Item 9A. Controls and Procedures
ITEM
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer (“CEO”)
and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures,
as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based
upon that evaluation, our CEO and CFO concluded that, as of September 30, 2025, our disclosure controls and procedures were effective
to provide reasonable assurance that the information required to be disclosed by our company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that
such information is accumulated and communicated to the officers who certify our financial reports and to the members of our senior management
and board of directors as appropriate to allow timely decisions regarding required disclosure.
Remediation of Previously Reported Material Weaknesses
As previously disclosed in Item
4. Controls and Procedures in our third quarter Form 10-Q for the fiscal year ended September 30, 2025, we identified a material weakness
in our internal control over financial reporting related to ineffective general information technology controls applicable to certain
cloud-based information technology systems that were relevant to our financial reporting processes and system of internal control over
financial reporting. As a result, our business process automated and manual controls that were dependent on the affected general information
technology controls were also ineffective because they could have been adversely impacted.
During the fourth fiscal quarter of 2025, we implemented the following
remediation plan, including:
●
Created robust management review controls to assess the completeness, accuracy and reasonableness of key information used in financial
reporting; and
●
Formalized the preparation and review of information used in financial reporting to ensure the completeness and accuracy of reports at
fiscal year-end.
We completed the necessary testing and we believe
that the material weakness outlined above has been remediated as of September 30, 2025.
Management’s
Annual Report on Internal Controls over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
in the Exchange Act. Internal control over financial reporting is designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements prepared for external purposes in accordance with generally accepted
accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Under
the supervision and with the participation of our CEO and CFO, our management conducted an evaluation of the effectiveness of our internal
control over financial reporting. Based on that evaluation, management concluded that our internal control over financial reporting was
effective as of September 30, 2025.
64
In
addition, because we are an “emerging growth company” as defined under the terms of the JOBS Act of 2012, our independent
registered public accounting firm is not required to issue an attestation report on our internal control over financial reporting.
Changes
in Internal Control over Financial Reporting
Other than the execution of the
material weakness remediation activities described above, there have been no changes in internal control over financial reporting (as
defined in Rule 13a-15(f) of the Exchange Act) during the year ended September 30, 2025, that materially affected, or are reasonably likely
to materially affect, our internal control over financial reporting.
Inherent
Limitations on Internal Controls
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness for future periods are subject to the risk that controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies or procedures may deteriorate. No evaluation of controls can provide absolute assurance
that all control issues and instances of fraud, if any, have been detected.
ITEM
9B. Other Information
(b)
Insider Trading Arrangements and Policies
Adoption or Termination of Insider
Trading Arrangements
In September 2025,
the below listed directors or officers of our company informed us of the adoption, modification or termination of a “Rule 10b5-1
trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408,
as described below:
Name & Title
Date Adopted
Character of Trading Arrangement (1)
Aggregate Number of Shares of Common Stock to be Purchased or Sold Pursuant to Trading Arrangement
Duration
Termination Date
Jay Jiang Yu
9/23/2025
Rule
10b5-1 Trading Arrangement (3)
Up to 2,996,400 to be sold
(2)
9/3/2026
James Walker
9/23/2025
Rule 10b5-1 Trading Arrangement (3)
Up to 408,688 to be sold
(2)
9/2/2026
Jaisun Garcha
9/23/2025
Rule 10b5-1 Trading Arrangement (3)
Up to 112,215 shares to be sold
(2)
6/5/2026
Dr. Tsun Yee Law
9/23/2025
Rule
10b5-1 Trading Arrangement (3)
Up to 131,143 to be sold
(2)
10/31/2026
Diane Hare
9/23/2025
Rule
10b5-1 Trading Arrangement (3)
Up to 41,143 to be sold
(2)
12/31/2026
Dr. Kenny Yu
9/23/2025
Rule 10b5-1 Trading Arrangement (3)
Up to 55,000 to be sold
(2)
12/31/2026
(1) Except as indicated by footnote, each trading arrangement marked as a “Rule 10b5-1 Trading Arrangement”
is intended to satisfy the affirmative defense of Rule 10b5-1(c), as amended (the “Rule”).
(2) Except as indicated by footnote, each trading arrangement permitted or permits transactions through
and including the earlier to occur of (a) the completion of all purchases or sales or (b) the date listed in the table. Each trading
arrangement marked as a “Rule 10b5-1 Trading Arrangement” only permits transactions upon expiration of the applicable
mandatory cooling-off period under the Rule. Except as indicated by footnote, each arrangement also provides, among other things, for
termination upon the occurrence of death, dissolution, bankruptcy, insolvency, or failure to comply in material respect with any applicable
laws and/or any obligations of such arrangement.
(3) Complied with the then-applicable requirements of Rule 10b5-1(c) when adopted in September 2025.
Amended and Restated Insider Trading Policy
In December 2024, our board of directors
adopted an Amended and Restated Insider Trading Policy, which updated the policy adopted in April 2024. The policy was adopted in order
that we can take an active role in the prevention of insider trading violations by our officers, directors, employees, consultants, attorneys,
advisors and other related individuals. The Amended and Restated Insider Trading Policy is filed as an exhibit to this Report.
ITEM
9C. Disclosure Regarding Foreign Jurisdictions That Prevent Inspections
Not
Applicable.
65
PART
III
ITEM
10. Directors, Executive Officers and Corporate Governance
Listed
below are the names of the directors and executive officers of the Company, their ages as of the date of this Report, their positions
held and the year they commenced service with the Company.
Name
Age
Position
James Walker
42
Chief Executive Officer and Director
Jay Jiang Yu
45
President, Secretary, Treasurer, and Chairman of the Board of Directors
Jaisun Garcha
45
Chief Financial Officer
Dr. Florent Heidet
40
Chief Technology Officer and Head of Reactor Development
Dr. Tsun Yee Law
42
Independent Director
Diane Hare
36
Independent Director
Dr. Kenny Yu
39
Independent Director
Dr. Seth Berl
33
Independent Director
Biographies
of Executive Officers and Directors
James
Walker has been our Chief Executive Officer and director since 2022. Mr. Walker has over seventeen years of engineering project
management experience across various industries, such as construction, mechanical engineering, and nuclear engineering. Since 2020, Mr.
Walker has served as the senior executive manager at Ares, where he is responsible for the construction of plants, purchases of land,
operations, marketing, financing, safety regulation compliance, and shareholder relations. He is also concurrently serving on the board
of directors of several small-cap publicly traded companies in Canada, including Bayhorse Silver Inc. (Ticker: BHS, Canada: TSX Venture)
and Xander Resources, Inc. (Ticker: XND, Canada: TSX Venture), and serves as a consultant to LIST. From 2016 to 2020, Mr. Walker served
as the head of company strategy of Lithium Energy Products (or Lithium), a company primarily engaged in the exploration of lithium prospects,
where he oversaw the company’s projects, resource allocation, grant submissions, and collaborative ventures. Prior to joining Lithium,
from 2013 to 2016, Mr. Walker was an engineering project manager for the United Kingdom’s Ministry of Defence (or the Ministry
of Defence). While there, he was responsible for infrastructure projects and worked in each stage of the nuclear product life cycle,
from concept to decommissioning. At the Ministry of Defence, Mr. Walker was primarily engaged in design, modelling, rigs, testing, and
problem shooting. He also managed multidisciplinary teams involving engineers, managers, contractors and finance and commercial personnel,
and served as the project lead and manager for the building of a nuclear material reclamation plant, and as the engineering manager for
constructing factories and facilities designed to manufacture reactor cores. Between 2012 and 2013, Mr. Walker was seconded and worked
as a nuclear physicist at Rolls-Royce, leading a project to model various configurations of Rolls-Royce’s Zero-Power reactor using
probabilistic physics software to digitally replicate real-world behavior and determine program accuracy margins. Prior to this role,
Mr. Walker served as a mechanical engineer and a nuclear engineer at the Ministry of Defence.
Mr.
Walker holds a Bachelor of Engineering degree in Mechanical Engineering from the University of Nottingham, a Master of Science degree
in Mining Engineering from the University of Exeter, and a Master of Science degree in Nuclear Engineering from Cranfield University.
He is also a Chartered Engineer (CEng, issued 2014) with the IMechE, a Professional Engineer (PEng, issued 2023) with the Canadian Council
of Professional Engineers, qualified Project Manager with APM in 2015, and a Chartered Physicist with the Institute of Physics in 2023.
We believe that Mr. Walker is well qualified to serve as a director of our company because of his extensive experience within the nuclear
industry and with public markets and the operation of public and private companies.
Jay
Jiang Yu is our founder, and has been our President, Secretary and Treasurer, and Chairman of the Board since 2022. Since 2022,
Mr. Yu has served as president and chairman of the board of LIST. Since 2022, Mr. Yu has been the chairman of the board of directors
of St. James Gold Corp. (or St. James Gold), a Canadian-based publicly traded company (Ticker: LORD, Canada: TSX Venture) engaged in
the acquisition, exploration, and development of mineral properties. Since 2008, Mr. Yu has served as the chief executive officer and
chairman of the board of directors of I Financial Ventures Group, a corporate advisory and start-up consulting business that advises
private and public companies. Mr. Yu is also the founder and chief executive officer of Lunar NYC Inc., a youth-focused 501(c)(3) non-profit
organization. Earlier in his career, Mr. Yu worked as an analyst in the Corporate & Investment Banking Division at Deutsche Bank,
on Wall Street in New York City.
66
Mr.
Yu holds a bachelor’s degree in psychology from the City College of New York. He has completed core classes from Borough of Manhattan
Community College and has taken continuing education classes at Columbia University. We believe Mr. Yu is qualified to serve as a director
of our company because of his experience with public companies, capital fundings, structured financing, and other business development
services. In 2021, Mr. Yu was honored as one of The Outstanding 50 Asian Americans in Business.
Jaisun
Garcha has been our Chief Financial Officer since 2022. Mr. Garcha has extensive experience and knowledge in financial management,
corporate governance, and risk management for public and private companies. From February 2022 to December 2024, Mr. Garcha served as
the part time chief financial officer and a director at LIST. From March 2022 to October 2024, Mr. Garcha served as the chief financial
officer of St. James Gold (“St. James”), a Canada-based publicly traded company (Ticker: LORD, Canada: TSX Venture) engaged
in mining exploration. From February 2013 to October 2024, Mr. Garcha served as the chief financial officer of Snipp Interactive Inc.
(“Snipp Interactive”), a Canada-based publicly traded company (Ticker: SPN, Canada: TSX Venture) engaged in global loyalty
and promotion solutions. Prior to this, Mr. Garcha served as the chief financial officer or senior financial consultant of various private
and public companies in a wide spectrum of sectors including but not limited to mining, oil and gas exploration, and venture capital.
Mr. Garcha began his career as an accountant in 2001. Over the course of his twenty-year career, Mr. Garcha has assisted several companies
in going public through initial public offerings and reverse takeovers. Mr. Garcha is a Chartered Professional Accountant (CPA), Certified
General Accountant (CGA) and holds a Bachelor of Science degree from the University of British Columbia and a Master of Business Administration
from Laurentian University.
Dr. Florent Heidet has
been our Chief Technology Officer and Head of Reactor Development since March 6, 2025. Dr. Heidet has over 18 years of experience in nuclear
energy industry. Between May 2024 and February 2025, Dr. Heidet has served as a Senior Energy Consultant at Hatch Ltd., a consulting and
engineering firm specializing in the metals, energy, and infrastructure sectors. Dr. Heidet has served as Head of Design and Engineering
since February 2024 at Ultra Safe Nuclear Corporation (USNC), a vertical integrator of nuclear technologies and services. From October
2022 to January 2024, Dr. Heidet also consecutively served as Director of Innovation for nuclear systems and Director of Technology and
Engineering at USNC. Prior to joining the USNC, Dr. Heidet spent 12 years at Argonne National Laboratory, where he played a central role
in most of the laboratory’s nuclear reactor design projects. Dr. Heidet has also managed his own small company, MFT Tech LLC, since
2021. Dr. Heidet holds a Doctorate and Master of Science in Nuclear Engineering from the University of California, Berkeley, a Master
of Science in Mechanical Engineering from the Arts et Métiers ParisTech (ENSAM) in Paris, France, and business program certificates
from both University of California, Berkeley Haas School of Business and University of Chicago Booth School of Business. He has published
numerous peer-reviewed technical papers and authored several chapters of the Encyclopedia of Nuclear Energy.
Dr.
Tsun Yee Law has been our director since 2022. Dr. Law is a physician who holds professional memberships in Doctors for Nuclear
Energy and the American College of Nuclear Medicine. Since 2022, Dr. Law has served as a director at LIST. Since 2014, Dr. Law has practiced
orthopedic medicine in South Florida, specializing in hip and knee osteoarthritis. He is actively engaged in clinical research with a
special focus on robotic and sensor technologies, medical innovation, and healthcare investments. Dr. Law has served as a physician consultant
for Flagler Healthcare Investment Property Group since 2015 and has served as a physician consultant for Financial Ventures Group since
2017. Dr. Law has a Bachelor of Business Administration from Davenport University, a Doctorate of Medicine from American Global University
School of Medicine, and a Master of Business Administration from Davenport University. We believe that Dr. Law is qualified to serve
as a director of our company because of his education background in nuclear medicine and nuclear energy as well as his business background.
Diane
Hare has been our director since April 28, 2023. Ms. Hare has been the chief executive officer of BizLove LLC (or BizLove), a
consultancy firm which she founded in 2018, primarily engaged in helping organizations grow by delivering strategic positioning and cross-functional
strategies for transformative moments such as mergers and acquisitions, product and service launches, growth strategies, and digital/data
priorities. From 2011 to 2018, Ms. Hare worked at Ernst & Young, where she served the fortune 500 and specialized in purpose-driven
enterprise transformation. Ms. Hare holds a Bachelor of Business Administration in Finance from Iona University and received her Maser
of Business Administration in Marketing and International Business from Long Island University. We believe Ms. Hare is qualified to serve
as a director of our company because of her experience in business strategy consultancy.
Dr. Kenny Yu has been our
director since May 8, 2023. Dr. Yu is a licensed pharmacist in New York and has been the System Senior director of Pharmacy Services at
NYU Langone Health since 2021. In this role, he provides executive leadership and coordination for all pharmacy services provided within
NYU Langone Health to promote the standardization and alignment of practices across all pharmacy sites. Dr. Yu has also served on the
Advisory Council at Apexus LLC, a company engaged in increasing access to medications and improving patient care nationwide. Dr. Yu was
the inaugural director of 340B pharmacy services, a drug pricing program, in 2016. In this role, he managed both the compliance and optimization
of the 340B program, which he and his team built from the ground up. Dr. Yu holds a Master of Business Administration from George Washington
University and a Doctorate in Pharmacy from the Ernest Mario School of Pharmacy at Rutgers University. We believe that Dr. Yu is qualified
to serve as a director of our company because of his experience in analyzing and interpreting financial information.
Dr.
Seth Berl has been our director since June 1, 2025. Dr. Berl is a technology executive with governmental and private experience
and expertise in high-performance computing, artificial intelligence and machine learning, data science, cybersecurity, embedded and
“internet of things” systems, tactical edge networks, satellite communications, and enterprise-scale storage and networking.
Since May 2025, Dr. Berl has served as Global GTM, Government Technologies Chief Technologist at Intel Corporation, where he helps
shape technology and go-to-market strategy for worldwide government solutions. From June 2024 to May 2025, Dr. Berl served as Deputy
Chief Data Officer at the U.S. Department of Energy (DOE) where he led the enterprise data program harnessing data and artificial intelligence
to drive operational results. From 2020 to 2024, Dr. Berl served as Chief Technology Officer at GovSmart, Inc., a private
firm where he led technical direction, built strategic partnerships, and helped drive product innovation for federal agencies and commercial
clients. Prior to these roles, Dr. Berl worked as a nuclear and atomic physics researcher at the University of Virginia and Old Dominion
University, coordinating with National Science Foundation, National Aeronautics and Space Administration (NASA), Department of Energy
(DOE), Defense Advanced Research Projects Agency (DARPA), Northrop Grumman, and the U.S. Air Force for product development, including,
among others, a quantum physics package for acceleration and rotation sensing, quantum computing memory, and the design and fabrication
of microelectronics and semiconductors. Dr. Berl also founded and ran Smartec, LLC, a technology-consulting firm that served Fortune 500
companies. Dr. Berl received a Master and a Doctorate in Atomic Physics from the University of Virginia, and holds dual Bachelor of Science
degrees in Electrical Engineering and Physics, from Old Dominion University. We believe that Dr. Berl is qualified to serve as a director
of our company because of his industry and government experience.
67
Our
Executive Advisory Board
We
have assembled an Executive Advisory Board comprised of military, scientific and governmental experts. Our Executive Advisory Board provides
industry knowledge and important contacts to our management team. The following table sets forth certain information regarding our Executive
Advisory Board:
Name
Age
Position
Rick
Perry
75
Chairman
of Executive Advisory Board
Gen.
Wesley K. Clark (Ret.)., KBE
80
Chairman
of Executive Advisory Board for Military and Defense
Lt.
General Terry G. Robling (Ret.)
71
Chairman
of the Executive Advisory Board for Federal and Defense Appropriations and Requirements
Vice
Admiral Charles J. Leidig, Jr. (Ret.)
70
Chairman
of its Executive Advisory Board for Naval Nuclear Initiatives
Dr.
Robert Gallucci
79
Chairman
of the Executive Advisory Board for Nuclear Policy
Daniel
M. Donovan Jr.
69
Chairman
of the Executive Advisory Board for Market Intelligence
Gov.
Andrew M. Cuomo
68
Executive
Advisory Board Member
Dr.
Lassina Zerbo
62
Chairman
of the Executive Advisory Board for Africa
Michelle
Amante-Harstine
70
Senior
Strategic Advisor to the Executive Advisory Board for U.S. Energy Initiatives
Rick Perry has been
the Chairman of Executive Advisory Board since 2025. Mr. Perry attended Texas A&M University and graduated with a bachelor’s
degree in animal science in 1972. Between 1972 and 1977, Mr. Perry served in the United States Air Force, flying C-130
tactical airlift aircraft in the U.S., Europe, and the Middle East; by the time of his discharge, he had attained the rank of captain.
He served as the 14th Secretary of Energy from 2017 to 2019 in the first Trump administration. As Secretary of Energy,
Mr. Perry worked to advance energy policies to promote American energy independence, notably backing nuclear power. Prior to his service
as Secretary of Energy, Mr. Perry served as the 47th governor of the State of Texas. His political career began in 1985 as
a representative for a rural West Texas district in the state House of Representatives, and beginning in 1990, he served two
terms as Texas Commissioner of Agriculture. Mr. Perry twice sought the Republican nomination for president, running in 2012 and again
in 2016.
Gen.
Wesley K. Clark (Ret.), KBE has been the Chairman of Executive Advisory Board for Military and Defense since 2023. General Clark
graduated first in his class from WestPoint Academy in June 1966 with a bachelor’s degree, and was awarded a Rhodes Scholarship
to the University of Oxford, where he obtained a M.A. degree in Economics. His military career involved multiple commands and spanned
three decades, propelling him into the international spotlight. From 1994 to 1996, he acted as director of strategic plans and policy
for the Joint Chiefs of Staff at the Pentagon. General Clark then took the role of the lead military negotiator for the Bosnian Peace
Accords in 1995 before serving as the Supreme Allied Commander Europe, the second-highest military position within NATO, from July 1997
to May 2000. In 2000, Gen. Clark received the Presidential Medal of Freedom from President Bill Clinton for his service to the nation,
and in 2003 ran for President of the United States. In 2004, Gen. Clark founded and continues to serve as Chairman and Chief Executive
Officer of Wesley K. Clark & Associates, a strategic advisory and consulting firm, and in 2009, he co-founded and became chairman
of Enverra, Inc., an investment banking firm. Between 2018 and 2019, Gen. Clark served as a Centennial Fellow at Georgetown University.
In 2019, Gen. Clark founded Renew America Together, a non-profit intended to promote and achieve greater common ground in America by
reducing partisan division and gridlock. Gen. Clark currently also serves Chairman and Founder of Enverra, Inc., a licensed investment
bank; Chairman of Energy Security Partners, LLC, an energy security company; as well as a board member for, among other companies, BNK
Petroleum, Leagold Mining, and International Crisis Group. He also serves as the Co-Chair of Growth Energy, Chairman of Clean Terra,
Inc., and Chairman of City Year Little Rock, an education advocacy group in that city.
Lt.
General Terry G. Robling (Ret.) has been chairman of our Executive Advisory Board for Federal and Defense Appropriations and
Requirements since August 2024. Lt. General Robling’s 38 years of distinguished service in the United States Marine Corps earned
him 31 Department of Defense commendations, including the Order of the Rising Sun from the Emperor of Japan and the Legion of Honour
(Rank of Knight) from the President of France. A three-star general, Lt. Gen. Robling culminated his military career as the Commanding
General of U.S. Marine Corps Forces, Pacific, where he oversaw all Marine Corps operations in the strategically vital Asia-Pacific region.
A naval aviator with over 5,200 flight hours and a graduate of the U.S. Navy Fighter Weapons School (“Top Gun”), Lt. Gen.
Robling has participated in numerous combat and operational missions. His leadership roles positioned him as one of the most influential
figures in the Marine Corps, responsible for managing large-scale military operations and fostering international partnerships critical
to U.S. national security. Following his retirement, Lt. Gen. Robling turned to the private sector, founding a firm specializing in consulting
services for large aerospace manufacturers, before eventually taking up the positions of Chief Executive Officer and Chairman of the
Board of PKL Services Inc., which he held for over five years. Currently, Lt. Gen. Robling is a strategic advisor to numerous companies
and sits on the advisory board of multiple non-profit associations. Lt. General Robling received of Bachelor of Science degree from Central
Washington University and a Master’s Degree from the National Defense University.
