Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary
Data.
NMP ACQUISITION CORP.
INDEX TO FINANCIAL STATEMENTS
Page
ANNUAL FINANCIAL INFORMATION
Report of Independent Registered Public Accounting Firm (PCAOB NO. 199 ) F-2
Balance Sheets as of December 31, 2025 and 2024 F-3
Statements of Operations for the year ended December 31, 2025 and for the period from December 18, 2024 (inception) to December 31, 2024 F-4
Statements of Changes in Shareholders’ Equity/(Deficit) for the year ended December 31, 2025 and for the period from December 18, 2024 (inception) to December 31, 2024 F-5
Statements of Cash Flows for the year ended December 31, 2025 and for the period from December 18, 2024 (inception) to December 31, 2024 F-6
Notes to Financial Statements F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders and Board of Directors of
NMP Acquisition Corp.
Opinion on the Financial Statements
We have audited the accompanying balance sheets
of NMP Acquisition Corp. (the “Company”) as of December 31, 2025 and 2024, the related statements of operations, shareholders’
equity (deficit) and cash flows for the year ended December 31, 2025, and for the period from December 18, 2024 (inception) through December
31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, based on our audits,
the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024,
and the results of its operations and its cash flows for the year ended December 31, 2025 and for the period from December 18, 2024 (inception)
through December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As described in Note 1 to the financial statements, the Company is
a Special Purpose Acquisition Corporation that was formed for the purpose of completing a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization or similar business combination with one or more businesses or entities on or before January 2, 2027. There
is no assurance that the Company will obtain the necessary approvals or raise the additional capital it needs to fund its business operations
and complete any business combination prior to January 2, 2027, if at all. The Company also has no approved plan in place to extend the
business combination deadline beyond January 2, 2027. Management has determined that the timing of liquidation raises substantial doubt about the Company’s ability to continue as
a going concern for the next twelve months from the issuance of these financial statements. Management’s plans with regard to these matters are also described
in Note 1. The financial statements do not include any adjustments that may be necessary should the Company be unable to continue as a
going concern.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ CBIZ CPAs P.C.
CBIZ CPAs P.C.
We have served as the Company’s auditor
since 2024
New York, NY
March 20, 2026
F- 2
NMP ACQUISITION CORP.
BALANCE SHEETS
December 31,
2025
December 31,
2024
ASSETS
Current Assets:
Cash
$ 353,247
$ —
Prepaid expenses
160,963
17,800
Total Current Assets
514,210
17,800
Investments held in Trust Account
117,283,599
—
Total Assets
$ 117,797,809
$ 17,800
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
Current Liabilities:
Accounts payable
$ 122,954
$ —
Accrued expenses
—
17,500
Due to related party
—
25,000
Note payable – related party
4,963
30,300
Total Current Liabilities
127,917
72,800
Commitments and Contingencies (Note 6)
Class A ordinary shares, $ 0.0001 par value; 11,500,000 shares subject to possible redemption at approximately $ 10.16 per share
116,883,599
—
Shareholders’ Equity (Deficit):
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding as of December 31, 2025 and December 31, 2024
—
—
Class A ordinary shares, $ 0.0001 par value, 500,000,000 shares authorized, 637,500 and 0 shares issued and outstanding, excluding 11,500,000 and 0 Class A ordinary shares subject to possible redemption as of December 31, 2025 and December 31, 2024, respectively
64
—
Class B ordinary shares, $ 0.0001 par value, 50,000,000 shares authorized, 3,833,333 shares and 1 share issued and outstanding, as of December 31, 2025 and December 31, 2024, respectively
383
—
Additional paid-in capital
—
—
Retained earnings (Accumulated deficit)
785,846
( 55,000 )
Total Shareholders’ Equity (Deficit)
786,293
( 55,000 )
Total Liabilities and Shareholders’ Equity (Deficit)
$ 117,797,809
$ 17,800
The accompanying notes are an integral part of
these financial statements.
F- 3
NMP ACQUISITION CORP.
STATEMENTS OF OPERATIONS
For the
Year Ended
December 31,
2025
For the
Period from
December 18,
2024
(inception) to
December 31,
2024
Formation and operating expenses
$ 504,922
$ 55,000
TOTAL EXPENSES
504,922
55,000
Other income
Investment income on investments held in Trust Account
2,283,599
—
TOTAL OTHER INCOME
2,283,599
—
Net income (loss)
$ 1,778,677
$ ( 55,000 )
Basic and diluted net income per redeemable share
$ 0.18
$ —
Weighted average redeemable ordinary shares outstanding, basic and diluted
5,701,370
—
Basic and diluted net income per non-redeemable share
$ 0.18
$ ( 55,000 )
Weighted average non-redeemable ordinary shares outstanding, basic and diluted
4,013,201
1
The accompanying notes are an integral part of
these financial statements.
F- 4
NMP ACQUISITION CORP.
