Item 2. Management’s Discussion and Analysis
ITEM
2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations
Overview
We
are a Minnesota, United States based full-service global EMS contract manufacturer in the Medical, Aerospace & Defense and Industrial
markets offering a full range of value-added engineering, technical and manufacturing services and support including project management,
design, testing, prototyping, manufacturing, supply chain management and post-market services. Our products are complex electromedical
and electromechanical products including medical devices, wire and cable assemblies, printed circuit board assemblies, complex higher-level
assemblies and other box builds for a wide range of industries. We serve three major markets within the EMS industry: Medical, Aerospace
and Defense, and the Industrial market which includes industrial capital equipment, transportation, vision, agriculture, oil and gas.
As of September 30, 2024, we have facilities in Minnesota: Bemidji, Blue Earth, Mankato, Milaca and Maple Grove (corporate office). We
also have facilities in Monterrey, Mexico and Suzhou, China. In May, 2024, we announced the closure of our Blue Earth facility by the
end of 2024 and moving its operations to our Bemidji facility.
All
dollar amounts are stated in thousands of U.S. dollars.
Results
of Operations
Net
Sales. Net sales for the three months ended September 30, 2024 and 2023 were $31,407 and $33,369, respectively, a decrease of $1,962
or 5.9%. Net sales for the nine months ended September 30, 2024 and 2023 were $99,513 and $103,278, respectively, a decrease of $3,765
or 3.6%. The following is a summary of net sales by our major industry markets:
Three Months Ended
September 30,
2024
2023
Increase (Decrease)
Medical
$ 18,047
$ 17,835
$ 212
1.2 %
Industrial
8,434
10,435
(2,001 )
(19.2 )%
Aerospace and defense
4,926
5,099
(173 )
(3.4 )%
Total net sales
$ 31,407
$ 33,369
$ (1,962 )
(5.9 )%
Nine Months Ended
September 30,
2024
2023
Increase (Decrease)
Medical
$ 53,991
$ 59,814
$ (5,823 )
(9.7 )%
Industrial
27,643
28,966
(1,323 )
(4.6 )%
Aerospace and defense
17,879
14,498
3,381
23.3 %
Total net sales
$ 99,513
$ 103,278
$ (3,765 )
(3.6 )%
●
Medical:
Net sales to our medical customers increased $212, or 1.2%, in the three months ended September 30, 2024 as compared with the same
period in 2023, and decreased $5,823, or 9.7%, in the nine months ended September 30, 2024 as compared with the same period in 2023.
The decrease in the nine-month comparison was primarily due to inventory re-balancing with existing customers, timing of customer
product launches and lower average sales prices in anticipation of moving several programs for one customer to our Monterrey, Mexico
facility which will be completed in the fourth quarter of 2024.
●
Industrial:
Net sales to our industrial customers decreased $2,001, or 19.2%, in the three months ended September 30, 2024 as compared with the
same period in 2023, and $1,323, or 4.6%, in the nine months ended September 30, 2024 as compared with the same period in 2023. The
decrease in net sales was primarily due to industrial customer’s efforts to reduce their inventory investments, delayed program launches with several customers as well as sales
headwinds in several markets for which we provide products for these customers.
●
Aerospace
and defense: Net sales to our aerospace and defense customers decreased $173, or 3.4%, in the three months ended September 30, 2024,
as compared with the same period in 2023, and increased $3,381, or 23.3% in the nine months ended September 30, 2024, as compared
with the same period in 2023. The increase in net sales in the nine-month comparison relates to increasing demand in the aerospace
and defense market, and improved supply chain availability of component materials.
Backlog.
Our 90-day shipment backlog as of September 30, 2024 was $29,631, down 1.5% from June 30, 2024, and 12.3% from the prior-year comparable
quarter end. Our 90-day backlog consists of firm purchase orders we expect to ship in the next 90 days, with any remaining amounts to
be shipped within 180 days.
Our
total order backlog as of September 30, 2024 was $69,770, a 4.8% decrease from the prior quarter end and a 31.8% decrease from the prior-year
comparable quarter end. As the supply chain lead times have normalized, customers are returning to their pre-pandemic ordering practices,
which has resulted in a decrease in our backlog. We continue to experience reduced visibility to revenues in the next several quarters
as customers are rebalancing their inventories and, therefore, deferring the placement of some orders.
