Item 1. Financial Statements
Item 1. Financial Statements.
New Providence Acquisition Corp. III
CONDENSED BALANCE SHEETS
March 31,
2025
December 31,
2024
(Unaudited)
ASSETS
Current assets
Prepaid expenses
$ —
$ 23,784
Total Current Assets
—
23,784
Deferred offering costs
238,807
53,708
Total Assets
$ 238,807
$ 77,492
LIABILITIES AND SHAREHOLDER’S (DEFICIT) EQUITY
Current liabilities
Accrued offering costs
$ 39,765
$ —
Accrued expenses
13,970
—
Due to related party
—
3,002
Promissory note – related party
239,287
68,020
Total Liabilities
293,022
71,022
Commitments and Contingencies
SHAREHOLDER’S (DEFICIT) EQUITY
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued and outstanding
—
—
Class A ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; none
issued and outstanding
—
—
Class B ordinary shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,503,750 shares issued and outstanding (1) (2)
750
750
Additional paid-in capital
24,250
24,250
Accumulated deficit
( 79,215 )
( 18,530 )
Total Shareholder’s (Deficit) Equity
( 54,215 )
6,470
Total Liabilities and Shareholder’s (Deficit) Equity
$ 238,807
$ 77,492
(1) On March 25, 2025, the Company through a share recapitalization issued an additional 1,753,750 Class B ordinary shares to the Sponsor, resulting in the Sponsor holding 7,503,750 founder shares. All share and per share data is retroactively presented (see Note 5).
(2) Includes up to 978,750 Class B ordinary shares that were subject to
forfeiture if the over-allotment option was not exercised in full or in part by the underwriters (see Note 5).
The accompanying notes are an integral part of
the unaudited condensed financial statements.
1
New Providence Acquisition Corp. III
CONDENSED STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(UNAUDITED)
General and administrative costs
$ 60,685
Loss from operations
( 60,685 )
Net loss
$ ( 60,685 )
Basic and diluted weighted average Class B ordinary shares outstanding (1) (2)
6,525,000
Basic and diluted net loss per Class B ordinary share
$ ( 0.01 )
(1) On March 25, 2025, the Company through a share recapitalization issued an additional 1,753,750 Class B ordinary shares to the Sponsor, resulting in the Sponsor holding 7,503,750 founder shares. All share and per share data is retroactively presented (see Note 5).
(2) Excludes 978,750 Class B ordinary shares that were subject to forfeiture
if the over-allotment option was not exercised in full or in part by the underwriters (see Note 5).
The accompanying notes are an integral part of
the unaudited condensed financial statements.
2
New Providence Acquisition Corp. III
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDER’S
DEFICIT
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(UNAUDITED)
Class A
Ordinary Shares
Class B
Ordinary Shares (1)(2)
Additional Paid-in
Accumulated
Total
Shareholder’s Equity
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance – January 1, 2025
—
$ —
7,503,750
$ 750
$ 24,250
$ ( 18,530 )
$ 6,470
Net loss
—
—
—
—
—
( 60,685 )
( 60,685 )
Balance – March 31, 2025 (unaudited)
—
$ —
7,503,750
$ 750
$ 24,250
$ ( 79,215 )
$ ( 54,215 )
(1) On March 25, 2025, the Company through a share recapitalization issued an additional 1,753,750 Class B ordinary shares to the Sponsor, resulting in the Sponsor holding 7,503,750 founder shares. All share and per share data is retroactively presented (see Note 5).
(2) Includes up to 978,750 Class B ordinary shares that were subject to
forfeiture if the over-allotment option was not exercised in full or in part by the underwriters (see Note 5).
The accompanying notes are an integral part of
the unaudited condensed financial statements.
3
New Providence Acquisition Corp. III
CONDENSED STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(UNAUDITED)
Cash Flows from Operating Activities:
Net loss
$ ( 60,685 )
Adjustments to reconcile net loss to net cash used in operating activities:
Changes in operating assets and liabilities:
Prepaid expenses
20,650
Accrued expenses
13,970
Due to related party
( 3,002 )
Net cash used in operating activities
( 29,067 )
Cash Flows from Financing Activities:
Proceeds from promissory note – related party
171,267
Payment of offering costs
( 142,200 )
Net cash provided by financing activities
29,067
Net Change in Cash
—
Cash, beginning of the period
—
Cash, end of the period
$ —
Non-Cash investing and financing activities:
Deferred offering costs included in accrued offering costs
$ 39,765
The accompanying notes are an integral part of
the unaudited condensed financial statements.