Vice
Admiral Charles J. Leidig, Jr. (Ret.) has been chairman of our Executive Advisory Board for Naval Nuclear Initiatives since July
2025. Vice Admiral Leidig served as Deputy to the Commander for Military Operations, U.S. Africa Command from August 2010 to June 2013,
capping a 39-year Navy career. Prior to this assignment, he was the 80th Commandant of Midshipmen at the U.S. Naval Academy, and earlier
commanded USS Cavalla (SSN 684), where his crew earned two Meritorious Unit Commendations and the coveted Battle “E.” Additional
leadership posts included Commander, Submarine Development Squadron Five; Commander, Naval Forces and Region Marianas; Commander, Submarine
Group Eight; and Deputy Commander, U.S. 6th Fleet. Across these tours he directed submarine rescue programs, Arctic-warfare initiatives,
and allied undersea operations, building a reputation for positive, mission-focused leadership. Vice Admiral Leidig’s career also
included stints as a material officer for Submarine Squadron 11, senior member of the Nuclear Propulsion Examining Board, assistant deputy
director for Regional Operations on the Joint Staff, and executive assistant to the Director of the Joint Staff. He is a 1978 graduate,
with distinction, of the U.S. Naval Academy and holds a master’s in National Security and Strategic Studies from the Naval War
College. Professional education later included the National Security Management Program at Syracuse University and the Navy Executive
Business Course at UNC Chapel Hill.
68
Dr.
Robert Gallucci has been the chairman of our Executive Advisory Board for Nuclear Policy since 2023. Dr. Gallucci previously
served as U.S. Ambassador-at-Large and Special Envoy for the U.S. Department of State, focusing on the non-proliferation of ballistic
missiles and weapons of mass destruction. He was the chief U.S. negotiator during the North Korean nuclear crisis of 1994, and served
as Assistant Secretary of State for Political Military Affairs and as Deputy Executive Chairman of the United Nations Special Commission
following the first Gulf War. Upon leaving public service, Dr. Gallucci served as Dean of the School of Foreign Service at Georgetown
University for 13 years, and since January 2018, he has been serving as Distinguished Professor in the Practice of Diplomacy at Georgetown
University. Dr. Gallucci was named president of the John D. and Catherine T. MacArthur Foundation in 2009. Dr. Gallucci holds a Bachelor
of Arts from Stony Brook University, and a Master of Arts and a Doctor of Philosophy from Brandeis University.
Daniel
M. Donovan Jr. has been chairman of our Executive Advisory Board for Market Intelligence since August 2024. From 2015 to 2019
he served as a member of the U.S. House of Representatives representing the 11 th District of New York. During his time in
Congress, Mr. Donovan was a vocal advocate for national security, veterans’ affairs, and disaster recovery, serving on several
key committees and subcommittees. As part of the Committee on Homeland Security, he chaired the Subcommittee on Emergency Preparedness,
Response, and Communication, and was also an active member of the Subcommittee on Cybersecurity, Infrastructure Protection, and Security
Technologies. Additionally, Mr. Donovan contributed to the Committee on Foreign Affairs, where he served on the Subcommittee on Africa,
Global Health, Global Human Rights, and International Organizations, as well as the Subcommittee on the Western Hemisphere. Mr. Donovan
also previously serviced as the District Attorney for Richmond County, New York (Staten Island) and as an Assistant District Attorney
for New York County. Mr. Donovan received a Bachelor
of Arts degree from St. John’s University and a Juris Doctor degree from Fordham University.
Gov.
Andrew M. Cuomo has been our Executive Advisory Board Member since March 2024. Gov. Cuomo served as the 56th Governor of New
York from 2011 to 2021. Before his tenure as governor, he was the Secretary of Housing and Urban Development under President Bill Clinton
from 1997 to 2001 and served as New York’s Attorney General from 2007 to 2010. Gov. Cuomo oversaw numerous significant initiatives,
including the Clean Energy Standard, during his time in office as well as major infrastructure developments like the Mario M. Cuomo Bridge
construction and the LaGuardia Airport redevelopment. He supported social initiatives such as the Marriage Equality Act and managed responses
to Hurricane Sandy and the COVID-19 pandemic during his time as governor. Gov. Cuomo received a Bachelor of Arts degree from Fordham
University and a Juris Doctor degree from Albany Law School.
Dr.
Lassina Zerbo has been the chairman of our Executive Advisory Board for Africa since 2022. Dr. Zerbo is a Burkinabé politician
and scientist who served as the Prime Minister of Burkina Faso from 2021 to 2022. Since 1994, he has served as a nuclear science diplomat
and a geophysicist, focusing on Africa’s responses to global challenges. Dr. Zerbo currently serves as a chairman of the board
of directors at the Rwanda Atomic Energy Board, an organization which establishes nuclear facilities based on the international standards,
and coordinates the research and implementation of the Centre for Nuclear Science and Technology project. From 2013 to 2021, Dr. Zerbo
served as the 3rd Executive Secretary of the Comprehensive Nuclear-Test-Ban Treaty Organization, an interim organization tasked with
building up the verification regime of the Comprehensive Nuclear-Test-Ban Treaty in preparation for the treaty’s entry into force.
Between 1992 and 1994, Dr. Zerbo was a post-doctorate in Airborne Radiometric and Electromagnetic at Geoterrex, Ottawa, and a post-doctorate
in Time Domain Electromagnetic and Complex Resistivity at Zonge Engineering and Research Organization in Tucson, Arizona. Dr. Zerbo received
a Ph.D. in Geophysics at Université de Paris XI, in Orsay, France in 1992, a Master of Science in Geophysics at Université
de Paris VI in, Paris, Jussieu, France in 1989, and a bachelor’s degree in Fundamental and Applied Geology at Université
de Caen in Normandie, France in 1988.
Michelle
Amante-Harstine has been the Senior Strategic Advisor to the Executive Advisory Board for U.S. Energy Initiatives since 2023.
Since 2022, she has been the Chief Executive Officer of Congressional Energy Engagement, LLC., a company engaged in empowering lasting
U.S. bi-partisan energy solutions, and since 2023, she has also been serving on the Tennessee Nuclear Energy Advisory Council. Between
2017 and 2020, Ms. Harstine served on the DOE’s Office of Nuclear Energy, where she was a Senior Advisor for Stakeholder Engagement,
where she developed strategic relationships, designed, developed, and led inaugural initiatives on Capitol Hill, such as the Atomic Wings
Lunch & Learns and the Up & Atom Morning Briefings, bringing together Members of Congress, Congressional staff, industry, educational
institutions, national laboratories, Embassy representatives and the Administration. With over 25 years of experience in both the public
and private sectors spearheading government, business, community and organization initiatives, Ms. Harstine focuses on advanced nuclear
technologies through strategic communication engagements among bipartisan Members of Congress and C-level industry and organization leaders.
She developed the U.S. Congressional Energy Leaders Forum, monthly by-invitation only bipartisan programs for U.S. Members of Congress
and C-Level nuclear energy leaders and has brought them under the American Nuclear Society with the Nuclear Policy Leadership Dinner
& Discussion. She previously launched the National K-12 education initiative “Navigating Nuclear: Energizing Our World”
with DOE, the American Nuclear Society and Discovery Education, to engage the ORNL and University Students for two-day immersive programs.
69
Role
of the Executive Advisory Board
The
role of our Executive Advisory Board is to assist our management with general business and strategic planning, leveraging the expertise
of its members in nuclear industry, military and governmental matters. The function of the Executive Advisory Board includes, without
any limitation, the following:
●
leveraging
their professional networks and relationships to connect us with key industry stakeholders, potential partners, clients, and other
valuable contacts and marketing resources;
●
assessing
the impact of our programs, projects and events;
●
offering
ad hoc support and expertise on specific challenges or opportunities as they arise, serving as a valuable resource for our management
team;
●
serving
as a non-political advocate and ambassador for our company, including seeking new business opportunities for us and connecting us
with individuals relevant to the development and advancement of our projects.
●
offering
strategic advice and counsel to our management team based on the members’ diverse experiences and expertise, contributing to
the formulation and execution of effective business strategies; and
●
providing
industry-specific knowledge and insights to help us navigate market trends and safety standards, anticipate challenges, and identify
opportunities for growth and innovation.
Consulting
Agreements with the Members of the Executive Advisory Board
Each
member of our Executive Advisory Board has entered into a consulting agreement with us under similar terms and conditions, either in
their individual capacity or through a limited liability company that they control. Our Executive Advisory Board members are not employees
of our company; instead, they serve as independent contractors and can resign or be terminated by us at any time. They may pursue any
other activities and engagements during their terms of agreements with us.
70
Pursuant
to these consulting agreements, each member of our Executive Advisory Board is entitled to certain cash payments and options to purchase
shares of our common stock for services rendered. These agreements also contain customary restrictive covenants relating to confidentiality,
non-solicitation, non-disparagement, and indemnification. The term of these agreements is between 18 months and 36 months, commencing
from their respective effective dates between August 2022 and August 2023, subject to early termination. During the fiscal years ended
September 30, 2025 and 2024, our executive advisory board was paid a total of $248,000 and $247,500, respectively.
Option
Agreements with the Members of the Executive Advisory Board
We have entered into stock option agreements with the members of our Executive
Advisory Board pursuant to the 2023 Stock Option Plan #2 (as defined below), except for Gov. Andrew M. Cuomo who was granted options that
were not governed by either our 2023 Stock Option Plan #1 or our Stock Option Plan #2. Under the stock option agreements, each member
was granted an option to acquire certain common stock at certain exercise price.
Their
options shall fully vest on the effective date of their option agreements and exercisable at any time until their respective expiration
date. The following table provides information regarding each stock options held by the named member of our Executive Advisory Board
as of the date of this Report.
Grant Date
Vesting
Start date
Number of
securities
underlying
unexercised
options
vested (#)
Number of
securities
underlying
unexercised
options
unvested (#)
Options
exercise price ($)
Option
Expiration date
Rick Perry
June 11, 2025
June 11, 2025
15,000
-
$ 34.25
June 11, 2030
Gen. Wesley K. Clark KBE
August 30, 2023
August 30, 2023
90,000
-
$ 3.00
August 30, 2026
Gov. Andrew M. Cuomo
March 13, 2024
March 13, 2024
125,000
-
$ 3.00
March 13, 2027
Family
Relationships
There
are no family relationships between or among any of the current directors, executive officers or persons nominated or charged to become
directors or executive officers.
Number
and Terms of Office of Officers and Directors
Our
business and affairs are organized under the direction of our board of directors. Our board of directors consists of six directors, including
two executive directors and four independent directors.
Our
bylaws provide that the number of directors will be fixed by the board of directors within a range of between one and fifteen directors.
The directors need not be stockholders unless so required by our articles of incorporation. The minimum or maximum number may be increased
or decreased from time to time only by an amendment to the bylaws, which power belongs exclusively to our board of directors.
Our
officers are appointed by the board of directors and shall hold office at the discretion of the board of directors until their successors
are duly elected and qualified, unless sooner removed. Our board of directors is authorized to appoint officers to the offices set forth
in our bylaws.
71
Director
Independence
The
Nasdaq listing standards require that a majority of our board of directors be independent. An “independent director” is defined
generally as a person who has no material relationship with the listed company (either directly or as a partner, shareholder or officer
of an organization that has a relationship with our company). We have three “independent directors” as defined in the Nasdaq
listing standards and applicable SEC rules prior to completion of this offering.
Our
board has determined that Dr. Tsun Yee Law, Dr. Kenny Yu, Ms. Diane Hare and Dr. Seth Berl are independent directors under applicable
SEC and Nasdaq rules. Our independent directors have regularly scheduled meetings at which only independent directors are present.
Board
Committees
Our
board of directors has established an Audit Committee, a Nominating and Corporate Governance Committee and a Compensation Committee.
Our board of directors has adopted a charter for each of these three committees. Copies of each committee’s charter have been posted
on the Investor Relations section of our website, which are located at www.nanonuclearenergy.com. Each of the committees of our board
of directors shall have the composition and responsibilities described below. Our board of directors may from time to time establish
other committees as it deems appropriate.
Audit
Committee
Drs.
Kenny Yu, Tsun Yee Law and Ms. Diane Hare serve as members of our Audit Committee with Dr. Tsun Yee Law serving as the chairman of the
Audit Committee. Each of our Audit Committee members satisfies the “independence” requirements of the Nasdaq listing rules
and meets the independence standards under Rule 10A-3 under the Exchange Act. Our board of directors has determined that Ms. Diane Hare
possesses accounting or related financial management experience that qualifies her as an “audit committee financial expert”
as defined by the rules and regulations of the SEC. Our Audit Committee oversees our accounting and financial reporting processes and
the audits of our financial statements. Our Audit Committee performs several functions, including:
●
evaluating
the performance, independence and qualifications of our independent registered public accounting firm and determining whether to
retain our existing independent registered public accounting firm or engage new independent registered public accounting firm;
●
reviewing
and approving the engagement of our independent registered public accounting firm to perform audit services and any permissible non-audit
services;
●
reviewing
our annual and quarterly financial statements and reports, including the disclosures contained under the caption “ Management’s
Discussion and Analysis of Financial Condition and Results of Operations ,” and discussing the statements and reports with
our independent registered public accounting firm and management;
●
reviewing
with our independent registered public accounting firm and management significant issues that arise regarding accounting principles
and financial statement presentation and matters concerning the scope, adequacy and effectiveness of our financial controls;
●
reviewing
our major financial risk exposures, including the guidelines and policies to govern the process by which risk assessment and risk
management is implemented; and
●
reviewing
and evaluating on an annual basis the performance of the audit committee, including compliance of the audit committee with its charter.
72
Compensation
Committee
Drs.
Kenny Yu, Tsun Yee Law and Ms. Diane Hare serve as members of our Compensation Committee with Dr. Tsun Yee Law serving as the chairman
of the Compensation Committee. All of our Compensation Committee members satisfy the “independence” requirements of the Nasdaq
listing rules and meet the independence standards under Rule 10A-3 under the Exchange Act. The functions of this committee include, among
other things:
●
reviewing,
modifying and approving (or if it deems appropriate, making recommendations to the full board of directors regarding) our overall
compensation strategy and policies;
●
reviewing
and approving the compensation, the performance goals and objectives relevant to the compensation, and other terms of employment
of our executive officers;
●
reviewing
and approving (or if it deems appropriate, making recommendations to the full board of directors regarding) the equity incentive
plans, compensation plans and similar programs advisable for us, as well as modifying, amending or terminating existing plans and
programs;
●
reviewing
and approving the terms of any employment agreements, severance arrangements, change in control protections and any other compensatory
arrangements for our executive officers;
●
reviewing
with management and approving our disclosures under the caption “ Compensation Discussion and Analysis ” in our
periodic reports or proxy statements to be filed with the SEC; and
●
preparing
the report that the SEC requires in our annual proxy statement.
Nominating
and Corporate Governance Committee
Drs.
Kenny Yu, Tsun Yee Law, Ms. Diane Hare and Dr. Seth Berl serve as members of our Nominating and Corporate Governance Committee
with Ms. Diane Hare serving as the chairwoman of the Nominating and Corporate Governance Committee. All of our Nominating and Corporate
Governance Committee members satisfy the “independence” requirements of the Nasdaq listing rules and meet the independence
standards under Rule 10A-3 under the Exchange Act. The functions of this committee include, among other things:
●
identifying,
reviewing and evaluating candidates to serve on our board of directors consistent with criteria approved by our board of directors;
●
evaluating
director performance on the board and applicable committees of the board and determining whether continued service on our board is
appropriate;
●
evaluating,
nominating and recommending individuals for membership on our board of directors; and
●
evaluating
nominations by stockholders of candidates for election to our board of directors.
The
nominating and corporate governance committee takes into account many factors in determining recommendations for persons to serve on
the board of directors, including the following:
●
personal
and professional integrity, ethics and values;
●
experience
in corporate management, such as serving as an officer or former officer of a publicly-held company;
●
experience
as a board member or executive officer of another publicly-held company;
●
strong
finance experience;
73
●
diversity
of expertise and experience in substantive matters pertaining to our business relative to other board members;
●
diversity
of background and perspective including, without limitation, with respect to age, gender, race, place of residence and specialized
experience;
●
experience
relevant to our business industry and with relevant social policy concerns; and
●
relevant
academic expertise or other proficiency in an area of our business operations.
Role
of Board in Risk Oversight Process
Jay Jiang Yu, our President, Secretary, Treasurer, and Chairman of the Board, beneficially
owns approximately 21.37% of the voting power of our common stock as of December 16, 2025. Periodically, our board of directors assesses
these roles and the board of directors leadership structure to ensure the interests of our company and our stockholders are best served.
Our board of directors has determined that its current leadership structure is appropriate. Jay Jiang Yu, our President, Secretary, Treasurer,
and Chairman of the Board, and James Walker, our CEO and director, have extensive knowledge of all aspects of our company, our business
and risks.
While
management is responsible for assessing and managing risks to our company, our board of directors is responsible for overseeing management’s
efforts to assess and manage risk. This oversight is conducted primarily by our full board of directors, which has responsibility for
general oversight of risks, and standing committees of our board of directors. Our board of directors satisfies this responsibility through
full reports by each committee chair regarding the committee’s considerations and actions, as well as through regular reports directly
from officers responsible for oversight of particular risks within our company. Our board of directors believes that full and open communications
between management and the board of directors are essential for effective risk management and oversight.
Compensation
Committee Interlocks and Insider Participation
None
of our executive officers serves, or in the past has served, as a member of our board of directors compensation committee, or other committee
serving an equivalent function. None of the members of our compensation committee is, or has ever been, an officer or employee of our
company.
Amended
and Restated Code of Business Conduct and Ethics
In
December 2024, our board of directors adopted an amended and restated written code of business conduct and ethics (originally adopted
in April 2024 prior to our initial public offering) that applies to our employees, officers and directors. A current copy of the current
code is posted on the Corporate Governance section of our website, which will be located at https://ir.nanonuclearenergy.com/corporate-governance/governance-overview .
The amendments to the code undertaken in December 2024 were t echnical, administrative or non-substantive.
We
intend to disclose future amendments to certain provisions of our code of business conduct and ethics, or waivers of such provisions
applicable to any principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing
similar functions, and our directors, on our website identified above or in filings with the SEC.
74
Section
16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Exchange Act requires our directors, executive officers and
ten percent stockholders to file initial reports of ownership and reports of changes in ownership of our common stock with the Commission.
Directors, executive officers and ten percent stockholders are also required to furnish us with copies of all Section 16(a) forms that
they file. Based solely on our review of such forms furnished to us and written representations from certain reporting persons, we believe
that during the year ended September 30, 2025, all reports applicable to our executive officers, directors and greater than 10% beneficial
owners were filed in a timely manner in accordance with Section 16(a) of the Exchange Act, except for Ms. Diane Hare whose Form 4 filing
dated June 6, 2025 was delayed due to her travel and lack of internet access.
ITEM
11. Executive Compensation
This
section discusses the material components of the executive compensation program for our named executive officers for the years ended
September 30, 2025 and 2024. Individuals we refer to as our “named executive officers” include our President, Chie Executive
Officer and any other highly compensated executive officers whose salary and bonus for services rendered in all capacities equaled or
exceeded $100,000 during the fiscal years ended September 30, 2025 and 2024.
Summary
Compensation Table
The
following table presents the compensation awarded to or earned by or paid to our named executive officers during the fiscal years ended
September 30, 2025 and 2024.
Name and Principal Position
Year
Salary
($)
Bonus
($) (3)
Option
Awards
($) (2)
Stock
Awards
($) (1)
Non-Equity
Incentive Plan
Compensation
($)
All Other
Compensation
($) (4)
Total
($)
Jay Jiang Yu
2025
496,667
600,000
6,043,422
4,018,086
-
-
11,158,175
President, Secretary, Treasurer, and Chairman of the Board of Directors
2024
-
-
-
-
-
390,000
390,000
James Walker
2025
-
300,000
6,043,422
2,511,348
-
426,668
9,281,438
Chief Executive Officer and Director
2024
-
-
-
-
-
185,000
185,000
Jaisun Garcha
2025
-
200,000
3,021,711
1,507,001
-
326,333
5,055,045
Chief Financial Officer
2024
-
-
-
-
-
170,000
170,000
Florent Heidet (5)
2025
208,333
125,000
6,812,116
804,055
-
3,333
7,952,837
Chief Technology Officer
2024
-
-
-
-
-
-
-
(1) Amounts
reflect the aggregate grant date fair value of restricted stock unit (“RSU”)
awards granted to our named executive officers during the applicable year calculated in accordance
with FASB ASC Topic 718, rather than the amounts paid to or realized by the applicable named
executive officer. See Note 4 in our audited consolidated financial statements for the fiscal
year ended September 30, 2025 for a discussion of the relevant assumptions used in calculating
these amounts. The number of RSUs subject to each award was determined by dividing the dollar-denominated
value by our closing price on the grant date.
(2) Amounts
reflect the aggregate grant date fair value of stock options granted to our named executive
officers during the applicable year calculated in accordance with FASB ASC Topic 718, rather
than the amounts paid to or realized by the applicable named executive officer. See Note
4 in our audited consolidated financial statements for the fiscal year ended September 30,
2025 for a discussion of the relevant assumptions used in calculating this amount.