90-day
and total shipment backlog by our major industry markets are as follows:
September 30, 2024
June 30, 2024
September 30, 2023
90 Day
Total
90 Day
Total
90 Day
Total
Medical
$ 15,684
$ 35,354
$ 15,906
$ 34,450
$ 16,775
$ 51,394
Industrial
7,200
9,445
6,398
11,423
9,656
19,680
Aerospace and defense
6,747
24,971
7,791
27,423
7,337
31,260
Total backlog
$ 29,631
$ 69,770
$ 30,095
$ 73,296
$ 33,768
$ 102,334
The
90-day and total backlog as of September 30, 2024 includes orders already recognized in net sales and included in the contract asset
value of $15,058.
17
Operating
Costs and Expenses.
Net
sales, cost of goods sold, gross profit, and operating costs were as follows:
Three Months Ended September 30,
2024
2023
Increase/(Decrease)
Net sales
$ 31,407
$ 33,369
$ (1,962 )
(5.9 )%
Cost of goods sold
27,572
28,050
(478 )
(1.7 )%
Gross profit
3,835
5,319
(1,484 )
(27.9 )%
Gross margin percentage (1)
12.2 %
15.9 %
(370 )bpc(2)
Selling
891
923
(32 )
(3.5 )%
% of Net sales
2.7 %
2.8 %
General and administrative
2,950
2,958
(8 )
2.6 %
% of Net sales
9.4 %
8.9 %
Restructuring charges
176
-
176
- %
% of Net sales
0.6 %
- %
Research and development
284
314
(30 )
(9.6 )%
% of Net sales
0.9 %
0.9 %
Operating income
(467 )
1,124
(1,591 )
(141.5 )%
% of Net sales
(1.5 )%
3.4 %
(1)
Gross
margin percentage is defined as gross profit as a percentage of net sales.
(2)
Basis
points change in gross margin percentage.
Nine Months Ended September 30,
2024
2023
Increase/(Decrease)
Net sales
$ 99,513
$ 103,278
$ (3,765 )
(3.6 )%
Cost of goods sold
85,613
87,001
(1,388 )
(1.6 )%
Gross profit
13,900
16,277
(2,377 )
(14.6 )%
Gross margin percentage (1)
14.0 %
15.8 %
(180 )bpc(2)
Selling
2,605
2,766
(161 )
(5.8 )%
% of Net sales
2.6 %
2.7 %
General and administrative
9,103
9,328
(225 )
(2.4 )%
% of Net sales
9.1 %
9.0 %
Restructuring charges
267
-
267
- %
% of Net sales
0.3 %
- %
Research and development
893
907
(14 )
(1.5 )%
% of Net sales
0.9 %
0.9 %
Operating income
1,032
3,276
(2,244 )
(68.5 )%
% of Net sales
1.0 %
3.2 %
(1)
Gross
margin percentage is defined as gross profit as a percentage of net sales.
(2)
Basis
points change in gross margin percentage.
Gross
profit and gross margins. Gross profit as a percent of net sales was 12.2% and 15.9% for the three months ended September 30, 2024
and 2023, respectively. Gross profit as a percent of net sales was 14.0% and 15.8% for the nine months ended September 30, 2024 and 2023,
respectively. The decrease in gross profit as a percentage of net sales in 2024 as compared with the same prior-year periods was the
result of lower net sales, as discussed above, and corresponding lower operating leverage from reduced production at a number of our manufacturing facilities.
18
Selling
expenses. Selling expenses were decreased slightly in the three and nine months ended September 30, 2024 and 2023 as the result of
lower incentive compensation accruals in the current-year periods.
General
and administrative expenses. General and administrative expenses decreased slightly in the 2024 periods as compared with the 2023
periods as the result of lower incentive compensation accruals in the current-year periods.
Restructuring
charges . Restructuring charges were $176 and $267 in the three and nine months ended September 30, 2024, respectively, for accrued
employee retention bonuses for our facility consolidation and closure of our Blue Earth facility. We expect to incur approximately $800
of cash restructuring costs, including employee retention and facility moving cost in 2024, of which substantially all are expected to
be incurred and paid by December 2024.
