendment in part, to
defer the Company’s compliance with the leverage ratio and minimum fixed charge ratio until the fourth quarter of 2025 at which
time the Company must maintain (a) a leverage ratio of 2.5 times for the year ended December 31, 2025 and for each twelve-month quarterly
reporting period thereafter; and (b) a minimum fixed charge coverage ratio to 1.25 times for the year ended December 31, 2025 and for
each twelve-month quarterly reporting period thereafter. The Company must also maintain adjusted EBITDA (earnings before interest, taxes
depreciation and amortization), as defined in the Revolver, as of the end of the second quarter of 2025 of at least $1,000, the third
quarter of 2025 of at least $1,300 and the fourth quarter of 2025 and each quarter thereafter of at least $1,600. In addition, the Second
Amendment requires the Company to always maintain Liquidity of at least $2,500. The Second Amendment shortened the duration of the
Revolver to June 30, 2026 and increases the borrowing rate by 25 basis points.
On
July 29, 2025, we amended the Revolver (the “Third Amendment”) to extend the expiration of the Revolver to August 31, 2026.
We have recorded the outstanding Revolver amount of $ 11,615 as long-term on the condensed consolidated balance sheets based on extension
in the signed Third Amendment.
The
Revolver, as amended, bears interest at a weighted-average interest rate of 7.8 % and 7.7 % as of June 30, 2025 and December 31, 2024,
respectively. We had borrowings on our line of credit of $ 11,615 and $ 8,695 outstanding as of June 30, 2025 and December 31, 2024, respectively.
As of June 30, 2025, we had unused availability on the line of credit of $ 3,385 , which is subject to a month end cap based on the previously
noted minimum Liquidity.
The
Company had an interim funding agreement with a bank related to deposits made on equipment purchases funded through a finance lease when
the equipment was received and operational. The equipment was received and the lease agreements were finalized during the three months
ended June 30, 2025. As of June 30, 2025, we have no amounts outstanding on the interim funding agreement for equipment.
11
NOTE
5. LEASES
We
have operating leases for certain manufacturing sites, office space, and equipment. Most leases include the option to renew, with renewal
terms that can extend the lease term from one 1 to five years or more. Right-of-use lease assets and lease liabilities are recognized at
the commencement date based on the present value of the remaining lease payments over the lease term which includes renewal periods we
are reasonably certain to exercise. Our leases do not contain any material residual value guarantees or material restrictive covenants.
As of June 30, 2025, we have no amounts outstanding on the interim funding agreement for equipment. We have financing leases for certain property and equipment used in the normal course of business.
The
components of lease expense were as follows:
SCHEDULE OF COMPONENTS OF LEASE EXPENSE
Lease Cost
2025
2024
Three Months Ended June 30,
Lease Cost
2025
2024
Operating lease cost
$ 564
$ 581
Finance lease interest cost
9
6
Finance lease amortization expense
33
129
Total lease cost
$ 606
$ 716
Lease Cost
2025
2024
Six Months Ended June 30,
Lease Cost
2025
2024
Operating lease cost
$ 1,129
$ 1,177
Finance lease interest cost
15
12
Finance lease amortization expense
85
129
Total lease cost
$ 1,229
$ 1,318
Supplemental
condensed consolidated balance sheet information related to leases was as follows:
SCHEDULE OF SUPPLEMENTAL CONDENSED CONSOLIDATED BALANCE SHEETS INFORMATION RELATED TO LEASES
Balance Sheet Location
June 30,
2025
December 31,
2024
Assets
Finance lease assets
Property and equipment, net
$ 878
$ 411
Operating lease assets
Operating lease assets, net
7,563
8,139
Total leased assets
$ 8,441
$ 8,550
Liabilities
Current
Current operating lease liabilities
Current portion of operating lease obligations
$ 1,237
$ 1,175
Current finance lease liabilities
Current portion of finance lease obligations
229
143
Noncurrent
Long-term operating lease liabilities
Long-term operating lease obligations, net of current portion
7,145
7,773
Long-term finance lease liabilities
Long-term finance lease obligations, net of current portion
781
311
Total lease liabilities
$ 9,392
$ 9,402
12
Supplemental
condensed consolidated statements of cash flows information for the six months ended June 30, 2025 and 2024 related to leases was as
follows:
SCHEDULE OF SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS INFORMATION
June 30,
June 30,
2025
2024
Operating Leases
Cash paid for amounts included in the measurement of lease liabilities
$ 880
$ 933
Conversion of notes payable to finance leases
$ 637
$ 1,923
Future
annual payments of lease liabilities as of June 30, 2025 were as follows:
SCHEDULE OF FUTURE PAYMENTS OF LEASE LIABILITIES
Operating
Leases
Finance
Leases
Total
Remainder of 2025
$ 925
$ 144
$ 1,069
2026
1,864
320
2,184
2027
1,571
212
1,783
2028
1,569
212
1,781
2029
986
197
1,183
Thereafter
4,669
67
4,736
Total lease payments
$ 11,584
$ 1,152
$ 12,736
Less: imputed interest
( 3,202 )
( 142 )
( 3,344 )
Present value of lease liabilities
$ 8,382
$ 1,010
$ 9,392
The
lease term and discount rate as of June 30, 2025 and 2024 were as follows:
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
June 30,
2025
June
30,
2024
Weighted-average remaining lease term (years)
Operating leases
7.4
8.1
Finance leases
2.0
1.7
Weighted-average discount rate
Operating leases
7.8 %
8.0 %
Finance leases
6.6 %
5.3 %
13
NOTE
6. STOCK BASED AWARDS
Stock-based
compensation expense of $ 117 and $ 126 for the three months ended June 30, 2025 and 2024, respectively, and $ 235 and $ 206 for the six
months ended June 30, 2025 and 2024, respectively, was reported in the condensed consolidated statements of operations within general
and administrative expenses.
