Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a blank check company
incorporated as a Cayman Islands exempted company and incorporated for the purpose of effecting a merger, amalgamation, share exchange,
asset acquisition, share purchase, reorganization or similar business combination with one or more businesses, which we refer to throughout
this report as our initial business combination. We may pursue an initial business combination target in any business, industry and geographic
location. We have not selected any business combination target, and we have not, nor has anyone on our behalf, initiated any substantive
discussions, directly or indirectly, with any business combination target. We intend to effectuate our initial business combination
using cash from the proceeds of our Initial Public Offering and our concurrent Private Placement, as well as the private placement of
private placement units, shares, debt or a combination of cash, shares and debt, if needed. We will have up to 18 months from the
closing of the Initial Public Offering to consummate an initial business combination. We may also hold a shareholder vote at any time
to amend our amended and restated memorandum and articles of association (the “Amended Charter”) to modify the amount of
time we will have to consummate an initial business combination (as well as to modify the substance or timing of our obligation to allow
redemption in connection with an initial business combination or to redeem 100% of our shares issued in the Initial Public Offering if
we have not consummated an initial business combination within the time periods described herein or with respect to any other material
provisions relating to the rights of holders of Class A ordinary shares or pre-initial business combination activity).
Following the closing of
the Initial Public Offering and over-allotment option, an amount of $115,000,000 ($10.00 per Unit) from the net proceeds of the sale of
the Public Units in the Initial Public Offering and the Private Placement were placed in a trust account (the “Trust Account”).
The funds in the Trust Account will be invested or held only in either (i) U.S. government treasury bills with a maturity of 185 days
or less, or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act of 1940, as amended,
(the “Investment Company Act”), which invest only in direct U.S. government treasury obligations, (ii) as uninvested
cash, or (iii) an interest bearing bank demand deposit account or other accounts at a bank. We intend to use substantially all
of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (which interest shall
be net of interest earned on the funds held in the Trust Account that may be released to us to fund our working capital requirements –
subject to a limit of $300,000, in the aggregate, of the interest earned on the funds held in the Trust Account – and/or to pay
our income and franchise taxes, if any, provided that all withdrawals may only be made from interest and not from the principal held in
the Trust Account (collectively, “permitted withdrawals”)), to complete our initial business combination. Except with respect
to permitted withdrawals and/or pay dissolution expenses, the proceeds from the Initial Public Offering and Private Placement held
in the Trust Account will not be released until the earliest of (a) the completion of our initial business combination; (b) the redemption
of any of the public shares in connection with any vote on a proposed business combination in accordance with the provisions of our Amended
Charter; (c) the repurchase of shares by means of a tender offer pursuant to the Amended Charter (d) the redemption of any of our public
shares in connection with a shareholder vote to amend the Amended Charter (i) to modify the substance or timing of our obligation to allow
redemption in connection with our initial business combination or redeem 100% of its public shares if we do not consummate its initial
business combination by January 2, 2027 (or such later date if extended), or (ii) with respect to any other provision relating to the
rights of the holders of Class A ordinary shares or pre-initial business combination activity; and (e) the redemption of all of the Company’s
public shares if it is unable to complete its business combination by January 2, 2027 (or such later date if extended), subject to applicable
law and the provisions of the Amended Charter.
We
have incurred and expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our
plans to complete a business combination will be successful.
Results
of Operations and Known Trends or Future Events
We have neither engaged in
any operations nor generated any revenues to date. Our only activities since December 18, 2024, the date of the Company’s inception,
have been organizational activities, those necessary to prepare for the Initial Public Offering, described below, and identifying a target
company for a business combination. We do not expect to generate any operating revenues until after completion of our initial business
combination. We will generate non-operating income in the form of interest income on cash and cash equivalents held in the Trust Account.
We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well
as expenses as we conduct due diligence on prospective business combination candidates.
For the three months ended
March 31, 2026, we had net income of $593,067, which is comprised of $1,031,267 of investment income on investments held in the Trust
Account less $438,200 of formation and operating costs.
For
the three months ended March 31, 2025, we incurred a net loss of $55,567, consisting of formation and operating costs.