Operating
income. Operating (loss) income for the three months ended September 30, 2024 and 2023 were $(467) or (1.5)% of net sales, and $1,124
or 3.4% of net sales, respectively. Operating income for the nine months ended September 30, 2024 and 2023 were $1,032 or 1.0% of net
sales and $3,276 or 3.2% of net sales, respectively. Decreases in both periods were driven by the decrease in net sales and resulting
gross margin.
Other
expense
Interest
expense. Interest expense was $216 and $130 for the three months ended September 30, 2024 and 2023, respectively. Interest expense
was $548 and $365 for the nine months ended September 30, 2024 and 2023, respectively. This increase was driven by higher borrowings
under our line of credit arrangement. Refer to “Liquidity and Capital Resources” for further discussion of financing arrangements.
Income
taxes. Our effective tax rate for the three and nine months ended September 30, 2024 was 8% and 62%, respectively. Our effective
tax rate for the three and nine months ended September 30, 2023 was (21%) and 13%, respectively. The primary drivers of the change in
rate relate to changes in pretax book income and the 2023 U.S. federal provision to return adjustments recorded in the third quarter
of 2024, partially offset by realization of deferred tax assets in the 2024 periods as the Company removed its valuation allowance in
the fourth quarter of 2023.
Cash
Flow Operating Results
The
following is a summary of cash flow results:
Nine Months Ended September 30,
2024
2023
Cash provided by (used in):
Operating activities
$ (3,043 )
$ 2,181
Investing activities
(971 )
(1,121 )
Financing activities
3,561
(2,388 )
Effect of exchange rates on changes in cash and cash equivalents
17
(32 )
Net change in cash and cash equivalents
$ (436 )
$ (1,360 )
Operating
Activities. Cash used in operating activities was $3,043 in the first nine months of 2024, compared with cash provided of $2,181
in the same prior-year period. Significant changes in operating assets and liabilities affecting cash flows during these periods included:
●
Cash
provided by accounts receivable and contract assets was $2,150 in the nine months ended September 30, 2024 as compared with cash
usage of $1,942 in the same prior-year period. The improved cash flow in the current year was due to the timing of customer payments
in the fourth quarter of 2023 as compared with the fourth quarter of 2022, both of which impacted cash collections in the subsequent
year.
●
Cash
used in inventory was $922 in the nine months ended September 30, 2024 as compared with cash provided of $899 in the prior-year period.
The increase in the current-year period cash usage was the result of normal timing variances of inventory purchases and timing of
product shipments and increased inventory levels to support the transition of manufacturing from our Blue Earth facility to our Bemidji
plant.
●
Cash
used by changes in accounts payable was $3,609 in the current-year period as compared with cash use of $1,636 in the same prior-year
period, primarily related to the timing of cash payments.
●
Cash
provided by customer deposits was $1,195 in the nine months ended September 30, 2024 as compared with cash provided of $345 in the
same prior-year period which is driven by timing of customer deposits received before the quarter end.
19
Investing
Activities. Cash used in investing activities was $971 in the first nine months of 2024, compared with cash used of $1,121 in the
same prior-year period, both primarily for capital expenditures.
Financing
Activities. Cash provided by financing activities was $3,561in the first nine months of 2024, compared with cash used of $2,388 in
the same prior-year period. The increase in cash provided by financing activities resulted from the cash used for working capital in
the nine months ended September 30, 2024.
Liquidity
and Capital Resources
We
believe that our existing financing arrangements, anticipated cash flows from operations and cash on hand will be sufficient to satisfy
our working capital needs for the next twelve months, capital expenditures and debt repayments.
Credit
Facility. We had a credit agreement with Bank of America, which was entered into on June 15, 2017 and provided for a line of credit
arrangement of $16,000, that was to expire on June 15, 2026.
On
February 29, 2024, we replaced the asset backed line of credit agreement with a $15,000 Senior Secured Revolving Line of Credit with
Bank of America (the “Revolver”). The Revolver allows for borrowings at a defined base rate, or at the one, three or six
month Secured Overnight Finance Rate, also known as “SOFR,” plus a defined margin. If the Company prepays SOFR borrowings
before their contractual maturity, the Company has agreed to compensate the bank for lost margin, as defined in the Revolver agreement.