Stock
Options
Under
the 2017 Stock Incentive Plan (“2017 Plan”), as amended, there are an aggregate of 775,000 shares authorized for issuance.
We
granted 43,382 service-based stock options during the three and six months ended June 30, 2025. We granted 22,000 service-based stock
options during the three and six months ended June 30, 2024. Weighted average stock option fair value assumptions and the weighted average
grant date fair value of stock options granted were as follows:
SCHEDULE OF WEIGHTED AVERAGE GRANT DATE FAIR VALUE OF STOCK OPTIONS GRANTED
2025
2024
Stock option fair value assumptions:
Risk-free interest rate
4.14 %
4.40 %
Expected life (years)
6.4
6.0
Dividend yield
- %
- %
Expected volatility
58 %
58 %
Weighted average grant date fair value of stock options granted
$ 5.21
$ 6.47
Total
compensation expense related to stock options was $ 69 and $ 123 for the three and six months ended June 30, 2025, respectively. Total
compensation expense related to stock options was $ 65 and $ 121 for the three and six months ended June 30, 2024, respectively. As of
June 30, 2025, there was $ 764 of unrecognized compensation related to stock options which will be recognized over a weighted average
period of 2.66 years.
Following
is a summary of stock option activity as of and for the six months ended June 30, 2025 and 2024:
SCHEDULE OF OPTION ACTIVITY
Shares
Weighted-
Average
Exercise Price
Per Share
Weighted-
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic Value
Outstanding – December 31, 2023
458,700
$ 6.63
6.53
$ 1,432
Granted
22,000
11.06
Exercised
( 5,500 )
5.42
Forfeited
( 9,600 )
10.26
Outstanding – June 30, 2024
465,600
$ 6.78
6.20
$ 3,150
Outstanding – December 31, 2024
453,400
$ 6.79
5.70
$ 1,654
Granted
43,382
8.73
Exercised
( 1,200 )
3.98
Forfeited
( 9,800 )
9.66
Outstanding – June 30, 2025
485,782
$ 6.92
5.60
$ 1,213
Exercisable on June 30, 2025
305,000
$ 5.28
4.10
$ 1,198
Restricted
Stock Units
Total
compensation expense related to restricted stock units (“RSUs”) was $ 48 and $ 112 for the three and six months ended June
30, 2025, respectively. Total compensation expense related to RSUs was $ 61 and $ 85 for the three and six months ended June 30, 2024,
respectively. During the three- and six-month periods ended June 30, 2025 and 2024, we granted 43,664 and 15,141
RSUs, respectively, at an average grant price per share of $ 8.73 and $ 11.06 , respectively, under our 2017 Stock Incentive Plan
to non-employee directors which vest over two years. As of June 30, 2025, total unrecognized compensation expense related to
the RSUs was $ 356 , which will vest over a weighted average period of 1.8 years.
Following
is a summary of RSU activity as of and for the six months ended June 30, 2025 and 2024:
SCHEDULE OF RESTRICTED STOCK ACTIVITY
Shares
Weighted-
Average
Remaining
Vesting
Term
(in years)
Aggregate
Intrinsic
Value
Outstanding – December 31, 2023
27,000
1.0
$ 254
Granted
15,141
Vested
( 16,500 )
Forfeited
( 1,500 )
Outstanding – June 30, 2024
24,141
0.9
$ 330
Outstanding – December 31, 2024
24,141
0.3
$ 248
Granted
43,664
Vested
( 24,141 )
Forfeited
-
Outstanding – June 30, 2025
43,664
1.9
$ 63
14
NOTE
7. NET INCOME (LOSS) PER SHARE DATA
Basic
net income (loss) per common share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding.
Dilutive net income (loss) per common share assumes the exercise and issuance of all potential common stock equivalents in computing
the weighted-average number of common shares outstanding using the treasury stock method, unless their effect is anti-dilutive. Basic
and diluted weighted average shares outstanding were as follows:
SCHEDULE OF BASIC AND DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING
2025
2024
2025
2024
Three
Months Ended
June
30,
Six
Months Ended
June
30,
2025
2024
2025
2024
Basic weighted average shares outstanding
2,773,598
2,760,052
2,767,263
2,751,330
Dilutive
effect of outstanding stock options and non-vested restricted stock units 1
181,167
175,619
-
170,783
Diluted weighted average shares outstanding
2,954,765
2,935,671
2,767,263
2,922,113
1
The
following items were excluded from the computation of diluted weighted-average shares outstanding
as their inclusion would be anti-dilutive:
a. For
the three and six months ended June 30, 2025, restricted stock units and stock options totaling
89,927 and 504,194 , respectively.
b. For
the three and six months ended June 30, 2024, restricted stock units and stock options totaling
31,611 and 45,453 , respectively.
NOTE
8. INCOME TAXES
On
a quarterly basis, we estimate what our effective tax rate will be for the full fiscal year and record a quarterly income tax provision
based on the anticipated rate. As the year progresses, we refine our estimate based on the facts and circumstances, including discrete
events.