(3) Amounts
listed include discretionary bonuses paid to our named executive officers for their performance.
(4) For
non-employee executive officers, amounts reflect compensation paid as consulting fees and
for employee executive officers, amounts reflect matching contributions made by us under
our 401(k) plan.
(5) Dr.
Heidet commenced employment as our Chief Technology Officer in March 2025.
Narrative
to Summary Compensation Table
Employment Agreement with Mr. Yu
On October 17, 2024, we entered into an employment agreement with Mr. Jiang Jay
Yu, pursuant to which Mr. Yu will continue to serve as our President, reporting to our board of directors. The Compensation Committee
of our board (with the members of such committee also comprising a majority of the entire board) independently reviewed and approved the
employment agreement.
75
The
employment agreement has an effective date of October 1, 2024, and has a three-year term, after which the employment agreement will automatically
renew for additional one-year period unless either party provides written notice of its intention not to extend the employment agreement
at least 90 days prior to a renewal date. Mr. Yu will provide no less than 40 hours per week to the business and affairs of our company.
The
employment agreement entitles Mr. Yu to a base salary of $420,000 , eligibility for an annual bonus, eligibility for equity-based
compensation awards and fringe benefits, perquisites, and employee benefits consistent with our practices. The employment agreement also
entitles Mr. Yu to be indemnified and advanced legal fees to the maximum extent permitted under our bylaws and other governing documents.
Under
the employment agreement, if we terminate Mr. Yu without “Cause” or Mr. Yu terminates employment with the Company for “Good
Reason” (each as defined in the employment agreement), subject to the execution and non-revocation of a release of claims, Mr.
Yu is entitled to receive the following: (i) 100% of any earned, pro-rated bonus, (ii) continued base salary for one year following termination,
(iii) subsidized COBRA coverage for up to 18 months, and (iv) the treatment of Mr. Yu’s outstanding equity awards to be determined
in accordance with the applicable equity plan and award agreement.
The
employment agreement includes standard restrictive covenants in favor of our company, including confidentiality and one-year post-termination
customer and employee non-solicitation and non-competition restrictions.
Employment
Agreement with Dr. Heidet
On
March 6, 2025, we entered into an Employment Agreement (the “Heidet Employment Agreement”) with Dr. Heidet, effective on
March 6, 2025. Pursuant to the Heidet Employment Agreement, Dr. Heidet serves as our Chief Technology Officer and Chief Technology Officer
and Head of Reactor Development, with the initial term of three (3) years, ending on March 6, 2028. Thereafter, the Heidet Employment
Agreement will be automatically renewed for successive one (1)-year periods unless either we or Dr. Heidet provides written notice of
non-renewal at least 90 days prior to the applicable renewal date.
Dr.
Heidet is entitled to an annual base salary of $300,000 , plus eligibility for an annual bonus and equity-based compensation awards,
and entitlement to participate in employee benefits plans and other customary benefits provided by us. Dr. Heidet is also entitled to
a one-time sign-up bonus of $25,000, payable within 30 days of March 6, 2025. The Heidet Employment Agreement contains customary restrictive
covenants relating to non-solicitation and non-competition for a period of one year after the date of termination of employment, confidentiality
covenants restricting disclosures of the intellectual property rights and other confidential information. Additionally, the Heidet Employment
Agreement may be terminated through applicable notice procedure by either the Company or Dr. Heidet at any time for any reason.
Consulting
Agreements with Our Executive Officers
We
have entered into a consulting agreement with each of our executive officers under similar terms except for Jay Jiang Yu, our President,
Secretary, Treasurer, and Chairman of the Board, and Dr. Heidet, our Chief Technology Officer and Head of Reactor Development, with each
of whom we have an employment agreement as mentioned above. We previously entered into a consulting agreement with I Financial Ventures
Group LLC where Jay Jiang Yu is the sole member and manager and provided relevant services to us, which was terminated on October 17,
2024. In general, except for Jay Jiang Yu and Dr. Florent Heidet, our other executive officers are not employees of our company, instead,
they serve as independent contractors and can be terminated by either party at any time. They may pursue any other activities and engagements
during their terms of agreements with us.
Pursuant
to those consulting agreements, our executive officers are entitled to a retention fee for services so rendered, and at the sole discretion
of our company, they are also eligible to receive additional compensation awards and participate in our employee benefit programs. Those
agreements also contain customary restrictive covenants relating to confidentiality, non-competition, non-solicitation, and non-disparagement,
as well as indemnification.
The
term of those consulting agreements is 36 months commencing from their respective effective date of those agreements, subject to early
termination.
Amendment
to Compensatory Arrangements of Certain Officers
On June 3, 2025, the Compensation Committee of our Board approved certain amendments
to the compensation arrangements for our executive officers, effective as of June 3, 2025. The compensation amendments for our executive
officers were made to better align its compensation program with current market practices, based on an executive compensation benchmarking
report provided by an independent consulting firm commissioned by us.
The
compensation amendments for our executive officers are shown in the table below:
Name of Executive Officer
New Annual Base Salary/
Compensation
Jay Jiang Yu
$ 650,000
James Walker
$ 500,000
Jaisun Garcha
$ 400,000
Florent Heidet
$ 400,000
2023
Stock Option Agreements
We
have entered into nonqualified stock option agreements (or the 2023 Stock Option Agreements) pursuant to the 2023 Stock Option Plan #1
(as defined below) and the 2023 Stock Option Plan #2 (as defined below) with our executive officers and directors under similar terms.
Under the 2023 Stock Option Agreements, each applicable executive officer and officer was granted
an option to acquire certain common stock under those two option plans at certain exercise price.
76
Their
options shall vest immediately on the date of grant, subject to their continued service with our company or its subsidiaries on each
applicable vesting date. The following table provides information regarding each stock options held by the named executive officers as
of the date of this Report.
Grant
Date
Vesting
Start date
Number of
securities
underlying
unexercised
options
vested (#)
Number of
securities
underlying
unexercised
options
unvested
(#)
Options
exercise
price
($)
Option
Expiration
date
Jay Jiang Yu
February 10, 2023
February 10, 2023
500,000
-
$
1.50
February 10, 2026
President, Secretary, Treasurer, and Chairman of the Board of Directors
June 7, 2023
June 7, 2023
200,000
-
$
3.00
June 7, 2026
March 13, 2025
March 13, 2025
300,000
-
$
28.32
March 13, 2035
James Walker
February 10, 2023
February 10, 2023
500,000
-
$
1.50
February 10, 2026
Chief Executive Officer and Director
June 7, 2023
June 7, 2023
200,000
-
$
3.00
June 7, 2026
March 13, 2025
March 13, 2025
300,000
-
$
28.32
March 13, 2035
Jaisun Garcha
February 10, 2023
February 10, 2023
150,000
-
$
1.50
February 10, 2026
Chief Financial Officer
June 7, 2023
June 7, 2023
40,000
-
$
3.00
June 7, 2026
March 13, 2025
March 13, 2025
150,000
-
$
28.32
March 13, 2035
Florent Heidet
March 6, 2025
March 6, 2026
-
338,000
$
28.32
March 6, 2035
Chief Technology Officer
2023
Stock Option Plans
On
February 10, 2023, and on June 7, 2023, our board adopted two distinct stock option plans for our company (which we refer to individually,
the 2023 Stock Option Plan #1 and the 2023 Stock Option Plan #2; collectively, the 2023 Stock Option Plans). The plans were otherwise
substantially similar in their substance.
The
principal purposes of the 2023 Plans were to: (a) improve individual performance by providing long-term incentives and rewards to certain
of our employees, directors, and consultants; (b) assist our company in attracting, retaining, and motivating certain employees, directors,
and consultants with experience and ability; and (c) align the interests of such persons with those of our stockholders.
No
awards have been granted under the 2023 Stock Option Plans or any other prior plan on or after the effective date of the 2025 Plan (defined
below). The 2023 Stock Option Plans have been replaced by the 2025 Plan on February 28, 2025.
The
following description of the principal terms of the 2023 Stock Option Plan #1 and the 2023 Stock Option Plan #2 is a summary and is qualified
in its entirety by their full text and all amendments thereto.
Administration
The 2023 Stock Option Plans may be administered by our board or a committee appointed
by, and consisting of two or more members of, the board of directors (or the Plan Administrator). At any time when no committee has been
appointed to administer each of the 2023 Stock Option Plans, the board will be the Plan Administrator. The Plan Administrator, in its
exclusive discretion, selects the individuals to whom awards may be granted, the types of awards granted, the time or times at which such
awards are granted, and the terms and conditions of such awards. The Plan Administrator also has exclusive authority to interpret each
of the 2023 Stock Option Plans and the terms of any instrument evidencing any awards and may adopt and change rules and regulations of
general application for their administration. The Plan Administrator may delegate administrative duties to such of our company’s
officers as it so determines. Unless sooner terminated, each of the 2023 Stock Option Plans shall terminate ten years after the earlier
of the plan’s adoption by the board and approval by our company’s stockholders.
Share
Reserve
The
2023 Stock Option Plan #1 provides for the grant of options to purchase up to 3,247,030 shares of the common stock of the Corporation.
The maximum aggregate number of shares of common stock that may be optioned and sold under the 2023 Stock Option Plan #1 will be subject
to an increase on the first day of each fiscal quarter equal to 15% increase in the total outstanding shares of our common stock in the
preceding quarter. As of the date of this Report, there are no shares available for issuance under the 2023 Stock Option Plan #1.
77
The
2023 Stock Option Plan #2 provides for the grant of options to purchase up to 1,727,730 shares of the common stock of the Corporation.
The maximum aggregate number of shares of common stock that may be optioned and sold under the 2023 Stock Option Plan #2 will be increased
each quarter, with the first quarterly increase on June 20, 2023, and every three months thereafter. As of the date of this Report, there
are 860,349 shares available for issuance under the 2023 Stock Option Plan #2.
The
maximum number of shares available under each of the 2023 Stock Option Plans is equal to the lesser of: (1) the number of shares equal
to 15% of the outstanding shares of common stock on the applicable adjustment date (or the Adjustment Date), less (a) the number of shares
of common stock that may be optioned and sold under the plan prior to the Adjustment Date, and (b) the number of shares of common stock
that may be optioned and sold under any other stock option plan of our company in effect as of the Adjustment Date; or (2) such lesser
number of shares of common stock as may be determined by the board. Any shares of common stock that have been made subject to an award
that cease to be subject to the award (other than by reason of exercise or settlement of the award to the extent it is exercised for
or settled in shares) shall again be available for issuance in connection with future grants of awards under each of the 2023 Stock Option
Plans.
Withholding
Our
company may require participants to pay to our company the amount of any taxes that our company is required by applicable federal, state,
local or foreign law to withhold with respect to the grant, vesting or exercise of awards granted under the 2023 Stock Option Plans.
Eligibility
An
award may be granted to any officer, director or employee of our company (which we refer to as a Related Company, as defined in the 2023
Stock Option Plans), that the Plan Administrator from time to time selects. An award may also be granted to any consultant, agent, advisor
or independent contractor who provides services to our company or any Related Company, so long as such Consultant Participant: (a) is
a natural person; (b) renders bona fide services that are not in connection with the offer and sale of our company’s securities
in a capital-raising transaction; and (c) does not directly or indirectly promote or maintain a market for our company’s securities.
Types
of Option Awards
The
2023 Stock Option Plans provide for the grant of stock options, which may be incentive stock options (or ISOs) or nonqualified stock
options (or NSOs), which entitle the holder to purchase a specified number of shares of common stock at a specified price (the exercise
price), subject to the terms and conditions of the stock option grant. An option holder may pay the exercise price of an option in cash
or by any other method of payment which the Stock Option Administrator shall approve. Each of the 2023 Stock Option Plans provides that
an option has a term of 10 years from the grant date.
The
exercise price of an ISO shall be at least 100% of the fair market value of the common stock on the grant date. If an ISO is granted
to a recipient who owns more than 10% of the total combined voting power of all classes of the stock of our company or of its parent
or subsidiary corporations (which we refer to as a Ten Percent Stockholder), the exercise price of the ISO shall not be less than 110%
of the fair market value of the common stock on the grant date.
Taxation
The
aggregate fair market value, determined at the time of grant, of common stock with respect to ISOs that are exercisable for the first
time by an option holder during any calendar year may not exceed $100,000. Options or portions thereof that exceed such limit will generally
be treated as NSOs. No ISO may be granted to any person who, at the time of the grant, owns or is deemed to own stock possessing more
than 10% of our company’s total combined voting power or that of any of our company’s affiliates unless the option exercise
price is at least 110% of the fair market value of common stock on the date of grant.
78
Changes
to Capital Structure
In
the event of certain changes in capitalization, including a stock split, stock dividend, or an extraordinary corporate transaction such
as any reorganization, merger, consolidation, recapitalization, or reclassification, proportionate adjustments will be made in the number
and kind of shares available for issuance under each of the 2023 Stock Option Plans, the number and kind of shares subject to each outstanding
award, and/or the exercise price of each outstanding award.
Transferability
Awards
granted under the 2023 Stock Option Plans may not be assigned, pledged, or transferred in any manner, other than by will or by the applicable
laws of descent and distribution, and may be exercised, during the lifetime of the participant, only by the participant. Notwithstanding
the foregoing, the Plan Administrator may, in its discretion, permit award transfers after the participant’s death. If the Plan
Administrator makes an award transferable, such award will be subject to all the terms and conditions of the plan and those contained
in the instrument evidencing the award.
Amendment
and Termination
Our board may amend, suspend or terminate each of the 2023 Stock Option Plans at
any time. Any such termination will not affect outstanding awards. No amendment, alteration, suspension, or termination of the 2023 Stock
Option Plans will materially impair the rights of any participant, unless mutually agreed otherwise between the participant and our company.
Approval of the stockholders shall be required for any amendment, where required by applicable law, as well as (i) to increase the number
of shares of common stock available for issuance under each of the 2023 Stock Option Plans and (ii) to change the persons or class of
persons eligible to receive awards under each of the 2023 Stock Option Plans. Unless sooner terminated, the February 2023 Stock Option
Plan shall terminate ten years after the earlier of the plan’s adoption by the board and approval by our company’s stockholders.
2025
Equity Incentive Plan
On February 28, 2025, the board approved the Nano Nuclear Energy Inc. 2025 Equity
Incentive Plan (the “2025 Plan”), effective as of February 28, 2025. The 2025 Plan was approved by the shareholders on April
23, 2025, which replaced the 2023 Stock Option Plans.
The
following description of the principal terms of the 2025 Plan is a summary and is qualified in its entirety by their full text and all
amendments thereto.
Purpose
The
purpose of the 2025 Plan is to enhance our ability to attract, retain and motivate persons who make important contributions to us by
providing these individuals with equity ownership opportunities and/or equity-linked compensatory opportunities. Equity awards and equity-linked
compensatory opportunities are intended to assist in further aligning the interests of directors, employees, and consultants with those
of our stockholders.
Eligibility
The Administrator (as defined below) may grant awards to any director, employee
or consultant of the Company or its subsidiaries. Only employees are eligible to receive incentive stock options. As of the date of this
Report, approximately 67 individuals will be eligible to participate in the 2025 Plan, which includes approximately 4 non-employee directors,
37 full-time employees, and 26 consultants.
Administration
The 2025 Plan will be administered by the board or one or more committees or subcommittees
of the board, which will be comprised, unless otherwise determined by the board, solely of not less than two members who will be non-employee
directors (a “Committee”), or any officer that has been delegated administrative authority pursuant to the 2025 Plan for the
duration such delegation is in effect (collectively, the “Administrator”). The Administrator, which initially will be the
Compensation Committee of our board of directors, will have full power to (i) designate participants; (ii) determine the type or types
of awards to be granted to a participant; (iii) determine the number of shares to be covered by, or with respect to which payments, rights,
or other matters are to be calculated in connection with, awards; (iv) determine the terms and conditions of any award; (v) determine
whether, to what extent, and under what circumstances awards may be settled or exercised in cash, shares, other securities, other awards
or other property, or canceled, forfeited, or suspended, and the method or methods by which awards may be settled, exercised, canceled,
forfeited, or suspended; (vi) determine whether, to what extent, and under what circumstances the delivery of cash, shares, other securities,
other awards or other property and other amounts payable with respect to an award shall be made; (vii) interpret, administer, reconcile
any inconsistency in, settle any controversy regarding, correct any defect in and/or complete any omission in the 2025 Plan and any instrument
or agreement relating to, or award granted under, the 2025 Plan; (viii) establish, amend, suspend, or waive any rules and regulations
and appoint such agents as the administrator shall deem appropriate for the proper administration of the 2025 Plan; (ix) accelerate the
vesting or exercisability of, payment for or lapse of restrictions on, awards; (x) to reprice existing awards or to grant awards in connection
with or in consideration of the cancellation of an outstanding award with a higher price; and (xi) make any other determination and take
any other action that the administrator deems necessary or desirable for the administration of the 2025 Plan.
Share
Reserve
The maximum aggregate number of shares of Common Stock that may be issued under
the 2025 Plan is the sum of (A) 4,750,000, plus (B) any shares that are available under the 2023 Stock Option Plans as of the effective
date of the 2025 Plan, plus (C) an increase commencing on January 1, 2026, and continuing annually on each anniversary thereof through
and including January 1, 2035, equal to the lesser of (i) 5% of the shares of Common Stock outstanding on the last day of the immediately
preceding calendar year and (ii) such smaller number of shares of Common Stock as determined by the board or the Committee.
79
10,000,000
shares of Common Stock may be issued upon the exercise of incentive stock options.
Shares
issuable under the 2025 Plan may be authorized, but unissued, or reacquired. Shares underlying any awards under the 2025 Plan that are
settled in cash, forfeited, canceled, repurchased, held back upon exercise of an option or settlement of an award to cover the exercise
price or tax withholding satisfied without the issuance of stock or otherwise terminated (other than by exercise) will be added back
to the Shares available for issuance under the 2025 Plan, although shares shall not again become available for issuance as incentive
stock options. Additionally, shares of Common Stock issued as “substitute awards” (as defined in the 2025 Plan) will not
count against the 2025 Plan’s share limit, except substitute awards that are incentive stock options will count against the incentive
stock option limit.
The
share reserve described herein may be subject to certain adjustments in the event of certain changes in the capitalization of the Company
(see Equitable Adjustments below).
Annual
Limitation on Awards to Non-Employee Directors
The 2025 Plan contains a limitation whereby the value of all awards under the 2025
Plan and all other cash compensation paid by the Company to any non-employee director may not exceed $750,000 for the first calendar year
a non-employee director is initially appointed to the board, and $500,000 in any other calendar year.
Types
of Awards
The
2025 Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards,
dividend equivalent awards, and other stock- or cash-based awards (collectively, “awards”).
Stock
Options . The 2025 Plan permits the granting of both options intended to qualify as incentive stock options under Section 422 of the
Internal Revenue Code of 1986, as amended (the “Code”) and options that do not so qualify. Options granted under the 2025
Plan will be nonqualified options if they fail to qualify as incentive stock options or exceed the annual limit on incentive stock options.
Incentive stock options may only be granted to employees of the Company and its subsidiaries. Nonqualified options may be granted to
any persons eligible to receive awards under the 2025 Plan.
The
exercise price of each option will be determined by the Administrator, but such exercise price may not be less than 100% of the fair
market value of one share of Common Stock on the date of grant or, in the case of an incentive stock option granted to a 10% or greater
stockholder, 110% of such share’s fair market value. The term of each option will be set by the Administrator and may not exceed
ten (10) years from the date of grant (or five (5) years for an incentive stock option granted to a 10% or greater stockholder). The
Administrator will determine at what time or times each option may be exercised, including the ability to accelerate the vesting of such
options.
Upon
exercise of an option, the exercise price must be paid in full either in cash, check or, with approval of the Administrator, by surrender
of other shares of Common Stock that meet the conditions established by the Administrator to avoid adverse accounting consequences to
the Company, by broker-assisted cashless exercise, by delivery of a notice of “net exercise” to the Company, such other consideration
and method of payment to the extent permitted by applicable law, or any combination of the foregoing methods of payment.
Stock
Appreciation Rights . The Administrator may award stock appreciation rights subject to such conditions and restrictions as it may
determine. Stock appreciation rights entitle the recipient to shares of Common Stock or cash, equal to the value of the appreciation
in the Company’s stock price over the exercise price, as set by the Administrator and which will be at least equal to the fair
market value of a share of Common Stock on the grant date. The term of each stock appreciation right will be set by the Administrator
and may not exceed ten years from the date of grant. The Administrator will determine at what time or times each stock appreciation right
may be exercised, including the ability to accelerate the vesting of such stock appreciation rights.
Restricted
Stock . A restricted stock award is an award of shares of Common Stock that vest in accordance with the terms and conditions established
by the Administrator. The Administrator will determine the persons to whom grants of restricted stock awards are made, the number of
restricted shares to be awarded, the price (if any) to be paid for the restricted shares, the time or times within which awards of restricted
stock may be subject to forfeiture, the vesting schedule and rights to acceleration thereof, and all other terms and conditions of restricted
stock awards. Unless otherwise provided in the applicable award agreement, a participant generally will have the rights and privileges
of a stockholder as to such restricted shares, including without limitation the right to vote such restricted shares and the right to
receive cash dividends, if applicable.