18
Liquidity
and Capital Resources
As of March 31, 2026, the
Company had a cash balance of $156,475 and negative working capital of $51,907. Further, Next Move Capital LLC, the Company’s
sponsor (the “Sponsor”), has agreed to loan up to $300,000 to cover organizational, offering-related and post-offering expenses,
which amount may be increased to $500,000 if we and our Sponsor agree. These loans are evidenced by a promissory note dated December 31,
2024, as amended on June 23, 2025 (as amended, the “Note”). Until the consummation of our Initial Public Offering, our only
source of liquidity was an initial purchase of Founder Shares by the Sponsor and loans from our Sponsor.
On July 2, 2025, we consummated
our IPO of 10,000,000 units (the “Units”), at $10.00 per Unit, generating gross proceeds of $100,000,000. Each Unit consists
of one Class A ordinary share, par value $0.0001 per share (each, a “Class A ordinary share”), and one right (each, a “right”)
to receive one-fifth of one Class A ordinary share upon the completion of our initial business combination. We granted the underwriters
a 45-day option to purchase up to 1,500,000 additional Units to cover over-allotments, if any (the “Over-Allotment Option Units”).
Simultaneously with the closing of our IPO, we consummated the Private Placement of an aggregate of 170,000 private placement units (the
“Private Placement Units”) at a price of $10.00 per Private Placement Unit, consisting of: (i) 105,000 Private Placement Units
to the Sponsor, and (ii) 65,000 Private Placement Units to certain unaffiliated third-party investors and certain individuals who
are registered persons of Maxim Group LLC (collectively, the “at-risk capital investors”), for an aggregate of $1,700,000,
$1,550,000 of which was paid in cash and $150,000 was satisfied by reduction of the principal balance underlying the Note. Each Private
Placement Unit consists of one Class A ordinary share and one right to receive one-fifth of one class A ordinary share upon the completion
of our initial business combination.
Subsequent to the IPO closing, the underwriters exercised the over-allotment
option in full, and the closing of the issuance and sale of the Over-Allotment Option Units occurred on July 10, 2025. As a result, we
sold an additional 1,500,000 Units at $10.00 per Unit, generating gross proceeds of $11,500,000. Simultaneously with the closing of the
full exercise of the underwriters’ over-allotment option, we completed the private sale of 7,500 Private Placement Units to the
Sponsor, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $75,000.
Transaction costs amounted
to $5,457,575, consisting of $537,500 of cash underwriting fees, $4,600,000 of fair value of shares issued to the designee of the representative
of the several underwriters, and $320,075 of other offering costs.
We
intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust
Account, which interest shall be net of permitted withdrawals and dissolution expenses, to complete our initial business combination.
To the extent that our share capital or debt is used, in whole or in part, as consideration to complete an initial business combination,
the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or
businesses, make other acquisitions and pursue our growth strategies.
We
will use the funds held outside of the Trust Account and other sources of available capital, including the Note and any additional loans,
and amounts of interest earned on the Trust Account that may be released to us as permitted withdrawals, primarily to identify and evaluate
target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar
locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of
prospective target businesses, structure, negotiate and complete a business combination, and to pay taxes to the extent the interest
earned on the Trust Account is not sufficient to pay our taxes.
19
We
expect our primary liquidity requirements over the next 12 months to include fees and expenses associated with satisfying
our financial reporting obligations; legal, accounting, due diligence, travel and other expenses associated with structuring, negotiating
and documenting successful business combinations; and general working capital that will be used for miscellaneous expenses, general corporate
purposes, liquidation obligations and reserves net of estimated interest income.
We
expect to satisfy our liquidity requirements with cash on hand, from permitted withdrawals of interest earned on the amounts held in
the Trust Account in an amount up to $300,000 and, if necessary, additional loans from our sponsor. If our available funds are not sufficient,
we may be unable to continue searching for, or conducting due diligence with respect to, prospective target businesses. Moreover, if
our estimates of the costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business combination
are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial
business combination. Moreover, we may need to obtain additional financing either to complete our initial business combination or because
we become obligated to redeem a significant number of our public shares upon completion of our initial business combination, in which
case we may issue additional securities or incur debt in connection with such business combination.
