Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
NIKE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(In millions, except per share data)
2023 2022 2023 2022
Revenues $ 13,388 $ 13,315 $ 26,327 $ 26,002
Cost of sales 7,417 7,604 14,636 14,676
Gross profit 5,971 5,711 11,691 11,326
Demand creation expense 1,114 1,102 2,183 2,045
Operating overhead expense 3,032 3,022 6,079 5,999
Total selling and administrative expense 4,146 4,124 8,262 8,044
Interest expense (income), net ( 22 ) 16 ( 56 ) 29
Other (income) expense, net ( 75 ) ( 79 ) ( 85 ) ( 225 )
Income before income taxes
1,922 1,650 3,570 3,478
Income tax expense
344 319 542 679
NET INCOME
$ 1,578 $ 1,331 $ 3,028 $ 2,799
Earnings per common share:
Basic $ 1.04 $ 0.85 $ 1.99 $ 1.79
Diluted $ 1.03 $ 0.85 $ 1.97 $ 1.77
Weighted average common shares outstanding:
Basic 1,520.8 1,559.0 1,524.6 1,563.1
Diluted 1,532.1 1,572.4 1,537.7 1,579.1
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
1
Table of Contents
NIKE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2023 2022 2023 2022
Net income $ 1,578 $ 1,331 $ 3,028 $ 2,799
Other comprehensive income (loss), net of tax:
Change in net foreign currency translation adjustment 39 354 75 128
Change in net gains (losses) on cash flow hedges ( 55 ) ( 401 ) ( 189 ) 154
Change in net gains (losses) on other 1 ( 30 ) 4 ( 41 )
Total other comprehensive income (loss), net of tax ( 15 ) ( 77 ) ( 110 ) 241
TOTAL COMPREHENSIVE INCOME $ 1,563 $ 1,254 $ 2,918 $ 3,040
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
2
Table of Contents
NIKE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
NOVEMBER 30, MAY 31,
(In millions)
2023 2023
ASSETS
Current assets:
Cash and equivalents $ 7,919 $ 7,441
Short-term investments 2,008 3,234
Accounts receivable, net 4,782 4,131
Inventories 7,979 8,454
Prepaid expenses and other current assets 1,943 1,942
Total current assets 24,631 25,202
Property, plant and equipment, net 5,153 5,081
Operating lease right-of-use assets, net 2,943 2,923
Identifiable intangible assets, net 269 274
Goodwill 281 281
Deferred income taxes and other assets 3,926 3,770
TOTAL ASSETS $ 37,203 $ 37,531
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt $ — $ —
Notes payable 6 6
Accounts payable 2,709 2,862
Current portion of operating lease liabilities 456 425
Accrued liabilities 5,470 5,723
Income taxes payable 358 240
Total current liabilities 8,999 9,256
Long-term debt 8,930 8,927
Operating lease liabilities 2,785 2,786
Deferred income taxes and other liabilities 2,343 2,558
Commitments and contingencies (Note 11)
Redeemable preferred stock — —
Shareholders' equity:
Common stock at stated value:
Class A convertible — 298 and 305 shares outstanding
— —
Class B — 1,219 and 1,227 shares outstanding
3 3
Capital in excess of stated value 12,871 12,412
Accumulated other comprehensive income (loss) 121 231
Retained earnings 1,151 1,358
Total shareholders' equity 14,146 14,004
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 37,203 $ 37,531
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
3
Table of Contents
NIKE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2023 2022
Cash provided (used) by operations:
Net income $ 3,028 $ 2,799
Adjustments to reconcile net income to net cash provided (used) by operations:
Depreciation 382 342
Deferred income taxes ( 144 ) ( 150 )
Stock-based compensation 402 364
Amortization, impairment and other ( 12 ) 137
Net foreign currency adjustments ( 43 ) ( 125 )
Changes in certain working capital components and other assets and liabilities:
(Increase) decrease in accounts receivable ( 649 ) ( 878 )
(Increase) decrease in inventories 493 ( 948 )
(Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets ( 394 ) ( 239 )
Increase (decrease) in accounts payable, accrued liabilities, operating lease liabilities and other current and non-current liabilities ( 312 ) 56
Cash provided (used) by operations 2,751 1,358