4
New Providence Acquisition Corp. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2025
(Unaudited)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS
OPERATIONS
New Providence Acquisition Corp. III (the “Company”)
is a blank check company incorporated as a Cayman Islands exempted company on December 4, 2024 . The Company was incorporated for the purpose
of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar Business Combination
with one or more businesses (the “Business Combination”). The Company has not selected any specific Business Combination target
and the Company has not, nor has anyone on its behalf, engaged in any substantive discussions, directly or indirectly, with any Business
Combination target with respect to an initial Business Combination with the Company.
As of March 31, 2025, the Company had not commenced
any operations. All activity for the period from December 4, 2024 (inception) through March 31, 2025 relates to the Company’s formation
and the initial public offering (the “Initial Public Offering”), which is described below. The Company will not generate any
operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating
income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31
as its fiscal year end.
The registration statement for the Company’s
Initial Public Offering was declared effective on April 23, 2025. On April 25, 2025, the Company consummated the Initial Public Offering
of 30,015,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units being offered, the
“Public Shares”), which includes the full exercise by the underwriters of their over-allotment option in the amount of 3,915,000
Units, at $ 10.00 per Unit, generating gross proceeds of $ 300,150,000 . Each Unit consists of one Class A ordinary share and one-third of
one redeemable warrant (each, a “Public Warrant”).
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 872,075 units (the “Private Placement Units”) at a price of $ 10.00 per
Private Placement Unit, in a private placement to the Company’s sponsor, New Providence Holdings III, LLC (the “Sponsor”),
and Cantor Fitzgerald & Co. (“Cantor”), the representative of the underwriters, generating gross proceeds of $ 8,720,750 .
Each Private Placement Unit consists of one Class A ordinary share and one-third of one redeemable warrant (the “Private Placement
Warrants” and together with the Public Warrants, the “Warrants”). Each whole Warrant entitles the holder to purchase
one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment. Of those 872,075 Private Placement Units, the Sponsor
purchased 611,075 Private Placement Units and Cantor purchased 261,000 Private Placement units.
Transaction costs amounted to $ 18,631,614 , consisting
of $ 5,220,000 of cash underwriting fee, $ 12,789,000 of deferred underwriting fee, and $ 622,614 of other offering costs.
The Business Combination must be with one or more
target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account (as defined below)
(excluding the amount of deferred underwriting discounts held and income taxes payable on the income earned on the Trust Account) at the
time of the signing an agreement to enter into a Business Combination. However, the Company will only complete a Business Combination
if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise
acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment
Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully
effect a Business Combination.
Following the closing of the Initial Public Offering,
on April 25, 2025, an amount of $ 301,650,750 ($ 10.05 per Unit) from the net proceeds of the sale of the Units and the Private Placement
Units, was placed in the trust account (the “Trust Account”), with Continental Stock Transfer & Trust Company acting as
trustee. The funds are initially to be invested only in U.S. government treasury obligations with a maturity of 185 days or less or in
money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government
treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the
intended Business Combination. To mitigate the risk that might be deemed to be an investment company for purposes of the Investment Company
Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on management
team’s ongoing assessment of all factors related to the potential status under the Investment Company Act), instruct the trustee
to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing
demand deposit account at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released to
the Company to pay its taxes, if any, the proceeds from the Initial Public Offering and the sale of the Private Placement Units will not
be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii)
the redemption of the Company’s public shares if the Company is unable to complete the initial Business Combination within 24 months
from the closing of the Initial Public Offering or by such earlier liquidation date as the board of directors may approve (the “Completion
Window”), subject to applicable law, or (iii) the redemption of the Company’s public shares properly submitted in connection
with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association to (A) modify the substance
or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 %
of the Company’s public shares if the Company has not consummated an initial Business Combination within the Completion Window or
(B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity.
The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have
priority over the claims of the Company’s public shareholders.
5
The Company will provide the Company’s public
shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination
either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder vote
by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination
or conduct a tender offer will be made by the Company, solely in its discretion. The public shareholders will be entitled to redeem their
shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two
business days prior to the consummation of the initial Business Combination, including interest earned on the funds held in the Trust
Account (less taxes payable), divided by the number of then outstanding public shares, subject to the limitations. The amount in the Trust
Account is initially valued at $ 10.05 per public share.