For the three months ended
March 31, 2026, cash used in operating activities was $196,772. Net income of $593,067 was affected by interest earned on investments
held in the Trust Account of $(1,031,267), and net change in operating assets and liabilities of $241,428.
For the three months ended March 31, 2025, cash used in operating
activities was $0, as the net loss of $55,567 was offset by a net change in operating assets and liabilities of $55,289 and a sponsor
payment for legal expenses of $278.
Going
Concern Consideration
At
March 31, 2026, the Company had cash of $156,475 and negative working capital of $51,907.
Subsequent to the consummation
of the Initial Public Offering, including the exercise of the underwriters’ over-allotment option in full, the Company’s liquidity
has been satisfied through the net proceeds from the consummation of the Initial Public Offering and the Private Placement held outside
of the Trust Account. In addition, in order to finance transaction costs in connection with a business combination, the Sponsor or an
affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, provide the Company
additional loans to finance transaction costs in connection with an initial business combination, except such amounts as may be loaned
in accordance with the terms of the Note.
In connection with the Company’s
assessment of going concern considerations in accordance with FASB ASC Topic 205-40, Presentation of Financial Statements—Going
Concern, the Company was formed for the purpose of completing a merger, capital stock exchange, asset acquisition, stock purchase, reorganization
or similar business combination with one or more businesses or entities on or before January 2, 2027. The Company also has no approved
plan in place to extend the business combination deadline beyond January 2, 2027. Management has determined that the timing of liquidation
raises substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the issuance
of the unaudited condensed financial statements included in this report. No adjustments have been made to the carrying amounts of assets
or liabilities.
Off-Balance
Sheet Financing Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2026. We do not
participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable
interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered
into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other
entities, or purchased any non-financial assets.
20
Related
Party Transactions
Refer
to “Note 5 – Related Party Transactions” in the unaudited condensed financial statements contained elsewhere in this
report.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than the accrual
of $20,000 per month pursuant to the administrative services agreement we have entered into with the Sponsor for its office space, utilities
and secretarial and administrative support. Upon completion of the initial business combination or our liquidation, assuming there is
cash available, the administrative services agreement will terminate, and we will cease accruing these monthly fees and will pay the
outstanding amounts under the administrative services agreement.
The
Sponsor agreed to loan up to $100,000 to the Company pursuant to the terms of the Note, which amount was increased to $300,000 on June
23, 2025, pursuant to an amendment to the Note, and may be further increased to $500,000 if we and the Sponsor agree, to cover organizational,
offering-related and post-offering expenses. These loans underlying the Note are non-interest bearing, unsecured and are due on the date
in which we consummate our initial business combination or on the date of its dissolution deadline, assuming there is cash available.
As of March 31, 2026, we owed $4,963 to the Sponsor under the Note.
Critical
Accounting Estimates
The preparation of financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of these unaudited condensed financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates. As of March 31, 2026, we have not identified any critical accounting policies or
estimates.
JOBS
Act
On
April 5, 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) was signed into law. The JOBS Act contains
provisions that, among other things, relax certain reporting requirements for qualifying public companies. We will qualify as an “emerging
growth company” and under the JOBS Act will be allowed to comply with new or revised accounting pronouncements based on the effective
date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as
a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required
for non-emerging growth companies. As a result, our unaudited condensed financial statements may not be comparable to companies that
comply with new or revised accounting pronouncements as of public company effective dates.
Additionally, we are in the
process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain
conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may not
be required to, among other things: (1) provide an auditor’s attestation report on our system of internal controls over financial
reporting pursuant to Section 404 of the Sarbanes-Oxley Act; (2) provide all of the compensation disclosure that may be required of non-emerging
growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act; (3) comply with any requirement that may
be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information
about the audit and the financial statements (auditor discussion and analysis); and (4) disclose certain executive compensation-related
items such as the correlation between executive compensation and performance and comparisons of the Chief Executive Officer’s compensation
to median employee compensation. These exemptions will apply for a period of five years following the completion of the Initial Public
Offering or until we are no longer an “emerging growth company,” whichever is earlier.
Recent
Accounting Standards
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on the Company’s financial statements.
21
Item
3. Quantitative and Qualitative Disclosures About Market Risk
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.