Cash provided (used) by investing activities:
Purchases of short-term investments ( 2,206 ) ( 3,500 )
Maturities of short-term investments 1,477 1,951
Sales of short-term investments 2,072 1,972
Additions to property, plant and equipment ( 458 ) ( 500 )
Other investing activities ( 10 ) 54
Cash provided (used) by investing activities 875 ( 23 )
Cash provided (used) by financing activities:
Increase (decrease) in notes payable, net
— ( 3 )
Proceeds from exercise of stock options and other stock issuances 327 260
Repurchase of common stock ( 2,331 ) ( 2,550 )
Dividends — common and preferred ( 1,047 ) ( 960 )
Other financing activities ( 100 ) ( 68 )
Cash provided (used) by financing activities ( 3,151 ) ( 3,321 )
Effect of exchange rate changes on cash and equivalents 3 ( 98 )
Net increase (decrease) in cash and equivalents 478 ( 2,084 )
Cash and equivalents, beginning of period 7,441 8,574
CASH AND EQUIVALENTS, END OF PERIOD $ 7,919 $ 6,490
Supplemental disclosure of cash flow information:
Non-cash additions to property, plant and equipment $ 165 $ 124
Dividends declared and not paid 565 526
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
4
Table of Contents
NIKE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
COMMON STOCK CAPITAL IN EXCESS OF STATED VALUE ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) RETAINED EARNINGS TOTAL
CLASS A CLASS B
(In millions, except per share data)
SHARES AMOUNT SHARES AMOUNT
Balance at August 31, 2023 298 $ — 1,226 $ 3 $ 12,590 $ 136 $ 1,242 $ 13,971
Stock options exercised 2 106 106
Repurchase of Class B Common Stock ( 12 ) ( 99 ) ( 1,110 ) ( 1,209 )
Dividends on common stock ($ 0.370 per share)
( 565 ) ( 565 )
Issuance of shares to employees, net of shares withheld for employee taxes 3 68 6 74
Stock-based compensation 206 206
Net income 1,578 1,578
Other comprehensive income (loss) ( 15 ) ( 15 )
Balance at November 30, 2023 298 $ — 1,219 $ 3 $ 12,871 $ 121 $ 1,151 $ 14,146
COMMON STOCK CAPITAL IN EXCESS OF STATED VALUE ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) RETAINED EARNINGS TOTAL
CLASS A CLASS B
(In millions, except per share data)
SHARES AMOUNT SHARES AMOUNT
Balance at August 31, 2022 305 $ — 1,259 $ 3 $ 11,648 $ 636 $ 3,535 $ 15,822
Stock options exercised 1 69 69
Repurchase of Class B Common Stock ( 17 ) ( 123 ) ( 1,484 ) ( 1,607 )
Dividends on common stock ($ 0.340 per share)
( 526 ) ( 526 )
Issuance of shares to employees, net of shares withheld for employee taxes 2 63 3 66
Stock-based compensation 194 194
Net income 1,331 1,331
Other comprehensive income (loss) ( 77 ) ( 77 )
Balance at November 30, 2022 305 $ — 1,245 $ 3 $ 11,851 $ 559 $ 2,859 $ 15,272
COMMON STOCK CAPITAL IN EXCESS OF STATED VALUE ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) RETAINED EARNINGS TOTAL
CLASS A CLASS B
(In millions, except per share data)
SHARES AMOUNT SHARES AMOUNT
Balance at May 31, 2023 305 $ — 1,227 $ 3 $ 12,412 $ 231 $ 1,358 $ 14,004
Stock options exercised 4 212 212
Conversion to Class B Common Stock ( 7 ) 7 —
Repurchase of Class B Common Stock ( 22 ) ( 184 ) ( 2,157 ) ( 2,341 )
Dividends on common stock ($ 0.710 per share) and preferred stock ($ 0.10 per share)
( 1,084 ) ( 1,084 )
Issuance of shares to employees, net of shares withheld for employee taxes 3 29 6 35
Stock-based compensation 402 402
Net income 3,028 3,028
Other comprehensive income (loss) ( 110 ) ( 110 )
Balance at November 30, 2023 298 $ — 1,219 $ 3 $ 12,871 $ 121 $ 1,151 $ 14,146
5
Table of Contents
COMMON STOCK CAPITAL IN EXCESS OF STATED VALUE ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) RETAINED EARNINGS TOTAL
CLASS A CLASS B
(In millions, except per share data)
SHARES AMOUNT SHARES AMOUNT
Balance at May 31, 2022 305 $ — 1,266 $ 3 $ 11,484 $ 318 $ 3,476 $ 15,281
Stock options exercised 3 149 149
Repurchase of Class B Common Stock ( 26 ) ( 189 ) ( 2,409 ) ( 2,598 )
