Item 2. Management’s Discussion and Analysis
ITEM
2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations
Overview
We
are a Minnesota, United States based full-service global EMS contract manufacturer in the Medical, Aerospace & Defense and
Industrial markets offering a full range of value-added engineering, technical and manufacturing services and support including
project management, design, testing, prototyping, manufacturing, supply chain management and post-market services. Our products are
complex electromedical and electromechanical products including medical devices, wire and cable assemblies, printed circuit board
assemblies, complex higher-level assemblies and other box builds for a wide range of industries. We serve three major markets within
the EMS industry: Medical, Aerospace and Defense, and the Industrial market which includes industrial capital equipment,
transportation, vision, agriculture, oil and gas. As of June 30, 2024, we have facilities in Minnesota: Bemidji, Blue Earth,
Mankato, Milaca and Maple Grove (corporate office). We also have facilities in Monterrey, Mexico and Suzhou, China. In May, 2024, we announced the
closure of our Blue Earth facility by the end of 2024 and moving its operations to our Bemidji facility.
All dollar amounts are stated in thousands of U.S. dollars.
Results
of Operations
Net
Sales. Net sales for the three months ended June 30, 2024 and 2023 were $33,891 and $35,021, respectively, a decrease
of $1,130 or 3.2%. Net sales for the six months ended June 30, 2024 and 2023 were $68,106 and $69,909, respectively,
a decrease of $1,803 or 2.6%. The following is a summary of net sales by our major industry markets:
Three Months Ended June 30,
2024
2023
Increase (Decrease)
Medical
$ 17,871
$ 20,607
$ (2,736 )
(13.3 )%
Industrial
9,385
9,059
326
3.6 %
Aerospace and defense
6,635
5,355
1,280
23.9 %
Total net sales
$ 33,891
$ 35,021
$ (1,130 )
(3.2 )%
Six Months Ended June 30,
2024
2023
Increase (Decrease)
Medical
$ 36,976
$ 41,979
$ (5,003 )
(11.9 )%
Industrial
18,977
18,531
446
2.4 %
Aerospace and defense
12,153
9,399
2,754
29.3 %
Total net sales
$ 68,106
$ 69,909
$ (1,803 )
(2.6 )%
●
Medical:
Net sales to our medical customers decreased $2,736, or 13.3%, in the three months ended June 30, 2024 as compared with
the same period in 2023, and $5,002, or 11.9%, in the six months ended June 30, 2024 as compared with the same period in
2023. The decrease was primarily due to inventory re-balancing with existing customers, timing of customer product launches and lower
average sales prices in anticipation of moving several programs for one customer to our Monterrey, Mexico facility.
●
Industrial:
Net sales to our industrial customers increased $326, or 3.6%, in the three months ended June 30, 2024 as compared with
the same period in 2023, and $446, or 2.4%, in the six months ended June 30, 2024 as compared with the same period in 2023.
The increase in net sales was primarily due to stronger demand with existing customers.
●
Defense:
Net sales to our aerospace and defense customers were up $1,280, or 23.9%, in the three months ended June 30, 2024 as compared
with the same period in 2023, and $2,754, or 29.3% in the six months ended June 30, 2024 as compared with the same period
in 2023. The increase in net sales relates to increasing demand in the aerospace and defense market, and improved supply chain availability
of component materials.
Backlog.
Our 90-day shipment backlog as of June 30, 2024 was $30,095, down 14.5% from March 31, 2024, and 12.2% from the prior-year
comparable quarter end. Our 90-day backlog consists of firm purchase orders we expect to ship in the next 90 days, with any remaining
amounts to be shipped within 180 days.
Our
total order backlog as of June 30, 2024 was $73,296, a 14.8% decrease from the prior quarter end and a 27.4% decrease from the
prior-year comparable quarter end. As the supply chain lead times have normalized, customers are returning to their pre-pandemic
ordering practices, which has resulted in a decrease in our backlog. More recently we are also noting reduced visibility to revenues
in the next several quarters as customers are rebalancing their inventories
and, therefore, deferring the placement of some orders.