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY/(DEFICIT)
FOR THE YEAR ENDED DECEMBER 31, 2025
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-In
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity/(Deficit)
Balance, December 31, 2024
—
$
—
1
$
—
$
—
$
( 55,000
)
$
( 55,000
)
Net loss
—
—
—
—
—
( 55,567
)
( 55,567
)
Repurchase of subscriber share
—
—
( 1
)
—
—
—
—
Issuance of Class B ordinary shares
—
—
3,833,333
383
24,617
—
25,000
Balance, March 31, 2025
—
—
3,833,333
383
24,617
( 110,567
)
( 85,567
)
Net loss
—
—
—
—
—
( 77,889
)
( 77,889
)
Forfeiture of class B ordinary shares
—
—
( 650,000
)
—
—
—
—
Issuance of class B ordinary shares
—
—
650,000
—
4,239
—
4,239
Balance, June 30, 2025
—
—
3,833,333
383
28,856
( 188,456
)
( 159,217
)
Net income
—
—
—
971,953
971,953
Conversion of related party Promissory Note
150,000
150,000
Remeasurement
( 1,858,580
)
( 217,231
)
( 2,075,811
)
Offering costs
( 412
)
( 412
)
Public rights, fair value
55,200
55,200
Private Placement Units, proceeds
177,500
18
1,624,982
1,625,000
Issuance of Class A ordinary shares to
representative
460,000
46
—
—
( 46
)
—
—
Balance, September 30, 2025
637,500
64
3,833,333
383
—
566,266
566,713
Net income
—
—
—
—
—
940,179
940,179
Remeasurement
—
—
—
—
—
( 720,599
)
( 720,599
)
Balance, December 31, 2025
637,500
$
64
3,833,333
$
383
$
—
$
785,846
$
786,293
FOR THE PERIOD FROM DECEMBER 18, 2024 (INCEPTION)
THROUGH DECEMBER 31, 2024
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-In
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance, December 18, 2024 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Net loss
—
—
—
—
—
( 55,000 )
( 55,000 )
Issuance of Class B ordinary shares
—
—
1
—
—
—
—
Balance, December 31, 2024
—
$ —
1
$ —
$ —
$ ( 55,000 )
$ ( 55,000 )
The accompanying notes are an integral part of
these financial statements.
F- 5
NMP ACQUISITION CORP.
STATEMENTS OF CASH FLOWS
For the
Year Ended
December 31,
2025
For the
Period from
December 18,
2024
(inception) to
December 31,
2024
Cash Flows From Operating Activities:
Net income (loss)
$ 1,778,677
$ ( 55,000 )
Investment income earned on Trust Account assets
( 2,283,599 )
—
Changes in operating assets and liabilities:
Prepaid expenses
( 143,163 )
( 17,800 )
Accrued expenses
( 17,500 )
17,500
Accounts payable
122,954
—
Net Cash Used In Operating Activities
( 542,631 )
( 55,300 )
Cash Flows From Investing Activities:
Cash deposited into Trust Account
( 115,000,000 )
—
Net Cash Used in Investing Activities
( 115,000,000 )
—
Cash Flows From Financing Activities:
Proceeds from issuance of Sponsor promissory note
124,663
30,300
Proceeds from advances of Sponsor
—
25,000
Proceeds from initial public offering
115,000,000
—
Proceeds from private placement
1,625,000
—
Payment of offering costs
( 853,785 )
—
Net Cash Provided by Financing Activities
115,895,878
55,300
Net change in cash
353,247
—
Cash at beginning of period
—
—
Cash at end of period
$ 353,247
$ —
Supplemental Disclosure of cash flow information:
Non-cash investing and financing activities
Class B ordinary shares issued for advance from sponsor
$ 25,000
$ —
Remeasurement of Class A ordinary shares subject to possible redemption
$ 2,796,410
$ —
Issuance of Class A shares to representative
$ 4,600,000
$ —
Proceeds allocated to fair value of equity classified rights
$ 55,200
$ —
Non-cash offering costs
$ 3,827
$ —
Conversion of related party promissory note
$ 150,000
$ —
The accompanying notes are an integral part of
these financial statements.
F- 6
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS AND GOING CONCERN
NMP Acquisition Corp.
(the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on December 18, 2024 . The
Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization
or similar business combination with one or more businesses or entities (the “Business Combination”).
The Company is not limited
to a particular industry or geographic region for purposes of consummating a Business Combination. The Company is an early stage and emerging
growth company; and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
As of December 31, 2025,
the Company had not commenced any operations. All activity for the period from December 18, 2024 (inception) through December 31,
2025, relates to the Company’s formation and the initial public offering (the “Initial Public Offering”), which is described
below, and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate
any operating revenues until after the completion of initial Business Combination, at the earliest. The Company will generate non-operating
income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31
as its fiscal year end.
On July 2, 2025, the Company
consummated the Initial Public Offering of 10,000,000 units (the “Public Units”) at $ 10.00 per Public Unit, which is
discussed in Note 3. Each Public Unit consists of one Class A ordinary share (the “Public Shares”), par value $ 0.0001
per share, and one right (the “Public Rights”) to receive one-fifth (1/5) of one Class A ordinary share upon the consummation
of an initial Business Combination. Each five Public Rights entitle the holder thereof to receive one Class A ordinary share at the
closing of an initial Business Combination and the Company will not issue fractional ordinary shares. In addition, 400,000 Class A ordinary
shares were issued to Maxim Group LLC (“Maxim”), the representative of the underwriters, and/or its designees, as part of
the underwriting compensation relating to the closing of the Initial Public Offering and sale and issuance of the Public Units (the “Representative
Shares”).
Simultaneously with the closing
of the Initial Public Offering, the Company completed the sale of 170,000 units (the “Private Placement Units”) at a
price of $ 10.00 per Private Placement Unit, or $ 1,700,000 in the aggregate (of which, $ 1,550,000 was paid in cash and $ 150,000 was satisfied
by reduction of the principal balance underlying the promissory note issued to Next Move Capital LLC, the Company’s sponsor (the
“Sponsor”)), to the Sponsor, certain third-party investors, none of which are affiliated with the Sponsor, the Company’s
officers and directors, Maxim or any other investors (the “third-party investors”), and certain individuals who are registered
persons of Maxim (the “Maxim individuals,” together with the third party investors, the “at-risk capital investors,”
and together with the Sponsor, the “initial shareholders”) in a private placement (see Notes 4 and 5). Each Private Placement
Unit consists of one Class A ordinary share (the “Private Placement Shares”) and one right (the “Private Placement
Rights”) to receive one-fifth (1/5) of one Class A ordinary share upon the consummation of the initial Business Combination.