Dividends on common stock ($ 0.645 per share) and preferred stock ($ 0.10 per share)
( 1,008 ) ( 1,008 )
Issuance of shares to employees, net of shares withheld for employee taxes 2 43 1 44
Stock-based compensation 364 364
Net income 2,799 2,799
Other comprehensive income (loss) 241 241
Balance at November 30, 2022 305 $ — 1,245 $ 3 $ 11,851 $ 559 $ 2,859 $ 15,272
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
6
Table of Contents
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 Summary of Significant Accounting Policies
8
NOTE 2 Accrued Liabilities
9
NOTE 3 Fair Value Measurements
9
NOTE 4 Income Taxes
11
NOTE 5 Stock-Based Compensation
11
NOTE 6 Earnings Per Share
12
NOTE 7 Risk Management and Derivatives
13
NOTE 8 Accumulated Other Comprehensive Income (Loss)
16
NOTE 9 Revenues
18
NOTE 10 Operating Segments
20
NOTE 11 Contingencies
22
NOTE 12 Acquisitions and Divestitures
22
NOTE 13 Subsequent Events
22
7
Table of Contents
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The Unaudited Condensed Consolidated Financial Statements include the accounts of NIKE, Inc. and its subsidiaries (the "Company" or "NIKE") and reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim period. The year-end Condensed Consolidated Balance Sheet data as of May 31, 2023, was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America ("U.S. GAAP"). The interim financial information and notes thereto should be read in conjunction with the Company's latest Annual Report on Form 10-K for the fiscal year ended May 31, 2023 (the "Annual Report"). The results of operations for the three and six months ended November 30, 2023, are not necessarily indicative of results to be expected for the entire fiscal year.
RECENTLY ISSUED ACCOUNTING STANDARDS
In November 2023, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The amendments will require public entities to disclose significant segment expenses that are regularly provided to the chief operating decision maker and included within segment profit and loss. The amendments are effective for the Company's annual periods beginning June 1, 2024, and interim periods beginning June 1, 2025, with early adoption permitted, and will be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the ASU to determine its impact on the Company's disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments are effective for the Company’s annual periods beginning June 1, 2025, with early adoption permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine its impact on the Company’s disclosures.
RECENTLY ADOPTED ACCOUNTING STANDARDS
In September 2022, the FASB issued ASU 2022-04, Liabilities — Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations. The new guidance requires qualitative and quantitative disclosure sufficient to enable users of the financial statements to understand the nature, activity during the period, changes from period to period and potential magnitude of such programs. The Company adopted the required guidance in the first quarter of fiscal 2024.
Certain financial institutions offer voluntary supplier finance programs facilitated through a third-party platform that provide participating suppliers the option to finance valid payment obligations from the Company. The Company is not a party to agreements negotiated between participating suppliers and third-party financial institutions. The Company's obligations to its suppliers, including amounts due and payment terms, are not affected by a supplier's decision to participate in these programs and the Company does not provide guarantees to third parties in connection with these programs. As of November 30, 2023 and May 31, 2023, the Company had $ 819 million and $ 834 million, respectively, of outstanding supplier obligations confirmed as valid under these programs. These amounts are included within Accounts payable on the Unaudited Condensed Consolidated Balance Sheets.