15
Our
effective tax rate for the three and six months ended June 30, 2025 was 35 % and 25 %, respectively. Our effective tax rate for the
three and six months ended June 30, 2024 was 12 % and 21 %, respectively. The primary drivers of the increase in effective tax rate were
changes in pretax (loss) income and taxes on foreign entities.
NOTE
9. SEGMENT INFORMATION
Our
results of operations for the six months ended June 30, 2025 and 2024 represent a single operating and reporting segment referred to
as Contract Manufacturing within the EMS industry. The Company operates in the Medical Device, Medical Imaging, Aerospace and Defense,
and Industrial markets with over 50% of its net sales coming from the medical-related markets. We strategically direct production between
our various manufacturing facilities based on a number of considerations to best meet our customers’ needs. Our plants generate
net sales over several of the markets the Company serves. We share resources for sales, marketing, engineering, supply chain, information
services, human resources, payroll, and all corporate accounting functions. Our chief operating decision maker (the “CODM”)
is the Company’s President and Chief Executive Officer. The CODM regularly evaluates financial information prepared in accordance
with U.S. GAAP on a consolidated basis to assess performance and allocate resources.
The
Company’s net sales were located as follows:
SCHEDULE OF NET SALES
2025
2024
2025
2024
Three
Months Ended
June
30,
Six
Months Ended
June
30,
2025
2024
2025
2024
United States
$ 18,005
$ 22,480
$ 34,315
$ 46,009
Mexico
7,895
7,571
14,475
14,357
China
4,775
3,840
8,780
7,740
Total net sales
$ 30,675
$ 33,891
$ 57,570
$ 68,106
The
Company’s long-lived tangible assets, including the Company’s operating lease assets recognized on the condensed consolidated
balance sheets were located as follows:
SCHEDULE OF LONG LIVED TANGIBLE ASSETS
June 30,
2025
December 31,
2024
United States
$ 9,326
$ 10,429
Mexico
2,195
2,445
China
1,485
1,497
Total long-lived tangible assets
$ 13,006
$ 14,371
NOTE
10. RESTRUCTURING CHARGES
During
2024, we recorded restructuring charges of $ 571
related to the closure and consolidation of our Blue Earth, Minnesota production facility, which was completed in the fourth quarter
of 2024. During the six months ended June 30, 2025, the Company incurred $ 266
of restructuring charges, in connection with activities related to the Blue Earth facility and additional staff reductions in the
first quarter of 2025. We have not recorded any restructuring charges in the three months ended June 30, 2025.
The
following table summarizes the related activity for the six months ended June 30, 2025:
SCHEDULE OF RESTRUCTURING CHARGES
Facility Consolidation
Workforce Reductions
Total
December 31, 2024
$ 154
$ -
$ 154
Charges
31
235
266
Cash payments
( 185 )
( 235 )
( 420 )
June 30, 2025
$ -
$ -
$ -
16
The
following table summarizes the related activity for the six months ended June 30, 2024:
Facility Consolidation
December 31, 2023
$ -
Beginning
$ -
Charges
91
Cash payments
-
June 30, 2024
$ 91
Ending
$ 91
NOTE
11. RELATED PARTY TRANSACTIONS
David
Kunin, our Chairman, is a minority owner of Abilitech Medical, Inc. We had accounts receivable related to Abilitech of $ 226 as of December
31, 2023. Payments of $ 33 were received during the year ended December 31, 2024 and we wrote off the remaining receivables during 2024.
Abilitech has ceased operations and therefore we do not believe that Abilitech will pay the Company for outstanding accounts receivable.
The Company believes that transactions with Abilitech were on terms comparable to those that the Company could reasonably expect in an
arm’s length transaction with an unrelated third party.
David
Kunin, our Chairman, is a minority owner (less than 10 %) of Marpe Technologies, LTD an early-stage medical device company dedicated to
the early detection of skin cancer through full body scanners. Mr. Kunin is also a member of the Board of Directors of Marpe Technologies.
The Company worked with Marpe Technologies to apply for a grant from the Israel-United States Binational Industrial Research and Development
Foundation, a legal entity created by Agreement between the Government of the State of Israel and the Government of the United States
of America (“BIRD Foundation”). The parties were successful in receiving approval for a $ 1,000 conditional grant. The Company
and Marpe Technologies will each receive $ 500 from the BIRD Foundation and, among other obligations under the grant, each is required
to contribute $ 500 to match grant funds from the BIRD Foundation. The Company met its obligation by providing certain services at cost
or with respect to administrative services at no cost to Marpe Technologies. The total value of the Company’s contribution will
not exceed $ 500 . Marpe is engaged in raising funds for its operations, which funds are necessary to pay for the Company’s services
beyond its contribution. The Company will receive a 10 -year exclusive right to manufacture the products of Marpe Technologies. There
can be no assurances that Marpe Technologies’ medical device operations will be commercially successful, that Marpe Technologies
will be successful in raising additional funds to finance its operations or, if commercially successful, the Company will recover the
value of services provided to Marpe if not paid when the services are provided. The transactions between the Company and Marpe Technologies
have been approved by the Audit Committee pursuant to the Company Related-Party Transactions Policy. During the three and six months
ended June 30, 2025 and 2024, we recognized no net sales to Marpe Technologies. As of June 30, 2025, we have no outstanding accounts
receivable. The Company believes that transactions with Marpe are on terms comparable to those that the Company could reasonably expect
in an arm’s length transaction with an unrelated third party.