The Private Placement Units are identical to the Public Units, subject to certain limited exceptions.
F- 7
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS AND GOING CONCERN (cont.)
Subsequent to the closing
of the Initial Public Offering, the underwriters exercised the over-allotment option in full, and the closing of the issuance and sale
of the additional Public Units (the “Over-Allotment Option Units) occurred on July 10, 2025. The total aggregate issuance by the
Company of 1,500,000 Over-Allotment Option Units at a price of $ 10.00 per unit resulted in total gross proceeds of $ 15,000,000 . On July
10, 2025, simultaneously with the sale of the Over-Allotment Option Units, the Company consummated the private sale of an additional 7,500
Private Placement Units to the Sponsor, generating gross proceeds of $ 75,000 . In connection with the underwriters’ exercise of the
over-allotment option in full, the Company also issued an additional 60,000 Representative Shares to Maxim and/or its designees as part
of the underwriting compensation relating to the closing of the over-allotment option and sale and issuance of the Over-Allotment Option
Units. Further, the underwriters agreed to waive underwriting commissions relating to the Initial Public Offering in an amount equal to
0.25 % of the gross proceeds from the issuance and sale of the Over-Allotment Option Units, or $ 37,500 in the aggregate. As a result, $ 37,500
that would have otherwise been payable by the Company as underwriting commissions to the underwriters in connection with the sale and
issuance of the Over-Allotment Option is available to the Company as additional working capital to be used by the Company prior to the
completion of its initial Business Combination.
On August 28, 2025, the Company
announced that, on or around September 3, 2025, the holders of the Public Units were able to elect to separately trade the Class A ordinary
shares and the rights included in the Public Units. Any Public Units not separated will continue to trade on the Global Market tier of
The Nasdaq Stock Market (“Nasdaq”) under the symbol “NMPAU.” The Public Shares and the Public Rights that are
separated will trade on Nasdaq under the symbols “NMP” and “NMPAR,” respectively. No fractional Public Rights
will be issued upon separation of the Public Units and only whole Public Rights will trade.
Transaction costs amounted
to $ 5,457,575 , consisting of $ 537,500 of cash underwriting fees, $ 4,600,000 of fair value of shares issued to the representative of the
several underwriters, and $ 320,075 of other offering costs.
The Company’s management
has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private
Placement Units, although substantially all of the net proceeds are intended to be applied generally towards complying with the Company’s
financial reporting obligations and consummating a Business Combination. The stock exchange listing rules require that the Business Combination
must be with one or more operating businesses or assets with a fair market value equal to at least 80 % of the net assets held in the Trust
Account (as defined below) (excluding taxes payable on the interest earned on the funds held in the Trust Account). Funds may only be
released to the Company to fund its working capital requirements, subject to a limit of $ 300,000 , in the aggregate, of the interest earned
on the funds held in the Trust Account and/or to pay the Company’s income and franchise taxes, if any, provided that all withdrawals
may only be made from interest and not from the principal held in the Trust Account (collectively, the “permitted withdrawals”)).
The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the issued
and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it
not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment
Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination. Upon the closing
of the Initial Public Offering, and subsequently the closing of the Over-Allotment Option, an amount of $ 115,000,000 (or $ 10.00 per unit)
from the net proceeds of the Initial Public Offering, Over-Allotment Option and Private Placement was placed in a trust account (the “Trust
Account”), with Continental Stock Transfer & Trust Company acting as trustee, which may only be invested in U.S. government
securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days
or less, or in any open-ended investment company that holds itself out as a money market fund investing solely in U.S. Treasuries
and meeting certain conditions under Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of
(i) the completion of a Business Combination and (ii) the distribution of the funds in the Trust Account to the Company’s
shareholders, as described below. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the
Investment Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at any
time (based on the management team’s ongoing assessment of all factors related to the Company’s potential status under the
Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in
the Trust Account in cash or in an interest bearing demand deposit account at a bank.
F- 8
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS AND GOING CONCERN (cont.)
The Company will provide
the holders of the outstanding Public Shares, excluding the initial shareholders and the Company’s officers and directors to the
extent they acquire Public Shares, either in the Initial Public Offering or in secondary market transactions thereafter (the “Public
Shareholders”), with the opportunity to redeem all or a portion of their Public Shares in connection with a general meeting called
to approve the Business Combination. If the Company does not submit such Business Combination to its shareholders for approval, it will
provide such shareholders with the opportunity to have their shares repurchased by means of a tender offer in connection with the
Business Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender
offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the
amount then in the Trust Account (initially anticipated to be $ 10.00 per Public Share, plus any pro rata interest then in the Trust Account,
which interest shall be net of permitted withdrawals). There will be no redemption rights upon the completion of a Business Combination
with respect to the Private Placement Units. The Public Shares subject to redemption are recorded at the redemption value and classified
as temporary equity in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity.”