8
Table of Contents
NOTE 2 — ACCRUED LIABILITIES
Accrued liabilities included the following:
NOVEMBER 30, MAY 31,
(Dollars in millions) 2023 2023
Compensation and benefits, excluding taxes
$ 1,254 $ 1,737
Sales-related reserves 1,130 994
Dividends payable
568 529
Taxes other than income taxes payable
499 377
Endorsement compensation
415 552
Other 1,604 1,534
TOTAL ACCRUED LIABILITIES $ 5,470 $ 5,723
NOTE 3 — FAIR VALUE MEASUREMENTS
The Company measures certain financial assets and liabilities at fair value on a recurring basis, including derivatives, equity securities and available-for-sale debt securities. For additional information about the Company's fair value policies, refer to Note 1 — Summary of Significant Accounting Policies within the Annual Report.
The following tables present information about the Company's financial assets measured at fair value on a recurring basis as of November 30, 2023 and May 31, 2023, and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement:
NOVEMBER 30, 2023
(Dollars in millions)
ASSETS AT FAIR VALUE CASH AND EQUIVALENTS SHORT-TERM INVESTMENTS
Cash $ 1,603 $ 1,603 $ —
Level 1:
U.S. Treasury securities 1,420 — 1,420
Level 2:
Commercial paper and bonds 550 18 532
Money market funds 5,653 5,653 —
Time deposits 652 645 7
U.S. Agency securities 49 — 49
Total Level 2 6,904 6,316 588
TOTAL $ 9,927 $ 7,919 $ 2,008
MAY 31, 2023
(Dollars in millions)
ASSETS AT FAIR VALUE CASH AND EQUIVALENTS SHORT-TERM INVESTMENTS
Cash $ 1,767 $ 1,767 $ —
Level 1:
U.S. Treasury securities 2,655 — 2,655
Level 2:
Commercial paper and bonds 543 15 528
Money market funds 5,157 5,157 —
Time deposits 507 502 5
U.S. Agency securities 46 — 46
Total Level 2 6,253 5,674 579
TOTAL $ 10,675 $ 7,441 $ 3,234
9
Table of Contents
As of November 30, 2023, the Company held $ 1,316 million of available-for-sale debt securities with maturity dates within one year and $ 692 million with maturity dates greater than one year and less than five years in Short-term investments on the Unaudited Condensed Consolidated Balance Sheets. The fair value of the Company's available-for-sale debt securities approximates their amortized cost.
Included in Interest expense (income), net was interest income related to the Company's investment portfolio of $ 92 million and $ 49 million for the three months ended November 30, 2023 and 2022, respectively, and $ 191 million and $ 114 million for the six months ended November 30, 2023 and 2022, respectively.
The following tables present information about the Company's derivative assets and liabilities measured at fair value on a recurring basis and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement:
NOVEMBER 30, 2023
DERIVATIVE ASSETS DERIVATIVE LIABILITIES
(Dollars in millions)
ASSETS AT FAIR VALUE OTHER CURRENT ASSETS OTHER LONG-TERM ASSETS LIABILITIES AT FAIR VALUE ACCRUED LIABILITIES OTHER LONG-TERM LIABILITIES
Level 2:
Foreign exchange forwards and options (1)
$ 371 $ 322 $ 49 $ 202 $ 162 $ 40
(1) If the foreign exchange derivative instruments had been netted on the Unaudited Condensed Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $ 180 million as of November 30, 2023. As of that date, no amount of cash collateral had been received or posted on the derivative asset and liability balances related to these foreign exchange derivative instruments.
MAY 31, 2023
DERIVATIVE ASSETS DERIVATIVE LIABILITIES
(Dollars in millions)
ASSETS AT FAIR VALUE OTHER CURRENT ASSETS OTHER LONG-TERM ASSETS LIABILITIES AT FAIR VALUE ACCRUED LIABILITIES OTHER LONG-TERM LIABILITIES
Level 2:
Foreign exchange forwards and options (1)
$ 557 $ 493 $ 64 $ 180 $ 128 $ 52
(1) If the foreign exchange derivative instruments had been netted on the Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $ 178 million as of May 31, 2023. As of that date, the Company received $ 36 million of cash collateral from counterparties related to foreign exchange derivative instruments. No amount of collateral was posted on the derivative liability balance as of May 31, 2023.
For additional information related to the Company's derivative financial instruments and credit risk, refer to Note 7 — Risk Management and Derivatives.
The carrying amounts of other current financial assets and other current financial liabilities approximate fair value.