NOTE
12. SUBSEQUENT EVENTS
On
July 24, 2025, the Company closed on the sale of the Blue Earth facility for $ 500 as discussed in Note 1 – “Summary of Significant
Accounting Policies.”
On
July 29, 2025, the Company amended its Revolver line of credit agreement as discussed in Note 4 – “Financing Arrangements.”
17
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We
are a Minnesota, United States based full-service global EMS contract manufacturer in the Medical Device, Medical Imaging, Aerospace
and Defense and Industrial markets offering a full range of value-added engineering, technical and manufacturing services and support
including project management, design, testing, prototyping, manufacturing, supply chain management and post-market services. Our products
are complex electromedical and electromechanical products including medical devices, wire and cable assemblies, printed circuit board
assemblies, complex higher-level assemblies and other box builds for a wide range of industries. As of December 31, 2024, we have facilities
in Minnesota: Bemidji, Mankato, Milaca and Maple Grove. We closed our facility in Blue Earth, Minnesota in December 2024 and sold this
facility on July 24, 2025. We also have facilities in Monterrey, Mexico and Suzhou, China.
Our
net sales are derived from complex designed products built to the customers’ specifications. The products we manufacture are engineered
and designed products that require sophisticated manufacturing support. Quality, on-time delivery, and reliability are of utmost importance.
Our goal is to expand and diversify our customer base by focusing on sales and marketing efforts that fit our value-added service, early
engagement design, and development strategy. We continue to focus on lean manufacturing initiatives, quality and on-time delivery improvements
to increase asset utilization, reduce lead times and provide competitive pricing.
Our
strategic investments have positioned us to capitalize on growth opportunities in the medical markets and improve our competitiveness
by expanding our global footprint. Our industrial and defense markets are focused on improving our asset utilization and profitability
while transforming to a value added, solution-sell business model that supports early engagement, design for manufacturability and rapid
prototyping.
All
dollar amounts are stated in thousands of U.S. dollars.
Restructuring
Activities
In
fiscal year 2024, the Company initiated a restructuring plan related to the closure of its Blue Earth, MN facility. During the three
and six months ended June 30, 2025, the Company incurred restructuring charges related to staff reductions and activities related to
the Blue Earth facility closure. The costs of these restructuring programs totaled $837, of which $266 was recorded in the six months
ended June 30, 2025 and $571 was recorded in the prior fiscal year. We did not record any amounts related to restructuring in the three months
ended June 30, 2025. These costs are included in restructuring charges on the condensed
consolidated statements of operations. These charges relate to employee severance and facility closure costs. We do not expect significant
additional expenses related to this plan.
Results
of Operations
Net
Sales. Net sales for the three months ended June 30, 2025 and 2024 were $30,675 and $33,891, respectively, a comparative period decrease
of $3,216 or 9.5%. Net sales for the six months ended June 30, 2025 and 2024 were $57,570 and $68,106, respectively, a comparative period
decrease of $10,536 or 15.5%. Net sales in the three and six months ended June 30, 2025 were negatively impacted by delays in Aerospace
and Defense customer approvals of products transferred from our Blue Earth facility to our Bemidji facility as well as manufacturing
and plant utilization inefficiencies related to the movement of various production between plants. The following is a summary of net sales by our major industry markets:
Three Months Ended June 30,
2025
2024
Increase (Decrease)
Medical Device
$ 7,550
$ 9,689
$ (2,139 )
(22.1 )%
Medical Imaging
9,664
8,182
1,482
18.1 %
Industrial
8,516
9,385
(869 )
(9.3 )%
Aerospace and Defense
4,945
6,635
(1,690 )
(25.5 )%
Total net sales
$ 30,675
$ 33,891
$ (3,216 )
(9.5 )%
18
Six Months Ended June 30,
2025
2024
Increase (Decrease)
Medical Device
$ 15,620
$ 19,893
$ (4,273 )
(21.5 )%
Medical Imaging
18,252
17,083
1,169
6.8 %
Industrial
15,461
18,977
(3,516 )
(18.5 )%
Aerospace and Defense
8,237
12,153
(3,916 )
(32.2 )%
Total net sales
$ 57,570
$ 68,106
$ (10,536 )
(15.5 )%
●
Medical
Device: Net sales to our medical customers decreased $2,139, or 22.1%, in the three months ended June 30, 2025 as compared with the
same period in 2024 and $4,273, or 21.5%, in the six months ended June 30, 2025 as compared with the same period in 2024. The decrease
was primarily due to inventory re-balancing with existing customers, timing of customer product launches and lower productivity as
we managed our facility consolidation.
●
Medical
Imaging: Net sales to our Medical Imaging customers increased $1,482, or 18.1%, in the three months ended June 30, 2025 as compared
with the same period in 2024 and $1,169, or 6.8%, in the six months ended June 30, 2025 as compared with the same period in 2024.
The increase was primarily due to higher sales to existing customers.
●
Industrial:
Net sales to our industrial customers decreased $869, or 9.3%, in the three months ended June 30, 2025 as compared with the same
period in 2024 and $3,516, or 18.5%, in the six months ended June 30, 2025 as compared with the same period in 2024. The decrease
in net sales was primarily due to customer order delays and part shortages.