80
Restricted
Stock Units . Restricted stock units are the right to receive shares of Common Stock at a future date in accordance with the terms
of such grant upon the attainment of certain conditions specified by the Administrator. Restrictions or conditions could include, but
are not limited to, the attainment of performance goals, continuous service with the Company or its subsidiaries, the passage of time
or other restrictions or conditions. The Administrator determines the persons to whom grants of restricted stock units are made, the
number of restricted stock units to be awarded, the time or times within which awards of restricted stock units may be subject to forfeiture,
the vesting schedule, and rights to acceleration thereof, and all other terms and conditions of the restricted stock unit awards. The
value of the restricted stock units may be paid in Common Stock, cash, other securities, other property, or a combination of the foregoing,
as determined by the Administrator.
The
holders of restricted stock units will have no voting rights. Prior to settlement or forfeiture, restricted stock units awarded under
the 2025 Plan may, at the Administrator’s discretion, provide for a right to dividend equivalents.
Performance
Awards . The Administrator has the authority to grant stock options, stock appreciation rights, restricted stock, or restricted stock
units as a performance award, which means that such awards vest at least in part upon the attainment of one or more specified performance
criteria. For each performance period, the Administrator will have the sole authority to select the length of such performance period,
the types of performance award to be granted, the performance criteria that will be used to establish the performance goals, and the
level(s) of performance which shall result in a performance award being earned. At any time, the Administrator may adjust or modify the
calculation of a performance goal for a performance period, to appropriately reflect any circumstance or event that occurs during a performance
period and that in the Administrator’s sole discretion, warrants adjustment or modification. Depending on the type of performance
award granted, the previously discussed terms and conditions will also apply to a performance award.
Performance
criteria for a performance award may be based on the attainment of specific levels of performance of the Company (and/or one or more
subsidiaries, divisions, business segments or operational units, or any combination of the foregoing) and may include, without limitation,
any of the following: (i) net earnings or net income (before or after taxes); (ii) basic or diluted earnings per share (before or after
taxes); (iii) revenue or revenue growth (measured on a net or gross basis); (iv) gross profit or gross profit growth; (v) operating profit
(before or after taxes); (vi) return measures (including, but not limited to, return on assets, capital, invested capital, equity, or
sales); (vii) cash flow (including, but not limited to, operating cash flow, free cash flow, net cash provided by operations and cash
flow return on capital); (viii) financing and other capital raising transactions (including, but not limited to, sales of the Company’s
equity or debt securities); (ix) earnings before or after taxes, interest, depreciation and/or amortization; (x) gross or operating margins;
(xi) productivity ratios; (xii) share price (including, but not limited to, growth measures and total shareholder return); (xiii) expense
targets; (xiv) margins; (xv) productivity and operating efficiencies; (xvi) customer satisfaction; (xvii) customer growth; (xviii) working
capital targets; (xix) measures of economic value added; (xx) inventory control; (xxi) enterprise value; (xxii) sales; (xxiii) debt levels
and net debt; (xxiv) combined ratio; (xxv) timely launch of new facilities; (xxvi) client retention; (xxvii) employee retention; (xxviii)
timely completion of new product rollouts; (xxix) cost targets; (xxx) reductions and savings; (xxxi) productivity and efficiencies; (xxxii)
strategic partnerships or transactions; and (xxxiii) personal targets, goals or completion of projects. Any one or more of the performance
criteria may be used on an absolute or relative basis to measure the performance of the Company and/or one or more subsidiaries as a
whole or any business unit(s) of the Company and/or one or more subsidiaries or any combination thereof, or any of the above performance
criteria may be compared to the performance of a selected group of comparison or peer companies, or a published or special index that
the Administrator deems appropriate, or as compared to various stock market indices.
Dividend
Equivalents . An award of dividend equivalents entitles the holder to be credited with an amount equal to all dividends paid on one
share of Common Stock while the holder’s tandem award is outstanding. Dividend equivalents may be paid currently or credited to
an account for the participant, settled in cash or Common Stock, and subject to the same restriction on transferability and forfeitability
as the award with respect to which the dividend equivalents are granted.
Other
Stock- or Cash-Based Awards . Other stock-based awards may be granted either alone, in addition to, or in tandem with, other awards
granted under the 2025 Plan and/or cash awards made outside of the 2025 Plan. The Administrator shall have authority to determine the
service providers to whom and the time or times at which other stock-based awards shall be made, the amount of such other stock-based
awards, and all other conditions of the other stock-based awards, including any dividend and/or voting rights. The Administrator may
grant cash awards in such amounts and subject to such performance or other vesting criteria and terms and conditions as the Administrator
may determine.
81
Repricing
Notwithstanding
anything to the contrary in the 2025 Plan, unless a repricing is approved by shareholders, in no case may the Administrator (i) amend
an outstanding option or stock appreciation right to reduce the exercise price of the award, (ii) cancel, exchange, or surrender an outstanding
option or stock appreciation right in exchange for cash or other awards for the purpose of repricing the award, or (iii) cancel, exchange,
or surrender an outstanding option or stock appreciation right in exchange for an option or stock appreciation right with an exercise
price that is less than the exercise price of the original award.
Tax
Withholding
Participants
in the 2025 Plan are responsible for the payment of any federal, state, or local taxes that the Company or its subsidiaries are required
by law to withhold upon the exercise of options or stock appreciation rights or vesting of other awards. Without limitation, the Administrator
may, in its sole discretion, permit a participant to satisfy, in whole or in part, the foregoing withholding liability by (A) the delivery
of shares of Common Stock (which are not subject to any pledge or other security interest) owned by the participant having a fair market
value equal to such withholding liability, (B) having the Company withhold from the number of shares of Common Stock otherwise issuable
or deliverable pursuant to the exercise or settlement of the award a number of shares of Common Stock with a fair market value equal
to such withholding liability, (C) deducting an amount sufficient to satisfy such withholding obligation from any payment of any kind
otherwise due to a participant, (D) accepting a payment from the participant in cash, by wire transfer of immediately available funds,
or by check made payable to the order of the Company, or (E) if there is a public market for the shares of Common Stock at the time the
withholding obligation for a tax obligation is to be satisfied, selling shares issued pursuant to the award creating the withholding
obligation. The amount withheld pursuant to any of the foregoing payment forms will be determined by the Company and may be up to (but
not in excess of) the aggregate amount of such obligations based on the maximum statutory withholding rates in the participant’s
jurisdiction for all tax obligations that are applicable to such taxable income.
Equitable
Adjustments
In
the event of a merger, consolidation, recapitalization, stock split, reverse stock split, reorganization, split-up, spin-off, combination,
repurchase or other change in corporate structure affecting the Common Stock, the Administrator will adjust (i) the number and class
of shares which may be delivered under the 2025 Plan (or number and kind of other securities or other property); (ii) the number, class
and price (including the exercise or strike price of options and stock appreciation rights) of shares of Common Stock subject to outstanding
awards, (iii) any applicable performance criteria, performance period, and other terms and conditions of outstanding performance awards,
and (iv) the 2025 Plan’s numerical limits.
Change
in Control
In
the event of a change in control (as defined in the 2025 Plan), each outstanding award shall be assumed or an equivalent award substituted
by the acquiring or successor corporation or a parent of the acquiring or successor corporation. Unless determined otherwise by the Administrator,
if a successor refuses to assume or substitute for the award, (A) the participant will fully vest in and have the right to exercise the
award, (B) all applicable restrictions will lapse, and (C) all performance objectives and other vesting criteria will be deemed achieved
at targeted levels.
Transferability
of Awards
Unless
determined otherwise by the Administrator, an award may not be sold, pledged, assigned, hypothecated, transferred, or disposed of in
any manner, except to a participant’s estate or legal representative, and may be exercised, during the lifetime of the participant,
only by the participant.
Term
The 2025 Plan became effective on February 28, 2025, the date it was adopted by
our board, and, unless terminated earlier, the 2025 Plan will continue in effect for a term of ten (10) years.
82
Amendment
and Termination
Our board may amend, alter, suspend or terminate the 2025 Plan at any time. No
amendment or termination of the 2025 Plan will materially impair the rights of any participant, unless mutually agreed otherwise between
the participant and the Company. Approval of the stockholders shall be required for any amendment, where required by applicable law, as
well as (i) to increase the number of shares of Common Stock available for issuance under the 2025 Plan and (ii) to change the persons
or class of persons eligible to receive awards under the 2025 Plan.
Recoupment
Policy
All
awards granted under the 2025 Plan, all amounts paid under the 2025 Plan, and all shares of Common Stock issued under the 2025 Plan shall
be subject to reduction, recoupment, clawback, or recovery by the Company in accordance with applicable laws and with Company policy.
2025 Plan RSU Agreements to Executive Officers
We enter into RSU award agreements (or
the 2025 RSU Award Agreements) pursuant to the 2025 Plan with our executive officers under similar terms from time to time. Under the
2025 RSU Award Agreements, each applicable executive officer is granted certain number of restricted
stock units under the 2025 Plan at certain fair value at each grant date.
On
June 3, 2025, the compensation committee of our board approved certain RSU grants to our executive officers, effective as of June
3, 2025.
Restricted Stock Unit (“RSU”) Grant
Name of Executive Officer
Value of Award (US$)
Number of RSUs
Fair Value per RSU on the Grant Date
Grant Date
Vesting Schedule
Jay Jiang Yu
$ 4,018,086
137,700
$ 29.18
June 3, 2025
One third (1/3) on each of
James Walker
$ 2,511,348
86,064
$ 29.18
June 3, 2025
the first, second and
Jaisun Garcha
$ 1,507,001
51,645
$ 29.18
June 3, 2025
third anniversary
Dr. Florent Heidet
$ 804,055
27,555
$ 29.18
June 3, 2025
of Grant Date
On
November 13, 2025, the compensation committee of our board approved certain additional RSU grants to our executive officers, effective
as of November 13, 2025.
Restricted Stock Unit (“RSU”) Grant
Name
of Executive Officer
Value
of Award (US$)
Number
of RSUs
Fair
Value per RSU on the Grant Date
Grant
Date
Vesting
Schedule
Jay
Jiang Yu
$ 6,200,059
183,978
$ 33.70
November
13, 2025
One
third (1/3) on each of
James
Walker
$ 3,000,041
89,022
$ 33.70
November
13, 2025
the first, second and
Jaisun
Garcha
$ 1,800,086
53,415
$ 33.70
November
13, 2025
third
anniversary
Dr.
Florent Heidet
$ 380,035
11,277
$ 33.70
November
13, 2025
of Grant Date
The foregoing RSUs were awarded under
and subject to the terms of the 2025 Plan. To memorialize the RSU grants, the Company entered into RSU Agreements with each of our executive
officers. The RSU Agreements contain substantially similar terms and conditions, pursuant to which each executive officer was granted
certain fixed amount of RSUs with certain applicable vesting schedules, subject to each officer’s continued service with us through
each applicable vesting date. Any applicable fraction of an RSU that would otherwise be vested will be accumulated and will vest only
when a whole RSU has accumulated.
The shares of common stock underlying
each officer’s RSUs have been registered under the Securities Act, but are subject to restriction given each officer’s status
as an affiliate of the Company.
Compensation
of Directors
Independent
Director Agreements with Our Independent Directors
We
have entered into independent director agreements with each of our independent directors under similar terms. In general, our independent
directors are not employees of our company, instead, they serve as independent contractors and can be terminated by either party at any
time. They may pursue any other activities and engagements during their terms of agreements with us.
Pursuant
to those agreements, each of our independent directors is (i) entitled to a cash compensation of $5,000 upon full execution of his agreements
with us, and an additional $10,000 at one year anniversary of such agreement, for services so rendered; and (ii) granted options to purchase
40,000 shares of our company’s common stock at an exercise price of $3.00 per share, exercisable within three years. Those agreements
also contain customary restrictive covenants relating to confidentiality, non-competition, non-solicitation and non-disparagement, as
well as indemnification.
The
term of those agreements is twenty-four (24) months commencing from their respective effective date of those agreements, subject to renewal
and early termination.
Amendment to Compensatory Arrangements of Certain Officers
On June 3, 2025, the compensation committee
of our board approved certain amendments to the compensation arrangements for our non-executive directors, effective as of June 3, 2025.
Name of Independent Directors
New Annual Cash Compensation
Dr. Tsun Yee Law
$ 50,000
Diane Hare
$ 50,000
Dr. Kenny Yu
$ 50,000
Dr. Seth Berl
$ 50,000
83
Our
executive directors will not receive compensation in their capacity as directors. The following table shows the compensation paid to
our non-executive directors during the year ended September 30, 2025.
Name and
Principal Position
Year
Salary
($)
Bonus
($)
Option
Awards
($)
Stock Awards
($)
Non-Equity
Incentive Plan
Compensation
($)
All Other
Compensation (1)
($)
Total
($)
Dr. Tsun Yee Law
2025
-
-
100,724
100,029
-
50,000
250,753
Independent Director
2024
-
-
-
-
-
25,000
25,000
Diane Hare
2025
-
-
100,724
100,029
-
50,000
250,753
Independent Director
2024
-
-
-
-
-
35,000
35,000
Dr. Kenny Yu
2025
-
-
100,724
100,029
-
50,000
250,753
Independent Director
2024
-
-
-
-
-
35,000
35,000
Dr. Seth Berl
2025
-
-
-
437,700
-
50,000
487,700
Independent Director
2024
-
-
-
-
-
-
-
(1)
Consists
of consulting fees or directors fees paid and accrued pursuant to their respective consulting agreements with us.
The following table provides information
regarding each stock options held by the named directors under the 2023 Stock Option Plans and the 2025 Plan as of the date of this Report.
Grant
Date
Vesting
Start date
Number of
securities
underlying
unexercised
options
vested (#)
Number of
securities
underlying
unexercised
options
unvested
(#)
Options
exercise
price
($)
Option
Expiration
date
Dr. Tsun Yee Law
Independent Director
February 10, 2023
February 10, 2023
30,000
-
$ 1.50
February 10, 2026
March 13, 2025
March 13, 2025
5,000
-
$ 28.32
March 13, 2035
Diane Hare
Independent Director
June 7, 2023
June 7, 2023
40,000
-
$ 3.00
June 7, 2026
March 13, 2025
March 13, 2025
5,000
-
$ 28.32
March 13, 2035
Dr. Kenny Yu
Independent Director
June 7, 2023
June 7, 2023
40,000
-
$ 3.00
June 7, 2026
March 13, 2025
March 13, 2025
5,000
-
$ 28.32
March 13, 2035
2025 Plan RSU Agreements to Non-Executive
Directors
We enter into 2025 RSU Award Agreements
pursuant to the 2025 Plan with our non-executive directors under similar terms from time to time. Under the 2025 RSU Award Agreements,
each applicable non-executive director is granted certain number of RSUs under the 2025 Plan at
certain fair value at each grant date.
On
June 3, 2025, the compensation committee of our board approved certain RSU grants to our non-executive director, effective as of
June 3, 2025.
RSU Grant
Name of
Independent Directors
Value of Award (US$)
Number of RSU
Fair Value per RSU on the Grant Date
Grant Date
Vesting Schedule
Dr. Tsun Yee Law
$ 100,029
3,428
$ 29.18
June
3, 2025
The
first anniversary
Diane Hare
$ 100,029
3,428
$ 29.18
June 3, 2025
of Grant Date
Dr. Kenny Yu
$ 100,029
3,428
$ 29.18
June
3, 2025
Dr. Seth Berl
$ 437,700
15,000
$ 29.18
June 3, 2025
50% vested on the last day of the six months from Grant Date; with the remaining 50% vested on the first anniversary of Grant Date
On
November 13, 2025, the compensation committee of our board approved certain additional RSU grants to our non-executive director,
effective as of November 13, 2025.
RSU Grant
Name
of Independent Directors
Value of Award (US$)
Number of RSU
Fair Value per RSU on the Grant Date
Grant Date
Vesting Schedule
Dr. Tsun Yee Law
$ 100,022
2,968
$ 33.70
November 13, 2025
T he
first anniversary of
Diane Hare
$ 100,022
2,968
$ 33.70
November 13, 2025
Grant Date
Dr. Kenny Yu
$ 100,022
2,968
$ 33.70
November 13, 2025
Dr. Seth Berl
$ 100,022
2,968
$ 33.70
November 13, 2025
The foregoing RSUs were awarded under
and subject to the terms of the 2025 Plan. To memorialize the RSU grants, the Company entered into RSU Agreements with each of its independent
directors. The RSU Agreements contained substantially similar terms and conditions, pursuant to which each non-executive director was
granted certain fixed amount of RSUs with certain applicable vesting schedules, subject to each non-executive director’s continued
service with us through each applicable vesting date. Any applicable fraction of an RSU that would otherwise be vested will be accumulated
and will vest only when a whole RSU has accumulated.
The shares of common stock underlying
each director’s RSUs have been registered under the Securities Act, but are subject to restriction given each director’s status
as an independent director of the Company.
Outstanding
Equity Awards at Fiscal Year-End
There
was no issuance of shares of common stock as equity awards to any of our executive officers and directors during the fiscal years ended
September 30, 2025 and 2024.
84
ITEM
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The following table sets forth certain
information concerning the ownership of our common stock as of December 16, 2025, with respect to: (i) each person, or group of affiliated
persons, known to us to be the beneficial owner of more than 5% of our common stock; (ii) each of our directors; (iii) each of our named
executive officers; and (iv) all of our current directors and executive officers as a group.
Applicable percentage ownership is based
on 50,474,294 shares of common stock outstanding as of December 16, 2025. We have determined beneficial ownership in accordance with the
rules of the SEC. These rules generally attribute beneficial ownership of securities to persons who possess sole or shared voting or investment
power with respect to such securities. In addition, pursuant to such rules, we deemed outstanding shares of common stock subject to options
or warrants held by that person that are currently exercisable or exercisable within 60 days of the date of this Report. We did not deem
such shares outstanding, however, for the purpose of computing the percentage ownership of any other person. Except as indicated by the
footnotes below, we believe, based on the information furnished to us, that the beneficial owners named in the table below have sole voting
and investment power with respect to all shares of our common stock that they beneficially own, subject to applicable community property
laws.
Shares of common stock
Beneficially Owned
Name and Address of Beneficial Owner (1)
Number
Percentage (2)
5% or Greater Stockholders
I Financial Ventures Group LLC. (3)
10,700,000
20.91
%
Executive Officers, Directors and Director Nominees
Jay Jiang Yu (3)
11,000,000
21.37
%
James Walker (4)
1,300,000
2.53
%
Jaisun Garcha (5)
590,000
1.16
%
Dr. Florent Heidet
—
—
Dr. Tsun Yee Law (6)
135,000
*
Diane Hare (7)
45,000
*
Dr. Kenny Yu (8)
60,000
*
Dr. Seth Berl
—
—
All directors and executive officers as a group (eight individuals)
13,137,500
25.54
%
*
Less than 1%.
(1)
Except as otherwise indicated, the business address of our directors and executive officers is 10 Times Square, 30 th Floor, New York, NY 10018.
(2)
Based on 50,474,294 shares of
common stock outstanding as of December 16, 2025.
(3)
Represents 10,000,000 shares of common stock held by I Financial Ventures Group LLC. (or I Financial), a Limited Liability company incorporated under the laws of Delaware and includes 700,000 shares of common stock issuable to I Financial upon the exercise of the vested options within 60 days of the date of this Report and 300,000 shares of common stock issuable to Jay Jiang Yu upon the exercise of the vested options within 60 days of the date of this Report. Jay Jiang Yu, our President, Secretary, Treasurer, and Chairman of the Board of Directors, is the sole shareholder and director of I Financial, and exercises voting and dispositive power of the securities held by I Financial. The address of I Financial is c/o 10 Times Square, 30 th Floor, New York, NY 10018.
(4)
Represents 300,000 shares of common stock held by James Walker, our Chief Executive Officer and director, and includes 1,000,000 shares of common stock issuable upon the exercise of the vested options within 60 days of the date of this Report.
(5)
Represents 250,000 shares of common stock held by Jaisun Garcha, our Chief Financial Officer and director, and includes 340,000 shares of common stock issuable upon the exercise of the vested options within 60 days of the date of this Report.
(6)
Represents 100,000 shares of common stock held by Dr. Tsun Yee Law, our independent director, and includes 35,000 shares of common stock issuable upon the exercise of the vested options within 60 days of the date of this Report.
(7)
Includes 45,000 shares of common stock issuable upon the exercise of the vested options by Diane Hare, our independent director, within 60 days of the date of this Report.
(8)
Represents 15,000 shares of common stock held by Dr. Kenny Yu, our independent director, and includes 45,000 shares of common stock issuable upon the exercise of the vested options within 60 days of the date of this Report.
Changes
in Control
None.
85
ITEM
13. Certain Relationships and Related Transactions, and Director Independence
The
following is a description of transactions since February 8, 2022 (inception) to which we were a party in which (i) the amount involved
exceeded or will exceed $120,000 and (ii) any of our directors, executive officers or holders of more than 5% of our capital stock, or
any member of the immediate family of, or person sharing the household with, any of the foregoing persons, who had or will have a direct
or indirect material interest, other than equity and other compensation, termination, change in control and other similar arrangements,
which are described under “Executive Compensation.”
Relationship
with LIS Technologies
In
August 2024, we invested $2,000,000 as an equity investment into LIST as part of its $11.88 million seed funding round. This additional
capital into LIST is anticipated to help fuel the development of its proprietary, patented advanced laser enrichment technology.
LIST
is a U.S. based, proprietary developer of a patented advanced laser technology, making use of infrared wavelengths to selectively excite
the molecules of desired isotopes to separate them from other isotopes. LIST’s Laser Isotope Separation Technology (“L.I.S.T”)
has a huge range of applications, including LIST being the only U.S.-origin (and patented) laser uranium enrichment company, and several
major advantages over traditional methods such as gas diffusion, centrifuges, and prior art laser enrichment. The L.I.S.T proprietary
laser-based process is more energy-efficient and has the potential to be deployed with highly competitive capital and operational costs
due to high throughput, high duty cycle and reduced complexity compared to competing technologies.