FINANCIAL ASSETS AND LIABILITIES NOT RECORDED AT FAIR VALUE
The Company's Long-term debt is recorded at adjusted cost, net of unamortized premiums, discounts and debt issuance costs. The fair value of long-term debt is estimated based upon quoted prices for similar instruments or quoted prices for identical instruments in inactive markets (Level 2). The fair value of the Company's Long-term debt, including the current portion, was approximately $ 7,744 million at November 30, 2023 and $ 7,889 million at May 31, 2023.
The carrying amounts reflected on the Unaudited Condensed Consolidated Balance Sheets for Notes payable approximate fair value.
10
Table of Contents
NOTE 4 — INCOME TAXES
The effective tax rate was 15.2 % and 19.5 % for the six months ended November 30, 2023 and 2022, respectively. The decrease in the Company's effective tax rate was primarily due to one-time benefits including the impact of temporary relief provided by the Internal Revenue Service ("IRS") relating to U.S. foreign tax credit regulations. On July 21, 2023, the IRS issued Notice 2023-55 which specifically delayed the application of certain U.S. foreign tax credit regulations that had previously limited the Company's ability to claim credits on certain foreign taxes for the fiscal year ended May 31, 2023. As a result of this new guidance, the Company recognized a one-time tax benefit related to prior year tax positions in the first three months of fiscal 2024. Other one-time benefits included a reduction in accrued withholding taxes on undistributed foreign earnings recognized in the second quarter of fiscal 2024.
On August 16, 2022, the U.S. government enacted the Inflation Reduction Act of 2022 that included, among other provisions, changes to the U.S. corporate income tax system, including a fifteen percent minimum tax based on "adjusted financial statement income," which was effective for the Company beginning June 1, 2023. Based on the Company's current analysis of the provisions, these tax law changes are not expected to have a material impact on the Company's financial statements for fiscal 2024.
As of November 30, 2023, total gross unrecognized tax benefits, excluding related interest and penalties, were $ 931 million, $ 649 million of which would affect the Company's effective tax rate if recognized in future periods. The majority of the total gross unrecognized tax benefits are long-term in nature and included within Deferred income taxes and other liabilities on the Unaudited Condensed Consolidated Balance Sheets. As of May 31, 2023, total gross unrecognized tax benefits, excluding related interest and penalties, were $ 936 million. As of November 30, 2023 and May 31, 2023, accrued interest and penalties related to uncertain tax positions were $ 287 million and $ 268 million, respectively, (excluding federal benefit) and included within Deferred income taxes and other liabilities on the Unaudited Condensed Consolidated Balance Sheets.
The Company is subject to taxation in the U.S., as well as various state and foreign jurisdictions. The Company is currently under audit by the U.S. IRS for fiscal years 2017 through 2019. The Company has closed all U.S. federal income tax matters through fiscal 2016, with the exception of certain transfer pricing adjustments.
Tax years after 2011 remain open in certain major foreign jurisdictions. Although the timing of resolution of audits is not certain, the Company evaluates all domestic and foreign audit issues in the aggregate, along with the expiration of applicable statutes of limitations, and estimates that it is reasonably possible the total gross unrecognized tax benefits could decrease by up to $ 30 million within the next 12 months. In January 2019, the European Commission opened a formal investigation to examine whether the Netherlands has breached State Aid rules when granting certain tax rulings to the Company. The Company believes the investigation is without merit. If this matter is adversely resolved, the Netherlands may be required to assess additional amounts with respect to prior periods, and the Company's income taxes related to prior periods in the Netherlands could increase.
NOTE 5 — STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION
The NIKE, Inc. Stock Incentive Plan (the "Stock Incentive Plan") provides for the issuance of up to 798 million previously unissued shares of Class B Common Stock in connection with equity awards granted under the Stock Incentive Plan. The Stock Incentive Plan authorizes the grant of non-statutory stock options, incentive stock options, stock appreciation rights and stock awards, including restricted stock and restricted stock units. Restricted stock units include both time-vesting restricted stock units ("RSUs") as well as performance-based restricted stock units ("PSUs"). In addition to the Stock Incentive Plan, the Company gives employees the right to purchase shares at a discount from the market price under employee stock purchase plans ("ESPPs"). For additional information, refer to Note 9 — Common Stock and Stock-Based Compensation within the Annual Report.