●
Aerospace
and Defense: Net sales to our aerospace and defense customers decreased $1,690, or 25.5%, in the three months ended June 30, 2025
as compared with the same period in 2024 and $3,916, or 32.2%, in the six months ended June 30, 2025 as compared with the same period
in 2024. The decrease in net sales relates to delays in customer approvals as we have consolidated this business into our Bemidji
facility.
Backlog.
Our 90-day shipment backlog as of June 30, 2025 was $26,592, a decrease of 0.6% from $26,742 at the beginning of the quarter, and
an 11.6% decrease from June 30, 2024. Our 90-day backlog consists of firm purchase orders we expect to ship in the next 90 days, with
any remaining amounts to be shipped within 180 days.
Our
total order backlog as of June 30, 2025, was $78,351, representing a 14.7% increase from $68,332 at the beginning of the quarter and
a 6.9% increase compared to the same period in the prior year; this growth was primarily driven by large medical device orders.
90-day
shipment and total backlog by our major industry markets are as follows:
June 30, 2025
March 31, 2025
June 30, 2024
90 Day
Total
90 Day
Total
90 Day
Total
Medical Device
$ 7,897
$ 32,222
$ 5,735
$ 19,925
$ 8,130
$ 23,497
Medical Imaging
5,101
7,584
7,526
10,020
7,776
10,953
Industrial
6,010
9,349
5,999
10,005
6,398
11,423
Aerospace and Defense
7,584
29,196
7,482
28,382
7,791
27,423
Total backlog
$ 26,592
$ 78,351
$ 26,742
$ 68,332
$ 30,095
$ 73,296
19
The
90-day and total backlog as of June 30, 2025 includes orders already recognized in net sales and included in the contract asset value
of $14,984.
Operating
Costs and Expenses.
Net
sales, cost of goods sold, gross profit, and operating costs were as follows:
Three Months Ended June 30,
2025
2024
Increase/(Decrease)
Net sales
$ 30,675
$ 33,891
$ (3,216
)
(9.5 )%
Cost of goods sold (3)
25,838
29,274
(3,436
)
(11.7 )%
Gross profit
4,837
4,617
220
4.8 %
Gross margin percentage (1)
15.8 %
13.6 %
220
bpc (2)
Selling (3)
1,204
909
295
32.5 %
% of Net sales
3.9 %
2.7 %
General and administrative
2,589
2,982
(393
)
(13.2 )%
% of Net sales
8.4 %
8.8 %
Research and development
302
291
11
3.8 %
% of Net sales
1.0 %
0.9 %
Restructuring charges
-
91
(91
)
(100 )%
% of Net sales
- %
0.2 %
Operating income
742
344
398
115.7
%
% of Net sales
2.4 %
1.0 %
(1)
Gross
margin percentage is defined as gross profit as a percentage of net sales.
(2)
Basis
points change in gross margin percentage.
(3)
During
the first quarter of 2025, the Company modified the responsibilities and reporting relationships of certain customer-facing managers.
As a result of these organizational changes, the related costs, which were previously classified as cost of sales, are now reported
as selling expenses to better reflect the nature of the activities performed.
Six
Months Ended June 30,
2025
2024
Increase/(Decrease)
Net
sales
$
57,570
$
68,106
$
(10,536
)
(15.5
)%
Cost
of goods sold (3)
49,655
58,041
(8,386
)
(14.4
)%
Gross
profit
7,915
10,065
(2,150
)
(21.4
)%
Gross
margin percentage (1)
13.7
%
14.8
%
(110
)bpc (2)
Selling
(3)
2,388
1,714
674
39.3
%
%
of Net sales
4.1
%
2.5
%
General
and administrative
5,504
6,152
(648
)
(10.5
)%
%
of Net sales
9.6
%
9.0
%
Research
and development
628
609
19
3.1
%
%
of Net sales
1.1
%
0.9
%
Restructuring
charges
266
91
175
192.3
%
%
of Net sales
0.5
%
0.2
%
Operating
(loss) income
(871
)
1,499
(2,370
)
(158.1
)%
%
of Net sales
(1.5
)%
2.3
%
(1)
Gross
margin percentage is defined as gross profit as a percentage of net sales.
(2)
Basis
points change in gross margin percentage.
(3)
During
the first quarter of 2025, the Company modified the responsibilities and reporting relationships of certain customer-facing managers.
As a result of these organizational changes, the related costs, which were previously classified as cost of sales, are now reported
as selling expenses to better reflect the nature of the activities performed.
Gross
profit and gross margins. Gross profit as a percent of net sales was 15.8% and 13.6% for the three months ended June 30, 2025,
and 2024, respectively. Gross profit as a percent of net sales was 13.7% and 14.8% for the six months ended June 30, 2025, and 2024,
respectively. The increase in gross profit as a percentage of net sales in the quarterly comparison period was the result of
improved plant utilization and favorable sales mix. The decrease in gross profit as a percentage of net sales in the year-to-date
comparison period was the result of lower net sales and reduced facility utilization in the first three months of this year as well
as reduced manufacturing efficiencies due to customer program movements between facilities.
20
Selling
expenses . Selling expenses, as measured as a percent of net sales , was 3.9% and 2.7% for the three months ended June 30, 2025,
and 2024, respectively. Selling expenses, as measured as a percent of net sales , was 4.1% and 2.5% for the six months ended June
30, 2025, and 2024, respectively. In 2025, we realigned the reporting structure of our customer facing managers from operations to business
development. As a result, this increase is a result of the realignment as well as the impact of fixed costs on a lower revenue base.
General and administrative expenses.