If the Company seeks shareholder
approval of the Business Combination, the Company will proceed with a Business Combination only if shareholders pass an ordinary resolution
under Cayman Islands law and its amended and restated memorandum and articles of association (the “Articles”) approving a
Business Combination, which requires the affirmative vote of at least a simple majority of the votes cast by such shareholders as, being
entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company, or approved
by a resolution in writing of all of the shareholders entitled to vote on such matter (or such other threshold as may be allowed under
the Companies Act (As Revised) of the Cayman Islands), or such other vote as required by applicable law or the stock exchange rules. Subject
to limited exceptions, if the Company’s Business Combination is structured as a statutory merger or consolidation with another company
under Cayman Islands law, shareholders will be required to pass a special resolution, which requires the affirmative vote of at least
two-thirds of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy
at the applicable general meeting of the Company, approving a plan of merger or plan of consolidation. If a shareholder vote is not required
under applicable law or stock exchange listing requirements and the Company does not decide to hold a shareholder vote for business or
other reasons, the Company will, pursuant to its Articles, conduct the redemptions pursuant to the tender offer rules of the Securities
and Exchange Commission (the “SEC”), and file tender offer documents containing substantially the same information as would
be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in
connection with a Business Combination, the initial shareholders and the Company’s officers and directors have agreed to vote their
Founder Shares (as defined in Note 5), Private Placement Shares and any Public Shares purchased during or after the Initial Public
Offering in favor of approving a Business Combination (except that any Public Shares such parties may purchase in compliance with the
requirements of Rule 14e-5 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), would not be voted
in favor of approving the Business Combination). Additionally, each Public Shareholder may elect to redeem their Public Shares, without
voting, and if they do vote, irrespective of whether they vote in favor of or vote against, or abstain from voting on, a proposed Business
Combination and waive their redemption rights with respect to any such shares in connection with a shareholder vote to approve a Business
Combination.
Notwithstanding the foregoing,
if the Company seeks shareholder approval of a Business Combination and the Company does not conduct redemptions pursuant to the tender
offer rules, the Articles provide that a Public Shareholder, together with any affiliate of such shareholder or any other person with
whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Exchange Act), will
be restricted from redeeming their shares with respect to more than an aggregate of 15 % of the Public Shares without the Company’s
prior written consent.
The initial shareholders
and the Company’s officers and directors have agreed (a) to waive their redemption rights with respect to any Founder Shares,
Private Placement Shares and Public Shares held by it in connection with the completion of a Business Combination; and (b) to waive their
redemption rights with respect to any Founder Shares, Private Placement Shares and Public Shares held by them in connection with a shareholder
vote to amend the Articles (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with
its initial Business Combination or to redeem 100 % of the Public Shares if the Company does not consummate a Business Combination within
the Combination Period (as defined below) or (ii) with respect to any other provision relating to the rights of the holders of Class A
ordinary shares or pre-initial Business Combination activity. Further, the Sponsor and the Company’s officers and directors agreed
not to propose, or vote in favor of, an amendment to the Articles (i) to modify the substance or timing of the Company’s obligation
to allow redemption in connection with the Company’s initial Business Combination or to redeem 100 % of the Public Shares if the
Company does not complete a Business Combination within the Combination Period or (ii) with respect to any other material provision
relating to the rights of holders of Class A ordinary shares or pre-initial Business Combination activity, in each case unless the Company
provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment, unless the Company
provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval or effectiveness of any such amendment.
F- 9
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS AND GOING CONCERN (cont.)
If the Company has not completed
a Business Combination (a) within 18 months from the closing of the Initial Public Offering or (b) such other time period
in which the Company must complete an initial Business Combination pursuant to an amendment to the Articles (each such period, the “Combination
Period”), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably
possible but not more than ten business days thereafter, subject to lawfully available funds, redeem 100 % of the outstanding
Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
earned (which interest shall be net of permitted withdrawals and up to $ 100,000 to pay dissolution expenses), divided by the number of
then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders
(including the right to receive further liquidating distributions, if any) subject to applicable law, and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of the Company’s remaining shareholders and its Board of Directors (the
“Board”), liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide
for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions
with respect to the Company’s rights, which will expire worthless if the Company fails to complete a Business Combination within
the Combination Period.
The initial shareholders
and the Company’s officers and directors have agreed to waive their rights to liquidating distributions from the Trust Account with
respect to the Founder Shares and the Private Placement Shares if the Company fails to complete a Business Combination within the Combination
Period. However, if any of the initial shareholders, or any of its respective affiliates, and the Company’s officers and directors
acquire Public Shares in or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions from the
Trust Account if the Company fails to complete a Business Combination within the Combination Period. In the event of such distribution,
it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering
price per Public Share ($ 10.00 ).
In order to protect the amounts
held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party
(other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company,
or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds
in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the actual amount per Public Share held in
the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per Public Share, due to reductions in the
value of the Trust Account assets, in each case net of permitted withdrawals, provided that such liability will not apply to any claims
by a third party or prospective target business who executed a waiver of any and all rights to the monies held and except as to any claims
under our indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities
Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification
obligations, nor has it independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations, and the
Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor
would be able to satisfy those obligations. As a result, if any such claims were successfully made against the Trust Account, the funds
available for the Company’s initial Business Combination and redemptions could be reduced to less than $ 10.00 per Public Share.
In such event, the Company may not be able to complete its initial Business Combination, and the Public Shareholders would receive such
lesser amount per share in connection with any redemption of their Public Shares. None of the Company’s officers or directors will
indemnify the Company for claims by third parties including, without limitation, claims by vendors and prospective target businesses.
Going Concern Considerations
At December 31, 2025, the
Company had cash of $ 353,247 and working capital of $ 386,293 .
