UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D. C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2024
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
NORTECH
SYSTEMS INCORPORATED
Commission
file number 0-13257
State
of Incorporation: Minnesota
IRS
Employer Identification No. 41-1681094
Executive
Offices: 7550 Meridian Circle N., Suite # 150 , Maple Grove , MN 55369
Telephone
number: (952) 345-2244
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $.01 per share
NSYS
NASDAQ
Capital Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
Accelerated Filer ☐
Accelerated
Filer ☐
Non-accelerated
Filer ☒
Smaller
Reporting Company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number
of shares of $ .01 par value common stock outstanding as of November 1, 2024 was 2,756,754 .
TABLE
OF CONTENTS
PAGE
PART
I – FINANCIAL INFORMATION
Item
1 - Financial Statements
Condensed
Consolidated Statements of Operations and Comprehensive (Loss) Income
3
Condensed
Consolidated Balance Sheets
4
Condensed
Consolidated Statements of Cash Flows
5-6
Condensed
Consolidated Statements of Shareholders’ Equity
7
Condensed
Notes to Consolidated Financial Statements
8-16
Item 2 - Management’s Discussion and Analysis of Financial Condition And Results of Operations
17
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
21
Item 4 - Controls and Procedures
21
PART II – OTHER INFORMATION
Item 1 - Legal Proceedings
22
Item 1A. - Risk Factors
22
Item 2 - Unregistered Sales of Equity Securities, Use of Proceeds
22
Item 3 - Defaults on Senior Securities
22
Item 4 - Mine Safety Disclosures
22
Item 5 - Other Information
22
Item 6 - Exhibits
22
SIGNATURES
23
2
PART
I
ITEM
1. FINANCIAL STATEMENTS
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(UNAUDITED)
(IN
THOUSANDS, EXCEPT SHARE DATA)
2024
2023
2024
2023
THREE MONTHS
ENDED
NINE MONTHS
ENDED
SEPTEMBER
30,
SEPTEMBER
30,
2024
2023
2024
2023
Net sales
$ 31,407
$ 33,369
$ 99,513
$ 103,278
Cost of goods sold
27,572
28,050
85,613
87,001
Gross profit
3,835
5,319
13,900
16,277
Operating expenses:
Selling
891
923
2,605
2,766
General and administrative
2,951
2,958
9,103
9,328
Research and development
284
314
893
907
Restructuring
charges
176
-
267
-
Total
operating expenses
4,302
4,195
12,868
13,001
(Loss) income from operations
( 467 )
1,124
1,032
3,276
Other expense:
Interest
expense
( 216 )
( 130 )
( 548 )
( 365 )
(Loss) income before income taxes
( 683 )
994
484
2,911
Income tax expense (benefit)
56
( 213 )
301
389
Net (loss) income
$ ( 739 )
$ 1,207
$ 183
$ 2,522
Net (loss) income per common share:
Basic (in dollars per share)
$ ( 0.27 )
$ 0.44
$ 0.07
$ 0.93
Weighted average number of common shares
outstanding - basic (in shares)
2,760,438
2,737,895
2,754,399
2,716,166
Diluted (in dollars per share)
$ ( 0.27 )
$ 0.42
$ 0.06
$ 0.87
Weighted average number of common shares
outstanding - diluted (in shares)
2,760,438
2,888,679
2,931,343
2,887,889
Other comprehensive (loss) income
Foreign
currency translation
223
( 77 )
( 135 )
( 318 )
Comprehensive (loss)
income, net of tax
$ ( 516 )
$ 1,130
$ 48
$ 2,204
See
Accompanying Condensed Notes to Condensed Consolidated Financial Statements.
3
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(IN
THOUSANDS, EXCEPT SHARE DATA)
SEPTEMBER
30, 2024
DECEMBER
31, 2023 (1)
ASSETS
Current assets:
Cash
$ 1,239
$ 960
Restricted cash
-
715
Accounts receivable, less
allowances of $ 286 and $ 358 , respectively
16,584
19,279
Inventories, net
22,332
21,660
Contract assets
15,058
14,481
Prepaid
assets and other assets
5,065
1,698
Total
current assets
60,278
58,793
Property and equipment, net
5,834
6,513
Operating lease assets, net
8,034
6,917
Deferred tax assets
2,641
2,641
Other intangible assets,
net
179
263
Total
assets
$ 76,966
$ 75,127
LIABILITIES AND SHAREHOLDERS’
EQUITY
Current liabilities:
Current portion of finance
lease obligations
$ 175
$ 356
Current portion of operating
lease obligations
1,174
1,033
Accounts payable
12,315
15,924
Accrued payroll and commissions
2,940
4,138
Customer deposits
5,263
4,068
Other
accrued liabilities
1,451
1,063
Total
current liabilities
23,318
26,582
Long-term liabilities:
Long-term line of credit,
net of issuance costs
9,508
5,815
Long-term finance lease
obligations, net of current portion
340
209
Long-term operating lease
obligations, net of current portion
7,689
6,763
Other
long-term liabilities
421
414
Total
long-term liabilities
17,958
13,201
Total
liabilities
41,276
39,783
Shareholders’ equity:
Preferred stock, $ 1 par
value; 1,000,000 shares authorized; 250,000 shares issued and outstanding
250
250
Common stock - $ 0.01 par
value; 9,000,000 shares authorized; 2,756,367 and 2,740,178 shares issued and outstanding, respectively
28
27
Additional paid-in capital
17,226
16,929
Accumulated other comprehensive
loss
( 667 )
( 532 )
Retained
earnings
18,853
18,670
Total
shareholders’ equity
35,690
35,344
Total
liabilities and shareholders’ equity
$ 76,966
$ 75,127
(1)
The balance sheet as of December 31, 2023 has been derived from the consolidated
audited financial statements at that date.
See
Accompanying Condensed Notes to Condensed Consolidated Financial Statements.