General and administrative expenses, as measured as a percent of net sales, was 8.4% and 8.8% for the three months ended June 30,
2025 and 2024, respectively, and 9.6% and 9.0% for the six months ended June 30, 2025 and 2024, respectively. General and
administrative expenses decreased in the quarterly and year to date 2025 periods by $393 and $648, respectively, as compared with
the 2024 periods primarily as the result of lower incentive compensation accruals in the current year.
Restructuring charges . Restructuring charges
were $0 and $266 in the three and six months ended June 30, 2025, respectively. During the first quarter of 2025, we incurred $235 of severance charges for a February 2025 reduction
in force to align staffing to our forecasted net sales and $31 of expenses related to our closed Blue Earth facility. Restructuring charges
were $91 in the three and six months ended June 30, 2024 for accrued employee retention bonuses for our facility consolidation and closure
of our Blue Earth facility.
Operating (loss) income. Operating income
was $742 for the three months ended June 30, 2025 or 2.4% of net sales and was $344 or 1.0% of net sales for the three months ended
June 30, 2024. This increase was driven by the improved gross margin and lower incentive compensation expense. Operating loss was ($871) or (1.5)% of net sales for the six
months ended June 30, 2025 and operating income was $1,499 or 2.3% of net sales for the six months ended June 30, 2024. The decrease
was driven by the decrease in net sales and resulting gross margin.
Interest
expense. Interest expense was $257 and $165 for the three months ended June 30, 2025 and 2024, respectively. Interest expense was
$471 and $332 for the six months ended June 30, 2025 and 2024, respectively. This increase was driven by higher borrowings under our
line of credit arrangement. Refer to “Liquidity and Capital Resources” for further discussion of financing arrangements.
Income taxes. Our effective tax rate for the
three and six months ended June 30, 2025 was 35% and 25%. Our effective tax rate for the three and six months ended June 30, 2024 was
12% and 21%. The primary drivers of the increase in effective tax rate were changes in pretax (loss) income and taxes on foreign entities.
In July 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted. The OBBBA makes permanent key elements
of the Tax Cuts and Jobs Act of 2017, including 100% bonus depreciation, domestic research cost expensing and the business interest expense
limitation, among other tax changes. The new legislation has multiple effective dates, with certain provisions effective in 2025 and others
in the future. The Company is currently evaluating the provisions of the new law and the potential effects on the Company’s financial
position, results of operations, and cash flows.
Cash
Flow Operating Results
The
following is a summary of cash flow results:
Six Months Ended June 30,
2025
2024
Cash provided by (used in):
Operating activities
$
(2,773
)
$
(1,458
)
Investing activities
(358
)
(1,011
)
Financing activities
2,858
2,343
Effect of exchange rates on changes in cash and cash equivalents
9
(7
)
Net change in cash and cash equivalents
$
(264
)
$
(133
)
Operating Activities. Cash used in operating
activities was $2,773 in the first six months of 2025, compared with $1,458 in the same prior-year period. Significant changes in operating
assets and liabilities affecting cash flows during these periods included:
●
Cash
used by accounts receivable and contract assets was $4,034 in the six months ended June 30, 2025 as compared with cash provided of
$1,214 in the same prior-year period. The use of cash in the six months ended June 30, 2025 is largely due to timing of customer
shipments and cash collections. The cash provided in the prior year was due an expected increase in cash collections due to higher
sales and the timing of customer payments.
●
Cash
provided by inventory was $2,714 in the six months ended June 30, 2025 as compared with cash used of $1,288 in the prior-year period.
The decrease in the current-year period cash usage was the result of normal timing variances of inventory purchases and timing of
product shipments as well as the results of our plan to reduce inventory balances in 2025.
21
Investing
Activities. Cash used in investing activities was $358 in the first six months of 2025, compared with cash used of $1,011 in the
same prior-year period, both primarily for capital expenditures.
Financing
Activities. Cash provided by financing activities was $2,858 in the first six months of 2025 and $2,343 in the same prior-year period.
The cash provided by financing activities in both periods resulted from the line of credit advances for working capital and operations.
Liquidity
and Capital Resources
We
believe that our existing financing arrangements, anticipated cash flows from operations and cash on hand will be sufficient to satisfy
our working capital needs, capital expenditures and debt repayments for the next twelve months.
On
February 29, 2024, we entered into a $15,000 Senior Secured Revolving Line of Credit with Bank of America (the “Revolver”).
The Revolver allows for borrowings at a defined base rate, or at the one, three or six month Secured Overnight Finance Rate, also known
as “SOFR,” plus a defined margin. If the Company prepays SOFR borrowings before their contractual maturity, the Company has
agreed to compensate the bank for lost margin, as defined in the Revolver agreement. The Company is required to quarterly pay a 20-basis
point fee on the unused portion of the Revolver.