The ordinary shares subject to possible redemption
were recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance
with Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 480
“Distinguishing Liabilities from Equity.”
The Company will have only the duration of the
Completion Window to complete the initial Business Combination. However, if the Company is unable to complete its initial Business Combination
within the Completion Window, the Company will as promptly as reasonably possible but not more than ten business days thereafter, redeem
the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including
interest earned on the funds held in the Trust Account (less taxes payable and up to $ 100,000 of interest income to pay dissolution expenses),
divided by the number of then outstanding public shares, which redemption will constitute full and complete payment for the public shares
and completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation or other
distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors and subject
to the other requirements of applicable law.
The Sponsor, officers and directors have entered
into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to their
founder shares and public shares in connection with the completion of the initial Business Combination or an earlier redemption in connection
with the commencement of the procedures to consummate the initial Business Combination if the Company determines it is desirable to facilitate
the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their founder shares and public
shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles
of association; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares if the
Company fails to complete the initial Business Combination within the Completion Window, although they will be entitled to liquidating
distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business
Combination within the Completion Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder
shares held by them and any public shares purchased during or after the Initial Public Offering (including in open market and privately-negotiated
transactions) in favor of the initial Business Combination.
The Sponsor has agreed that it will be liable
to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective
target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business
Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.05 per public share and (ii) the
actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.05 per
share due to reductions in the value of the trust assets, less income taxes payable, provided that such liability will not apply to any
claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account
(whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of
the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities
Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently
verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s
only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor would be able to satisfy those obligations.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with GAAP for interim financial information and in accordance with the instructions to Form
10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial
reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position,
results of operations, or cash flows. In the opinion of Management, the accompanying unaudited condensed financial statements include
all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating
results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on
April 24, 2025, as well as the Company’s Current Report on Form 8-K, as filed with the SEC on May 1, 2025. The interim results for
the three months ended March 31, 2025, are not necessarily indicative of the results to be expected for the year ending December 31, 2025
or for any future periods.
6
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements
of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and
proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of the unaudited condensed financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported
amounts of expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could
change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those
estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had no cash and cash equivalents
as of March 31, 2025 and December 31, 2024.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows. As of March 31, 2025, the Company has
not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.
Deferred Offering Costs
The Company complies with the requirements of
the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering.” Offering
costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB ASC 470-20, “Debt
with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and
debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between Class A ordinary
shares and Warrants, using the residual method by allocating Initial Public Offering proceeds first to assigned value of the Warrants
and then to the Class A ordinary shares. Offering costs allocated to the Public Shares were charged to temporary equity, and offering
costs allocated to the Public Warrants and Private Placement Units were charged to shareholders’ deficit as Public Warrants and
Private Placement Warrants, after management’s evaluation, were accounted for under equity treatment.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying
amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.
Income Taxes
The Company accounts for income taxes under ASC
Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income
taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets
and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods
in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred
tax assets to the amount expected to be realized.
7
ASC Topic 740 prescribes a recognition threshold
and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in
a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing
authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company
recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of March 31, 2025 and December
31, 2024, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware
of any issues under review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the period presented.
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815,
“Derivatives and Hedging.” For derivative financial instruments that are accounted for as liabilities, the derivative instrument
is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value
reported in the statement of operations. The classification of derivative instruments, including whether such instruments should be recorded
as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheets
as current or non-current based on whether or not net cash settlement or conversion of the instrument could be required within 12 months
of the balance sheet date. The underwriters’ over-allotment option is deemed to be a freestanding financial instrument indexed on
the contingently redeemable shares and will be accounted for as a liability pursuant to ASC 480 if not fully exercised at the time
of the Initial Public Offering.
Warrant Instruments
The Company accounted for the Public and Private
Warrants issued in connection with the Initial Public Offering and the private placement in accordance with the guidance contained in
FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant instruments under
equity treatment at their assigned value.
Net Loss per Ordinary Share
Net loss per ordinary share is computed by dividing
net loss by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares subject to forfeiture.