4
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN
THOUSANDS)
2024
2023
SEPTEMBER
30,
2024
2023
CASH FLOWS FROM OPERATING
ACTIVITIES
Net income
$ 183
$ 2,522
Adjustments to reconcile
net income to net cash (used in) provided by operating activities:
Depreciation and amortization
1,400
1,539
Compensation on stock-based
awards
334
299
Change in inventory reserves
194
( 8 )
Change in accounts receivable
allowances
( 72 )
( 18 )
Other, net
9
137
Changes in current operating
assets and liabilities:
Accounts receivable
2,727
( 162 )
Employee Retention Credit
Receivable
-
2,650
Inventories
( 922 )
899
Contract assets
( 577 )
( 1,780 )
Prepaid expenses and other
current assets
( 2,888 )
( 976 )
Accounts payable
( 3,609 )
( 1,636 )
Accrued payroll and commissions
( 1,198 )
( 810 )
Customer deposits
1,195
345
Other
accrued liabilities
181
( 820 )
Net
cash (used in) provided by operating activities
( 3,043 )
2,181
CASH FLOWS FROM INVESTING
ACTIVITIES
Proceeds from sale of property
and equipment
9
-
Purchases
of property and equipment
( 980 )
( 1,121 )
Net
cash used in investing activities
( 971 )
( 1,121 )
CASH FLOWS FROM FINANCING
ACTIVITIES
Proceeds from line of credit
99,888
95,783
Payments to line of credit
( 96,185 )
( 98,035 )
Proceeds from financing
leases
198
-
Principal payments on financing
leases
( 304 )
( 291 )
Share repurchases
( 67 )
-
Proceeds
from stock option exercises
31
155
Net
cash provided by (used in) financing activities
3,561
( 2,388 )
Effect of exchange rate
changes on cash
17
( 32 )
Net change in cash and cash equivalents
( 436 )
( 1,360 )
Cash - beginning of period
1,675
2,481
Cash - end of period
$ 1,239
$ 1,121
Reconciliation of cash and restricted cash
reported within the condensed consolidated balance sheets:
Cash
$ 1,239
$ 699
Restricted
cash
-
422
Total cash and restricted
cash reported in the condensed consolidated statements of cash flows
$ 1,239
$ 1,121
5
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN
THOUSANDS)
NINE MONTHS
ENDED
SEPTEMBER
30,
2024
2023
Supplemental disclosure of cash flow information:
Cash paid for
interest
$ 531
$ 388
Cash paid for income taxes
$ 374
$ 1,242
Supplemental noncash investing and financing
activities:
Property and equipment
purchases in accounts payable
$ 107
$ 23
Operating lease assets
acquired under operating leases
$ 1,923
$ -
Equipment acquired under
finance lease
$ 256
$ -
See
Accompanying Condensed Notes to Condensed Consolidated Financial Statements.
6
NORTECH
SYSTEMS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
(IN
THOUSANDS)
Shares
Amount
Shares
Amount
Capital
Loss
Earnings
Equity
Accumulated
Additional
Other
Total
Preferred
Stock
Common
Stock
Paid-In
Comprehensive
Retained
Shareholders’
Shares
Amount
Shares
Amount
Capital
Loss
Earnings
Equity
Balance as of June 30, 2023
250
$ 250
2,737
$ 27
$ 16,712
$ ( 611 )
$ 13,111
$ 29,489
Net income
-
-
-
-
-
-
1,207
1,207
Foreign currency translation adjustment
-
-
-
-
-
( 77 )
-
( 77 )
Stock option exercises
-
-
-
-
9
-
-
9
Compensation on stock-based
awards
-
-
-
-
80
-
-
80
Balance as of September
30, 2023
250
$ 250
2,737
$ 27
$ 16,801
$ ( 688 )
$ 14,318
$ 30,708
Balance as of June 30, 2024
250
$ 250
2,762
$ 28
$ 17,165
$ ( 890 )
$ 19,592
$ 36,145
Net loss
-
-
-
-
-
-
( 739 )
( 739 )
Foreign currency translation adjustment
-
-
-
-
-
223
-
223
Compensation on stock-based awards
-
-
-
-
128
-
-
128
Stock repurchases
-
-
( 6 )
-
( 67 )
-
-
( 67 )
Balance as of September
30, 2024
250
$ 250
2,756
$ 28
$ 17,226
$ ( 667 )
$ 18,853
$ 35,690
Balance as of December 31, 2022
250
$ 250
2,691
$ 27
$ 16,347
$ ( 370 )
$ 11,826
$ 28,080
Net income
-
-
-
-
-
-
2,522
2,522
Foreign currency translation adjustment
-
-
-
-
-
( 318 )
-
( 318 )
Compensation on stock-based awards
-
-
-
-
299
-
-
299
Stock option exercises
-
-
46
-
155
-
-
155
Cumulative adjustment
related to adoption of ASC 326 (current expected credit loss)
-
-
-
-
-
-
( 30 )
( 30 )
Balance as of September
30, 2023
250
$ 250
2,737
$ 27
$ 16,801
$ ( 688 )
$ 14,318
$ 30,708
Balance as of December 31, 2023
250
$ 250
2,740
$ 27
$ 16,929
$ ( 532 )
$ 18,670
$ 35,344
Balance
250
$ 250
2,740
$ 27
$ 16,929
$ ( 532 )
$ 18,670
$ 35,344
Net income
-
-
-
-
-
-
183
183
Net income (loss)
-
-
-
-
-
-
183
183
Foreign currency translation adjustment
-
-
-
-
-
( 135 )
-
( 135 )
Compensation on stock-based awards
-
-
-
-
334
-
-
334
Stock option exercises
-
-
22
1
30
-
-
31
Stock repurchases
-
-
( 6 )
-
( 67 )
-
-
( 67 )
Balance as of September
30, 2024
250
$ 250
2,756
$ 28
$ 17,226
$ ( 667 )
$ 18,853
$ 35,690
Balance
250
$ 250
2,756
$ 28
$ 17,226
$ ( 667 )
$ 18,853
$ 35,690
See
Accompanying Condensed Notes to Condensed Consolidated Financial Statements.
7
CONDENSED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS
IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)
NOTE
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated financial statements for the interim periods have been prepared in accordance with Generally
Accepted Accounting Principles in the United States of America (“GAAP”) for interim financial information and pursuant to
the rules and regulations of the Securities and Exchange Commission. Accordingly, the Company has omitted footnote disclosures that would
substantially duplicate the disclosures contained in the Company’s audited consolidated financial statements. These unaudited condensed
consolidated financial statements should be read together with the audited consolidated financial statements for the year ended December
31, 2023, and notes thereto included in our Annual Report on Form 10-K as filed with the SEC.
The
condensed consolidated financial statements include the accounts of Nortech Systems Incorporated and its wholly owned subsidiaries. All
significant intercompany accounts and transactions have been eliminated. All dollar amounts are stated in thousands of U.S. dollars.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of our consolidated financial statements. Estimates also affect the reported amounts of net sales and expenses
during each reporting period. Significant items subject to estimates and assumptions include the valuation allowance for inventories,
accounts receivable allowances, realizability of deferred tax assets and long-lived asset recovery. Actual results could differ from
those estimates.
Recently
Issued New Accounting Standards
In
November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting
Standards Update (“ASU”) 2023-07, Segment Reporting Topic (280): Improvements to Reportable Segment Disclosure .
The ASU supplements reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses.
The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years
beginning after December 15, 2024 on a retrospective basis. Early adoption is permitted. The Company is currently evaluating the impact
of this ASU on its Consolidated Financial Statements and related disclosures.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The ASU enhances
the transparency and decision usefulness of income tax disclosures and is effective for annual periods beginning after December 15, 2024
on a prospective basis. Early adoption is permitted. The Company is currently evaluating the impact of this ASU on its Consolidated Financial
Statements and related disclosures.