Subsequent to the consummation
of the Initial Public Offering and the exercise of the underwriters’ over-allotment option in full, the Company’s liquidity
has been satisfied through the net proceeds from the consummation of the Initial Public Offering and the Private Placement held outside
of the Trust Account. Further, our Sponsor has agreed to loan up to $ 300,000 in loans to cover organizational, offering-related and
post-offering expenses, which may include transaction costs in connection with a Business Combination, which amount may be increased
to $ 500,000 , if we and our Sponsor agree. These loans are evidenced by a promissory note dated December 31, 2024, as amended on June 23,
2025. Additionally, interest earned on the funds held in the Trust Account may be released to us as permitted withdrawals to fund our
working capital requirements, subject to a limit of $ 300,000 , in the aggregate, of the interest earned on the funds held in the Trust
Account.
F- 10
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
In connection with the Company’s
assessment of going concern considerations in accordance with Financial Accounting Standards Board’s (“FASB”) Accounting
Standards Codification (“ASC”) Topic 205-40, Presentation of Financial Statements—Going Concern, the Company was formed
for the purpose of completing a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business
combination with one or more businesses or entities on or before January 2, 2027. The Company also has no approved plan in place to
extend the business combination deadline beyond January 2, 2027. Management has determined that the timing of liquidation raises substantial
doubt about the Company’s ability to continue as a going concern for the next twelve months from the issuance of these financial
statements. No adjustments have been made to the carrying amounts of assets or liabilities.
Basis of Presentation
The accompanying financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
and pursuant to the rules and regulations of the SEC.
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups
Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being
required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley
Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and
exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden
parachute payments not previously approved.
Further, Section 102(b)(1) of
the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The
JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to
non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended
transition period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Use of Estimates
The preparation of financial
statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of expenses during the reporting period.
F- 11
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
Cash and Cash Equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not
have any cash equivalents as of December 31, 2025 and December 31, 2024.
Deferred Offering Costs
The Company complies with
the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A — “Expenses of Offering”
and Topic 5T — “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s).”
Deferred offering costs consist
of costs incurred in connection with preparation for the Initial Public Offering, which include professional and registration fees incurred.
Deferred offering costs, together with the underwriting discounts and commissions, were allocated to the separable financial instruments
issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds received.
Income Taxes
The Company follows the asset
and liability method of accounting for income taxes under ASC 740, “Income Taxes” (“ASC 740”). Deferred tax
assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included
the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of
tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than
not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized
tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December
31, 2025 and December 31, 2024. The Company is currently not aware of any issues under review that could result in significant payments,
accruals or material deviation from its position.
There is currently no taxation
imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied
on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.
F- 12
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 — SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
Net Income per Ordinary Share
Net income per ordinary share
is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period, excluding ordinary
shares subject to forfeiture. At December 31, 2025, the Company did not have any dilutive securities and other contracts that could, potentially,
be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted income per ordinary
share is the same as basic income per ordinary share for the period presented.
The following table reflects
the calculation of basic and diluted net income per ordinary share.
For the
Year Ended
December 31,
2025
For the
Period from
December 18,
2024
(inception) to
December 31,
2024
Redeemable ordinary shares
Numerator: Allocation of net income, basic and diluted
$ 1,043,885
$ —
Denominator: Basic and diluted weighted average ordinary shares outstanding
5,701,370
—
Basic and diluted net income per ordinary share
$ 0.18
$ —
Non-redeemable ordinary shares
Numerator: Allocation of net income, basic and diluted
$ 734,792
$ ( 55,000 )
Denominator: Basic and diluted weighted average ordinary shares outstanding
4,013,201
1
Basic and diluted net income per ordinary share
$ 0.18
$ ( 55,000 )
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times,
may exceed the Federal Deposit Insurance Corporation limit and cash held in the trust with a financial institution, which, at times, may
exceed the Securities Investor Protection Corporation limit. Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Investments Held in Trust Account
On December 31, 2025, the
Company had $ 117,283,599 in cash and investments held in the Trust Account.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,” approximates
the carrying amounts represented in the balance sheet, primarily due to their short-term nature.
F- 13
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Fair Value Measurements
Fair value is defined as
the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants
at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the
inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair
value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the
fair value measurement.
Derivative Financial Instruments
The Company evaluates its
financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance
with ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). For derivative financial instruments that are
accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued
at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments,
including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative
liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of
the instrument could be required within 12 months of the balance sheet date.
Rights
The Company accounts for the Public Rights issued in connection with
the Initial Public Offering and the Private Placement Rights in accordance with the guidance contained in ASC 815. Under ASC 815-40,
the Public Rights and the Private Placement Rights meet the criteria for equity treatment and as such will be recorded in shareholders’
equity. If the Public Rights and Private Placement Rights no longer meet the criteria for equity treatment, they will record as a liability
and remeasured each period with changes recorded in the statement of operations. There were 2,335,500 ( 2,300,000 Public rights and 35,500
Private rights) and 0 rights outstanding as of December 31, 2025 and December 31, 2024, respectively.
F- 14
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Class A Ordinary Shares Subject to Redemption
The Public Shares contain
a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there
is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99,
“Distinguishing Liabilities from Equity”, the Company classifies the Public Shares subject to redemption outside of permanent
equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value
immediately as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting
period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
amount value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the
extent available) and accumulated deficit. Accordingly, on December 31, 2025, Class A ordinary shares subject to possible redemption are
presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s audited balance
sheet.