Weighted average shares were reduced for the effect of an aggregate of 978,750 Class B ordinary shares that are subject to forfeiture
if the over-allotment option is not exercised by the underwriters (see Note 7). At March 31, 2025 and December 31, 2024, the Company did
not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then
share in the earnings of the Company. As a result, diluted loss per ordinary share is the same as basic loss per ordinary share for the
period presented.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07,
“Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The amendments in this ASU require disclosures,
on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”),
as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that
a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment
profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all
annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide
all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal
years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption
permitted. The Company adopted ASU 2023-07 on December 4, 2024, date of incorporation.
Management does not believe that any other recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed
financial statements.
8
NOTE 3. INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering on April
25, 2025, the Company sold 30,015,000 Units, which includes the full exercise by the underwriters of their over-allotment option in the
amount of 3,915,000 Units, at $ 10.00 per Unit. Each Unit consists of one Class A ordinary share, and one-third of one redeemable Public
Warrant. Each whole Public Warrant entitles the holder to purchase one Class A ordinary share at a price of $ 11.50 per share, subject
to adjustment. Each Public Warrant will become exercisable 30 days after the completion of the initial Business Combination and will expire
five years after the completion of the initial Business Combination, or earlier upon redemption or liquidation.
Warrants — As of March 31, 2025,
there were no outstanding Warrants. Each whole Warrant entitles the holder to purchase one Class A ordinary share at a price of $ 11.50
per share, subject to adjustment as discussed herein. The Warrants cannot be exercised until 30 days after the completion of the initial
Business Combination, and will expire at 5:00 p.m., New York City time, five years after the completion of the initial Business Combination
or earlier upon redemption or liquidation.
The Company will not be obligated to deliver any
Class A ordinary shares pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration
statement under the Securities Act with respect to the Class A ordinary shares underlying the warrants is then effective and a prospectus
relating thereto is current. No warrant will be exercisable and the Company will not be obligated to issue a Class A ordinary share upon
exercise of a warrant unless the Class A ordinary share issuable upon such warrant exercise has been registered, qualified or deemed to
be exempt under the securities laws of the state of residence of the registered holder of the warrants. In the event that the conditions
in the two immediately preceding sentences are not satisfied with respect to a warrant, the holder of such warrant will not be entitled
to exercise such warrant and such warrant may have no value and expire worthless. In no event will the Company be required to net cash
settle any warrant. In the event that a registration statement is not effective for the exercised warrants, the purchaser of a unit containing
such warrant will have paid the full purchase price for the unit solely for the Class A ordinary share underlying such unit.
Under the terms of the warrant agreement, the
Company has agreed that, as soon as practicable, but in no event later than 20 business days, after the closing of its Business Combination,
it will use its commercially reasonable efforts to file with the SEC a post-effective amendment to the registration statement for the
Initial Public Offering or a new registration statement covering the registration under the Securities Act of the Class A ordinary shares
issuable upon exercise of the warrants and thereafter will use its commercially reasonable efforts to cause the same to become effective
within 60 business days following the Company’s initial Business Combination and to maintain a current prospectus relating to the
Class A ordinary shares issuable upon exercise of the warrants until the expiration of the warrants in accordance with the provisions
of the warrant agreement. If a registration statement covering the Class A ordinary shares issuable upon exercise of the warrants is not
effective by the sixtieth (60th) business day after the closing of the initial Business Combination, warrant holders may, until such time
as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration
statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption.
Notwithstanding the above, if the Class A ordinary shares are at the time of any exercise of a warrant not listed on a national securities
exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company
may, at its option, require holders of public warrants who exercise their warrants to do so on a “cashless basis” in accordance
with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain
in effect a registration statement, and in the event the Company does not so elect, the Company will use its commercially reasonable efforts
to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.
If the holders exercise their public warrants
on a cashless basis, they would pay the warrant exercise price by surrendering the warrants for that number of Class A ordinary shares
equal to the quotient obtained by dividing (x) the product of the number of Class A ordinary shares underlying the warrants, multiplied
by the excess of the “fair market value” of the Class A ordinary shares over the exercise price of the warrants by (y) the
fair market value. The “fair market value” is the average reported closing price of the Class A ordinary shares for the 10
trading days ending on the third trading day prior to the date on which the notice of exercise is received by the warrant agent or on
which the notice of redemption is sent to the holders of warrants, as applicable.