L.I.S.T
is optimized for LEU (Low Enriched Uranium) for existing civilian nuclear power plants, HALEU for the next generation of Small Modular
Reactors (SMR) and microreactors like the ones we are developing, the production of stable isotopes for medical and scientific research,
and applications in quantum computing manufacturing for semiconductor technologies. For laser enrichment of uranium, this method has
sufficient selectivity that will enable the production of LEU in a single stage and HALEU in two stages.
Concurrently
with our investment in LIST, we entered into an agreement with LIST to collaborate and assist in developing their technologies to secure
a fuel supply for our future operations and the wider nuclear energy industry. The parties intend that LIST will provide us with enriched
UF6 at no cost to be fabricated and sold to customers, with LIST to receive compensation as part of a profit-sharing arrangement to be
agreed to between the companies in the future. Through collaboration with LIST, we anticipate that we will build supportive facilities
around LIST’s enrichment facility, including such facilities as deconversion and fuel fabrication.
We
also leased approximately 7,000 square feet of dedicated space within our Oak Ridge, Tennessee based nuclear technology facility to LIST
to enable the next phase of the revitalization of its proprietary laser-based process. We lease this space to LIST for $7,000 per month.
The lease is effective on September 2, 2024 and has a term ending on September 1, 2034.
Our
relationship with LIST is considered a related party transaction since certain of our executive directors and officers, including Jay
Jiang Yu, Jaisun Garcha, and Dr. Tsun Yee Law , also serve as directors and officers for
LIST, and James Walker serves as a consultant to LIST. Our investment in LIST was unanimously approved by all of our disinterested independent
directors.
Facilities
See “ Item 2 - Properties. ”
Share
Issuances
See “Item 5 - Recent
Sales of Unregistered Securities.”
Employment
Arrangements with Senior Executives
See “ Item 11 - Executive
Compensation .”
86
Company
Policies on Related Party Transactions
A
“Related Party Transaction” is a transaction, arrangement, or relationship in which we or any of our subsidiaries was, is
or will be a participant, the amount of which involved exceeds $120,000 in any one fiscal year, and in which any related person had,
has or will have a direct or indirect material interest. A “Related Person” means:
●
any
person who is, or at any time during the applicable period was, one of our executive officers, one of our directors, or a nominee
to become one of our directors;
●
any
person who is known by us to be the beneficial owner of more than 5.0% of any class of our voting securities;
●
any
immediate family member of any of the foregoing persons, which means any child, stepchild, parent, stepparent, spouse, sibling, mother-in-law,
father-in-law, son-in-law, daughter-in-law, brother-in-law or sister-in-law of a director, executive officer or a beneficial owner
of more than 5.0% of any class of our voting securities, and any person (other than a tenant or employee) sharing the household of
such director, executive officer or beneficial owner of more than 5.0% of any class of our voting securities; and
●
any
firm, corporation, or other entity in which any of the foregoing persons is employed or is a general partner or principal or in a
similar position or in which such person has a 5% or greater beneficial ownership interest in any class of our company’s voting
securities.
Our board intends to adopt a related party transactions policy. Pursuant to this
policy, our Audit Committee will review all material facts of all Related Party Transactions and either approve or disapprove entry into
the Related Party Transaction, subject to certain limited exceptions. In determining whether to approve or disapprove entry into a Related
Party Transaction, our Audit Committee shall consider, among other factors, the following: (i) whether the Related Party Transaction is
on terms no less favorable than terms generally available to an unaffiliated third-party under the same or similar circumstances and (ii)
the extent of the Related Person’s interest in the transaction. Further, the policy will require that all Related Party Transactions
required to be disclosed in our filings with the SEC be so disclosed in accordance with applicable laws, rules and regulations.
ITEM
14. Principal Accounting Fees and Services
The
following table sets forth the fees billed by our independent accountant, WithumSmith+Brown, PC (or Withum) for the fiscal years ended
September 30, 2025 and 2024.
Year
Ended September 30,
2025
2024
Audit fees
$ 420,980
$ 235,200
Audit-related fees
$ -
$ -
Tax fees
$ 23,150
$ 12,792
All other fees
$ -
$ -
87
Audit
Fees
Audit
fees consist of fees for professional services rendered for the audit of our year-end financial statements and services that are
normally provided by Withum in connection with regulatory filings. The aggregate fees of Withum for professional services rendered
for the audit of our annual financial statements, quarterly reviews and review of the financial information included in our
registration statements with the SEC for the years ended September 30, 2025 and 2024 totaled $420,980 and $235,200,
respectively.
Audit-Related
Fees
Audit-related
fees consist of fees billed for assurance and related services that are reasonably related to performance of the audit or review of our
financial statements and are not reported under “Audit Fees.” These services include attest services that are not required
by statute or regulation and consultations concerning financial accounting and reporting standards. We did not pay any fees for consultations
concerning financial accounting and reporting standards for the fiscal years ended September 30, 2025 and 2024.
Tax
Fees
Tax
fees include professional services rendered in connection with tax compliance and preparation of tax returns. We paid Withum $23,150
and $12,792 for tax related fees for the fiscal years ended September 30, 2025 and 2024.
All
Other Fees
All
other fees relate to professional services are not included in the categories above. We did not pay any other fees for the fiscal years
ended September 30, 2025 and 2024.
Procedures
For Board of Directors Pre-Approval of Audit and Permissible Non-Audit Services of Independent Auditor
Our
audit committee was formed upon the consummation of our initial public offering. As a result, the audit committee did not pre-approve
all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved by our board
of directors. Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve
all auditing services and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject
to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to
the completion of the audit).
88
PART
IV
ITEM
15. Exhibits and Financial Statements Schedules
(a)
The
following documents are filed as part of this Report:
(1)
Financial
Statements
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID 100)
F-2
Balance Sheets
F-3
Statements of Operations
F-4
Statements of Stockholders’ Equity
F-5
Statements of Cash Flows
F-6
Notes to Financial Statements
F-7
(2)
Financial
Statement Schedules
All
financial statement schedules are omitted because they are not applicable or the amounts are immaterial and not required, or the required
information is presented in the financial statements and notes thereto beginning on page F-1 of this Report.
(3)
Exhibits
We
hereby file as part of this Report the exhibits listed in the attached Exhibit Index. Exhibits that are incorporated herein by reference
can be inspected on the SEC website at www.sec.gov.
ITEM
16. Form 10-K Summary.
Not
applicable.
89
NANO
NUCLEAR ENERGY INC.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID 100 )
F-2
Consolidated Balance Sheets as of September 30, 2025 and 2024
F-3
Consolidated Statements of Operations for the Years Ended September 30, 2025 and 2024
F-4
Consolidated Statements of Stockholders’ Equity for the Years Ended September 30, 2025 and 2024
F-5
Consolidated Statements of Cash Flows for the Years Ended September 30, 2025 and 2024
F-6
Notes to Consolidated Financial Statements
F-7
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Stockholders and the Board of Directors of
Nano
Nuclear Energy Inc. and Subsidiaries:
Opinion
on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Nano Nuclear Energy, Inc. and Subsidiaries (the “Company”)
as of September 30, 2025 and 2024, and the related consolidated statements of operations, stockholders’ equity and cash flows for
the years ended September 30, 2025 and 2024, and the related notes to the consolidated financial statements (collectively referred to
as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material
respects, the consolidated financial position of the Company as of September 30, 2025 and 2024, and the consolidated results of its operations
and its cash flows for the years ended September 30, 2025 and 2024, in conformity with accounting principles generally accepted in the
United States of America.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company
Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, audits of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included
performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used
and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
/s/
WithumSmith+Brown, PC
We
have served as the Company’s auditor since 2023.
New
York, New York
December 18, 2025
PCAOB
ID Number 100
F- 2
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
September
30, 2025
September
30, 2024
ASSETS
Current assets:
Cash and cash
equivalents
$ 203,265,052
$ 28,507,257
Accounts receivable, net
250,000
-
Prepaid expenses
902,861
833,947
Deposits,
current
250,000
-
Total current assets
204,667,913
29,341,204
Deferred offering costs
300,000
-
Deposits, non-current
269,235
235,235
Property, plant and equipment,
net
9,783,777
1,689,607
Right-of-use assets
2,560,896
1,830,124
Long-term investments,
related party
2,000,000
2,000,000
In-process
research and development
9,075,045
-
Total assets
$ 228,656,866
$ 35,096,170
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable and accrued
liabilities
$ 1,314,596
$ 761,479
Due to related parties
-
25,000
Lease liabilities, current
534,128
281,352
Contingent
consideration
1,978,000
770,500
Total current liabilities
3,826,724
1,838,331
Lease liabilities, non-current
2,261,414
1,650,383
Total liabilities
6,088,138
3,488,714
Stockholders’ equity
Preferred stock, $ 0.0001 par value; 25,000,000
authorized as of September 30, 2025 and September 30, 2024; none issued and outstanding as of September 30, 2025 and September 30,
2024
-
-
Common stock, $ 0.0001 par value; 275,000,000
authorized as of September 30, 2025 and September 30, 2024; 41,738,358 and 30,715,663 shares issued and outstanding as of September
30, 2025 and September 30, 2024, respectively
4,173
3,072
Additional paid-in capital
280,065,412
49,038,165
Accumulated
deficit
( 57,500,857 )
( 17,433,781 )
Total stockholders’
equity
222,568,728
31,607,456
Total liabilities and
stockholders’ equity
$ 228,656,866
$ 35,096,170
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
For
the Year Ended
September
30, 2025
For
the Year Ended
September
30, 2024
Operating
expenses
General and
administrative
$ 29,562,520
$ 6,850,993
Research and development
15,446,513
3,725,565
Change
in fair value of contingent consideration
1,207,500
( 66,000 )
Loss from operations
( 46,216,533 )
( 10,510,558 )
Other income
6,149,457
359,002
Net
loss
$ ( 40,067,076 )
$ ( 10,151,556 )
Net loss per share of common stock:
Basic
$ ( 1.06 )
$ ( 0.39 )
Diluted
$ ( 1.06 )
$ ( 0.39 )
Weighted-average shares
of common stock outstanding:
Basic
37,910,547
26,222,442
Diluted
37,910,547
26,222,442
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
For
the Year Ended September 30, 2025
Common
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance as of September 30,
2024 -
30,715,663
$ 3,072
$ 49,038,165
$ ( 17,433,781 )
$ 31,607,456
-
Common stock issuances
8,824,183
883
206,399,132
-
206,400,015
Offering costs
-
-
( 15,076,556 )
-
( 15,076,556 )
Exercise of warrants
1,254,512
123
18,476,051
-
18,476,174
Exercise of stock options
944,000
95
2,404,405
-
2,404,500
Equity-based compensation
-
-
18,824,215
-
18,824,215
Net loss -
-
( 40,067,076 )
( 40,067,076 )
-
Balance as of September
30, 2025 -
41,738,358
$ 4,173
$ 280,065,412
$ ( 57,500,857 )
$ 222,568,728
For
the Year Ended September 30, 2024
Shares
Amount
Shares
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders’ Equity
Mezzanine
Equity
Permanent
Equity
Shares
Amount
Shares
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders’
Equity
Balance as of September 30, 2023
2,000,000
$ 5,000,000
23,184,869
$ 2,319
$ 9,288,553
$ ( 7,282,225 )
$ 2,008,647
Balance
2,000,000
$ 5,000,000
23,184,869
$ 2,319
$ 9,288,553
$ ( 7,282,225 )
$ 2,008,647
Mezzanine equity conversion
( 2,000,000 )
( 5,000,000 )
2,000,000
200
4,999,800
-
5,000,000
Common stock issuances
-
-
4,804,019
481
34,953,456
-
34,953,937
Offering costs
-
-
-
-
( 3,629,829 )
-
( 3,629,829 )
R&D acquisition common stock issuances
-
-
50,000
5
786,495
-
786,500
Exercise of warrants
-
-
63,775
6
1,275,494
-
1,275,500
Exercise of stock options
-
-
593,000
59
1,043,941
-
1,044,000
Equity-based compensation
-
-
20,000
2
320,255
-
320,257
Net loss
-
-
-
-
-
( 10,151,556 )
( 10,151,556 )
Balance as of September 30, 2024
-
$ -
30,715,663
$ 3,072
$ 49,038,165
$ ( 17,433,781 )
$ 31,607,456
Balance
-
$ -
30,715,663
$ 3,072
$ 49,038,165
$ ( 17,433,781 )
$ 31,607,456
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For
the Year Ended
September
30, 2025
For
the Year Ended
September
30, 2024
OPERATING ACTIVITIES
Net loss
$ ( 40,067,076 )
$ ( 10,151,556 )
Adjustments to reconcile net loss to net cash
used in operating activities:
Equity-based compensation
18,824,215
320,257
Amortization of right-of-use
assets
295,576
96,532
Depreciation
355,162
10,393
R&D acquisition paid-in
equity
-
786,500
Changes in fair value of
contingent liability
1,207,500
-
Change in assets and liabilities:
Prepaid expenses
( 68,914 )
( 628,090 )
Deposits
( 284,000 )
( 235,235 )
Accounts receivable
( 250,000 )
-
Accounts payable and accrued
liabilities
553,115
571,474
Due to related parties
( 25,000 )
( 10,000 )
Lease liabilities
( 162,541 )
5,079
Contingent
liability
-
770,500
Net
cash used in operating activities
( 19,621,963 )
( 8,464,146 )
INVESTING ACTIVITIES
In-process research and
development
( 9,075,045 )
-
Increase in long-term investments
-
( 2,000,000 )
Additions
to property, plant and equipment
( 8,449,332 )
( 1,700,000 )
Net
cash used in investing activities
( 17,524,377 )
( 3,700,000 )
FINANCING ACTIVITIES
Proceeds from common stock
issuances
206,400,015
34,953,937
Offering costs
( 15,076,556 )
( 3,554,829 )
Proceeds from exercise of warrants
18,476,176
1,275,500
Proceeds from exercise
of stock options
2,404,500
1,044,000
Payment
of deferred offering costs
( 300,000 )
-
Net
cash provided by financing activities
211,904,135
33,718,608
Net increase in cash
174,757,795
21,554,462
Cash and cash equivalents,
beginning of year
28,507,257
6,952,795
Cash and cash equivalents,
end of year
$ 203,265,052
$ 28,507,257
Non-Cash Supplemental Disclosures
Inception of Right-of-Use Asset / Lease Liability
$ 1,026,348
$ 1,926,178
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
1.
ORGANIZATION AND OPERATIONS AND BASIS OF PRESENTATION
NANO
Nuclear Energy Inc. (“NANO”, the “Company”, “we”, “us”, “our” and similar
terminology) was incorporated under the laws of the State of Nevada on February 8, 2022 (“Inception”) and is headquartered
in New York, New York. The Company is an early-stage nuclear energy company developing smaller, simpler, and safer advanced portable
clean energy solutions utilizing advanced proprietary reactor designs, intellectual property and research methods.
The
Company is principally focused on the following four business lines as part of its development strategy:
●
Nuclear
Reactor Business . The Company’s on-demand capable, advanced nuclear microreactors currently in development are (i)
the fixed installation KRONOS MMR™ Energy System , (ii) ZEUS ™, a portable modular solid core battery reactor, and
(iii) the space focused, portable LOKI MMR™ . The KRONOS MMR ™ reactor targets new markets beyond
those targeted by the Company’s smaller microreactors, which are designed for more remote locations, such as island and remote
communities, remote industry such as mining projects or oil and gas. The KRONOS MMR ™ reactor will target
larger population centers, industrial heat for larger industries, data and artificial intelligence centers for the tech industry,
and LOKI MMR ™ will target extra-terrestrial applications. The ZEUS™ microreactor has moved from the
design stage to physical test work stages, with materials testing, irradiation testing, and initial rig construction currently underway,
to ensure the accuracy of the Company’s modelled reactor and to optimize the dimensions and composition of the system. In March
2025, the Company announced that it had assembled the first reactor core hardware of the ZEUS™ microreactor for initial non-nuclear
testing. The Company envisions readily replaceable microreactors which it can provide to customers in several sectors, including
data centers, artificial intelligence computer and quantum computing; crypto mining; military applications; disaster relief; transportation
(including shipping); mining projects; water desalination and green hydrogen plants; remote habitation, and space exploration. The
KRONOS™ and LOKI™ designs and related intellectual property and other assets were acquired on January 10, 2025 (see Note
9 for further information). Through its subsidiary, Nano Nuclear Space Inc., the Company is seeking to explore the potential commercial
applications of developing micronuclear reactor technology in space.
●
Fuel
Processing Business . Through its subsidiary, HALEU Energy Fuel Inc., and in coordination with the Department of Energy (“DOE”),
the Company is also seeking to develop a domestic low-enriched uranium (LEU) and high-assay low-enriched uranium (HALEU) fuel supply
chain to supply fuel not only for its own reactors but also to the broader advanced nuclear reactor industry. In December 2024, the
Company announced that LIS Technologies Inc., a related party through common ownership and management (“LIST”) (see Note
8), and the Company were selected by the DOE to participate as one of six contract awardees in the DOE’s Low-Enriched Uranium
(LEU) Enrichment Acquisition Program (“LEU Acquisition Program”). Under the contract awarded to LIST, LIST was selected
as the prime contractor, with the Company as the key subcontractor bringing the Company’s technical and regulatory expertise
in advanced nuclear solutions to the collaboration (see Note 8 for further information).
●
Fuel
Transportation Business . Through its subsidiary, Advanced Fuel Transportation Inc., the Company is developing a high-capacity
HALEU transportation product, capable of moving commercial quantities of HALEU fuel around North America. The Company is also examining
strategic acquisitions within the nuclear transportation industry to provide the Company with the in-house capability to move its
own materials and reactors, although as of the date of these consolidated financial statements, the Company has not entered into
any definitive agreements with any third party for such acquisitions.
●
Nuclear
Consultation Services. The Company also plans on providing nuclear service support and consultation services for the expanding
and resurgent nuclear energy industry, both domestically and internationally. We are currently evaluating strategic acquisitions
or collaborations to expand our business operations and formally establish our consulting services, and have commenced several material
discussions with potential targets for such acquisitions or collaborations, but as of the date of these consolidated financial statements,
we have not entered into any definitive agreements for such acquisitions or collaborations. In combination with our intention to
acquire existing revenue generating consultancy businesses, we are focusing on building our own internal nuclear consultation business
in coordination with certain outside academic institutions, which we anticipate would require approximately $ 2 million over the next
twelve months to recruit additional staff and build corresponding infrastructure to be capable of providing these services.
These
consolidated financial statements include the accounts of the Company and its wholly owned legal subsidiaries, American Uranium Inc.,
HALEU Energy Fuel Inc., Advanced Fuel Transportation Inc., Nano Nuclear Space Inc., KRONOS MMR Inc., and LOKI MMR Inc. Each of these
subsidiaries is a Nevada corporation.
As
used herein, the term “Common Stock” refers to the common stock, $ 0.0001 par value per share, of the Company.
Liquidity
These
consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement
of liabilities in the normal course of business. At September 30, 2025, the Company had working capital of $ 200,841,189 and accumulated
deficit of $ 57,500,857 . For the year ended September 30, 2025, the Company had net loss of $ 40,067,076 , and negative cash flows from
operations of $ 19,621,963 . At September 30, 2024, the Company had working capital of $ 27,502,873 and accumulated deficit of $ 17,433,781 .
For the year ended September 30, 2024, the Company had net loss of $ 10,151,556 , and negative cash flows from operations of $ 8,464,146 .
The ability of the Company to continue as a going concern is dependent on the Company’s ability to secure financing from capital
markets or other sources, including investors, loans, government grants or alternative funding and, ultimately, on the Company’s
ability to generate revenue and profitable operations. Management is of the opinion that sufficient working capital is available to meet
the Company’s liabilities and commitments as they become due at least for the next twelve months after the date the consolidated
financial statements are issued to conform to the going concern uncertainty period. During the year ended September 30, 2025, the Company
received approximately $ 18.5 million from exercises of warrants, $ 2.4 million from exercises of stock options, and net proceeds of approximately
$ 191 million from the Company’s October 2024 Follow-on Offering (as defined in Note 4 below), its November 2024 Private Placement
offering (as defined in Note 4), and its May 2025 Private Placement Offering (as defined in Note 4). In order to achieve the Company’s
long-term strategy, the Company expects to raise additional capital or secure other sources of financing to support its growth in the
future. After September 30, 2025, the Company completed a private placement offering generating gross proceeds of approximately $ 400
million. See Note 11 for further information.
F- 7
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”). The consolidated financial statements include the accounts of NANO and its wholly
owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Cash
Equivalents
The
Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
Cash equivalents are stated at cost, which approximates market value, because of the short maturity of these instruments.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates,
judgments and assumptions. The Company believes that the estimates, judgments and assumptions made when accounting for items and
matters such as, but not limited to, equity-based compensation, right of use assets and lease liabilities, and contingencies are
reasonable, based on information available at the time they are made. These estimates, judgments and assumptions can affect the
reported amounts of assets and liabilities as of the date of the consolidated financial statements, as well as amounts reported on
the consolidated statements of operations during the years presented. Actual results could differ from those estimates.