8
Inventories
Inventories
are as follows:
SCHEDULE
OF INVENTORIES
September
30,
December 31,
2024
2023
Raw materials
$ 21,596
$ 20,863
Work in process
1,108
1,033
Finished goods
992
934
Reserves
( 1,364 )
( 1,170 )
Inventories, net
$ 22,332
$ 21,660
Other
Intangible Assets
Other
intangible assets as of September 30, 2024 and December 31, 2023 are as follows:
SCHEDULE
OF OTHER INTANGIBLE ASSETS
Customer
Relationships
Patents
Total
Balances as of January 1, 2023
$ 216
$ 206
$ 422
Amortization
144
15
159
Balances as of December
31, 2023
$ 72
$ 191
$ 263
Balances
$ 72
$ 191
$ 263
Amortization
72
12
84
Balances as of September 30, 2024
$ -
$ 179
$ 179
Balances
$ -
$ 179
$ 179
Intangible
assets are amortized on a straight-line basis over their estimated useful lives. The weighted average remaining amortization period of
our intangible assets is 5.5 years. Of the patents value as of September 30, 2024, $ 94 are being amortized and $ 85 are in process and
a patent has not yet been issued.
Amortization
expense of finite life intangible assets for the three months ended September 30, 2024 and 2023 was $ 4 and $ 40 , respectively. Amortization
expense of finite life intangible assets for the nine months ended September 30, 2024 and 2023 was $ 84 and $ 120 , respectively.
As
of September 30, 2024, estimated future annual amortization expense (except projects in process) related to these assets is as follows:
SCHEDULE
OF ESTIMATED FUTURE ANNUAL AMORTIZATION EXPENSE
Year
Amount
2024
$ 5
2025
18
2026
18
2027
18
2028
18
Thereafter
17
Total
$ 94
NOTE
2. CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS
Financial
instruments that potentially subject us to concentrations of credit risk consist principally of cash, accounts receivable, and contract
assets. With regard to cash, we maintain our excess cash balances in checking accounts at primarily two financial institutions, one in
the United States and one in China. The account in the United States may at times exceed federally insured limits. The Company’s
$ 1,239 cash balance as of September 30, 2024 included approximately $ 1,035 and $ 6 that was held at banks located in China and Mexico,
respectively. We grant credit to customers in the normal course of business and generally do not require collateral on our accounts receivable.
We
have certain customers whose revenue individually represented 10% or more of net sales, or whose accounts receivable balances individually
represented 10% or more of gross accounts receivable. One customer accounted for 28 % and 26 % of net sales for the three and nine months
ended September 30, 2024, respectively. Two customers accounted for 36 % and 38 % of net sales for both the three and nine months ended
September 30, 2023.
9
As
of September 30, 2024, one customer represented approximately 22 % of our gross accounts receivable. As of December 31, 2023, two customers
represented approximately 35 % of our gross accounts receivable.
Contract
assets for three customers accounted for 44 % of gross contract assets as of September 30, 2024. Contract assets for two customers accounted
for 34 % of gross contract assets as of December 31, 2023.
Export
sales from the U.S. represented approximately 2 %
of net sales for both the three and nine months ended September 30, 2024. Export sales represented approximately 3 %
of net sales for both three and nine month ended September 30, 2023.
NOTE
3. REVENUE
Revenue
Recognition
Revenue
under contract manufacturing agreements that was recognized over time accounted for approximately 72 % and 73 % of net sales for the three
and nine months ended September 30, 2024, respectively and approximately 74 % of net sales for both the three and nine months ended September
30, 2023, respectively.
The
following tables summarize our net sales by market for the three months ended September 30, 2024 and 2023, respectively:
SCHEDULE
OF NET SALES BY MARKET
Three
Months Ended September 30, 2024
Product/
Service Transferred
Over Time
Product
Transferred at Point in Time
Noncash
Consideration 1
Total
Net Sales by Market
Medical
$ 12,711
$ 4,435
$ 901
$ 18,047
Industrial
5,505
2,667
262
8,434
Aerospace and defense
4,394
494
38
4,926
Total
net sales
$ 22,610
$ 7,596
$ 1,201
$ 31,407
Three
Months Ended September 30, 2023
Product/
Service Transferred
Over Time
Product
Transferred at Point in Time
Noncash
Consideration 1
Total
Net Sales by Market
Medical
$ 12,029
$ 5,185
$ 621
$ 17,835
Industrial
8,195
1,999
241
10,435
Aerospace and defense
4,609
450
40
5,099
Total
net sales
$ 24,833
$ 7,634
$ 902
$ 33,369
1
Noncash consideration represents material provided by the customer
used in the build of the product.
10
The
following tables summarize our net sales by market for the nine months ended September 30, 2024 and 2023, respectively:
Nine
Months Ended September 30, 2024
Product/
Service Transferred
Over Time
Product
Transferred at Point in Time
Noncash
Consideration 1
Total
Net Sales by Market
Medical
$ 37,469
$ 14,112
$ 2,410
$ 53,991
Industrial
18,847
7,682
1,114
27,643
Aerospace and defense
16,494
1,231
154
17,879
Total
net sales
$ 72,810
$ 23,025
$ 3,678
$ 99,513
Nine
Months Ended September 30, 2023
Product/
Service Transferred
Over Time
Product
Transferred at Point in Time
Noncash
Consideration 1
Total
Net Sales by Market
Medical
$ 42,324
$ 15,564
$ 1,926
$ 59,814
Industrial
21,378
6,532
1,056
28,966
Aerospace and defense
12,523
1,674
301
14,498
Total
net sales
$ 76,225
$ 23,770
$ 3,283
$ 103,278
1
Noncash consideration represents material provided by the customer
used in the build of the product.
Contract
Assets
Contract
assets, recorded as such in the Condensed Consolidated Balance Sheet, consist of unbilled amounts related to revenue recognized over
time. Significant changes in the contract assets balance during the nine months ended September 30, 2024 were as follows:
SCHEDULE
OF CONTRACT ASSETS
Balances as of January 1, 2024
$ 14,481
Increase (decrease) attributed to:
Amounts transferred over
time to contract assets
72,810
Allowance for current expected
credit losses
( 15 )
Amounts
invoiced during the period
( 72,218 )
Balance outstanding as of September 30,
2024
$ 15,058
We
expect substantially all of the remaining performance obligations for the contract assets recorded as of September 30, 2024 to be transferred
to accounts receivable within 90 days, with any remaining amounts to be transferred within 180 days. We bill our customers upon shipment
with payment terms of up to 120 days.
NOTE
4. FINANCING ARRANGEMENTS
We
had a credit agreement with Bank of America, which was entered into on June 15, 2017 and provides for a line of credit arrangement of
$ 16,000 , that was to expire on June 15, 2026.