Redemption of Warrants When the Price per Class
A Ordinary Share Equals or Exceeds $ 18.00 : The Company may redeem the outstanding warrants:
●
in whole and not in part;
● at a price of $ 0.01 per warrant;
● upon a minimum of 30 days’ prior written notice of redemption (the “ 30 -day redemption period”); and
● if, and only if, the last reported sale price (the “closing price”) of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of the initial Business Combination and ending on the third trading day prior to the date on which we send the notice of redemption to the warrant holders.
9
Additionally, if the number of outstanding Class
A ordinary shares is increased by a share capitalization payable in Class A ordinary shares, or by a sub-division of ordinary shares or
other similar event, then, on the effective date of such share capitalization, sub-division or similar event, the number of Class A ordinary
shares issuable on exercise of each warrant will be increased in proportion to such increase in the outstanding ordinary shares. A rights
offering made to all or substantially all holders of ordinary shares entitling holders to purchase Class A ordinary shares at a price
less than the fair market value will be deemed a share capitalization of a number of Class A ordinary shares equal to the product of (i)
the number of Class A ordinary shares actually sold in such rights offering (or issuable under any other equity securities sold in such
rights offering that are convertible into or exercisable for Class A ordinary shares) and (ii) the quotient of (x) the price per Class
A ordinary share paid in such rights offering and (y) the fair market value. For these purposes (i) if the rights offering is for securities
convertible into or exercisable for Class A ordinary shares, in determining the price payable for Class A ordinary shares, there will
be taken into account any consideration received for such rights, as well as any additional amount payable upon exercise or conversion
and (ii) fair market value means the volume weighted average price of Class A ordinary shares as reported during the ten (10) trading
day period ending on the trading day prior to the first date on which the Class A ordinary shares trade on the applicable exchange or
in the applicable market, regular way, without the right to receive such rights.
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Sponsor and Cantor purchased an aggregate of 872,075 Private Placement Units at a price of $ 10.00 per Private Placement
Unit, in a private placement. Each Private Placement Unit consists of one Class A ordinary share and one-third of one Private Placement
Warrants. Each Private Placement Warrant entitles the holder to purchase one Class A ordinary share at a price of $ 11.50 per share, subject
to adjustments. Each Private Placement Warrant will become exercisable 30 days after the completion of the initial Business Combination
and will not expire except upon liquidation. If the initial Business Combination is not completed within 24 months from the closing of
the Initial Public Offering, the net proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund
the redemption of the Public Shares (subject to the requirements of applicable law).
The Private Placement Warrants contained in the
Private Placement Units are identical to the Warrants sold in the Initial Public Offering except, the Private Placement Warrants (i) may
not (including the Class A ordinary shares issuable upon exercise of these warrants), subject to certain limited exceptions, be transferred,
assigned or sold by the holders until 30 days after the completion of the initial Business Combination, (ii) are entitled to registration
rights and (iii) with respect to Private Placement Warrants held by Cantor and/or its designees, will not be exercisable more than five
years from the commencement of sales in this offering in accordance with FINRA Rule 5110(g)(8).
The Sponsor and the Company’s officers and
directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights
with respect to their founder shares and public shares in connection with the completion of the initial Business Combination or an earlier
redemption in connection with the commencement of the procedures to consummate the initial Business Combination if the Company determines
it is desirable to facilitate the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their
founder shares and public shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated
memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in
connection with the initial Business Combination or to redeem 100 % of the public shares if the Company has not consummated an initial
Business Combination within the Completion Window or (B) with respect to any other material provisions relating to shareholders’
rights or pre-initial Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with
respect to their founder shares if the Company fails to complete the initial Business Combination within the Completion Window, although
they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails
to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside the Trust
Account; and (iv) vote any founder shares held by them and any public shares purchased during or after the Initial Public Offering (including
in open market and privately-negotiated transactions) in favor of the initial Business Combination.
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On December 4, 2024, the Sponsor made a capital
contribution of $ 25,000 , or approximately $ 0.004 per share, through payments of offering costs and expenses on the Company’s behalf,
for which the Company issued 5,750,000 Class B ordinary shares, known as founder shares, to the Sponsor. On March 25, 2025, the Company
through a share recapitalization issued an additional 1,753,750 Class B ordinary shares to the Sponsor resulting in the Sponsor holding
7,503,750 founder shares, at approximately, $ 0.003 per share. All share and per share data has been retroactively presented. Up to 978,750
of the founder shares were subject to forfeiture by the Sponsor for no consideration depending on the extent to which the underwriters’
over-allotment was exercised. On April 25, 2025, the underwriters exercised their over-allotment option in full as part of the closing
of the Initial Public Offering. As such, the 978,750 founder shares are no longer subject to forfeiture.