The
Revolver requires the Company to maintain no more than 2.5 times leverage ratio and at least a 1.25 times minimum fixed charges coverage
ratio, both of which are defined in the Revolver agreement. These ratios are calculated based on trailing twelve-month results. There
are no subjective acceleration clauses under the Revolver that would accelerate the maturity of outstanding borrowings. The Revolver
contains certain covenants which, among other things, require the Company to adhere to regular reporting requirements, abide by shareholder
dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures. The Revolver is secured
by substantially all the Company’s assets and expires on February 28, 2027. We were not in compliance with financial covenants
related to the maximum operating expense contributions to our Mexican operations in the first and second quarters of 2024. We have received
a waiver of this event of default from the bank. On March 27, 2025, we amended (the “First Amendment”) the Revolver to waive
our non-compliance with the leverage ratio and minimum fixed charge ratio as of December 31, 2024, and March 31, 2025. Provisions of
the First Amendment relating to the Company’s compliance with these ratios were replaced with provisions of the Second Amendment
(described below). Provisions of the First Amendment relating to minimum EBITDA requirements of the Company were replaced with provisions
of the Second Amendment (described below). Provisions of the First Amendment requiring the Company to maintain unrestricted cash and
Revolver availability (collectively, “Liquidity”) at specified levels were replaced with provisions of the Second Amendment
(described below). The First Amendment also requires the Company to provide incremental monthly reporting and increased the Company’s
borrowing rate by one percent until the Company is in compliance with the original terms of the Revolver. The First Amendment increases the borrowing rate for revolving loans by 100 basis points.
On
May 14, 2025, we further amended (the “Second Amendment”) the Revolver, which amended the First Amendment in part, to
defer the Company’s compliance with the leverage ratio and minimum fixed charge ratio until the fourth quarter of 2025 at which
time the Company must maintain (a) a leverage ratio of 2.5 times for the year ended December 31, 2025 and for each twelve-month quarterly
reporting period thereafter; and (b) a minimum fixed charge coverage ratio to 1.25 times for the year ended December 31, 2025 and for
each twelve-month quarterly reporting period thereafter. The Company must also maintain adjusted EBITDA (earnings before interest, taxes
depreciation and amortization), as defined in the Revolver, as of the end of the second quarter of 2025 of at least $1,000, the third
quarter of 2025 of at least $1,300 and the fourth quarter of 2025 and each quarter thereafter of at least $1,600. In addition, the Second
Amendment requires the Company to always maintain Liquidity of at least $2,500. The Second Amendment shortened the duration of the
Revolver to June 30, 2026 and increases the borrowing rate by 25 basis points.
22
On July 29 , 2025, we amended
the Revolver (the “Third Amendment”) to extend the expiration of the Revolver to August 31, 2026. We have recorded the outstanding
Revolver amount of $11,615 as long term on the condensed consolidated balance sheets based on extension in the signed Third Amendment.
The Revolver, as amended, bears interest at a weighted-average interest
rate of 7.8% and 7.7% as of June 30, 2025 and December 31, 2024, respectively. We had borrowings on our line of credit of $11,615 and
$8,695 outstanding as of June 30, 2025 and December 31, 2024, respectively. As of June 30, 2025, we had unused availability on the line
of credit of $3,385, which is subject to a month end cap based on the previously noted minimum Liquidity.
The
Company had an interim funding agreement with a bank related to deposits made on equipment purchases funded through a finance lease when
the equipment was received and operational. The equipment was received and the lease agreements were finalized during the three months
ended June 30, 2025. As of June 30, 2025, we have no amounts outstanding on the interim funding agreement for equipment.
Net
sales in the first two quarters of 2025 and fourth quarter of 2024 were negatively impacted by delays in Aerospace and Defense customer
approvals of products transferred from our Blue Earth facility to our Bemidji facility as well as manufacturing and plant utilization
inefficiencies related to the movement of various production between plants. We expect these matters to be resolved over the next two
quarters. The Company has implemented plant optimization activities and cost cutting initiatives in the first two quarters of 2025 to
address losses. These actions plus continued efforts to improve manufacturing efficiencies in the remainder of 2025 and the planned reduction
in inventory levels are intended to drive reduced borrowings during the remainder of 2025. The Company believes it has sufficient capital
and liquidity to operate its business for at least twelve months from the filing of this Form 10-Q.
Off-Balance
Sheet Arrangements
We
have not engaged in any off-balance sheet activities as defined in Item 303(a)(4) of Regulation S-K.
Forward-Looking
Statements
Those
statements in the foregoing report that are not historical facts are forward-looking statements made pursuant to the safe-harbor provisions
of the Private Securities Litigation Reform Act of 1995.
♦
Volatility
in the marketplace which may affect market supply, demand of our products or currency exchange rates;
♦
Whether our existing financing arrangements, anticipated cash flows from operations and cash on hand will be sufficient
to satisfy our working capital needs, capital expenditures and debt repayments for the next twelve months;
♦
Supply
chain disruption and unreliability;
♦
Lack
of supply of sufficient human resources to produce our products;
♦
Increased
competition from within the EMS industry or the decision of OEMs to cease or limit outsourcing;
♦
Changes
in the reliability and efficiency of our operating facilities or those of third parties;
♦
Increases
in certain raw material costs such as copper and oil;
♦
Commodity
and energy cost instability;
♦
Risks
related to FDA noncompliance;
♦
The
loss of a major customer;
♦
General
economic, financial and business conditions that could affect our financial condition and results of operations;
♦
Increased
or unanticipated costs related to compliance with securities and environmental regulation;
♦
Disruption
of global or local information management systems due to natural disaster or cyber-security incident; and
23
♦
Outbreaks
of epidemic, pandemic, or contagious diseases, such as the recent novel coronavirus that affect our operations, our customers’
operations or our suppliers’ operations.
The
factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual
results to differ materially from those expressed in any forward-looking statement made by us. Unpredictable or unknown factors not discussed
herein could also have material adverse effects on forward-looking statements. All forward-looking statements included in this Form 10-Q
are expressly qualified in their entirety by the forgoing cautionary statements. We undertake no obligation to update publicly any forward-looking
statement (or its associated cautionary language) whether as a result of new information or future events.