The Company is required to quarterly pay a 20-basis point fee on the unused portion of the Revolver.
The
Revolver requires the Company to maintain no more than 2.5 times leverage ratio and at least a 1.25 times minimum fixed charges coverage
ratio, both of which are defined in the Revolver agreement. The Company met the covenants for the period ended September 30, 2024. There
are no subjective acceleration clauses under the Revolver that would accelerate the maturity of outstanding borrowings. The Revolver
contains certain covenants which, among other things, require the Company to adhere to regular reporting requirements, abide by shareholder
dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures. The Revolver is secured
by substantially all the Company’s assets and expires on February 28, 2027. We were in compliance with all the financial covenants
related to this agreement as of and for the period ended September 30, 2024, except for the covenant related to operating expense contributions
to our Mexican operations in the first and second quarters of 2024 in excess of the amounts allowed under the Revolver. We received
a waiver of this event of default from the bank in August 2024.
Under
the amended Bank of America credit agreement signed February 29, 2024, the line of credit is subject to variations in the SOFR index
rate. Under the prior credit agreement with Bank of America, the line of credit borrowing availability was restricted by a defined asset
borrowing base, and interest was based on variations in the Bloomberg Short-Term Bank Yield (BSBY) index rate. Our line of credit bears
interest at a weighted-average interest rate of 7.9% and 8.3% as of September 30, 2024 and December 31, 2023, respectively. We had borrowings
on our line of credit of $9,550 and $5,846 outstanding as of September 30, 2024 and December 31, 2023, respectively. As of September
30, 2024 we had unused availability on the line of credit of $5,450.
The Company has an interim funding agreement as of
September 30, 2024 with a bank related to $317 of deposits made on equipment purchases that will be funded through a finance lease when
the equipment is received and operational. As of September 30, we have $317 outstanding on the interim funding agreement for equipment
we expect to receive in the fourth quarter of 2024.
The line of credit is shown net of debt issuance costs of $42 and $31 on the condensed consolidated balance sheet
as of September 30, 2024 and December 31, 2023, respectively.
Off-Balance
Sheet Arrangements
We
have not engaged in any off-balance sheet activities as defined in Item 303(a)(4) of Regulation S-K.
20
Forward-Looking
Statements
Those
statements in the foregoing report that are not historical facts are forward-looking statements made pursuant to the safe-harbor provisions
of the Private Securities Litigation Reform Act of 1995.
♦
Volatility
in the marketplace which may affect market supply, demand of our products or currency exchange rates;
♦
Supply
chain disruption and unreliability;
♦
Lack
of supply of sufficient human resources to produce our products;
♦
Increased
competition from within the EMS industry or the decision of OEMs to cease or limit outsourcing;
♦
Changes
in the reliability and efficiency of our operating facilities or those of third parties;
♦
Increases
in certain raw material costs such as copper and oil;
♦
Commodity
and energy cost instability;
♦
Risks
related to FDA noncompliance;
♦
The
loss of a major customer;
♦
General
economic, financial and business conditions that could affect our financial condition and results of operations;
♦
Increased
or unanticipated costs related to compliance with securities and environmental regulation;
♦
Disruption
of global or local information management systems due to natural disaster or cyber-security incident;
♦
Outbreaks
of epidemic, pandemic, or contagious diseases, such as the recent novel coronavirus that affect our operations, our customers’
operations or our suppliers’ operations.
The
factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual
results to differ materially from those expressed in any forward-looking statement made by us. Discussion of these factors is also incorporated
in Part I, Item 1A, “Risk Factors,” and should be considered an integral part of Part II, Item 7, “Management’s
Discussion and Analysis of Financial Condition and Results of Operations.” Unpredictable or unknown factors not discussed herein
could also have material adverse effects on forward-looking statements. All forward-looking statements included in this Form 10-K are
expressly qualified in their entirety by the forgoing cautionary statements. We undertake no obligation to update publicly any forward-looking
statement (or its associated cautionary language) whether as a result of new information or future events.
Please
refer to forward-looking statements and risks as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December
31, 2023.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.