On
February 29, 2024, we replaced the asset backed line of credit agreement with a $ 15,000 Senior Secured Revolving Line of Credit with
Bank of America (the “Revolver”). The Revolver allows for borrowings at a defined base rate, or at the one, three or six
month Secured Overnight Finance Rate, also known as “SOFR,” plus a defined margin. If the Company prepays SOFR borrowings
before their contractual maturity, the Company has agreed to compensate the bank for lost margin, as defined in the Revolver agreement.
The Company is required to quarterly pay a 20-basis point fee on the unused portion of the Revolver.
The
Revolver requires the Company to maintain no more than 2.5 times leverage ratio and at least a 1.25 times minimum fixed charges coverage
ratio, both of which are defined in the Revolver agreement. The Company met the covenants for the period ended September 30, 2024. There
are no subjective acceleration clauses under the Revolver that would accelerate the maturity of outstanding borrowings. The Revolver
contains certain covenants which, among other things, require the Company to adhere to regular reporting requirements, abide by shareholder
dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures. The Revolver is secured
by substantially all the Company’s assets and expires on February 28, 2027. We were in compliance with all the financial covenants
related to this agreement as of and for the period ended September 30, 2024, except for the covenant related to operating expense contributions
to our Mexican operations in the first and second quarters of 2024 in excess of the amounts allowed under the Revolver. We received
a waiver of this event of default from the bank in August 2024.
Under
the amended Bank of America credit agreement signed February 29, 2024, the line of credit is subject to variations in the SOFR index
rate. Under the prior credit agreement with Bank of America, the line of credit borrowing availability was restricted by a defined asset
borrowing base, and interest was based on variations in the Bloomberg Short-Term Bank Yield (BSBY) index rate. Our line of credit bears
interest at a weighted-average interest rate of 7.9 % and 8.3 % as of September 30, 2024 and December 31, 2023, respectively. We had borrowings
on our line of credit of $ 9,550 and $ 5,846 outstanding as of September 30, 2024 and December 31, 2023, respectively. As of September
30, 2024 we had unused availability on the line of credit of $ 5,450 .
The
Company has an interim funding agreement as of September 30, 2024 with a bank related to $ 317
of deposits made on equipment purchases that
will be funded through a finance lease when the equipment is received and operational. As of September 30, we have $ 317
outstanding on the interim funding agreement
for equipment we expect to receive in the fourth quarter of 2024.
The
line of credit is shown net of debt issuance costs of $ 42 and $ 31 on the condensed consolidated balance sheet as of September 30, 2024
and December 31, 2023, respectively.
11
NOTE
5. LEASES
We
have operating leases for certain manufacturing sites, office space, and equipment. Most leases include the option to renew, with
renewal terms that can extend the lease term from one
to five
years or more. Right-of-use lease assets and lease liabilities are recognized at the commencement date based on the present
value of the remaining lease payments over the lease term which includes renewal periods we are reasonably certain to exercise. Our
leases do not contain any material residual value guarantees or material restrictive covenants. We amended our operating leases for
part of our manufacturing facility in China and our corporate office in Maple Grove, Minnesota during the first nine months of 2024
which extended the lease through August of 2033 with monthly lease payments of $ 14
to $ 18 . As of September 30, 2024, we have a lease commitment of approximately $ 400 for a finance lease that will commence
in the fourth quarter of 2024.
The
components of lease expense were as follows:
SCHEDULE OF COMPONENTS OF LEASE EXPENSE
Lease
Cost
2024
2023
Three
Months Ended September 30,
Lease
Cost
2024
2023
Operating lease cost
$ 569
$ 576
Finance lease interest cost
6
9
Finance lease amortization
expense
265
182
Total lease cost
$ 840
$ 767
Lease
Cost
2024
2023
Nine
Months Ended September 30,
Lease
Cost
2024
2023
Operating lease cost
$ 1,746
$ 1,735
Finance lease interest cost
18
32
Finance lease amortization
expense
394
546
Total lease cost
$ 2,158
$ 2,313
Supplemental
condensed consolidated balance sheet information related to leases was as follows:
SCHEDULE
OF SUPPLEMENTAL CONDENSED CONSOLIDATED BALANCE SHEET INFORMATION RELATED TO LEASES
Balance
Sheet Location
September
30, 2024
December
31, 2023
Assets
Finance lease assets
Property and equipment, net
$ 485
$ 636
Operating lease assets
Operating lease assets,
net
8,034
6,917
Total leased assets
$ 8,519
$ 7,553
Liabilities
Current
Current finance lease liabilities
Current portion of finance lease obligations
$ 175
$ 356
Current operating lease liabilities
Current portion of operating lease obligations
1,174
1,033
Noncurrent
Long-term finance lease liabilities
Long-term finance lease liabilities, net of
current portion
340
209
Long-term operating lease
liabilities
Long-term operating lease
obligations, net of current portion
7,689
6,763
Total lease liabilities
$ 9,378
$ 8,361
12
Supplemental
condensed consolidated statement of cash flows information for the nine months ended September 30, 2024 related to leases was as follows:
SCHEDULE
OF SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS INFORMATION
September
30,
September
30,
2024
2023
Operating Leases
Cash paid for amounts included
in the measurement of lease liabilities
$ 468
$ 1,381
Property acquired under operating lease
$ 1,923
$ -
Future
payments of lease liabilities as of September 30, 2024 were as follows:
SCHEDULE
OF FUTURE PAYMENTS OF LEASE LIABILITIES
Operating
Leases
Finance
Leases
Total
2024
$ 469
$ 70
$ 539
2025
1,809
165
1,974
2026
1,774
168
1,942
2027
1,472
60
1,532
2028
1,469
60
1,529
Thereafter
5,505
44
5,549
Total lease payments
$ 12,498
$ 567
$ 13,065
Less: imputed interest
( 3,635 )
( 52 )
( 3,687 )
Present value of
lease liabilities
$ 8,863
$ 515
$ 9,378
The
lease term and discount rate as of September 30, 2024 were as follows:
SCHEDULE
OF LEASE TERM AND DISCOUNT RATE
Weighted-average remaining lease term (years)
Operating leases
7.9
Finance leases
3.4
Weighted-average discount rate
Operating leases
7.8 %
Finance leases
5.7 %
NOTE
6. STOCK BASED AWARDS
Stock-based
compensation expense was reported as follows in the condensed consolidated statements of operations within general and administrative
expenses of $ 127 and $ 80 for the three months ended September 30, 2024 and 2023, respectively, and $ 334 and $ 299 for the nine months ended
September 30, 2024 and 2023, respectively.
Stock
Options
In
May 2017, the shareholders approved the 2017 Stock Incentive Plan which authorized the issuance of 350,000 shares. An additional 50,000 ,
175,000 , 100,000 and 100,000 shares were authorized in March 2020, May 2022, May 2023 and May 2024, respectively.