Fair
Value Measurement
The
Company measures certain financial assets and liabilities at fair value. Fair value is a market-based measurement that should be determined
based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions,
the Company uses a three-level hierarchy, which prioritizes fair value measurements based on the types of inputs used for the various
valuation techniques (market approach, income approach and cost approach). The levels of hierarchy are described below.
Level
1 – Quoted prices in active markets for identical instruments.
Level
2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that
are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The
Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment
and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on
the most stringent level of input that is significant to the fair value measurement. The carrying amount of certain financial instruments,
including prepaid expenses and accounts payable, approximates fair value due to their short maturities.
F- 8
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The
Company maintains its cash balances at a financial institution and such amounts exceeded federally insured limits at September 30, 2025
and 2024. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial
condition, results of operations, and cash flows.
Accounts
Receivable
Accounts
receivable include commercial accounts receivable associated with other income corresponding to consulting services provided by the Company.
Accounts receivable are presented net of allowance for credit losses. Management estimates an allowance for credit losses by evaluating
client-specific conditions, including adverse situations that may affect a client’s ability to pay, as well as both microeconomic
and macroeconomic factors.
Prepaid
Expenses
Prepaid
expenses primarily relate to payments made to consultants and vendors in advance of the service being provided.
Property,
Plant and Equipment
Property,
plant and equipment are measured at cost less accumulated depreciation and impairment charges. When components of an item of property,
plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment and depreciated
separately. Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal
with the carrying amount of property, plant and equipment and are recognized in earnings.
In-process
Research and Development
In-process
research and development (“IPR&D”) represents incomplete research and development projects that had not reached technological
feasibility as of their acquisition date in 2025. Due to the nature of IPR&D, the expected life is indefinite, and it will be evaluated
periodically for attainment of technological feasibility or impairment. Technological feasibility is established when an enterprise has
completed all planning, designing, coding and testing activities that are necessary to establish that a product can be produced to meet
its design specifications including functions, features and technical performance requirements. IPR&D is amortized over its estimated
useful life once technological feasibility is reached. As the Company has not yet completed all designing, coding and testing activities,
management has determined that technological feasibility has not yet been reached. Management has not identified any indicators that
would suggest any impairment of the IPR&D. If IPR&D is determined not to have technological feasibility or is abandoned, it will
be impaired or written off at such time.
Depreciation
Depreciation
is calculated over the depreciable amount, which is the cost of the asset less its residual value. Depreciation methods, useful lives
and residual values are reviewed at each reporting period and are adjusted if appropriate. Assets are depreciated according to the straight-line
method based on estimated useful lives as follows:
SCHEDULE OF STRAIGHT LINE METHOD BASED ON ESTIMATED USEFUL LIVES
Land
Not
depreciated
Buildings
20
years
Leasehold
improvements are depreciated over the shorter of their estimated useful life or the remaining term of the associated lease.
Leases
The
Company recognizes right-of-use assets and lease liabilities for leases with terms greater than 12 months. Leases are classified as either
finance or operating leases. This classification dictates whether lease expense is recognized based on an effective interest method or
on a straight-line basis over the term of the lease. As of September 30, 2025, the Company had two long-term operating leases. As of
September 30, 2024, the Company had one long-term operating lease.
Long-term
leases (leases with initial terms greater than 12 months) are capitalized at the present value of the minimum lease payments not yet
paid. The Company uses its incremental borrowing rate to determine the present value of the lease when the rate implicit in the lease
is not readily determinable. Short-term leases (leases with an initial term of 12 months or less or leases that are cancelable by the
lessee and lessor without significant penalties) are not capitalized but are expensed on a straight-line basis over the lease term.
Warrant
Instruments
The
Company accounts for warrants issued in connection with the private placement in accordance with the guidance contained in Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 815, “Derivatives and
Hedging”. Accordingly, the Company evaluated and classified the warrant instruments under equity treatment at their assigned values.
Investments
in Equity – Related Party
The
Company accounts for investments in equity that are within the scope of ASC 321-10, “Investments - Equity Securities” (“ASC
321-10”), as either (1) investments with a readily determinable fair value, which are recorded at fair value or (2) investments
without a readily determinable fair value, which are recorded at cost less any impairment. Equity investments that are initially concluded
to not have a readily determinable fair value are reassessed at each reporting period. If the Company identifies observable price changes
in orderly transactions for the identical or a similar investment of the same issuer, it measures the equity security at fair value as
of the date that the observable transaction occurred using valuation techniques that are permitted under ASC 820, “Fair Value Measurement”.
As
of September 30, 2025 and 2024, the Company had investments in equity of $ 2.0 million, representing the Company’s equity investment
in LIST (see Note 8). The equity investments were accounted for in accordance with ASC 321-10, and the Company accounted for the equity
investments at cost less impairment because there were no readily determinable fair values for these investments as of September 30,
2025. No impairment was recorded during the years ended September 30, 2025 and 2024. The investments were recognized as other assets
on the Company’s consolidated balance sheets.
Mezzanine
Equity
The
Company recognized a tranche of shares of Common Stock as mezzanine equity since such shares were redeemable at the option of the holder,
but not mandatorily redeemable. On March 30, 2024, the Company amended its subscription agreement with the holder of such shares to terminate
the redemption right, which resulted in a conversion of such shares from mezzanine equity to stockholders’ equity. See Note 4 for
further information.
F- 9
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Equity-Based
Compensation
Equity-based
compensation for employees and non-employees is measured using a fair value-based method for all equity-based awards. The Company recognizes
equity-based compensation costs on a straight-line basis over the requisite service period of the award, which is generally the option
vesting term. Vesting terms vary based on the individual grant terms. The Company estimates the fair value of an equity-based award using
a closed option valuation (Black-Scholes) pricing model. Equity-based compensation is recorded as either a general and administrative
expense or a research and development expense in the consolidated statements of operations. The Company has elected to account for forfeitures
of stock-based awards as they occur.
The
Black-Scholes pricing model requires the input of certain assumptions that require the Company’s judgment, including the expected
term and the expected stock price volatility of the underlying stock. The assumptions used in calculating the fair value of stock-based
compensation represent management’s best estimates, but these estimates involve inherent uncertainties and the application of judgment.
As a result, if factors change resulting in the use of different assumptions, stock-based compensation expense could be materially different
in the future.
The
Company’s assumptions utilized in the Black-Scholes price model are as follows: (1) fair market value of stock price on date of
grant; (2) the volatility of its underlying stock; which is estimated using an average of the historical volatility of a group of comparable
publicly traded companies due to the Company’s lack of trading history; (3) expected dividend yield is zero as the Company does not anticipate paying any recurring cash dividends in the foreseeable future;
(4) risk-free rate based on the United States Treasury yield curve in effect at the time of the grant; (5) expected term estimated based
on the vesting and contractual term of the stock option grant.
Research
and Development
Research
and development (“R&D”) expenses represent costs incurred for designing and engineering products, including the costs
of developing design tools, as well as the costs to acquire technology and other assets from third parties. All research and development
costs related to product development are expensed as incurred.
Advertising
Costs
Advertising
costs are expensed as incurred and are recognized as a component of general and administrative expenses on the consolidated statements
of operations. Advertising costs expensed were approximately $ 453,000 and $ 902,000 , respectively, for the years ended September 30, 2025
and 2024.
Legal
Contingencies
The
Company is presently involved in two stockholder-initiated legal proceedings. One of such proceedings was dismissed at the trial court
level in April 2025 but remains subject to appeal. The other proceeding is currently subject to a motion to dismiss. Given the status
of these legal proceedings, the Company cannot reasonably estimate at September 30, 2025 the amount of any potential financial loss or
cost that could result from these proceedings. The Company records liabilities for losses from legal proceedings when it determines that
it is probable that the outcome in a legal proceeding will be unfavorable, and the amount of loss can be reasonably estimated.
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss
and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is “more
likely than not” that deferred tax assets will not be realized. On a regular basis, the Company evaluates the recoverability of
deferred tax assets and the need for a valuation allowance. Such evaluations involve the application of significant judgment. The Company
considers multiple factors in its evaluation of the need for a valuation allowance.
On July 4, 2025, the U.S. federal government enacted tax legislation referred to as the One Big Beautiful Bill Act
(“OBBBA”). The OBBBA, among other things, makes permanent 100% bonus depreciation for certain capital expenditures and immediate
deduction for domestic research or experimental expenditures (R&D deduction). This legislation was effective for the Company’s
consolidated financial statements for the year ended September 30, 2025, except for the R&D deduction which will be effective for
the Company’s fiscal year 2026. The enactment of the OBBBA did not have a material impact on the Company’s consolidated financial
statements for the year ended September 30, 2025. The Company is currently assessing the impact of the OBBBA on future periods.
F- 10
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income
Taxes (Continued)
Until
an appropriate level of profitability is attained, the Company expects to maintain a full valuation allowance on its deferred tax assets.
Any tax benefits or tax expense recorded on its consolidated statements of operations will be offset with a corresponding valuation allowance
until such time that the Company changes its determination related to the realization of deferred tax assets. In the event that the Company
changes its determination as to the amount of deferred tax assets that can be realized, the Company will adjust its valuation allowance
with a corresponding impact to the provision for income taxes in the period in which such a determination is made. For uncertain tax
positions that meet a “more-likely-than-not” threshold, the Company recognizes the benefit of uncertain tax positions in
the consolidated financial statements. The Company’s practice is to recognize interest and penalties, if any, related to uncertain
tax positions in income tax expense in the consolidated statements of operations. All of the Company’s historical tax returns remain
subject to examination by taxing jurisdictions. At September 30, 2025 and 2024, the Company does not believe it has any uncertain tax
positions that would require either recognition or disclosure in the accompanying consolidated financial statements.
Net
Loss per Share
Basic
earnings attributable to common shareholders is computed by dividing reported net income (loss) attributable to common shareholders by
the weighted-average number of common shares outstanding during the reporting period. Diluted earnings per share attributable to common
shareholders is computed by dividing reported net income (loss) attributable to common shareholders by the sum of the weighted-average
number of common shares and the number of dilutive potential common share equivalents outstanding during the period. Potential dilutive
common share equivalents consist of the incremental common shares issuable upon the exercise of share options, warrants, and RSUs and
the incremental shares issuable upon conversion of similar instruments.
In
computing diluted earnings per share, common share equivalents are not considered in periods in which a net loss is reported, as the
inclusion of the common share equivalents would be anti-dilutive.
Shares
which have been excluded from diluted per share amounts because their effect would have been anti-dilutive are as follows as of September
30:
SCHEDULE
OF SHARES EXCLUDED FROM DILUTED PER SHARE AMOUNT
2025
2024
Stock options
3,774,000
3,539,000
Warrants
3,127,319
817,864
Restricted share units
350,748
-
Total shares excluded
7,252,067
4,356,864
Operating
Segments
For
the years ended September 30, 2025 and 2024, the Company was managed as a single operating segment in accordance with the provisions
in the FASB guidance on segment reporting, which establishes standards for, and requires disclosure of, certain financial information
related to reportable operating segments and geographic regions. Furthermore, the Company determined that the Company’s Chief Executive
Officer is the Chief Operating Decision Maker as he is responsible for making decisions regarding the allocation of resources and assessing
performance as well as for strategic operational decisions and managing the organization as a whole.
Recent
Accounting Pronouncements
The
Company considers the applicability and impact of all Accounting Standards Updates (“ASUs”) issued by the FASB. In November
2024, the FASB issued ASU 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures” (“ASU
2024-03”). ASU 2024-03 requires disclosure in the notes to the financial statements of specified information about certain costs
and expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years
beginning after December 15, 2027. ASU 2024-03 should be applied either prospectively to financial statements issued for reporting periods
after the effective date of this ASU or retrospectively to any or all prior periods presented in the financial statements. The Company
is currently evaluating the impact of ASU 2024-03 on its disclosures. There are no other accounting pronouncements which have been issued
but are not yet effective that would have a material impact on the Company’s consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740) – Improvements to Income Tax Disclosures” (“ASU
2023-09”). ASU 2023-09 requires that an entity, on an annual basis, disclose additional income tax information, primarily related
to the rate reconciliation and income taxes paid. The amendment in the ASU is intended to enhance the transparency and decision usefulness
of income tax disclosures. The ASU’s amendments are effective for annual periods beginning after December 15, 2024. The Company
is currently evaluating the impact that adoption of ASU 2023-09 will have on its consolidated financial statements.
3.
OTHER INCOME
During
the year ended September 30, 2025, the Company earned interest income of $ 5,565,457 on its cash and cash equivalents held at a financial
institution, earned $ 250,000 from consulting services, earned $ 84,000 from a lease agreement (Note 8), and earned $ 250,000 as a non-refundable
down payment for the proposed sale of its ODIN™ low-pressure coolant microreactor design and all associated intellectual property. During
the year ended September 30, 2024, the Company earned interest income of $ 352,002 on its cash and cash equivalents held at a financial
institution, and earned $ 7,000 from a lease agreement.
F- 11
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
4.
EQUITY
The
Company is authorized to issue 275,000,000 shares of Common Stock and 25,000,000 shares of preferred stock, with a par value of $ 0.0001
per share. No shares of preferred stock were outstanding during the years presented. Holders of Common Stock are entitled to one vote
per share.
Issuance
of Common Stock for Cash
Series
B Round
The
Company’s fourth round of private financing (the “Series B Round”) began in December 2023 and ended in January 2024.
During the year ended September 30, 2024, the Company sold 822,144 shares of Common Stock at a price of $ 3.00 per share for gross proceeds
of $ 2,466,437 corresponding to the Series B Round.
Initial
Public Offering
On
May 7, 2024, the Company consummated a firm commitment underwritten initial public offering (the “IPO Offering”) of an aggregate
of 2,562,500 shares of Common Stock at a price of $ 4.00 per share (the “IPO Offering Price”), generating gross proceeds of
$ 10,250,000 , and net proceeds (after deducting discounts and offering expenses) of approximately $ 9.0 million. In connection with the
IPO Offering, the Company granted the lead managing underwriter an option (the “IPO Over-Allotment Option”), exercisable
for 30 days from May 7, 2024, to purchase up to an additional 384,375 shares of Common Stock (the “IPO Over-allotment Shares”)
from the Company at the Offering Price, less the underwriting discount, to cover over-allotments in the Offering.
On
May 21, 2024, the underwriter exercised the IPO Over-Allotment Option in full, and on May 22, 2024, the closing of the purchase of the
IPO Over-Allotment Shares occurred, generating gross proceeds to the Company of $ 1,537,500 and net proceeds of approximately $ 1.4 million.
In connection with the IPO Offering, the Company also issued such lead managing underwriter 179,375 warrants exercisable for 179,375
shares of Common Stock at an exercise price per share of $ 5.00 with expiry on May 10, 2029. In connection with the IPO Offering and IPO
Over-Allotment Option, the Company charged issuance costs of $ 1,538,405 to additional paid-in capital during the year ended September
30, 2024.
F- 12
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
4.
EQUITY (Continued)
July
2024 Firm Commitment Public Offering
On
July 15, 2024, the Company consummated a firm commitment underwritten follow-on public offering (the “July 2024 Follow-on Offering”)
of an aggregate of 900,000 units, consisting of an aggregate of 900,000 shares of Common Stock and 900,000 warrants to purchase up to
450,000 shares of Common Stock (the “July 2024 Follow-on Warrants”) based on an offering price of $ 20.00 per unit (the “July
2024 Follow-on Offering Price”), generating gross proceeds of $ 18 million, and net proceeds (after deducting discounts and offering
expenses) of approximately $ 16.1 million. In connection with the July 2024 Follow-on Offering, the Company granted the lead managing
underwriter an option (“July 2024 Follow-on Over-allotment Option”), exercisable for 30 days from July 15, 2024, to purchase
up to an additional 135,000 shares of Common Stock (the “July 2024 Follow-on Over-allotment Shares”) and 135,0000 Warrants
to purchase 67,500 shares of Common Stock (the “July 2024 Follow-on Over-allotment Warrants”) from the Company at the July
2024 Follow-on Offering Price, less underwriting discounts and other July 2024 Follow-on Offering expenses, to cover over-allotments
in the July 2024 Follow-on Offering. On July 12, 2024, the underwriter exercised the July 2024 Follow-on Over-allotment Option in full
with respect to the July 2024 Follow-on Over-allotment Warrants, which closed on July 15, 2024 for nominal consideration.
On
July 16, 2024, the underwriter exercised the July 2024 Follow-on Over-allotment Option in full, and on July 18, 2024, the closing of
the purchase of the July 2024 Follow-on Over-Allotment Shares occurred, generating gross proceeds to the Company of approximately $ 2.7
million and net proceeds of approximately $ 2.5 million. In connection with the July 2024 Follow-on Offering, the Company also issued
such lead managing underwriter 63,000 warrants exercisable for 63,000 shares of Common Stock at an exercise price per share of $ 25.00
with expiry on July 15, 2029. In connection with the July 2024 Follow-on Offering and July 2024 Follow-on Over-allotment Option, the
Company charged issuance costs of $ 2,091,424 to additional paid-in capital during the year ended September 30, 2024.
October
2024 Firm Commitment Public Offering
On
October 23, 2024, the Company consummated a firm commitment underwritten follow-on public offering (the “October 2024 Follow-on
Offering”) of an aggregate of 2,117,646 units, consisting of an aggregate of 2,117,646 shares of Common Stock and 2,117,646 warrants
to purchase up to 1,058,823 shares of Common Stock (the “October 2024 Follow-on Warrants”) based on an offering price of
$ 17.00 per unit (the “October 2024 Follow-on Offering Price”), generating gross proceeds of approximately $ 36 million, and
net proceeds (after deducting discounts and offering expenses) of approximately $ 32.3 million. In connection with the October 2024 Follow-on
Offering, the Company granted the lead managing underwriter an option (“October 2024 Follow-on Over-allotment Option”), exercisable
for 30 days from October 25, 2024, to purchase up to an additional 317,646 shares of Common Stock (the “October 2024 Follow-on
Over-allotment Shares”) and 317,646 warrants to purchase 158,823 shares of Common Stock (the “October 2024 Follow-on Over-allotment
Warrants”) from the Company at the October 2024 Follow-on Offering Price, less underwriting discounts and other October 2024 Follow-on
Offering expenses, to cover over-allotments in the October 2024 Follow-on Offering. On October 23, 2024, the underwriter partially exercised
the October 2024 Follow-on Over-allotment Option for the October 2024 Follow-on Over-allotment Warrants (which option closed on October
25, 2024 for nominal consideration). On October 28, 2024, the lead underwriter exercised the October 2024 Follow-on Over-allotment Option
in full with respect to the October 2024 Follow-on Over-allotment Shares, and on October 29, 2024, the closing of the purchase of the
October 2024 Follow-on Over-Allotment Shares occurred, generating gross proceeds to the Company of approximately $ 5.4 million and net
proceeds of approximately $ 4.9 million. In connection with the October 2024 Follow-on Offering, the Company issued such lead managing
underwriter 105,882 warrants exercisable for 105,882 shares of Common Stock at an exercise price per share of $ 21.25 with expiry on October
29, 2029 . In connection with the October 2024 Follow-on Over-allotment Option, the Company also issued such lead managing underwriter
15,882 warrants exercisable for 15,882 shares of Common Stock at an exercise price per share of $ 21.25 with expiry on October 29, 2029 .
November
2024 Private Placement
On
November 24, 2024, the Company, entered into a securities purchase agreement (the “November 2024 SPA”) with three accredited
institutional investors (the “Investors”), pursuant to which the Company agreed to offer and sell an aggregate of $ 60,000,048
of securities of the Company in a private placement (the “November 2024 Private Placement”), consisting of (i) 2,500,002
shares (“PIPE Shares”) of Common Stock and (ii) warrants to purchase up to 2,500,002 shares of Common Stock (the “PIPE
Warrants”). The November 2024 Private Placement closed on November 27, 2024. After deducting the placement agent fees and estimated
offering expenses payable by the Company, the Company received net proceeds of approximately $ 55,122,000 . The Company intends to use
these net proceeds for general working capital and general corporate purposes, which could include potential acquisitions of complementary
businesses or assets. Pursuant to the November 2024 SPA, the Company issued and sold the PIPE Shares and associated PIPE Warrants at
a combined purchase price of $ 24.00 per share. The PIPE Warrants have a term of five ( 5 ) year with an exercise price of $ 26.00 per share
and will be exercisable immediately upon issuance of the PIPE Warrants. On November 24, 2024, in connection with the Private Placement,
the Company entered into a registration rights agreement with the Investors (the “Registration Rights Agreement”), pursuant
to which the Company agreed to file a registration statement with the Securities and Exchange Commission (the “SEC”) covering
the resale of the PIPE Shares and the shares of Common Stock issuable upon exercise of the PIPE Warrants by no later than January 15,
2025 (the date of filing, the “Filing Date”), with such registration statement to be effective within 30 days of the Filing
Date (if such registration statement is not subject to review by the SEC), or within 60 days after the Filing Date (if such registration
statement is subject to limited or full review by the SEC). The Company initially filed a registration statement on Form S-1 covering
the resale of these securities on January 14, 2025, which was declared effective by the SEC on January 24, 2025. The Investors are also
entitled (subject to certain exceptions) to customary piggyback registration rights during the period in which the registration statement
is effective. The Benchmark Company, LLC acted as placement agent for the Private Placement and received a cash fee equal to 6.0 % of
the gross proceeds received by the Company in the Private Placement, a non-accountable expense allowance equal to 1 % of the gross proceeds
received by the Company from the Private Placement, and reimbursement of up to $ 175,000 in legal expenses.
F- 13
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
4.