11
Table of Contents
The following table summarizes the Company's total stock-based compensation expense recognized in Cost of sales or Operating overhead expense, as applicable:
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2023 2022 2023 2022
Stock options (1)
$ 88 $ 79 $ 164 $ 154
ESPPs 17 18 38 33
Restricted stock and restricted stock units (2)
101 97 200 177
TOTAL STOCK-BASED COMPENSATION EXPENSE $ 206 $ 194 $ 402 $ 364
(1) Expense for stock options includes the expense associated with stock appreciation rights.
(2) Restricted stock units include RSUs and PSUs.
The income tax benefit related to stock-based compensation expense was $ 1 million and $ 2 million for the three months ended November 30, 2023 and 2022, respectively, and $ 18 million and $ 22 million for the six months ended November 30, 2023 and 2022, respectively, and reported within Income tax expense.
STOCK OPTIONS
As of November 30, 2023, the Company had $ 621 million of unrecognized compensation costs from stock options, net of estimated forfeitures, to be recognized in Cost of sales or Operating overhead expense, as applicable, over a weighted average remaining period of 2.7 years.
RESTRICTED STOCK AND RESTRICTED STOCK UNITS
As of November 30, 2023, the Company had $ 859 million of unrecognized compensation costs from restricted stock and restricted stock units, net of estimated forfeitures, to be recognized in Cost of sales or Operating overhead expense, as applicable, over a weighted average remaining period of 2.7 years.
NOTE 6 — EARNINGS PER SHARE
The following is a reconciliation from basic earnings per common share to diluted earnings per common share. The computations of diluted earnings per common share exclude restricted stock, restricted stock units and options, including shares under ESPPs, to purchase an estimated additional 46.2 million and 38.0 million shares of common stock outstanding for the three months ended November 30, 2023 and 2022, respectively, and 43.5 million and 35.1 million shares of common stock outstanding for the six months ended November 30, 2023 and 2022, respectively, because the awards were assumed to be anti-dilutive.
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(In millions, except per share data)
2023 2022 2023 2022
Net income available to common stockholders $ 1,578 $ 1,331 $ 3,028 $ 2,799
Determination of shares:
Weighted average common shares outstanding 1,520.8 1,559.0 1,524.6 1,563.1
Assumed conversion of dilutive stock options and awards 11.3 13.4 13.1 16.0
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 1,532.1 1,572.4 1,537.7 1,579.1
Earnings per common share:
Basic $ 1.04 $ 0.85 $ 1.99 $ 1.79
Diluted $ 1.03 $ 0.85 $ 1.97 $ 1.77
12
Table of Contents
NOTE 7 — RISK MANAGEMENT AND DERIVATIVES
The Company is exposed to global market risks, including the effect of changes in foreign currency exchange rates and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of business. As of and for the six months ended November 30, 2023, there have been no material changes to the Company's hedging program or strategy from what was disclosed within the Annual Report. For additional information about the Company's derivatives and hedging policies, refer to Note 1 — Summary of Significant Accounting Policies and Note 12 — Risk Management and Derivatives within the Annual Report.
The majority of derivatives outstanding as of November 30, 2023, are designated as foreign currency cash flow hedges, primarily for Euro/U.S. Dollar, British Pound/Euro, Chinese Yuan/U.S. Dollar and Japanese Yen/U.S. Dollar currency pairs. All derivatives are recognized on the Unaudited Condensed Consolidated Balance Sheets at fair value and classified based on the instrument's maturity date.