On December 31, 2025, the
Class A ordinary shares subject to redemption reflected in the balance sheet are reconciled in the following table:
Gross proceeds
$ 115,000,000
Less: Proceeds allocated to Public Rights
( 55,200 )
Less: Class A ordinary share issuance costs
( 857,611 )
Add: Remeasurement of carrying value to redemption value
2,075,811
Class A ordinary shares subject to possible redemption September 30, 2025
116,163,000
Add: Remeasurement of carrying value to redemption value
720,599
Class A ordinary shares subject to possible redemption December 31, 2025
$ 116,883,599
Permitted withdrawals include up to $ 300,000 of
the interest earned on the trust account to fund working capital requirements and $ 100,000 for dissolution expenses. As such, Class ordinary
shares subject to possible redemption as of December 31, 2025, has been reduced by $ 400,000 .
Recent Accounting Standards
In November 2023, the FASB
issued Accounting Standards Update 2023-07 — “Segment Reporting — Improvements to Reportable Segment
Disclosures”. This update requires public entities to disclose its significant segment expense categories and amounts for each reportable
segment. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years.
As of December 31, 2025 and December 31, 2024, the Company reported its operations as a single reportable segment, noting no disaggregation
of Company activities, management or allocation of resources by geographic region, business activity or organizational method, thus this
new guidance does not affect the disclosures. See Note 8 for further information.
Management does not believe
that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s
financial statements.
F- 15
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 3 — INITIAL PUBLIC OFFERING
In connection with the closing
of the Initial Public Offering, the Company sold 10,000,000 Public Units at a purchase price of $ 10.00 per Public Unit, which resulted
in total gross proceeds to the Company of $ 100,000,000 . Each Unit consists of one Class A ordinary share and one right to receive
one-fifth (1/5) of a Class A ordinary share upon the consummation of an initial Business Combination. Each five rights entitle the
holder thereof to receive one Class A ordinary share at the closing of an initial Business Combination. The Company will not issue
fractional ordinary shares.
Subsequently, the underwriters
exercised the over-allotment option in full, pursuant to which the Company sold 1,500,000 Over-Allotment Option Units at a purchase price
of $ 10.00 per Over-Allotment Option Unit. The closing of the issuance and sale of the Over-Allotment Option Units occurred on July 10,
2025, which resulted in total gross proceeds to the Company of $ 15,000,000 .
NOTE 4 — PRIVATE PLACEMENT
Simultaneously with the closing
of the Initial Public Offering, the Sponsor and certain individuals purchased a total of 170,000 Private Placement Units, consisting of
(i) 105,000 Private Placement Units purchased by the Sponsor and (ii) 65,000 Private Placement Units purchased by the at-risk capital
investors. Each Private Placement Unit consists of one Class A ordinary share and one right to receive one-fifth (1/5) of a Class A
ordinary share upon the consummation of an initial Business Combination. The Private Placement Units are identical to the Public
Units, subject to certain limited exceptions. The proceeds from the sale of the Private Placement Units were added to the net proceeds
from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination
Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of
the Public Shares (subject to the requirements of applicable law), and the Private Placement Units will expire worthless. The Private
Placement Units (and the securities comprising such units) will not be transferable, assignable or salable until 30 days after the consummation
of the Company’s initial Business Combination or earlier if, subsequent to an initial Business Combination, the Company completes
a liquidation, merger, share exchange or other similar transaction that results in all of its shareholders having the right to exchange
their Class A ordinary shares for cash, securities or other property, subject to certain exceptions.
On July 10, 2025, simultaneously
with the sale of the Over-Allotment Option Units, the Company consummated the private sale of an additional 7,500 Private Placement Units
to the Sponsor, generating gross proceeds of $ 75,000 .
NOTE 5 — RELATED PARTIES
Founder Shares
On January 13, 2025,
the Sponsor received 3,833,333 of the Company’s Class B ordinary shares, par value $ 0.0001 per share (the “Founder Shares”),
as consideration for $ 25,000 in advances to cover expenses.
On June 30, 2025, the Sponsor
forfeited 650,000 Founder Shares and the at-risk capital investors purchased 650,000 Founder Shares for an aggregate purchase price of
approximately $ 4,239 , which was received on July 2, 2025 and resulted in the Sponsor owning 3,183,333 Founder Shares.
Up to 500,000 Founder Shares
held by the Sponsor were subject to forfeiture depending on the extent to which the underwriters’ over-allotment option was exercised.
Subsequent to the Initial Public Offering closing, the underwriters’ fully exercised the over-allotment option. As such, no Founder
Shares were forfeited by the Sponsor.
The initial shareholders
and the Company’s officers and directors have agreed, subject to certain exceptions, not to transfer, assign or sell any of their
Founder Shares and any Class A ordinary shares issuable upon conversion thereof until the earlier of: (i) six months after the
completion of an initial Business Combination and (ii) the date on which the closing price of the Class A ordinary shares equals
or exceeds $ 12.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like)
for any 20 trading days within any 30 -trading day period commencing 75 days after an initial Business Combination, or earlier
if, subsequent to an initial Business Combination, the Company completes a liquidation, merger, share exchange or other similar transaction
that results in all of its shareholders having the right to exchange their Class A ordinary shares for cash, securities or other
property, except to certain permitted transferees and under certain circumstances. Any permitted transferees will be subject to the same
restrictions and other agreements of the initial shareholders with respect to any Founder Shares.
F- 16
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 5 — RELATED PARTIES (cont.)
Administrative Services
The Company entered into
an Administrative Services Agreement with the Sponsor, pursuant to which, commencing on the effective date of the Initial Public Offering
through the earlier of the Company’s consummation of a Business Combination or its liquidation, the Company will accrue payments
in an amount equal to $ 20,000 per month for office space, utilities and secretarial and administrative support, which may be paid by the
Company to the Sponsor or an affiliate thereof from amounts released as permitted withdrawals or upon completion of its initial Business
Combination or its liquidation, assuming there is cash available. For the year ended December 31, 2025 the Company incurred general and
administrative services expenses of $ 120,000 that are included in formation and operating expenses on the audited statements of operations,
all of which remains outstanding as of such date under the Administrative Services Agreement.