10
The founder shares are designated as Class B ordinary
shares and, except as described below, are identical to the Class A ordinary shares included in the units being sold in this offering,
and holders of founder shares have the same shareholder rights as public shareholders, except that (i) the founder shares are subject
to certain transfer restrictions, as described in more detail below, (ii) the founder shares are entitled to registration rights; (iii)
the Sponsor and the Company’s officers and directors have entered into a letter agreement with us, pursuant to which they have agreed
to (A) waive their redemption rights with respect to their founder shares, private placement shares and public shares in connection with
the completion of the initial Business Combination, (B) waive their redemption rights with respect to their founder shares, private placement
shares and public shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum
and articles of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection
with the Company’s initial Business Combination or to redeem 100 % of the public shares if we have not consummated an initial Business
Combination within the completion window or (B) with respect to any other material provisions relating to shareholders’ rights or
pre-initial Business Combination activity, (C) waive their rights to liquidating distributions from the Trust Account with respect to
their founder shares or private placement shares if we fail to complete the initial Business Combination within the completion window,
although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the
Company fails to complete the initial Business Combination within such time period and to liquidating distributions from assets outside
the Trust Account and (D) vote any founder shares and private placement shares held by them and any public shares purchased during or
after this offering (including in open market and privately-negotiated transactions, aside from shares they may purchase in compliance
with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination transaction)
in favor of the initial Business Combination, (iv) the founder shares are automatically convertible into Class A ordinary shares in connection
with the consummation of the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment
as described herein and in the Company amended and restated memorandum and articles of association, and (v) prior to the closing of the
initial Business Combination, only holders of the Class B ordinary shares will be entitled to vote on the appointment and removal of directors
or continuing the company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional
documents or to adopt new constitutional documents, in each case, as a result of the Company approving a transfer by way of continuation
in a jurisdiction outside the Cayman Islands).
Promissory Note — Related Party
The Sponsor has agreed to loan the Company an
aggregate of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering. The loan is non-interest bearing,
unsecured and due at the earlier of June 30, 2025 or the closing of the Initial Public Offering. As of March 31, 2025 and December 31,
2024, the Company had $ 239,287 and $ 68,020 , respectively, outstanding borrowings under the Note. On April 25, 2025, the Company repaid
the total outstanding balance of the Note amounting to $ 285,045 . Borrowings under the note are no longer available.
Administrative Services Agreement
The Company entered into an agreement with the
Sponsor, commencing on April 23, 2025 through the earlier of the Company’s consummation of initial Business Combination and its
liquidation, to pay the Sponsor an aggregate of $ 20,000 per month for office space, utilities, and secretarial and administrative support.
Related Party Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes
a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the
Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from
the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible
into private placement units of the post Business Combination entity at a price of $ 10.00 per unit at the option of the lender. As of
March 31, 2025 and December 31, 2024, no such Working Capital Loans were outstanding.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Risks and Uncertainties
The United States and global markets are experiencing
volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict and the Israel-Hamas
conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty Organization (“NATO”) deployed additional
military forces to eastern Europe, and the United States, the United Kingdom, the European Union and other countries have announced various
sanctions and restrictive actions against Russia, Belarus and related individuals and entities, including the removal of certain financial
institutions from the Society for Worldwide Interbank Financial Telecommunication (SWIFT) payment system. Certain countries, including
the United States, have also provided and may continue to provide military aid or other assistance to Ukraine and to Israel, increasing
geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and the Israel-Hamas conflict and the resulting measures
that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom, the European Union, Israel and
its neighboring states and other countries have created global security concerns that could have a lasting impact on regional and global
economies. Although the length and impact of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including
significant volatility in commodity prices, credit and capital markets, as well as supply chain interruptions and increased cyber-attacks
against U.S. companies. Additionally, any resulting sanctions could adversely affect the global economy and financial markets and lead
to instability and lack of liquidity in capital markets.
11
Any of the above mentioned factors, or any other
negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian invasion of Ukraine,
the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely affect the Company’s search for an initial
Business Combination and any target business with which the Company may ultimately consummate an initial Business Combination.