We
granted 1,000 and 23,000 , respectively, service-based stock options during the three and nine months ended September 30, 2024, respectively.
The weighted-average grant-date fair value of options granted during the nine months ended September 30, 2024 was $ 8.20 . We granted
25,000 and 54,000 , respectively, service-based stock options during the three and nine months ended September 30, 2023. Weighted average
stock option fair value assumptions and the weighted average grant date fair value of stock options granted were as follows:
SCHEDULE
OF WEIGHTED AVERAGE GRANT DATE FAIR VALUE OF STOCK OPTIONS GRANTED
2024
2023
Stock option fair value assumptions:
Risk-free interest
rate
4.38 %
3.45 %
Expected life (years)
6.0
6.5
Dividend yield
0 %
0 %
Expected volatility
58 %
60 %
Weighted average grant date fair value of stock
options granted
$ 6.49
$ 5.67
13
Total
compensation expense related to stock options was $ 61 and $ 184 for the three and nine months ended September 30, 2024, respectively.
Total compensation expense related to stock options was $ 42 and $ 184 for the three and nine months ended September 30, 2023, respectively.
As of September 30, 2024, there was $ 775 of unrecognized compensation related to stock options which will be recognized over a weighted
average period of 3.6 years.
Following
is the status of option activity for the nine months ended and as of September 30, 2024:
SCHEDULE
OF OPTION ACTIVITY
Shares
Weighted-
Average
Exercise Price
Per Share
Weighted-
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value
Outstanding – December 31, 2023
458,700
$ 6.63
6.53
$ 1,432
Granted
23,000
11.08
Exercised
( 5,500 )
5.42
Forfeited
( 12,400 )
10.13
Outstanding – September 30, 2024
463,800
$ 6.78
5.94
$ 2,301
Exercisable on September 30, 2024
284,500
$ 4.77
4.43
$ 1,979
Restricted
Stock Units
During
the three and nine months ended September 30, 2024 and 2023, we granted 15,141 and 18,000 restricted stock units (“RSUs”),
respectively, at an average grant price per share of $ 11.06 and $ 9.37 , respectively, under our 2017 Stock Incentive Plan to non-employee
directors which vest over two years . Total compensation expense related to the RSUs was $ 66 and $ 150 for the three and nine months ended
September 30, 2024, respectively. Total compensation expense related to the RSUs was $ 38 and $ 113 for the three and nine months ended
September 30, 2023, respectively. As of September 30, 2024, total unrecognized compensation expense related to the RSUs was $ 153 , which
will vest over a weighted average period of 0.6 years.
Following
is the status of restricted stock activity for the nine months ended and as of September 30, 2024:
SCHEDULE
OF RESTRICTED STOCK ACTIVITY
Shares
Weighted-
Average
Remaining
Vesting
Term
(in years)
Aggregate
Intrinsic
Value
Outstanding – December 31, 2023
27,000
1.0
$ 254
Granted
15,141
Vested
( 16,500 )
Forfeited
( 1,500 )
Outstanding – September 30, 2024
24,141
0.6
$ 283
14
NOTE
7. NET (LOSS) INCOME PER SHARE DATA
Basic
net (loss) income per common share is calculated by dividing net (loss) income by the weighted average number of common shares outstanding
during the period. Diluted net income per common share is computed by dividing net income by the weighted average number of common shares
outstanding using the treasury stock method during the period. The Company’s potentially dilutive common shares are those that
result from dilutive common stock options and non-vested stock relating to restricted stock units. In a period where the Company incurs
a net loss, the Company excludes dilutive securities, and the shares used for the basic and diluted loss per share are the same.
The
calculation of diluted (loss) income per shared excluded 189,265 and 93,391 in weighted average shares for the three and nine months ended
September 30, 2024, respectively, and 64,322 and 52,896 in weighted average shares for the three and nine months ended September 30,
2023, respectively, as their effect was anti-dilutive. Basic and diluted weighted average shares outstanding were as follows:
SCHEDULE
OF BASIC AND DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING
2024
2023
2024
2023
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Basic weighted average shares outstanding
2,760,438
2,737,895
2,754,399
2,716,166
Dilutive effect of outstanding stock options and non-vested restricted stock units
-
150,783
176,944
171,723
Diluted weighted average shares outstanding
2,760,438
2,888,679
2,931,343
2,887,889
15
NOTE
8. INCOME TAXES
On
a quarterly basis, we estimate what our effective tax rate will be for the full fiscal year and record a quarterly income tax provision
based on the anticipated rate. As the year progresses, we refine our estimate based on the facts and circumstances, including discrete
events.
Our
effective tax rate for the three and nine months ended September 30, 2024 was 8 % and 62 %, respectively. Our effective tax rate for the
three and nine months ended September 30, 2023 was ( 21 %) and 13 %, respectively. The primary drivers of the change in rate relate to changes
in pretax book income and the 2023 U.S. federal provision to return adjustments recorded in the third quarter of 2024, partially offset
by realization of deferred tax assets in the 2024 periods as the Company removed its valuation allowance in the fourth quarter of 2023.
NOTE
9. RESTRUCTURING CHARGES
During
the first nine months of 2024, we accrued restructuring charges of $ 267 related to the closure and consolidation of our Blue Earth, Minnesota
production facility, which is planned to be completed in the fourth quarter of 2024. There were no restructuring charges or amounts accrued
in the nine months ended September 30, 2023.
NOTE
10. PAYROLL TAX DEFERRAL
On
March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law which allowed for
the deferral of the employer portion of social security taxes incurred through the end of calendar 2020. During the year ended December
31, 2023, the Company remitted $ 1,158 to the Internal Revenue Service (“IRS”) related to the deferral of payroll taxes, of
which $ 785 was recorded as a refund receivable as of December 31, 2023, with a corresponding liability due. These amounts were settled
during the first quarter of 2024.
NOTE
11. RELATED PARTY TRANSACTIONS
David
Kunin, our Chairman, is a minority owner of Abilitech Medical, Inc. We have accounts receivable related to Abilitech of $ 85 . Payments
of $ 28 were received during the three months ended March 31, 2024. Abilitech has ceased operations and therefore we do not believe that
Abilitech will pay the Company for outstanding accounts receivable, and we have recorded a full allowance against the gross amount. The
Company believes that transactions with Abilitech were on terms comparable to those that the Company could reasonably expect in an arm’s
length transaction with an unrelated third party.
David
Kunin, our Chairman, is a minority owner (less than 10 %) of Marpe Technologies, LTD an early-stage medical device company dedicated to
the early detection of skin cancer through full body scanners. Mr. Kunin is also a member of the Board of Directors of Marpe Technologies.