90-day
shipment and total backlog by our major industry markets are as follows:
June 30, 2024
March 31, 2024
June 30, 2023
90 Day
Total
90 Day
Total
90 Day
Total
Medical
$ 15,906
$ 34,450
$ 16,995
$ 40,201
$ 18,283
$ 51,925
Industrial
6,398
11,423
8,200
15,184
9,702
21,037
Aerospace and defense
7,791
27,423
10,018
30,616
6,283
28,056
Total backlog
$ 30,095
$ 73,296
$ 35,213
$ 86,001
$ 34,268
$ 101,018
16
The
90-day and total backlog as of June 30, 2024 includes orders already recognized in net sales and included in the contract asset value
of $14,957.
Operating
Costs and Expenses.
Net
sales, cost of goods sold, gross profit, and operating costs were as follows:
Three Months Ended June 30,
2024
2023
Increase/(Decrease)
Net sales
$ 33,891
$ 35,021
$ (1,130 )
(3.2 )%
Cost of goods sold
29,274
29,547
(273 )
(0.9 )%
Gross profit
4,617
5,474
(857 )
(15.7 )%
Gross margin percentage (1)
13.6 %
15.6 %
(200 ) bpc (2)
Selling
909
953
(44 )
(4.7 )%
% of Net sales
2.7 %
2.7 %
General and administrative
2,982
3,105
(123 )
(4.0 )%
% of Net sales
8.8 %
8.9 %
Restructuring charges
91
-
91
- %
% of Net sales
0.2 %
- %
Research and development
291
317
(26 )
(8.2 )%
% of Net sales
0.9 %
0.9 %
Operating income
344
1,099
(755 )
(68.7 )%
% of Net sales
1.0 %
3.1 %
(1)
Gross
margin percentage is defined as gross profit as a percentage of net sales.
(2)
Basis
points change in gross margin percentage.
Six Months Ended June 30,
2024
2023
Increase/(Decrease)
Net sales
$ 68,106
$ 69,909
$ (1,803 )
(2.6 )%
Cost of goods sold
58,041
58,951
(910 )
(1.5 )%
Gross profit
10,065
10,958
(893 )
(8.1 )%
Gross margin percentage (1)
14.8 %
15.7 %
(90 ) bpc (2)
Selling
1,714
1,843
(129 )
(7.0 )%
% of Net sales
2.5 %
2.6 %
General and administrative
6,152
6,370
(218 )
(3.4 )%
% of Net sales
9.0 %
9.1 %
Restructuring charges
91
-
91
- %
% of Net sales
0.2 %
- %
Research and development
609
593
16
2.7 %
% of Net sales
0.9 %
0.8 %
Operating income
1,499
2,152
(653 )
(30.3 )%
% of Net sales
2.3 %
3.1 %
(1)
Gross
margin percentage is defined as gross profit as a percentage of net sales.
(2)
Basis
points change in gross margin percentage.
Gross
profit and gross margins. Gross profit as a percent of net sales was 13.6% and 15.6% for the three months ended June 30, 2024
and 2023, respectively. Gross profit as a percent of net sales was 14.8% and 15.7% for the six months ended June 30, 2024 and 2023,
respectively. The decrease in gross profit as a percentage of net sales in the 2024 periods as compared with the same prior-year
periods was the result of lower net sales, as discussed above, and reduced facility utilization.
17
Selling
expenses. Selling expenses as measured as a percent of net sales, were relatively flat in the three and six months ended June 30,
2024 and 2023.
General
and administrative expenses. General and administrative expenses decreased in the 2024 periods as compared with the 2023 periods
as the result of lower incentive compensation accruals in the current-year periods, and ,as a percent of net sales, remained relatively
flat.