Please
refer to forward-looking statements and risks as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December
31, 2024.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
In
accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered
by this Quarterly Report on Form 10-Q, our management evaluated, with the participation of our Chief Executive Officer and Chief Financial
Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule
15d-15(e) under the Exchange Act). These controls and procedures are designed to ensure that information required to be disclosed in
the Company’s Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated
and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure. Based upon their evaluation of these disclosure controls and procedures as of the
date of the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures
were effective.
Changes
in Internal Control Over Financial Reporting
There
was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
24
PART
II
ITEM
1. LEGAL PROCEEDINGS
We
are subject to various legal proceedings and claims that arise in the ordinary course of business.
ITEM
1A. RISK FACTORS
We
are affected by the risks specific to us as well as factors that affect all businesses operating in a global market. The significant
factors known to us that could materially adversely affect our business, financial condition or operating results or could cause our
actual results to differ materially from our expectations are described in our annual report on Form 10-K for the fiscal year ended under
the heading “Part I – Item 1A.Risk Factors.” There have been no material changes in the risk factors from those disclosed
in the Annual Report on Form 10-K for the year ended December 31, 2024, except as set forth below.
If we fail to comply with the covenants contained
in our credit agreement, we may be unable to secure additional financing and repayment obligations on our outstanding indebtedness may
be accelerated.
Our credit agreement contains financial and operating
covenants with which we must comply. Effective as of February 29, 2024, we entered into a new credit agreement with Bank of America (the
“Revolver”.) Our Revolver contains financial and operating covenants with which we must comply. Our compliance with these
covenants is dependent on our financial results, which are subject to fluctuation as described elsewhere in these risk factors. We were
not in compliance with financial covenants related to the maximum operating expense contributions to our Mexican operations in the first
and second quarters of 2024. We received a waiver of the Mexican operating expenses event of default from the bank in August 2024.
On March 27, 2025, we signed the First Amendment to
the Revolver to waive the leverage ratio and minimum charge coverage ratio events of default as of December 31, 2024 and March 31, 2025
and to further defer the Company’s compliance with these ratios until the third quarter of 2025, and reset compliance thresholds
for our covenant ratios for 2025. The First Amendment also set minimum EBITDA levels for the second, third and fourth quarters and increased
the borrowing rate by 100 basis points. On May 14, 2025, we signed the Second Amendment to the Revolver to defer the Company’s compliance
with the leverage ratio and minimum charge coverage ratio until the fourth quarter. The Second Amendment also modified downward the minimum
EBITDA levels for the second, third and fourth quarters and shortened the duration of the Revolver to June 30, 2026 and further increased
the borrowing rate by 25 basis points. On July 29, 2025, we signed the Third Amendment to the Revolver delaying expiration of the Revolver
to August 31, 2026.
We have included the Amendment No. 1 to Credit Agreement,
Waiver, and Consent, Amendment No. 2 to Credit Agreement and Amendment No. 3 to Credit Agreement as exhibits to this filing and any description
of that document contained in this risk factor is only a summary and is qualified by its entirety by the filed documents. If we fail
to comply with the covenants in the future or if our lender does not agree to waive any future non-compliance, we may be unable to borrow
funds and any outstanding indebtedness could become immediately due and payable, which could materially harm our business.
Impairment of Our Long-Lived Assets Could
Adversely Affect Our Results of Operations and Financial Condition.
We evaluate long-lived assets, primarily property
and equipment, whenever current events or changes in circumstances indicate that the carrying amount of an asset or asset group may not
be recoverable. Recoverability for assets to be held and used is based on our projection of the undiscounted future operating cash flows
of the underlying assets. To the extent such projections indicate that future undiscounted cash flows are not sufficient to recover the
carrying amounts of related assets, a charge might be required to reduce the carrying amount to equal estimated fair value.
As of June 30, 2025, the Company’s common stock was trading at
a value less than the Company’s net equity value. As such, the Company evaluated future undiscounted cash flows and determined that
no long-lived asset impairment was required as of June 30, 2025. If the fair value of our other long-lived assets is less than their carrying
value, we may be required to record a non-cash impairment charge, which could be material. Such charges could negatively impact our results
of operations, potentially affect our compliance with debt covenants, and reduce the perceived value of our Company. There can be no assurance
that future reviews of long-lived assets will not result in impairment charges, particularly in periods of market or economic volatility.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3. DEFAULTS ON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None.
ITEM
6. EXHIBITS
Exhibits
31.1*
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
31.2*
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
32*
Certification of the Chief Executive Officer and Chief Financial Officer, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*
Financial
statements from the quarterly report on Form 10-Q for the quarter ended June 30, 2025, formatted in XBRL: (i) Condensed Consolidated
Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) Condensed Consolidated
Statements of Cash Flows, and (iv) the Notes to Condensed Consolidated Financial Statements.
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*Filed
herewith
25
Signatures
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Nortech Systems Incorporated and Subsidiaries
Date:
August 7, 2025
by
/s/
Jay D. Miller
Jay
D. Miller
Chief
Executive Officer and President
Nortech
Systems Incorporated
Date:
August 7, 2025
by
/s/
Andrew D. C. LaFrence
Andrew
D. C. LaFrence
Chief
Financial Officer and Senior Vice President of Finance
Nortech
Systems Incorporated
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.