EQUITY (Continued)
May
2025 Private Placement
On
May 26, 2025, the Company, entered into a securities purchase agreement (the “May 2025 SPA”) with six accredited institutional
investors (the “May 2025 Investors”), pursuant to which the Company agreed to offer and sell 3,888,889 shares (“May
2025 PIPE Shares”) of Common Stock of the Company in a private placement (the “May 2025 Private Placement”) for gross
proceeds of $ 105,000,003 . Pursuant to the May 2025 SPA, the Company issued and sold the May 2025 PIPE Shares in the May 2025 Private
Placement at a purchase price of $ 27.00 per share. The May 2025 Private Placement closed on May 28, 2025. After deducting the placement
agent fees and estimated offering expenses payable by the Company, the Company received net proceeds of approximately $ 99 million. The
Company intends to use these net proceeds for research and development, marketing, general working capital and general corporate purposes,
which could include potential acquisitions of complementary businesses or assets. The May 2025 SPA includes standard representations,
warranties and covenants of the Company and May 2025 Investors, including a restriction on future issuances of the Company’s capital
stock or filing a registration statement or any amendment or supplement thereto (subject to certain exceptions) for a period of thirty
(30) days following effectiveness of the Company’s May 2025 Resale Registration Statement (as defined below) required by the May
2025 Registration Rights Agreement (as defined below). Also on May 26, 2025, in connection with the May 2025 Private Placement, the Company
entered into a registration rights agreement with the Investors (the “May 2025 Registration Rights Agreement”), pursuant
to which the Company agreed to file a registration statement with the SEC covering the resale of the May 2025 PIPE Shares (the “May
2025 Resale Registration Statement”) by no later than June 10, 2025 (the date of filing, the “May 2025 Filing Date”),
with the May 2025 Resale Registration Statement to be effective within 30 days of the May 2025 Filing Date (if it is not subject to review
by the SEC), or within 60 days after the Filing Date (if it is subject to full review by the SEC). The May 2025 Investors are also entitled
(subject to certain exceptions) to customary piggyback registration rights during the period in which the May 2025 Resale Registration
Statement is effective. The Company initially filed the May 2025 Registration Rights Agreement covering the May 2025 PIPE Shares on June
9, 2025, which was declared effective by the SEC on June 18, 2025. Titan Partners Group LLC, a division of American Capital Partners,
LLC, acted as placement agent for the Private Placement (the “May 2025 Placement Agent”) under a placement agency agreement
with the Company (“May 2025 Placement Agency Agreement”), pursuant to which it received a cash fee equal to 5.0 % of the gross
proceeds received by the Company in the Private Placement, and reimbursement of $ 150,000 in legal expenses.
Subsequent
to September 30, 2025, the Company completed an additional private placement offering. See Note 11 for further information.
Mezzanine
Equity
Pursuant
to the terms of a subscription agreement (the “Put Right Subscription Agreement”) signed by the Company during the year ended
September 30, 2023 as part of the Series A Round, a subscriber (the “Subscriber”) purchased 2,000,000 shares of Common Stock
(the “Put Shares”) for $ 2.50 per share or $ 5,000,000 (the “Purchase Price”). The Put Right Subscription Agreement
included a right (the “Put Right”) which entitled the Subscriber to elect to sell to the Company any part or all of the Put
Shares acquired if (a) the Company’s initial public offering registration statement (“IPO Registration Statement”)
was not declared effective by the SEC by December 31, 2023; or (b) the Company committed a material breach of the Agreement and either
that breach was not capable of being remedied or, if capable of remedy, the Company did not remedy that breach as soon as possible and
in any event within 30 business days of its receipt of a notice from the Subscriber requiring the Company to remedy that breach.
ASC
480-10-S99-3A provides guidance on the classification and measurement of redeemable securities, which requires classification in temporary
equity of securities redeemable for cash or other assets if they are redeemable under certain conditions. One of these conditions is
the occurrence of an event that is not solely within the control of the issuer. This condition was applicable up to March 30, 2024, as
the Subscriber could have exercised the Put Option and required the Company to redeem the Put Shares since the IPO Registration Statement
was not declared effective by the SEC by December 31, 2023. This process involved a significant number of third parties and the SEC’s
declaration of effectiveness was ultimately within the SEC’s control. Therefore, this contingently redeemable feature was not considered
to be within the control of the Company and was classified within mezzanine equity on the accompanying consolidated balance sheet at
September 30, 2023. On March 30, 2024, the Subscriber terminated the Put Option at the request of the Company and the amount within mezzanine
equity was converted to stockholders’ equity.
F- 14
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
4.
EQUITY (Continued)
Equity-Based
Compensation
Issuance
of Common Stock for Consulting fees
During
the year ended September 30, 2024, the Company issued to two consultants an aggregate of 20,000 shares of Common Stock with an aggregate
fair value of $ 167,800 , which represents equity-based compensation and is recorded within general and administrative expenses.
Stock-Based
Compensation
Stock
Options
On
February 10, 2023, and June 7, 2023, the Company adopted two distinct stock option plans which are referred to individually, as the 2023
Stock Option Plan #1 and the 2023 Stock Option Plan #2 (collectively, the “2023 Stock Option Plans”). On April 23, 2025 (the
“Effective Date”), the Company’s shareholders approved, and the Company adopted an equity incentive plan (the “2025
Equity Plan”) whereby a total of 4,750,000 shares plus 679,440 shares that were available for issuance under the 2023 Stock Option
Plans as of the 2025 Equity Plan’s Effective Date were available for future awards under the 2025 Equity Plan. This amount may
increase annually on January 1 each year beginning on January 1, 2026 to January 1, 2035, by an amount equal to the lesser of (i) 5%
of the common shares outstanding on the last day of the immediately preceding calendar year and (ii) such smaller number of common shares
as determined by the board of directors (the “Board”) or a committee of the Board. The common shares subject to the 2025
Equity Plan may be authorized, but unissued, or reacquired shares.
On
March 6, 2025, the Company issued 338,000 stock options exercisable at $ 26.97 per common share with expiry on March 6, 2035 , with approximately
one-sixth of these options to be vested annually from 2026 to 2031 on March 6 th of each year.
On
March 13, 2025, the Company issued 765,000 fully vested stock options exercisable at $ 28.32 per common share with expiry on March 13,
2035 , 55,000 fully vested stock options exercisable at $ 28.32 per common share with expiry on March 13, 2030 , and 5,300 stock options
exercisable at $ 28.32 with expiry on March 13, 2030 , to be fully vested on March 1, 2026.
On
June 3, 2025, the Company issued 6,000 stock options exercisable at $ 29.18 per common share with expiry on June 3, 2030 , to be fully
vested on June 3, 2026.
On
June 11, 2025, the Company issued 15,000 fully vested stock options exercisable at $ 34.25 per common share with expiry on June 11, 2030 .
The
Company determined the fair value of the 1,184,300
aggregate options granted during the year ended September 30, 2025 using a Black-Scholes pricing model and the following key
assumptions:.expected term of 2.50
- 6.00
years, volatility of 87.00
- 112.23 %,
risk-free rate of 3.92
- 4.12 %,
and 0 zero
dividends.
The
weighted-average grant date fair value of stock options granted during the year ended September 30, 2025 was $ 20.06 per share. During
the year ended September 30, 2025, total stock-based compensation for stock options expected to vest was $ 17,410,675 . There is $ 6,243,821
of remaining stock compensation expense to be recognized at September 30, 2025 corresponding to future vesting dates which will occur
between 2026 and 2031 and will be recognized over a weighted average period of 3.17 years.
During
the year ended September 30, 2024, the Company issued 125,000 fully vested stock options exercisable at $ 3.00 per common share with expiry
on March 13, 2027 . The 125,000 options were valued at $ 152,457 based on a Black-Scholes valuation with the following assumptions (Risk-free
interest rate: 4.37 %; expected life of options: 1.5 years; estimated volatility: 82.5 %; dividend rate: 0 %).
The
weighted-average grant date fair value of stock options issued during the year ended September 30, 2024 was $ 1.22 per share. There was
no remaining stock compensation expense to be recognized at September 30, 2024 as all options vested immediately upon grant.
Restricted
Stock Units
On
June 3, 2025, the Company granted 350,748
restricted stock units (“RSUs”) to various consultants and key employees. The aggregate grant-date fair value of the
RSUs was $ 10,234,827
or $ 29.18
per share based on the market price of our stock on the date of grant. The restricted stock units vests as follows: 302,964
RSUs vest one-third on the grant-date anniversary; 32,784
RSUs vest on the grant-date anniversary, and 15,000
vest 50 %
on the six month anniversary of the grant-date with remaining vesting on the grant-date anniversary.
During
the year ended September 30, 2025, the Company recognized stock-based compensation for RSUs expected to vest of $ 1,418,313 .
As of September 30, 2025, we have unrecognized compensation of $ 8,816,514
which will be recognized over a weighted-average period of 1.35
years.
F- 15
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
4.
EQUITY (Continued)
Equity-Based
Compensation (Continued)
Stock-Based
Compensation (Continued)
Option
Activity
A
summary of cumulative option activity under the 2023 Stock Option Plans and the 2025 Equity Plan is as follows:
SCHEDULE
OF CUMULATIVE OPTION ACTIVITY
Options
outstanding
Number
of
shares
Weighted-
average
exercise
price
per
share
Weighted-
average
contractual
term
(in
years)
Aggregate
intrinsic
value
(in
thousands)
Outstanding – September
30, 2023
4,007,000
$ 2.23
2.54
$ 2,050
Options granted
125,000
3.00
2.71
—
Options exercised
( 593,000 )
1.76
—
—
Outstanding – September 30, 2024
3,539,000
$ 2.34
1.59
$ 42,720
Options granted
1,184,300
28.01
—
Options forfeited
( 5,300 )
28.32
—
—
Options exercised
( 944,000 )
2.55
—
—
Outstanding – September 30, 2025
3,774,000
$ 10.31
3.25
$ 106,626
Exercisable at the end of period
3,430,000
$ 8.63
2.64
$ 102,652
Warrant
Activity
A
summary of cumulative warrant activity is as follows:
SCHEDULE
OF CUMULATIVE WARRANT ACTIVITY
Warrant
Shares outstanding
Weighted-
average
Weighted-
average contractual
Number of
exercise price
term
shares
per
share
(in
years)
Outstanding – September 30, 2023
-
$ -
-
Warrants issued
881,639
17.48
5.00
Warrants exercised
( 63,775 )
20.00
-
Outstanding – September 30, 2024
817,864
$ 17.28
4.79
Warrants issued
3,717,648
23.05
5.00
Warrants exercised
( 1,408,193 )
$ 16.71
-
Outstanding – September 30, 2025
3,127,319
$ 24.40
4.12
Restricted
Stock Unit Activity
A
summary of cumulative restricted stock unit activity under the 2025 Equity Plan is as follows:
SCHEDULE
OF RESTRICTED STOCK UNIT ACTIVITY
RSUs
outstanding
Number
of
shares
Weighted-
average
grant
date
fair
value per share
Aggregate
fair
value
(in
thousands)
Outstanding –September 30, 2024
—
$ —
$ —
RSUs granted
350,748
29.18
10,235
Outstanding and unvested – September
30, 2025
350,748
$ 29.18
$ 10,235
F- 16
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
5.
PROPERTY, PLANT AND EQUIPMENT
SCHEDULE
OF PROPERTY , PLANT AND EQUIPMENT
September
30, 2025
September
30, 2024
Land,
buildings and leasehold improvements
Land,
buildings and leasehold improvements
Cost
Beginning of year
$ 1,700,000
$ -
Additions – land
330,000
115,000
Additions – building
4,000,234
1,585,000
Additions – leasehold improvements
3,103,000
-
Additions – construction
in progress
1,016,098
-
End of year
10,149,332
1,700,000
Accumulated depreciation
Beginning of year
( 10,393 )
-
Depreciation of building
( 133,975 )
( 10,393 )
Depreciation of leasehold
improvements
( 221,187 )
-
End of year
( 365,555 )
( 10,393 )
Total property, plant
and equipment, net
$ 9,783,777
$ 1,689,607
In
August 2024, the Company purchased a 1.64 -acre land package in the historic Heritage Center Industrial Park in Oak Ridge, Tennessee,
for $ 1.7 million. The purchase included a 14,000 sq. ft., 2-story building to house the Company’s Nuclear Technology Branch.
Depreciation was $ 94,351 and $ 10,393 for the years ended September 30, 2025 and 2024.
In
July 2025, the Company purchased a 2.75 -acre land package in Oak Brook, Illinois, for $ 3.5 million. The purchase included a 23,537 sq.
ft. building to serve as a regional demonstration and office facility to support the development of the Company’s KRONOS MMR™
Microreactor Energy System. Depreciation was $ 39,625 and nil for the years ended September 30, 2025 and 2024.
6.
RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
SCHEDULE
OF RIGHT OF USE ASSET AND LEASE LIABILITIES
September
30,
2025
September
30,
2024
Right-of-use assets
Beginning of year
$ 1,830,124
$ -
Additions
1,026,348
1,926,656
Amortization
( 295,576 )
( 96,532 )
End of year
$ 2,560,896
$ 1,830,124
As
of September 30, 2025, the Company had two long-term operating leases corresponding to (1) its corporate headquarters located at 10 Times
Square, 30th Floor, New York, New York and (2) space being used as a technology demonstration facility in Westchester County, New York.
Lease components in the Company’s long-term operating leases are accounted for following the guidance in ASC Topic 842, “Leases”
(“ASC 842”), for the capitalization of long-term leases. At September 30, 2025, the lease liability was equal to the present
value of the remaining lease payments, discounted using a borrowing rate based on similar debt.
Balance
sheet information related to the Company’s leases is presented below.
SCHEDULE
OF BALANCE SHEET INFORMATION
Operating
leases:
September
30,
2025
September
30,
2024
Operating right-of-use assets
$ 2,560,896
$ 1,830,124
Operating lease liabilities, current
534,128
281,352
Operating lease liabilities, long term
2,261,414
1,650,383
F- 17
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
6.
RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (Continued)
The
following provides details of the Company’s lease expense:
SCHEDULE
OF LEASE EXPENSE
Lease cost:
2025
2024
Year
Ended September 30,
Lease cost:
2025
2024
Operating lease cost
$ 595,174
$ 236,030
Other
information related to leases is presented below.
SCHEDULE
OF OTHER INFORMATION RELATED TO LEASES
measurement
of lease liabilities:
2025
2024
Cash paid for amounts
included in the
Year
Ended September 30,
measurement
of lease liabilities:
2025
2024
Operating cash outflows from operating
leases
$ 492,411
$ 134,420
September
30, 2025
Weighted-average discount rate
– operating lease
11.6 %
Weighted-average remaining lease term –
operating lease (in years)
5.64
As
of September 30, 2025, the expected annual minimum lease payments of the Company’s operating lease liabilities were as follows:
SCHEDULE
OF EXPECTED ANNUAL MINIMUM LEASE PAYMENTS
For
the Years Ended September 30,
2026
$ 626,333
2027
641,992
2028
658,041
2029
674,493
Thereafter
1,142,669
Total future minimum lease payments, undiscounted
3,743,528
Less: Imputed interest
for leases in excess of one year
( 947,986 )
Present value of future minimum lease payments
2,795,542
Less: Current portion
of lease liabilities
( 534,128 )
Total lease liabilities,
less current portion
$ 2,261,414
F- 18
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
7.
ACQUISITION OF ALIP TECHNOLOGY
On
June 21, 2024, the Company acquired a novel annular linear induction pump (“ALIP”) technology used in small nuclear reactor
cooling (“ALIP Acquisition”) from noted physicist, research engineer and project manager Carlos O. Maidana, PhD. In connection
with the transaction, Dr. Maidana agreed to collaborate with the Company as a consultant on further development of the ALIP technology
with a view toward achieving SBIR Phase III Award status.
As
part of this transaction, Dr. Maidana assigned to NANO all intellectual property rights associated with the ALIP technology and product,
his work on the foregoing grants and the proposal for the SBIR Phase III program. As consideration for the ALIP Acquisition, the Company
(i) issued 50,000 shares of Common Stock to Dr. Maidana and (ii) paid Dr. Maidana cash consideration of $ 50,000 . Additionally, the Company
agreed to deliver to Dr. Madana an additional (iii) 50,000 shares of Common Stock and (iv) cash consideration of $ 50,000 , contingent
upon the successful completion of the SBIR Phase III project prior to specific timetables. The Company anticipated that the completion of the
SBIR Phase III project would occur, and therefore had calculated the contingent consideration at the closing price
of NANO’s stock on the date of acquisition. The ALIP Acquisition was accounted for as an acquisition of in-process R&D that
was fully expensed on the acquisition date as R&D costs.
The
ALIP Acquisition was recorded at its fair value as of June 21, 2024. The total purchase price was approximately $ 1.67 million and was
comprised of the following:
SCHEDULE
OF ALIP ACQUISITION
Total
Cash (paid on closing)
$ 50,000
Common shares (issued on closing)
786,500
Contingent cash
50,000
Contingent common shares
(fair value at closing)
786,500
Total purchase price
$ 1,673,000
F- 19
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
7.
ACQUISITION OF ALIP TECHNOLOGY (Continued)
On
June 21, 2024, the contingent cash and common shares obligation was recorded at its fair value of $ 836,500 based on the closing price
of NANO’s stock on the date of acquisition. At September 30, 2024, the contingent cash and common shares obligation was revalued
to its fair value of $ 770,500 based on the closing price of NANO’s stock on September 30, 2024, which resulted in a revaluation
recovery of $ 66,000 . At September 30, 2025, the contingent cash and common shares obligation was revalued to its fair value of $ 1,978,000
based on the closing price of NANO’s stock on September 30, 2025, which resulted in a revaluation expense of $ 1,207,500 .
8.
LONG-TERM INVESTMENTS, RELATED PARTY
In
August 2024, the Company invested $ 2,000,000 as an equity investment into LIS Technologies Inc. (“LIST”) (which is a related
party), as part of its $ 11.88 million seed funding round. This additional capital into LIST was anticipated to help fuel the development
of its proprietary, patented advanced laser enrichment technology.
Concurrently
with our investment in LIST, we entered into an agreement with LIST to collaborate and assist in developing LIST’s technologies
to secure a fuel supply for our future operations and the wider nuclear energy industry. The parties intend that LIST will provide the
Company with enriched UF6 at no cost to be fabricated and sold to customers, with LIST to receive compensation as part of a profit-sharing
arrangement to be agreed to between the companies in the future. Through collaboration with LIST, the Company anticipates building supportive
facilities around LIST’s enrichment facility, including such facilities as deconversion and fuel fabrication.
The
Company also leased approximately 7,000 square feet of dedicated space within its Oak Ridge, Tennessee, based nuclear technology facility
to LIST to enable the next phase of the revitalization of its proprietary laser-based process. The Company leases this space to LIST
for $ 7,000 per month. The lease became effective on September 2, 2024 and has a term ending on September 1, 2034.
The
Company’s relationship with LIST is considered a related party transaction since certain of the Company’s executive officers
and directors, including Jay Jiang Yu and Dr. Tsun Yee Law, also serve as officers and directors for LIST, and James Walker and Jaisun
Garcha serve as consultants to LIST. The Company’s investment in LIST was unanimously approved by all of the Company’s disinterested
independent directors.
F- 20
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
9.
USNC ASSET ACQUISITION
On
December 18, 2024, the Company entered into an asset purchase agreement (as amended, the “USNC Agreement”) with Ultra Safe
Nuclear Corporation and certain of its subsidiaries (collectively, “USNC”) to acquire select nuclear energy technology assets
(the “USNC Assets”) on an as-is, where-is basis, including USNC’s micro modular nuclear reactor business previously
marketed as a MMR® Microreactor Energy System, which the Company has renamed “KRONOS MMR TM ” (“KRONOS
Business”), and transportable fission power system technology business previously marketed as a Pylon Transportable Reactor Platform,
which the Company has renamed “LOKI MMR TM ” (“LOKI Business”). The acquired assets included certain
contracts, intellectual property rights, and a demonstration project, free and clear of any liens other than certain specified liabilities
of USNC that were assumed, for a total purchase price of $ 8.5 million in cash through an auction process (“Auction”) conducted
pursuant to Section 363 of the U.S. Bankruptcy Code in connection with USNC’s pending Chapter 11 bankruptcy proceedings. On December
18, 2024, the United States Bankruptcy Court for the District of Delaware, the Bankruptcy Court overseeing USNC’s bankruptcy held
a hearing where it approved the sale of the USNC Assets to the Company.
On
January 10, 2025, we closed the acquisition (the “USNC Closing”) of the USNC Assets related to the KRONOS Business and the
LOKI Business from USNC. The USNC Assets included (i) five contracts with third-party collaborators, (ii) 38 issued, pending or published
patents, 16 registered, pending or published trademarks, and any other technology and intellectual property related to the acquired assets,
(iii) rights related to a demonstration project related to the KRONOS MMR™ Energy System in the United States and (iv) the business
records of the USNC Assets and related rights. We acquired these assets through two new wholly owned subsidiaries incorporated in Nevada.