The Company has an agreement with Marpe Technologies to apply for a grant from the Israel-United States Binational Industrial Research
and Development Foundation, a legal entity created by Agreement between the Government of the State of Israel and the Government of the
United States of America (“BIRD Foundation”). The parties were successful in receiving approval for a $ 1,000 conditional
grant. The Company and Marpe Technologies will each receive $ 500 from the BIRD Foundation and, among other obligations under the grant,
each is required to contribute $ 500 to match grant funds from the BIRD Foundation. The Company has met its obligation by providing certain
services at cost or with respect to administrative services at no cost to Marpe Technologies. The total value of the Company’s
contribution will not exceed $ 500 . Marpe is engaged in raising funds for its operations, which funds are necessary to pay for the Company’s
services beyond its contribution. The Company will receive a 10 -year exclusive right to manufacture the products of Marpe Technologies.
There can be no assurances that Marpe Technologies’ medical device operations will be commercially successful, that Marpe Technologies
will be successful in raising additional funds to finance its operations or, if commercially successful, the Company will recover the
value of services provided to Marpe if not paid when the services are provided. The transactions between the Company and Marpe Technologies
have been approved by the Audit Committee pursuant to the Company Related-Party Transactions Policy. During the three months ended September 30, 2024 and 2023, we recognized net sales to Marpe Technologies of $ 8 and
$ 0 , respectively. During the nine months ended September
30, 2024 and 2023, we recognized net sales to Marpe Technologies of $ 75 and $ 163 , respectively. The Company believes that transactions
with Marpe are on terms comparable to those that the Company could reasonably expect in an arm’s length transaction with an unrelated
third party.
16
ITEM
2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations
Overview
We
are a Minnesota, United States based full-service global EMS contract manufacturer in the Medical, Aerospace & Defense and Industrial
markets offering a full range of value-added engineering, technical and manufacturing services and support including project management,
design, testing, prototyping, manufacturing, supply chain management and post-market services. Our products are complex electromedical
and electromechanical products including medical devices, wire and cable assemblies, printed circuit board assemblies, complex higher-level
assemblies and other box builds for a wide range of industries. We serve three major markets within the EMS industry: Medical, Aerospace
and Defense, and the Industrial market which includes industrial capital equipment, transportation, vision, agriculture, oil and gas.
As of September 30, 2024, we have facilities in Minnesota: Bemidji, Blue Earth, Mankato, Milaca and Maple Grove (corporate office). We
also have facilities in Monterrey, Mexico and Suzhou, China. In May, 2024, we announced the closure of our Blue Earth facility by the
end of 2024 and moving its operations to our Bemidji facility.
All
dollar amounts are stated in thousands of U.S. dollars.
Results
of Operations
Net
Sales. Net sales for the three months ended September 30, 2024 and 2023 were $31,407 and $33,369, respectively, a decrease of $1,962
or 5.9%. Net sales for the nine months ended September 30, 2024 and 2023 were $99,513 and $103,278, respectively, a decrease of $3,765
or 3.6%. The following is a summary of net sales by our major industry markets:
Three Months Ended
September 30,
2024
2023
Increase (Decrease)
Medical
$ 18,047
$ 17,835
$ 212
1.2 %
Industrial
8,434
10,435
(2,001 )
(19.2 )%
Aerospace and defense
4,926
5,099
(173 )
(3.4 )%
Total net sales
$ 31,407
$ 33,369
$ (1,962 )
(5.9 )%
Nine Months Ended
September 30,
2024
2023
Increase (Decrease)
Medical
$ 53,991
$ 59,814
$ (5,823 )
(9.7 )%
Industrial
27,643
28,966
(1,323 )
(4.6 )%
Aerospace and defense
17,879
14,498
3,381
23.3 %
Total net sales
$ 99,513
$ 103,278
$ (3,765 )
(3.6 )%
●
Medical:
Net sales to our medical customers increased $212, or 1.2%, in the three months ended September 30, 2024 as compared with the same
period in 2023, and decreased $5,823, or 9.7%, in the nine months ended September 30, 2024 as compared with the same period in 2023.
The decrease in the nine-month comparison was primarily due to inventory re-balancing with existing customers, timing of customer
product launches and lower average sales prices in anticipation of moving several programs for one customer to our Monterrey, Mexico
facility which will be completed in the fourth quarter of 2024.
●
Industrial:
Net sales to our industrial customers decreased $2,001, or 19.2%, in the three months ended September 30, 2024 as compared with the
same period in 2023, and $1,323, or 4.6%, in the nine months ended September 30, 2024 as compared with the same period in 2023. The
decrease in net sales was primarily due to industrial customer’s efforts to reduce their inventory investments, delayed program launches with several customers as well as sales
headwinds in several markets for which we provide products for these customers.
●
Aerospace
and defense: Net sales to our aerospace and defense customers decreased $173, or 3.4%, in the three months ended September 30, 2024,
as compared with the same period in 2023, and increased $3,381, or 23.3% in the nine months ended September 30, 2024, as compared
with the same period in 2023. The increase in net sales in the nine-month comparison relates to increasing demand in the aerospace
and defense market, and improved supply chain availability of component materials.
Backlog.
Our 90-day shipment backlog as of September 30, 2024 was $29,631, down 1.5% from June 30, 2024, and 12.3% from the prior-year comparable
quarter end. Our 90-day backlog consists of firm purchase orders we expect to ship in the next 90 days, with any remaining amounts to
be shipped within 180 days.
Our
total order backlog as of September 30, 2024 was $69,770, a 4.8% decrease from the prior quarter end and a 31.8% decrease from the prior-year
comparable quarter end. As the supply chain lead times have normalized, customers are returning to their pre-pandemic ordering practices,
which has resulted in a decrease in our backlog. We continue to experience reduced visibility to revenues in the next several quarters
as customers are rebalancing their inventories and, therefore, deferring the placement of some orders.
90-day
and total shipment backlog by our major industry markets are as follows:
September 30, 2024
June 30, 2024
September 30, 2023
90 Day
Total
90 Day
Total
90 Day
Total
Medical
$ 15,684
$ 35,354
$ 15,906
$ 34,450
$ 16,775
$ 51,394
Industrial
7,200
9,445
6,398
11,423
9,656
19,680
Aerospace and defense
6,747
24,971
7,791
27,423
7,337
31,260
Total backlog
$ 29,631
$ 69,770
$ 30,095
$ 73,296
$ 33,768
$ 102,334
The
90-day and total backlog as of September 30, 2024 includes orders already recognized in net sales and included in the contract asset
value of $15,058.
17
Operating
Costs and Expenses.