The following tables present the fair values of derivative instruments included within the Unaudited Condensed Consolidated Balance Sheets:
DERIVATIVE ASSETS
BALANCE SHEET LOCATION NOVEMBER 30, MAY 31,
(Dollars in millions)
2023 2023
Derivatives formally designated as hedging instruments:
Foreign exchange forwards and options Prepaid expenses and other current assets $ 309 $ 480
Foreign exchange forwards and options Deferred income taxes and other assets 49 64
Total derivatives formally designated as hedging instruments 358 544
Derivatives not designated as hedging instruments:
Foreign exchange forwards and options Prepaid expenses and other current assets 13 13
Total derivatives not designated as hedging instruments
13 13
TOTAL DERIVATIVE ASSETS $ 371 $ 557
DERIVATIVE LIABILITIES
BALANCE SHEET LOCATION NOVEMBER 30, MAY 31,
(Dollars in millions)
2023 2023
Derivatives formally designated as hedging instruments:
Foreign exchange forwards and options Accrued liabilities $ 138 $ 93
Foreign exchange forwards and options Deferred income taxes and other liabilities 40 52
Total derivatives formally designated as hedging instruments 178 145
Derivatives not designated as hedging instruments:
Foreign exchange forwards and options Accrued liabilities 24 35
Total derivatives not designated as hedging instruments
24 35
TOTAL DERIVATIVE LIABILITIES $ 202 $ 180
13
Table of Contents
The following tables present the amounts affecting the Unaudited Condensed Consolidated Statements of Income:
(Dollars in millions)
AMOUNT OF GAIN (LOSS) RECOGNIZED IN OTHER
COMPREHENSIVE INCOME (LOSS) ON DERIVATIVES (1)
AMOUNT OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED
OTHER COMPREHENSIVE
INCOME (LOSS) INTO INCOME (1)
THREE MONTHS ENDED NOVEMBER 30, LOCATION OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED
OTHER COMPREHENSIVE INCOME
(LOSS) INTO INCOME THREE MONTHS ENDED NOVEMBER 30,
2023 2022 2023 2022
Derivatives designated as cash flow hedges:
Foreign exchange forwards and options $ ( 5 ) $ ( 3 ) Revenues $ 2 $ 4
Foreign exchange forwards and options 21 ( 101 ) Cost of sales 65 173
Foreign exchange forwards and options 2 2 Demand creation expense — ( 2 )
Foreign exchange forwards and options 39 ( 47 ) Other (income) expense, net 51 125
Interest rate swaps (2)
— — Interest expense (income), net ( 2 ) ( 2 )
TOTAL DESIGNATED CASH FLOW HEDGES $ 57 $ ( 149 ) $ 116 $ 298
(1) For the three months ended November 30, 2023 and 2022, the amounts recorded in Other (income) expense, net as a result of the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
(2) Gains and losses associated with terminated interest rate swaps, which were previously designated as cash flow hedges and recorded in Accumulated other comprehensive income (loss), will be released through Interest expense (income), net over the term of the issued debt.
(Dollars in millions)
AMOUNT OF GAIN (LOSS) RECOGNIZED IN OTHER
COMPREHENSIVE INCOME (LOSS) ON DERIVATIVES (1)
AMOUNT OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED
OTHER COMPREHENSIVE
INCOME (LOSS) INTO INCOME (1)
SIX MONTHS ENDED NOVEMBER 30, LOCATION OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED
OTHER COMPREHENSIVE INCOME
(LOSS) INTO INCOME SIX MONTHS ENDED NOVEMBER 30,
2023 2022 2023 2022
Derivatives designated as cash flow hedges:
Foreign exchange forwards and options $ ( 23 ) $ 22 Revenues $ 3 $ ( 5 )
Foreign exchange forwards and options 19 386 Cost of sales 151 282
Foreign exchange forwards and options 2 ( 3 ) Demand creation expense — ( 3 )
Foreign exchange forwards and options 29 246 Other (income) expense, net 86 207
Interest rate swaps (2)
— — Interest expense (income), net ( 4 ) ( 4 )
TOTAL DESIGNATED CASH FLOW HEDGES $ 27 $ 651 $ 236 $ 477
(1) For the six months ended November 30, 2023 and 2022, the amounts recorded in Other (income) expense, net as a result of the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
(2) Gains and losses associated with terminated interest rate swaps, which were previously designated as cash flow hedges and recorded in Accumulated other comprehensive income (loss), will be released through Interest expense (income), net over the term of the issued debt.