Registration Rights
The holders of Founder Shares, Private Placement
Units (and their underlying securities) and Units that may be issued upon conversion of working capital loans (and their underlying securities),
if any, and any Class A ordinary shares issuable upon conversion of the founder shares and any Class A ordinary shares held by the initial
shareholders at the completion of the Initial Public Offering or acquired prior to or in connection with the initial Business Combination,
are entitled to registration rights pursuant to a registration rights agreement signed prior to the effective date of the registration
statement for the Initial Public Offering. These holders will be entitled to make up to three demands excluding short form demands and
have piggyback registration rights. Cantor may only make a demand on one occasion and only during the five-year period beginning on the
effective date of the Initial Public Offering. In addition, Cantor may participate in a piggyback registration only during the seven-year
period beginning on the effective date of the Initial Public Offering. The Company will bear the expenses incurred in connection with
the filing of any such registration statements.
Underwriters Agreement
The underwriters had a 45 -day option from the
date of the Initial Public Offering to purchase up to an additional 3,915,000 units to cover over-allotments, if any. On April 25, 2025,
the underwriters elected to fully exercise their over-allotment option to purchase an additional 3,915,000 Units at a price of $ 10.00
per Unit.
The underwriters were entitled to a cash underwriting
discount of $ 5,220,000 , 2.0 % of the gross proceeds of the units sold in the Initial Public Offering, which was paid to the underwriters
upon the closing of the Initial Public Offering. Additionally, the underwriters are entitled to a deferred underwriting discount of 4.0 %
of the gross proceeds of the Initial Public Offering held in the Trust Account other than those sold pursuant to the underwriters option
and 6.0 % of the gross proceeds sold pursuant to the underwriter’s over-allotment option, or $ 12,789,000 in the aggregate, which
will be payable to the underwriters upon the completion of the Company’s initial Business Combination subject to the terms of the
underwriting agreement.
NOTE 7. SHAREHOLDER’S DEFICIT
Preference Shares — The
Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each. As of March 31, 2025 and December 31,
2024, there were no preferred shares issued or outstanding.
Class A Ordinary Shares — The
Company is authorized to issue a total of 500,000,000 Class A ordinary shares at par value of $ 0.0001 each. As of March 31, 2025
and December 31, 2024, there were no Class A ordinary shares issued or outstanding.
Class B Ordinary Shares — The
Company is authorized to issue a total of 50,000,000 Class B ordinary shares at par value of $ 0.0001 each. On December 4, 2024,
the Company issued 5,750,000 Class B ordinary shares to the Sponsor for $ 25,000 , or approximately $ 0.004 per share. On March 25,
2025, the Company through a share recapitalization issued an additional 1,753,750 Class B ordinary shares to the Sponsor and therefore
the Sponsor now holds 7,503,750 founder shares, at approximately, $ 0.003 per share. All share and per share data has been retroactively
presented. The founder shares include an aggregate of up to 978,750 shares subject to forfeiture if the over-allotment option is not exercised
by the underwriters in full. On April 25, 2025, the underwriters exercised their over-allotment option in full as part of the closing
of the Initial Public Offering. As such, the 978,750 founder shares are no longer subject to forfeiture.
The founder shares will automatically convert
into Class A ordinary shares in connection with the consummation of the initial Business Combination or earlier at the option of the holder
on a one-for-one basis, subject to adjustment for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the
like. In the case that additional Class A ordinary shares, or any other equity-linked securities, are issued or deemed issued in excess
of the amounts sold in the Initial Public Offering and related to or in connection with the closing of the initial Business Combination,
the ratio at which Class B ordinary shares convert into Class A ordinary shares will be adjusted (unless the holders of a majority of
the outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the
number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, 20 % of the sum
of (i) the total number of all ordinary shares outstanding upon the completion of the Initial Public Offering (including any Class A ordinary
shares issued pursuant to the underwriters’ over-allotment option and excluding the Class A ordinary shares underlying the Private
Placement Units and the Class A ordinary shares underlying the Private Placement Warrants issued to the Sponsor), plus (ii) all Class
A ordinary shares and equity-linked securities issued or deemed issued, in connection with the closing of the initial Business Combination
(excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination and any private
placement-equivalent warrants issued to the Sponsor or any of its affiliates or to officers or directors upon conversion of working capital
loans) minus (iii) any redemptions of Class A ordinary shares by public shareholders in connection with an initial Business Combination;
provided that such conversion of founder shares will never occur on a less than one-for-one basis.