Restructuring
charges . Restructuring charges were $91 in the three and six months ended June 30, 2024 for accrued employee retention bonuses
for our facility consolidation and closure of our Blue Earth facility. We expect to incur approximately $800 of cash restructuring
costs, including employee retention and facility moving cost in 2024, of which substantially all are expected to be incurred and paid
by December 2024.
Operating
income. Operating income for the three months ended June 30, 2024 and 2023 were $344 or 1.0% of net sales, and $1,099 or 3.1% of net sales, respectively. Operating income for the six months ended June 30, 2024 and 2023 were $1,499 or 2.3% of
net sales and $2,152 or 3.1% of net sales, respectively. Decreases in both periods were driven by the decrease in net sales and
resulting gross margin.
Other
expense
Interest
expense. Interest expense was $165 and $125 for the three months ended June 30, 2024 and 2023, respectively. Interest
expense was $332 and $235 for the six months ended June 30, 2024 and 2023, respectively. This increase was driven by
higher borrowings under our line of credit arrangement. Refer to “Liquidity and Capital Resources” for further discussion
of financing arrangements.
Income
taxes. Our effective tax rate for the three and six months ended June 30, 2024 was 12% and 21%. Our effective tax rate for the three
and six months ended June 30, 2023 was 35% and 31%. The decrease in the effective tax rate is attributable to the application of a valuation
allowance during the three and six month periods ended June 30, 2023 and inclusion of estimated research and development tax credits
in the three and six months ended June 30, 2024, partially offset by increased taxes on foreign entities.
Cash
Flow Operating Results
The
following is a summary of cash flow results:
Six Months Ended June 30,
2024
2023
Cash provided by (used in):
Operating activities
$ (1,458 )
$ 281
Investing activities
(1,011 )
(956 )
Financing activities
2,343
144
Effect of exchange rates on changes in cash and cash equivalents
(7 )
(35 )
Net change in cash and cash equivalents
$ (133 )
$ (566 )
Operating
Activities. Cash used in operating activities was $1,458 in the first six months of 2024, compared with cash provided of
$281 in the same prior-year period. Significant changes in operating assets and liabilities affecting cash flows during these
periods included:
●
Cash
provided by accounts receivable and contract assets was $1,214 in the six months ended June 30, 2024 as compared with cash
usage of $3,200 in the same prior-year period. The improved cash flow in the current year was due an expected increase in
cash collections due to higher sales and the timing of customer payments in the fourth quarter of 2023 as compared with the fourth
quarter of 2022.
●
Cash
used in inventory was $1,288 in the six months ended June 30, 2024 as compared with cash provided of $1,350 in
the prior-year period. The increase in the current-year period cash usage was the result of normal timing variances of inventory
purchases and timing of product shipments and increased inventory levels to support the transition of manufacturing from our Blue
Earth facility to our Bemidji plant.
18
●
Cash
used by changes in accounts payable was $2,546 in the current-year period as compared with cash provided of $586 in the same prior-year period, primarily related to the timing of cash payments.
●
Cash
provided by customer deposits was $1,385 in the six months ended June 30, 2024 as compared with cash used of $195 in the same
prior-year period which is driven by timing of customer deposits received before the quarter end.
Investing
Activities. Cash used in investing activities was $408 in the first six months of 2024, compared with cash used of $956 in the same prior-year period, both primarily for capital expenditures.
Financing
Activities. Cash provided by financing activities was $2,343 in the first six months of 2024, compared with cash provided
of $144 in the same prior-year period. The increase in cash provided by financing activities resulted from the cash used for
working capital in the six months ended June 30, 2024.
Liquidity
and Capital Resources
We
believe that our existing financing arrangements, anticipated cash flows from operations and cash on hand will be sufficient to satisfy
our working capital needs for the next twelve months, capital expenditures and debt repayments.
Credit
Facility. We had a credit agreement with Bank of America, which was entered into on June 15, 2017 and provided for a line of credit
arrangement of $16,000 that was to expire on June 15, 2026.