Net
sales, cost of goods sold, gross profit, and operating costs were as follows:
Three Months Ended September 30,
2024
2023
Increase/(Decrease)
Net sales
$ 31,407
$ 33,369
$ (1,962 )
(5.9 )%
Cost of goods sold
27,572
28,050
(478 )
(1.7 )%
Gross profit
3,835
5,319
(1,484 )
(27.9 )%
Gross margin percentage (1)
12.2 %
15.9 %
(370 )bpc(2)
Selling
891
923
(32 )
(3.5 )%
% of Net sales
2.7 %
2.8 %
General and administrative
2,950
2,958
(8 )
2.6 %
% of Net sales
9.4 %
8.9 %
Restructuring charges
176
-
176
- %
% of Net sales
0.6 %
- %
Research and development
284
314
(30 )
(9.6 )%
% of Net sales
0.9 %
0.9 %
Operating income
(467 )
1,124
(1,591 )
(141.5 )%
% of Net sales
(1.5 )%
3.4 %
(1)
Gross
margin percentage is defined as gross profit as a percentage of net sales.
(2)
Basis
points change in gross margin percentage.
Nine Months Ended September 30,
2024
2023
Increase/(Decrease)
Net sales
$ 99,513
$ 103,278
$ (3,765 )
(3.6 )%
Cost of goods sold
85,613
87,001
(1,388 )
(1.6 )%
Gross profit
13,900
16,277
(2,377 )
(14.6 )%
Gross margin percentage (1)
14.0 %
15.8 %
(180 )bpc(2)
Selling
2,605
2,766
(161 )
(5.8 )%
% of Net sales
2.6 %
2.7 %
General and administrative
9,103
9,328
(225 )
(2.4 )%
% of Net sales
9.1 %
9.0 %
Restructuring charges
267
-
267
- %
% of Net sales
0.3 %
- %
Research and development
893
907
(14 )
(1.5 )%
% of Net sales
0.9 %
0.9 %
Operating income
1,032
3,276
(2,244 )
(68.5 )%
% of Net sales
1.0 %
3.2 %
(1)
Gross
margin percentage is defined as gross profit as a percentage of net sales.
(2)
Basis
points change in gross margin percentage.
Gross
profit and gross margins. Gross profit as a percent of net sales was 12.2% and 15.9% for the three months ended September 30, 2024
and 2023, respectively. Gross profit as a percent of net sales was 14.0% and 15.8% for the nine months ended September 30, 2024 and 2023,
respectively. The decrease in gross profit as a percentage of net sales in 2024 as compared with the same prior-year periods was the
result of lower net sales, as discussed above, and corresponding lower operating leverage from reduced production at a number of our manufacturing facilities.
18
Selling
expenses. Selling expenses were decreased slightly in the three and nine months ended September 30, 2024 and 2023 as the result of
lower incentive compensation accruals in the current-year periods.
General
and administrative expenses. General and administrative expenses decreased slightly in the 2024 periods as compared with the 2023
periods as the result of lower incentive compensation accruals in the current-year periods.
Restructuring
charges . Restructuring charges were $176 and $267 in the three and nine months ended September 30, 2024, respectively, for accrued
employee retention bonuses for our facility consolidation and closure of our Blue Earth facility. We expect to incur approximately $800
of cash restructuring costs, including employee retention and facility moving cost in 2024, of which substantially all are expected to
be incurred and paid by December 2024.
Operating
income. Operating (loss) income for the three months ended September 30, 2024 and 2023 were $(467) or (1.5)% of net sales, and $1,124
or 3.4% of net sales, respectively. Operating income for the nine months ended September 30, 2024 and 2023 were $1,032 or 1.0% of net
sales and $3,276 or 3.2% of net sales, respectively. Decreases in both periods were driven by the decrease in net sales and resulting
gross margin.
Other
expense
Interest
expense. Interest expense was $216 and $130 for the three months ended September 30, 2024 and 2023, respectively. Interest expense
was $548 and $365 for the nine months ended September 30, 2024 and 2023, respectively. This increase was driven by higher borrowings
under our line of credit arrangement. Refer to “Liquidity and Capital Resources” for further discussion of financing arrangements.
Income
taxes. Our effective tax rate for the three and nine months ended September 30, 2024 was 8% and 62%, respectively. Our effective
tax rate for the three and nine months ended September 30, 2023 was (21%) and 13%, respectively. The primary drivers of the change in
rate relate to changes in pretax book income and the 2023 U.S. federal provision to return adjustments recorded in the third quarter
of 2024, partially offset by realization of deferred tax assets in the 2024 periods as the Company removed its valuation allowance in
the fourth quarter of 2023.
Cash
Flow Operating Results
The
following is a summary of cash flow results:
Nine Months Ended September 30,
2024
2023
Cash provided by (used in):
Operating activities
$ (3,043 )
$ 2,181
Investing activities
(971 )
(1,121 )
Financing activities
3,561
(2,388 )
Effect of exchange rates on changes in cash and cash equivalents
17
(32 )
Net change in cash and cash equivalents
$ (436 )
$ (1,360 )
Operating
Activities. Cash used in operating activities was $3,043 in the first nine months of 2024, compared with cash provided of $2,181
in the same prior-year period. Significant changes in operating assets and liabilities affecting cash flows during these periods included:
●
Cash
provided by accounts receivable and contract assets was $2,150 in the nine months ended September 30, 2024 as compared with cash
usage of $1,942 in the same prior-year period. The improved cash flow in the current year was due to the timing of customer payments
in the fourth quarter of 2023 as compared with the fourth quarter of 2022, both of which impacted cash collections in the subsequent
year.
●
Cash
used in inventory was $922 in the nine months ended September 30, 2024 as compared with cash provided of $899 in the prior-year period.
The increase in the current-year period cash usage was the result of normal timing variances of inventory purchases and timing of
product shipments and increased inventory levels to support the transition of manufacturing from our Blue Earth facility to our Bemidji
plant.
●
Cash
used by changes in accounts payable was $3,609 in the current-year period as compared with cash use of $1,636 in the same prior-year
period, primarily related to the timing of cash payments.
●
Cash
provided by customer deposits was $1,195 in the nine months ended September 30, 2024 as compared with cash provided of $345 in the
same prior-year period which is driven by timing of customer deposits received before the quarter end.
19
Investing
Activities. Cash used in investing activities was $971 in the first nine months of 2024, compared with cash used of $1,121 in the
same prior-year period, both primarily for capital expenditures.
Financing
Activities. Cash provided by financing activities was $3,561in the first nine months of 2024, compared with cash used of $2,388 in
the same prior-year period. The increase in cash provided by financing activities resulted from the cash used for working capital in
the nine months ended September 30, 2024.
Liquidity
and Capital Resources
We
believe that our existing financing arrangements, anticipated cash flows from operations and cash on hand will be sufficient to satisfy
our working capital needs for the next twelve months, capital expenditures and debt repayments.
Credit
Facility. We had a credit agreement with Bank of America, which was entered into on June 15, 2017 and provided for a line of credit
arrangement of $16,000, that was to expire on June 15, 2026.