12
Holders of record of the Company’s Class
A ordinary shares and Class B ordinary shares are entitled to one vote for each share held on all matters to be voted on by shareholders.
Unless specified in the amended and restated memorandum and articles of association or as required by the Companies Act or stock exchange
rules, an ordinary resolution under Cayman Islands law and the amended and restated memorandum and articles of association, which requires
the affirmative vote of at least a majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where
proxies are allowed, by proxy at the applicable general meeting of the Company is generally required to approve any matter voted on by
the Company’s shareholders. Approval of certain actions requires a special resolution under Cayman Islands law, which (except as
specified below) requires the affirmative vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do
so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and pursuant to the amended and restated
memorandum and articles of association, such actions include amending the Company’s amended and restated memorandum and articles
of association and approving a statutory merger or consolidation with another company. There is no cumulative voting with respect to the
appointment of directors, meaning, following the Company’s initial Business Combination, the holders of more than 50 % of the ordinary
shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business Combination,
only holders of the Class B ordinary shares will (i) have the right to vote on the appointment and removal of directors and (ii) be entitled
to vote on continuing the company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the
constitutional documents or to adopt new constitutional documents, in each case, as a result of the Company approving a transfer by way
of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A ordinary shares will not be entitled to vote on
these matters during such time. These provisions of the amended and restated memorandum and articles of association may only be amended
if approved by a special resolution passed by the affirmative vote of at least 90 % (or, where such amendment is proposed in respect of
the consummation of the initial Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled to do so,
vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company.
NOTE 8. SEGMENT INFORMATION
ASC Topic 280, “Segment Reporting,”
establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic
areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is
available that is regularly evaluated by the Company’s CODM, or group, in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified as
the Chief Financial Officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources
and assessing financial performance. Accordingly, Management has determined that the Company only has one operating segment.
The CODM assesses performance for the single segment
and decides how to allocate resources based on net income or loss that also is reported on the condensed statement of operations as net
income or loss. When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews
several key metrics, which include the following:
For the Three
Months ended
March 31,
2025
General and administrative costs
$ 60,685
General and formation costs are reviewed and monitored
by the CODM to manage and forecast cash to ensure enough capital is available to complete a Proposed Public Offering and eventually a
Business Combination within the Combination Period. The CODM also reviews general and formation costs to manage, maintain and enforce
all contractual agreements to ensure costs are aligned with all agreements and budget.
NOTE 9. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheets date up to June 6, 2025, the date that the unaudited condensed financial statements were issued.
Based upon this review, other than as described below, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the unaudited condensed financial statements.
The Company entered into an agreement with the
Sponsor, commencing on April 23, 2025 through the earlier of the Company’s consummation of initial Business Combination and its
liquidation, to pay the Sponsor an aggregate of $ 20,000 per month for office space, utilities, and secretarial and administrative support.
On April 25, 2025, the Company consummated the
Initial Public Offering of 30,015,000 Units, which includes the full exercise by the underwriters of their over-allotment option in the
amount of 3,915,000 Units, at $ 10.00 per Unit, generating gross proceeds of $ 300,150,000 . Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 872,075 Private Placement Units at a price of $ 10.00 per Private Placement Unit,
in a private placement to the Sponsor and Cantor, generating gross proceeds of $ 8,720,750 . Of those 872,075 Private Placement Units, the
Sponsor purchased 611,075 Private Placement Units and Cantor purchased 261,000 Private Placement units.
On April 25, 2025, in connection with the closing
of the Initial Public Offering, the underwriters were paid a cash underwriting discount of $ 5,220,000 or 2.0 % of the gross proceeds of
the units sold in the Initial Public Offering. Additionally, the underwriters are entitled to a deferred underwriting discount of 4.0 %
of the gross proceeds of the Initial Public Offering held in the Trust Account other than those sold pursuant to the underwriters option
and 6.0 % of the gross proceeds sold pursuant to the underwriter’s over-allotment option, or $ 12,789,000 in the aggregate, which
will be payable to the underwriters upon the completion of the Company’s initial Business Combination subject to the terms of the
underwriting agreement.
On April 25, 2025, the Company repaid the total
outstanding balance of the Note amounting to $ 285,045 . Borrowings under the note are no longer available.
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.