The
USNC Assets also included certain Canadian assets relating to both the KRONOS MMR™ Energy System and certain Canadian intellectual
property rights relating to the LOKI MMR™ (the “Canadian Assets”). The Canadian Assets include, among other assets,
(i) three contracts with Canadian authorities, including a license application (the “Chalk River License Application”) with
the Canadian Nuclear Safety Commission (“CNSC”) associated with a KRONOS MMRTM reactor demonstration project at Chalk River
Laboratories located in Ontario, Canada (the “Chalk River Project”), (ii) the equity interests of a Canadian partnership
that was believed at the time to hold the Chalk River License Application (the “Canadian Partnership”), and (iii) rights
related to the Chalk River Project. The transfer of the Chalk River License Application and certain other of the Canadian Assets (such
assets, the “Consent Assets”) required the consent of certain Canadian governmental entities, including the CNSC (the “Canadian
Consents”). We established an escrow of $ 250,000 deposited at the closing securing the Canadian Consents. If the Canadian Consents
were not received within 90 days after the closing, we had the right to terminate the acquisition of the Consent Assets, receive the
return of $ 250,000 held in escrow and forfeit our rights to the Consent Assets. Our right to acquire the Consent Assets was established
pursuant to an option arrangement with our Chairman and President and his affiliated entities as described below.
On
January 10, 2025, we acquired the USNC Assets free and clear of any liens other than certain specified liabilities of USNC that were
assumed, for a total purchase price of $ 8.5 million in cash through an auction conducted pursuant to Section 363 of the U.S. Bankruptcy
Code in connection with USNC’s pending Chapter 11 bankruptcy proceedings. On December 18, 2024, the United States Bankruptcy Court
for the District of Delaware, the court overseeing USNC’s bankruptcy, approved the sale of the USNC Assets to us, including the
Canadian Assets, which approval included our right to assign our purchase rights to the Consent Assets.
We
had a limited amount of time to conduct due diligence on the USNC Assets, particularly the Canadian Assets. Moreover, we were made aware
at that time that certain Consent Assets (specifically the Canadian Partnership) could be encumbered by liabilities that could not be
cleared through USNC’s U.S. bankruptcy process, thus creating a risk to us should we assume such liabilities. To enable our ability
to continue diligence of the Consent Assets to ensure we acquired the correct assets and did not assume or become exposed to any unknown
liabilities, on the closing date of the USNC Asset acquisition, we assigned our rights to acquire the Consent Assets to Jay Jiang Yu,
our founder, President, Secretary and Treasurer, and Chairman of the Board, and certain existing Canadian entities owned or controlled
by Mr. Yu (the “Yu Entities”). Accordingly, on January 10, 2025, we entered into an option agreement (“Yu Option Agreement”)
with Mr. Yu and Yu Entities, pursuant to which we received an option back from Mr. Yu and the Yu Entities to acquire for nominal consideration,
for a period of five years beginning with the receipt by the Yu Entities of the Consent Assets upon receiving the Canadian Consents,
any or all of the equity interests of the Yu Entities or the Canadian Partnership, the other Consent Assets or the material assets and
business of the Canadian Partnership. The assignment of the right to acquire the Consent Assets and the Yu Option Agreement were unanimously
approved by our disinterested directors. Given the uncertainties regarding the Consent Assets at that time, we believe this option arrangement
was the most efficient and cost-effective structure (particularly since the option was exercisable by us for only nominal consideration)
for us to close the bankruptcy sale and secure the right to acquire Consent Assets, while also preserving our ability to progress the
KRONOS project in Canada and facilitate the Canadian Consents.
During
2025, we sought Canadian Consents for the Consent Assets (most notably, the Chalk River License Application). As part of our continuing
due diligence, we learned that a USNC affiliate called Global First Power Ltd. (“GFPL”), and not the Canadian Partnership,
was in fact the holder of the Chalk River License Application. Further, we were informed by the CNSC that the Chalk River License Application
could not be transferred and that only GFPL itself could complete the Chalk River License Application and obtain the license for the
Chalk River Project or, alternatively, we or our subsidiaries or designees would need to file a new application with the CNSC. Accordingly,
we determined that the most efficient course of action for our company to continue the Chalk River Project would be for us to acquire
GFPL itself and thereby acquire the Chalk River License Application. As a result, on August 14, 2025, The RPWI Liquidating Trust, a Delaware
liquidating trust created pursuant to USNC’s plan of liquidation in bankruptcy, GFPL, our company and our subsidiary Kronos MMR
Inc. entered into a Purchase Agreement (the “GFPL Purchase Agreement”) pursuant to which Kronos MMR agreed to purchase all
of the equity interests of GFPL and any other assets of GFPL that are specified in the GFPL Purchase Agreement (including the rights
to the Chalk River License Application), free and clear of all liens, claims, encumbrances and other interests. The purchase price for
GFPL was our assumption of an approximately $ 0.65 million liability, which was the amount owed by GFPL to the CNSC for pre-petition bankruptcy
claims, plus any other amounts payable to CNSC for the Chalk River License Application which first arise and relate to, or become due
and payable in the ordinary course after the closing of such acquisition, plus a $ 15,000 expense reimbursement allowance. On September
2, 2025, the GFPL Purchase Agreement and the transactions contemplated thereby were approved by the Bankruptcy Court, and on October
16, 2025, such transaction was closed. We expect to pay the $ 0.65 million assumed liability using cash on hand in the near future.
As
a result of the foregoing, neither the Yu Entities nor our company formally acquired the Consent Assets, and given our subsequent due
diligence and discussions with CNSC following our acquisition of the USNC Assets, we have determined that (i) our acquisition of GFPL
provides us with all of the rights and assets we require from USNC to progress the Chalk River Project, (ii) the Consent Assets subject
to the Yu Option Agreement are immaterial to our plans and need not be acquired, with the result that we expect to terminate the Yu Option
Agreement and (iii) given that the Canadian Consents were not achieved on a timely basis, we intend to seek a return of the $ 250,000
escrow amount.
F- 21
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
9.
USNC ASSET ACQUISITION (Continued)
The
total consideration paid at closing for the USNC Assets was $ 8.5 million in cash. The Company accounted for the transaction as an asset
acquisition under ASC 805-50, “Business Combinations – Asset Acquisition”, as the acquired set of assets did not meet
the definition of a business. The fair value of the identifiable assets was determined using the Historical Transaction Method under
the Market Approach.
The
fair value allocation of the consideration transferred is as follows:
SCHEDULE
OF ALLOCATION OF CONSIDERATION
Total
Cash consideration paid
$ 8,500,000
Less: Value of Consent Assets (subject to Canadian
Consents) held in escrow
( 250,000 )
Add: Assumed liabilities
related to Designated Contracts (excluding Canadian Contracts)
825,045
Total Fair Value of
Acquired IPR&D Assets
$ 9,075,045
The
fair value was attributed to IPR&D assets associated with both the KRONOS Business and the LOKI Business. The acquired IPR&D
assets are considered an indefinite-lived intangible asset and will not be amortized until the underlying technologies are placed into
service. The Company will test the assets for impairment annually, or more frequently if events or changes in circumstances indicate
potential impairment.
F- 22
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
10.
INCOME TAXES
The
Company’s provision for income taxes for the years ended September 30, 2025 and 2024 was $ 0 and $ 0 , respectively.
Reconciliation
of the Company’s effective tax rate to statutory rates for the years ended September 30, 2025 and 2024 is as follows:
SCHEDULE
OF RECONCILIATION OF EFFECTIVE TAX RATE TO STATUTORY RATES
Federal
21.00 %
21.00 %
State
13.06 %
11.79 %
Nondeductible expenses
10.92 %
( 0.27 )%
Tax rate change
0.55 %
3.14 %
Provision to return adjustments and other
8.77 %
0.83 %
Change in valuation
allowance
( 54.31 )%
( 36.49 )%
Effective tax rate
$ -
$ -
The
Company’s deferred tax assets (liabilities) consist of the following as of September 30, 2025 and 2024:
SCHEDULE
OF DEFERRED TAX ASSETS (LIABILITIES)
Deferred tax assets:
Net operating
loss carryforwards
$ 18,296,092
3,987,674
Research and development
expenses
3,712,574
885,849
Stock-based compensation
4,531,093
242,891
Depreciation and amortization
309,253
272,835
Operating lease liabilities
952,156
633,354
Contribution Carryovers
140,699
-
Contingent
consideration
673,703
252,622
Total deferred tax assets
28,615,570
6,275,225
Valuation
allowance
( 27,434,239 )
( 5,675,186 )
Net deferred tax assets
1,181,331
600,039
Deferred tax liabilities:
Right-of-use
assets
( 872,237 )
( 600,039 )
IPR&D
( 309,094 )
-
Net
deferred tax liabilities
( 1,181,331 )
( 600,039 )
Deferred tax assets (liabilities)
$ -
$ -
As
of September 30, 2025 and 2024, the Company had total net deferred tax assets of $ 27,434,239 and $ 5,675,186 , respectively. A valuation allowance is required to reduce deferred tax assets reported if, based on the weight of the evidence, it
is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred
tax assets depends on the generation of future taxable income during those periods in which those temporary differences are deductible.
After
consideration of all the evidence, both positive and negative, management determined that a 100 %
valuation allowance was necessary as of September 30, 2025 and 2024 in the amount of $ 27,434,239 an $ 5,675,186
, respectively, to reduce the deferred tax assets to the amount that will more likely than not be realized. The increase in the
valuation allowance during the years ended September 30, 2025 and 2024 was $ 21,759,053 and $ 3,704,016 ,
respectively.
As
of September 30, 2025, the Company subject to limitations, had approximately $ 48.6
million of federal net operating loss carryforwards for U.S. federal income tax purposes, $ 61.4 million in net operating
loss carryforwards for state income tax purposes and $ 48.6 million of net operating loss carryforwards for city income tax purposes, to offset future taxable income which never expires but has annual limitations of 80 %
of the Company’s taxable income. The utilization of the Company’s net operating losses are subject to a U.S. federal limitation due to the “change
in ownership provisions” under Section 382 of the Internal Revenue Code and other similar limitations in various state jurisdictions.
Such limitations may result in a reduction of the amount of net operating loss carryforwards in future years and possibly the expiration
of certain net operating loss carryforwards before their utilization.
F- 23
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2025
11.
SUBSEQUENT EVENTS
The
Company has evaluated all events or transactions that occurred after September 30, 2025 through the date that the consolidated financial
statements were issued. During this period, there were no material subsequent events requiring disclosure except as stated as follows:
Between
October 1, 2025 and the date that the consolidated financial statements were issued, 41,450
warrants were exercised to purchase 20,725
Common Stock at an exercise price of $ 20.00
per share generating gross proceeds of approximately $ 415,000 , 238,888
warrants were exercised to purchase 119,444
Common Stock at an exercise price of $ 17.00
per share generating gross proceeds of approximately $ 2,030,000 , 105,000
stock options were exercised to purchase 105,000
common shares at an exercise price of $ 3.00
per share generating proceeds of approximately $ 105,000 ,
and 17,500
RSUs vested but have not been issued as of the date of this Report.
On
October 7, 2025, the Company, entered into a Securities Purchase Agreement (the “Purchase Agreement”) with six institutional
investors (the “Investors”), pursuant to which the Company agreed to offer and sell 8,490,767 shares (“Shares”)
of common stock of the Company, par value $ 0.0001 per share (the “Common Stock”), in a private placement (the “Private
Placement”) for gross proceeds of approximately $ 400,000,000 . Pursuant to the Purchase Agreement, the Company issued and sold the
Shares in the Private Placement at a purchase price of $ 47.11 per share. The Private Placement closed on October 10, 2025. After deducting
the placement agent fees and estimated offering expenses payable by the Company, the Company received net proceeds of approximately $ 378,600,000 . The Company intends to use these net proceeds to advance development, construction and regulatory licensing activities for its lead
micro nuclear reactor program, the KRONOS MMR ™ Energy System, continue development of its other micro reactor projects
and other nuclear energy related business lines, pursue potential strategic acquisitions, and for general corporate purposes. Pursuant
to the Purchase Agreement the Company included a resale prospectus in the next amendment to its registration statement on Form
S-3 initially filed with the Securities and Exchange Commission (the “SEC”) on July 25, 2025 (File No.: 333-288982) covering
the resale of the Shares (the “Resale Registration Statement”) which was amended and filed on October 22, 2025
(the date of filing, the “Filing Date”), and with the Resale Registration Statement to be effective within 30 days following
the later of (i) the Filing Date, and (ii) the second business day after the date on which the United States Federal government shutdown
has concluded and the Securities and Exchange Commission has reopened for operations, if it is not subject to review by the SEC. The
Company will have an additional 30 days to cause the Resale Registration Statement to become effective, if it is subject to full review
by the SEC. The Purchase Agreement includes standard representations, warranties and covenants of the Company and Investors, including
a restriction on future issuances of the Company’s capital stock or filing a registration statement or any amendment or supplement
thereto (subject to certain exceptions) for a period of thirty (30) days following effectiveness of the Resale Registration Statement.
Titan Partners Group LLC, a division of American Capital Partners, LLC, acted as placement agent for the Private Placement (the “Placement
Agent”) under a placement agency agreement with the Company (“Placement Agency Agreement”), pursuant to which it received
a cash fee equal to 5.0 % of the gross proceeds received by the Company in the Private Placement, and reimbursement of $ 200,000 in legal
expenses.
F- 24
EXHIBIT
INDEX
Exhibit
Number
Description
of Document
3.1
Articles of Incorporation of the Registrant (1)
3.2
Certificate of Amendment to Articles of Incorporation, dated March 4, 2024 (1)
3.3
Amended and Restated Bylaws of the Registrant (1)
4.1
Specimen Common Stock Certificate (1)
4.2
Underwriter’s Warrant, dated May 10, 2024 (2)
4,3
Underwriter’s Warrant, dated July 15, 2024 (3)
4.4
Underwriter’s Warrant, dated October 25, 2024 (5)
4.5
Warrant Agent Agreement, dated July 11, 2024, by and between the Company and VStock Transfer, LLC (3)
4.6
2024 B Warrant Agent Agreement, dated October 23, 2024, by and between the Company and VStock Transfer, LLC (5)
4.7
Form of Common Stock Purchase Warrant, dated November 27, 2024, between the Company and the Investors (7)
10.1
Consulting Agreement dated February 8, 2022, by and between Registrant and Chief Executive Officer (1)^
10.2
Consulting Agreement dated February 8, 2022, by and between Registrant and Chief Financial Officer (1)^
10.3
Employment Agreement, dated October 17, 2024 by and between the Registrant and Jay Jiang Yu (4)
10.4
Independent Director Agreement between Registrant and Dr. Tsun Yee Law (1)
10.5
Independent Director Agreement between Registrant and Diane Hare (1)
10.6
Independent Director Agreement between Registrant and Dr. Kenny Yu (1)
10.7
2023 Stock Option Plan #1 (1)
10.8
Form of 2023 Stock Option Agreement under 2023 Stock Option Plan #1 (1)
10.9
2023 Stock Option Plan #2 (1)
10.10
Form of 2023 Stock Option Agreement under 2023 Stock Option Plan #2 (1)
10.11
Services Agreement, dated July 29, 2024, by and between the Registrant and Cambridge AtomWorks (2024) Limited (6)+^
10.12
Memorandum of Understanding dated March 30, 2023 by and between HALEU Energy Fuel Inc. and Centrus Energy Corp. (1)^
10.13
Form of Consulting Agreement by and between Registrant and each Executive Advisory Board Member (1)^
10.14
Strategic Partnership Project Agreement No. 23SP817 and its amendment dated February 14, 2023 and December 6, 2023, respectively, by and between the Registrant and Battelle Energy Alliance, LLC (1)+^
10.15
Services Agreement dated January 19, 2024, by and between the Registrant and Nuclear Education and Engineering Consulting LLC (1)+^
10.16
Lease Agreement dated March 7, 2024, by and between the Registrant and Charney Management LLC (1)
10.17
Exclusive Patent License Agreement, dated April 3, 2024, by and between the Registrant and Battelle Energy Alliance, LLC (1)+^
10.18
Partnership Agreement, dated November 4, 2024, between the Registrant and LIS Technologies Inc. (17)
10.19
Amendment No.1 to Partnership Agreement, dated November 5, 2024, between the Registrant and LIS Technologies Inc.(17)
10.20
Asset Purchase Agreement dated December 18, 2024 by and among the Registrant and Ultra Safe Nuclear Corporation and certain of its subsidiaries (8)^^
10.21
Form of Securities Purchase Agreement, dated November 24, 2024, between the Registrant and the Investors (7)
10.22
Form of Registration Rights Agreement, dated November 24, 2024, between the Registrant and the Investors (7)
10.23
First Amendment to Asset Purchase Agreement, dated January 10, 2025 by and among the Registrant and Ultra Safe Nuclear Corporation and certain of its subsidiaries (9)^^ +
10.24
Option Agreement, dated as of January 10, 2025, by and among Yu, the Yu Entities and the Registrant (9)+
10.25
Employment Agreement, dated March 6, 2025, by and between the Registrant and Dr. Florent Heidet (10)
10.26
Stock Option Agreement, dated March 6, 2025, by and between the Registrant and Dr. Florent Heidet (10)
10.27
Nano Nuclear Energy Inc. 2025 Equity Incentive Plan (11)
10.28
Form of Restricted Stock Unit Award Agreement (11)
10.29
Form of Securities Purchase Agreement, dated May 26, 2025, by and between the Registrant and the Investors (12)
10.30
Independent Director Agreement, dated June 1, 2025, by and between the Registrant and Dr. Seth Berl (13)
10.31
Sales Agreement, dated July 25, 2025, by and among the Registrant, TD Securities (USA) LLC, UBS Securities LLC and Piper Sandler & Co.^ (14)
10.32
Sponsored Research Agreement, dated April 8, 2022, by and between The Board of Trustees of The University of Illinois on behalf of The University of Illinois at Urbana-Champaign (UIUC) and Ultra Safe Nuclear Corporation (USNC)^^^ (14)
10.33
Amendment No. 1 to Sponsored Research Agreement dated January 9, 2023, by and between UIUC and USNC (14)
10.34
Amendment No. 2 to Sponsored Research Agreement dated March 29, 2025, by and between UIUC and the Registrant ^ (14)
10.35
Purchase Agreement, dated as of August 14, 2025, by and among the Liquidating Trust, GFPL, the Registrant and KRONOS MMR. (15)
10.36
Form of Securities Purchase Agreement, dated October 7, 2025, by and between the Registrant and the Investors (16)
14.1
Amended and Restated Code of Business Conduct and Ethics (adopted December 27, 2024) (17)
19.1
Amended and Restated Insider Trading Policy (adopted December 27, 2024) (17)
21.1
List of Subsidiaries*
23.1
Consent of WithumSmith+Brown, PC*
90
Exhibit
Number
Description
of Document
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
99.1
Executive Compensation Clawback Policy (1)
99.2
Audit Committee Charter (1)
99.3
Compensation Committee Charter (1)
99.4
Nominating and Corporate Governance Committee Charter (1)
101.
INS
Inline
XBRL Instance Document*
101.SCH
Inline
XBRL Taxonomy Extension Schema Document*
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover
Page Interactive Data File (Embedded as Inline XBRL document and contained in Exhibit 101)*
*
Filed
herewith.
**
Furnished
herewith.
(1)
Filed
as an exhibit to the registrant’s Registration on Form S-1 (File No. 333-278076), filed with the SEC on May 1, 2024.
(2)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on May 13, 2024.
(3)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on July 15, 2024.
(4)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on October 18, 2024.
(5)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on October 25, 2024.
(6)
Filed
as an exhibit to the registrant’s Registration on Form S-1 (File No. 333-282750), filed with the SEC on October 21, 2024.
(7)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on November 27, 2024.
(8)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on December 26, 2024.
(9)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on January 14, 2025.
(10)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on March 12, 2025.
(11)
Filed
as Annex A to the Registrant’s Definitive Proxy Statement on Schedule 14A, filed with the SEC on February 28, 2025.
(12)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on May 29, 2025.
(13)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on June 5, 2025.
(14)
Filed
as an exhibit to the registrant’s Registration on Form S-1 (File No. 333-288982), filed with the SEC on September 9, 2025.
(15)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on August 20, 2025.
(16)
Filed
as an exhibit to the registrant’s Current Report on Form 8-K, filed with the SEC on October 10, 2025.
(17)
Filed
as an exhibit to the registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2024, filed with the SEC
on December 30, 2024.
(18)
Filed
as an exhibit to the registrant’s Registration on Form S-1 (File No. 333- 284282), filed with the SEC on January 14, 2025.
+
Certain portions of this exhibit are omitted pursuant to Item 601(b)(10)(iv) of Regulations S-K because they are not material and are
the type that the registrant treats as private or confidential. The Registrant hereby agrees to furnish a copy of any omitted portion
to the SEC upon request.
^
Certain portions of the exhibit have been omitted pursuant to Item 601(a)(6) of Regulations S-K. The Company hereby agrees to furnish
a copy of any omitted portion to the SEC upon request.
^^
In accordance with Item 601(a)(5) of Regulation S-K, certain schedules or similar attachments to this exhibit have been omitted from
this filing.
91
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed
on its behalf by the undersigned, thereunto duly authorized.
December 18, 2025
NANO
NUCLEAR ENERGY INC.
By:
/s/
James Walker
James
Walker
Chief
Executive Officer
Pursuant
to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Jay Jiang Yu
Chairman
of the Board and President
December
18, 2025
Jay
Jiang Yu
/s/
James Walker
Chief
Executive Officer and Director
December
18, 2025
James
Walker
/s/
Jaisun Garcha
Chief
Financial Officer and Secretary
December
18, 2025
Jaisun
Garcha
(Principal
Accounting Officer)
/s/
Tsun Yee Law
Independent
Director
December
18, 2025
Dr.
Tsun Yee Law
/s/
Diane Hare
Independent
Director
December
18, 2025
Diane
Hare
/s/
Kenny Yu
Independent
Director
December
18, 2025
Dr.
Kenny Yu
92
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.