On
February 29, 2024, we replaced the asset backed line of credit agreement with a $15,000 Senior Secured Revolving Line of Credit with
Bank of America (the “Revolver”). The Revolver allows for borrowings at a defined base rate, or at the one, three or six
month Secured Overnight Finance Rate, also known as “SOFR,” plus a defined margin. If the Company prepays SOFR borrowings
before their contractual maturity, the Company has agreed to compensate the bank for lost margin, as defined in the Revolver agreement.
The Company is required to quarterly pay a 20-basis point fee on the unused portion of the Revolver.
The
Revolver requires the Company to maintain no more than 2.5 times leverage ratio and at least a 1.25 times minimum fixed charges coverage
ratio, both of which are defined in the Revolver agreement. The Company met the covenants for the period ended September 30, 2024. There
are no subjective acceleration clauses under the Revolver that would accelerate the maturity of outstanding borrowings. The Revolver
contains certain covenants which, among other things, require the Company to adhere to regular reporting requirements, abide by shareholder
dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures. The Revolver is secured
by substantially all the Company’s assets and expires on February 28, 2027. We were in compliance with all the financial covenants
related to this agreement as of and for the period ended September 30, 2024, except for the covenant related to operating expense contributions
to our Mexican operations in the first and second quarters of 2024 in excess of the amounts allowed under the Revolver. We received
a waiver of this event of default from the bank in August 2024.
Under
the amended Bank of America credit agreement signed February 29, 2024, the line of credit is subject to variations in the SOFR index
rate. Under the prior credit agreement with Bank of America, the line of credit borrowing availability was restricted by a defined asset
borrowing base, and interest was based on variations in the Bloomberg Short-Term Bank Yield (BSBY) index rate. Our line of credit bears
interest at a weighted-average interest rate of 7.9% and 8.3% as of September 30, 2024 and December 31, 2023, respectively. We had borrowings
on our line of credit of $9,550 and $5,846 outstanding as of September 30, 2024 and December 31, 2023, respectively. As of September
30, 2024 we had unused availability on the line of credit of $5,450.
The Company has an interim funding agreement as of
September 30, 2024 with a bank related to $317 of deposits made on equipment purchases that will be funded through a finance lease when
the equipment is received and operational. As of September 30, we have $317 outstanding on the interim funding agreement for equipment
we expect to receive in the fourth quarter of 2024.
The line of credit is shown net of debt issuance costs of $42 and $31 on the condensed consolidated balance sheet
as of September 30, 2024 and December 31, 2023, respectively.
Off-Balance
Sheet Arrangements
We
have not engaged in any off-balance sheet activities as defined in Item 303(a)(4) of Regulation S-K.
20
Forward-Looking
Statements
Those
statements in the foregoing report that are not historical facts are forward-looking statements made pursuant to the safe-harbor provisions
of the Private Securities Litigation Reform Act of 1995.
♦
Volatility
in the marketplace which may affect market supply, demand of our products or currency exchange rates;
♦
Supply
chain disruption and unreliability;
♦
Lack
of supply of sufficient human resources to produce our products;
♦
Increased
competition from within the EMS industry or the decision of OEMs to cease or limit outsourcing;
♦
Changes
in the reliability and efficiency of our operating facilities or those of third parties;
♦
Increases
in certain raw material costs such as copper and oil;
♦
Commodity
and energy cost instability;
♦
Risks
related to FDA noncompliance;
♦
The
loss of a major customer;
♦
General
economic, financial and business conditions that could affect our financial condition and results of operations;
♦
Increased
or unanticipated costs related to compliance with securities and environmental regulation;
♦
Disruption
of global or local information management systems due to natural disaster or cyber-security incident;
♦
Outbreaks
of epidemic, pandemic, or contagious diseases, such as the recent novel coronavirus that affect our operations, our customers’
operations or our suppliers’ operations.
The
factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual
results to differ materially from those expressed in any forward-looking statement made by us. Discussion of these factors is also incorporated
in Part I, Item 1A, “Risk Factors,” and should be considered an integral part of Part II, Item 7, “Management’s
Discussion and Analysis of Financial Condition and Results of Operations.” Unpredictable or unknown factors not discussed herein
could also have material adverse effects on forward-looking statements. All forward-looking statements included in this Form 10-K are
expressly qualified in their entirety by the forgoing cautionary statements. We undertake no obligation to update publicly any forward-looking
statement (or its associated cautionary language) whether as a result of new information or future events.
Please
refer to forward-looking statements and risks as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December
31, 2023.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
In
accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered
by this Quarterly Report on Form 10-Q, our management evaluated, with the participation of our Chief Executive Officer and Chief Financial
Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule
15d-15(e) under the Exchange Act). These controls and procedures are designed to ensure that information required to be disclosed in
the Company’s Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated
and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure. Based upon their evaluation of these disclosure controls and procedures as of the
date of the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures
were effective.
Changes
in Internal Control Over Financial Reporting
There
was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
21
PART
II
ITEM
1. LEGAL PROCEEDINGS
We
are subject to various legal proceedings and claims that arise in the ordinary course of business.
ITEM
1A. RISK FACTORS
We
are affected by the risks specific to us as well as factors that affect all businesses operating in a global market. The significant
factors known to us that could materially adversely affect our business, financial condition or operating results or could cause our
actual results to differ materially from our expectations are described in our annual report on Form 10-K for the fiscal year ended under
the heading “Part I – Item 1A.Risk Factors.” There have been no material changes in the risk factors from those disclosed
in the Annual Report on Form 10-K for the year ended December 31, 2023.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
In
June 2024, the Company authorized the repurchase of $100,000 of its Common Stock. As of September 30, 2024, 5,810 shares of Common Stock
have been repurchased under this program at a weighted average price of $11.95 per share totaling $69,430.
ITEM
3. DEFAULTS ON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None.
ITEM
6. EXHIBITS
Exhibits
31.1*
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
31.2*
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
32*
Certification of the Chief Executive Officer and Chief Financial Officer, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*
Financial
statements from the quarterly report on Form 10-Q for the quarter ended September 30, 2024, formatted in XBRL: (i) Condensed Consolidated
Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Loss, (iii) Condensed Consolidated Statements
of Cash Flows, and (iv) the Condensed Notes to Condensed Consolidated Financial Statements.
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*Filed
herewith
22
Signatures
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Nortech
Systems Incorporated and Subsidiaries
Date:
November 7, 2024
by
/s/
Jay D. Miller
Jay
D. Miller
Chief
Executive Officer and President
Nortech
Systems Incorporated
Date:
November 7, 2024
by
/s/
Andrew D. C. LaFrence
Andrew
D. C. LaFrence
Chief
Financial Officer and Senior Vice President of Finance
Nortech
Systems Incorporated
23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.