Working Capital Loans
In order to finance transaction
costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers
and directors may, but are not obligated to, loan the Company funds as may be required except as described in connection with the promissory
note described below (such loans, the “Working Capital Loans”), which would be evidenced by promissory notes that would be
repaid upon completion of a Business Combination, without interest. In the event that a Business Combination does not close, the Company
may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, if any, but no proceeds held in the Trust
Account would be used to repay any Working Capital Loans. As of December 31, 2025 and December 31, 2024, except in connection with
the promissory note payable described below, there are no other amounts outstanding under the Working Capital Loans.
Note Payable — Related Party
The Sponsor agreed to loan
up to $ 100,000 to the Company pursuant to the terms of a promissory note dated December 31, 2024, which amount was increased to $ 300,000
on June 23, 2025 pursuant to an amendment to the promissory note, and may be further increased to $ 500,000 if the Company and the Sponsor
agree, to cover organizational, offering-related and post-offering expenses. These loans under the promissory note are non-interest bearing,
unsecured and are due on the date in which the Company consummates its initial Business Combination or on the date of its dissolution
deadline, assuming there is cash available. At the closing of the Initial Public Offering, $ 150,000 of the outstanding principal balance
under the promissory note was deemed to be repaid and settled in connection with the Sponsor’s purchase of Private Placement Units
at a price of $ 10.00 per unit (such deemed repayment being attributed to the purchase of 15,000 Private Placement Units by the Sponsor)
(see Note 1). As of December 31, 2025 and December 31, 2024, an aggregate of $ 4,963 and $ 30,300 , respectively, remained outstanding
against the promissory note. Outstanding amounts under this promissory note may be repaid upon the closing of the Company’s initial
Business Combination out of the proceeds of the Initial Public Offering and sale of the Private Placement Units not held in the Trust
Account.
Advances from Sponsor
As of December 31, 2024,
the Sponsor advanced $ 25,000 which was allocated to the purchase of the Sponsor’s Founder Shares pursuant to that certain Founder
Share Subscription Agreement, dated January 13, 2025, between the Company and the Sponsor, on such date. As of December 31, 2025, there
were no advances from the Sponsor remaining.
NOTE 6 — COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the Founder
Shares, Representative Shares and Private Placement Units (and the securities comprising such units, as applicable, and any Class
A ordinary shares issuable upon conversion of the Founder Shares) will be entitled to registration rights pursuant to the registration
rights agreements to be signed prior to or on the effective date of Initial Public Offering requiring the Company to register such securities
for resale (in the case of the Founder Shares, only after conversion to Class A ordinary shares). Pursuant to the registration rights
agreements, the Company agreed to file a registration statement covering the registration of these securities within 30 days from the
date the Company complete its initial Business Combination (or such later date agreed upon by the Company, the Sponsor and Maxim). Further,
the holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that the Company
register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration
statements filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities
pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such
registration statements.
F- 17
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 6 — COMMITMENTS AND CONTINGENCIES
(cont.)
Risks and Uncertainties
Management is currently evaluating
the impact of significant global events on the industry, such as the Russia/Ukraine and Israel/Hamas conflicts. Additionally, various
social and political circumstances in the U.S. and around the world (including rising trade tensions between the U.S. and China,
and other uncertainties regarding actual and potential shifts in the U.S. and foreign, trade, economic and other policies with other countries),
may contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide. However, the Company
has concluded that while it is reasonably possible that these events could have a negative effect on the Company’s financial position,
results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of these
financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Underwriting Agreement
The Company granted the underwriters
a 45 -day option from the date of the Initial Public Offering to purchase up to 1,500,000 additional Class A ordinary shares to cover over-allotments,
if any, at the Initial Public Offering price less the underwriting discounts and commissions. Following the closing of the Initial Public
Offering, the underwriters’ fully exercised the over-allotment option, which closed on July 10, 2025. As such, no additional Founder
Shares were forfeited by the Sponsor, except such shares that were forfeited in connection with the purchase of Founder Shares by the
at-risk capital investors.
The underwriters received
a cash underwriting discount and commission of $ 0.05 per Public Unit sold in the Initial Public Offering, or $ 500,000 . Further, the underwriters
agreed to waive underwriting commissions relating to the Initial Public Offering in an amount equal to 0.25 % of the gross proceeds from
the issuance and sale of the Over-Allotment Option Units, or $ 37,500 in the aggregate. As a result, the underwriters received additional
cash underwriting discount and commission of $ 0.025 per Over-Allotment Option Unit sold in connection with the Over-Allotment Option,
or $ 37,500 .
In addition, 400,000 Representative
Shares were issued to the designee of the representative of the underwriters as part of the underwriting compensation relating to the
closing of the Initial Public Offering and the issuance and sale of the Public Units.
In connection with the underwriters’
exercise of the over-allotment option in full, the Company also issued an additional 60,000 Representative Shares to the designee of the
representative of the underwriters as part of the underwriting compensation relating to the closing of the over-allotment option and sale
and issuance of the Over-Allotment Option Units.
NOTE 7 — SHAREHOLDERS’ DEFICIT
Preference Shares — The
Company is authorized to issue 5,000,000 preference shares with a par value of $ 0.0001 per share with such designations, voting and other
rights and preferences as may be determined from time to time by the Board. As of December 31, 2025 and December 31, 2024, there
were no preference shares issued or outstanding.