On
February 29, 2024, we replaced the asset backed line of credit agreement with a $15,000 Senior Secured Revolving Line of Credit with
Bank of America (the “Revolver”). The Revolver allows for borrowings at a defined base rate, or at the one, three or six
month Secured Overnight Finance Rate, also known as “SOFR”, plus a defined margin. If the Company prepays SOFR borrowings
before their contractual maturity, the Company has agreed to compensate the bank for lost margin, as defined in the Revolver agreement.
The Company is required to quarterly pay a 20-basis point fee on the unused portion of the Revolver.
The
Revolver requires the Company to maintain no more than 2.5 times leverage ratio and at least a 1.25 times minimum fixed charges
coverage ratio, both of which are defined in the Revolver agreement. The Company met the covenants for the period ended June 30,
2024. There are no subjective acceleration clauses under the Revolver that would accelerate the maturity of outstanding borrowings.
The Revolver contains certain covenants which, among other things, require the Company to adhere to regular reporting requirements,
abide by shareholder dividend limitations, maintain certain financial performance, and limit the amount of annual capital
expenditures. The Revolver is secured by substantially all the Company’s assets and expires on February 28, 2027. We were in
compliance with all the financial covenants related to this agreement as of and for the period ended June 30, 2024, except for the covenant related to operating expense contributions to our Mexican operations in excess of the amounts allowed under the
Revolver. We have received a waiver of this event of default from the bank.
Under
the amended Bank of America credit agreement signed February 29, 2024, the line of credit is subject to variations in the SOFR index
rate. Under the prior credit agreement with Bank of America, the line of credit borrowing availability was restricted by a defined asset
borrowing base, and interest was based on variations in the Bloomberg Short-Term Bank Yield (BSBY) index rate. Our line of credit bears
interest at a weighted-average interest rate of 8.0% and 8.3% as of June 30, 2024 and December 31, 2023, respectively. We had borrowings
on our line of credit of $8,360 and $5,846 outstanding as of June 30, 2024 and December 31, 2023, respectively. As
of June 30, 2024 we had unused availability on the line of credit of $6,440.
Off-Balance
Sheet Arrangements
We
have not engaged in any off-balance sheet activities as defined in Item 303(a)(4) of Regulation S-K.
19
Forward-Looking
Statements
Those
statements in the foregoing report that are not historical facts are forward-looking statements made pursuant to the safe-harbor provisions
of the Private Securities Litigation Reform Act of 1995.
♦
Volatility
in the marketplace which may affect market supply, demand of our products or currency exchange rates;
♦
Supply
chain disruption and unreliability;
♦
Lack
of supply of sufficient human resources to produce our products;
♦
Increased
competition from within the EMS industry or the decision of OEMs to cease or limit outsourcing;
♦
Changes
in the reliability and efficiency of our operating facilities or those of third parties;
♦
Increases
in certain raw material costs such as copper and oil;
♦
Commodity
and energy cost instability;
♦
Risks
related to FDA noncompliance;
♦
The
loss of a major customer;
♦
General
economic, financial and business conditions that could affect our financial condition and results of operations;
♦
Increased
or unanticipated costs related to compliance with securities and environmental regulation;
♦
Disruption
of global or local information management systems due to natural disaster or cyber-security incident;
♦
Outbreaks
of epidemic, pandemic, or contagious diseases, such as the recent novel coronavirus that affect our operations, our customers’
operations or our suppliers’ operations.
The
factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual
results to differ materially from those expressed in any forward-looking statement made by us. Discussion of these factors is also incorporated
in Part I, Item 1A, “Risk Factors,” and should be considered an integral part of Part II, Item 7, “Management’s
Discussion and Analysis of Financial Condition and Results of Operations.” Unpredictable or unknown factors not discussed herein
could also have material adverse effects on forward-looking statements. All forward-looking statements included in this Form 10-K are
expressly qualified in their entirety by the forgoing cautionary statements. We undertake no obligation to update publicly any forward-looking
statement (or its associated cautionary language) whether as a result of new information or future events.
Please
refer to forward-looking statements and risks as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December
31, 2023.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.