Class A Ordinary Shares — The
Company is authorized to issue 500,000,000 Class A ordinary shares with a par value of $ 0.0001 per share. Holders of Class A
ordinary shares are entitled to one vote for each share. As of December 31, 2025 and December 31, 2024, there were 637,500 and 0 ,
respectively, Class A ordinary shares issued and outstanding, which excludes 11,500,000 Class A ordinary shares subject to possible
redemption as of December 31, 2025.
Class B Ordinary Shares — The
Company is authorized to issue 50,000,000 Class B ordinary shares with a par value of $ 0.0001 per share. Holders of Class B
ordinary shares are entitled to one vote for each share. On January 13, 2025, the Sponsor received 3,833,333 of the Company’s Class
B ordinary shares as Founder Shares for a payment of $ 25,000 . On January 16, 2025, the Company repurchased the subscriber share at par
value. On June 30, 2025, the Sponsor forfeited 650,000 Founder Shares and at-risk capital investors purchased 650,000 Founder
Shares for an aggregate purchase price of approximately $ 4,239 , which resulted in the Sponsor owning 3,183,333 Founder Shares. Up to 500,000
Founder Shares were subject to forfeiture by the Sponsor depending on the extent to which the underwriters’ over-allotment option
was exercised. Following the closing of the Initial Public Offering, the underwriters fully exercised the over-allotment option on July
10, 2025. As such, no additional Founder Shares were forfeited by the Sponsor. As of December 31, 2025 and December 31, 2024, there
were 3,833,333 and 1 , respectively, Class B ordinary shares issued and outstanding. Only holders of the Founder Shares will have
the right to vote on the appointment of directors and on any resolution to approve any transfer by way of continuation in a jurisdiction
outside the Cayman Islands (including any special resolutions required to amend the constitutional documents of the Company or to adopt
new constitutional documents of the Company) prior to the Business Combination. Holders of Class A ordinary shares and Class B ordinary
shares will vote together as a single class on all matters submitted to a vote of its shareholders except as otherwise required by law
or the Articles. In connection with an initial Business Combination, the Company may enter into a shareholder agreement or other arrangement
with the shareholders of the target or other investors to provide for voting or other corporate governance arrangements that differ from
those in effect upon completion of the Initial Public Offering.
F- 18
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 7 — SHAREHOLDERS’ DEFICIT
(cont.)
The Founder Shares are designated
as Class B ordinary shares and will automatically convert at a ratio of one-for-one into Class A ordinary shares (which such
Class A ordinary shares issued upon conversion will not have redemption rights or be entitled to liquidating distributions from the
Trust Account if the Company does not consummate an initial Business Combination) at the time of an initial Business Combination, or earlier
at the option of the holder.
In the case that additional
Class A ordinary shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold in the Initial
Public Offering and related to or in connection with the closing of the initial Business Combination, the ratio at which Class B ordinary
shares will convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the issued and outstanding Class
B ordinary shares agree to waive such anti-dilution adjustment with respect to any such issuance or deemed issuance) so that the number
of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, on an as-converted basis,
25 % of the sum of (i) all Class A ordinary shares issued and outstanding upon the completion of this offering (including any Class A ordinary
shares issued pursuant to the underwriters’ over-allotment option and excluding private placement shares and shares issued to Maxim,
the representative of our underwriters), (ii) plus all Class A ordinary shares and equity-linked securities issued or deemed issued in
connection with our initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller
in the initial Business Combination) and (iii) minus any redemptions of Class A ordinary shares by public shareholders in connection with
an initial Business Combination or certain amendments to our amended and restated articles of association prior to an initial Business
Combination; provided that such conversion of founder shares will never occur on a less than one-for-one basis.
Rights — Except
in cases where the Company is not the surviving company in a Business Combination, each holder of a right will automatically receive one-fifth
(1/5) of one Class A ordinary share upon consummation of the initial Business Combination. The Company will not issue fractional shares
in connection with an exchange of rights. Fractional shares will be rounded down to the nearest whole share.
NOTE 8 — SEGMENT INFORMATION
ASC Topic 280, Segment
Reporting, establishes standards for companies to report, in their financial statements, information about operating segments, products,
services, geographic areas, and major customers. Operating segments are defined as components of an enterprise that engage in business
activities from which it may recognize revenues and incur expenses, and for which separate financial information is available that is
regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate resources and assess
performance.
The Company’s chief
operating decision maker (“CODM”) has been identified as the Chief Executive Officer, who reviews the assets, operating results,
and financial metrics for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly,
management has determined that the Company only has one reporting segment.
The CODM assesses performance
for the single segment and decides how to allocate resources based on net income or loss that also is reported on the statement of operations
as net income or loss. The measure of segment assets is reported on the balance sheet as total assets. When evaluating the Company’s
performance and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income or loss
and total assets.
Formation and operating expenses
are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination
or similar transaction within the Combination Period. The CODM also reviews formation and operating expenses to manage, maintain and enforce
all contractual agreements to ensure costs are aligned with all agreements and budget. Formation and operating expenses, as reported on
the statement of operations, are the significant segment expenses provided to the CODM on a regular basis.
All other segment items included
in net loss are reported on the statement of operations and described within their respective disclosures.
NOTE 9 — SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date through the date that the financial statements were available to be
issued. Based upon this review, the Company did not identify any other subsequent events that would have required adjustment or disclosure
in the financial statements.
F- 19
Item 9. Changes in and Disagreements With Accountants
on Accounting and Financial Disclosure.
None.