14
Table of Contents
AMOUNT OF GAIN (LOSS) RECOGNIZED
IN INCOME ON DERIVATIVES LOCATION OF GAIN (LOSS)
RECOGNIZED IN INCOME
ON DERIVATIVES
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2023 2022 2023 2022
Derivatives not designated as hedging instruments:
Foreign exchange forwards and options and embedded derivatives
$ 17 $ 17 $ ( 10 ) $ 78 Other (income) expense, net
CASH FLOW HEDGES
The total notional amount of outstanding foreign currency derivatives designated as cash flow hedges was approximately $ 17.7 billion as of November 30, 2023. Approximately $ 252 million of deferred net gains (net of tax) on both outstanding and matured derivatives in Accumulated other comprehensive income (loss) as of November 30, 2023, are expected to be reclassified to Net income during the next 12 months concurrent with the underlying hedged transactions also being recorded in Net income. Actual amounts ultimately reclassified to Net income are dependent on the exchange rates in effect when derivative contracts currently outstanding mature. As of November 30, 2023, the maximum term over which the Company hedges exposures to the variability of cash flows for its forecasted transactions was 27 months.
UNDESIGNATED DERIVATIVE INSTRUMENTS
The total notional amount of outstanding undesignated derivative instruments was $ 4.6 billion as of November 30, 2023.
CREDIT RISK
As of November 30, 2023, the Company was in compliance with all credit risk-related contingent features, and derivative instruments with such features were in a net asset position of approximately $ 169 million. Accordingly, the Company was not required to post cash collateral as a result of these contingent features. Further, no collateral was received on the Company's derivative asset balance as of November 30, 2023. The Company considers the impact of the risk of counterparty default to be immaterial.
For additional information related to the Company's derivative financial instruments and collateral, refer to Note 3 — Fair Value Measurements .
15
Table of Contents
NOTE 8 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The changes in Accumulated other comprehensive income (loss), net of tax, were as follows:
(Dollars in millions)
FOREIGN CURRENCY TRANSLATION ADJUSTMENT (1)
CASH FLOW HEDGES NET INVESTMENT HEDGES (1)
OTHER TOTAL
Balance at August 31, 2023 $ ( 217 ) $ 297 $ 115 $ ( 59 ) $ 136
Other comprehensive income (loss):
Other comprehensive gains (losses) before reclassifications (2)
37 48 — 11 96
Reclassifications to net income of previously deferred (gains) losses (2)
2 ( 103 ) — ( 10 ) ( 111 )
Total other comprehensive income (loss) 39 ( 55 ) — 1 ( 15 )
Balance at November 30, 2023 $ ( 178 ) $ 242 $ 115 $ ( 58 ) $ 121
(1) The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2) Net of immaterial tax impact.
(Dollars in millions)
FOREIGN CURRENCY TRANSLATION ADJUSTMENT (1)
CASH FLOW HEDGES NET INVESTMENT HEDGES (1)
OTHER TOTAL
Balance at August 31, 2022 $ ( 746 ) $ 1,334 $ 115 $ ( 67 ) $ 636
Other comprehensive income (loss):
Other comprehensive gains (losses) before reclassifications (2)
45 ( 138 ) — ( 24 ) ( 117 )
Reclassifications to net income of previously deferred (gains) losses (2)
309 ( 263 ) — ( 6 ) 40
Total other comprehensive income (loss) 354 ( 401 ) — ( 30 ) ( 77 )
Balance at November 30, 2022 $ ( 392 ) $ 933 $ 115 $ ( 97 ) $ 559
(1) The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2) Net of immaterial tax impact.
(Dollars in millions)
FOREIGN CURRENCY TRANSLATION ADJUSTMENT (1)
CASH FLOW HEDGES NET INVESTMENT HEDGES (1)
OTHER TOTAL
Balance at May 31, 2023 $ ( 253 ) $ 431 $ 115 $ ( 62 ) $ 231
Other comprehensive income (loss):
Other comprehensive gains (losses) before reclassifications (2)
73 25 — 11 109
Reclassifications to net income of previously deferred (gains) losses (2)
2 ( 214 ) — ( 7 ) ( 219 )
Total other comprehensive income (loss) 75 ( 189 ) — 4 ( 110 )
Balance at November 30, 2023 $ ( 178 ) $ 242 $ 115 $ ( 58 ) $ 121
(1) The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2) Net of immaterial tax impact.
16
Table of Contents
(Dollars in millions)
FOREIGN CURRENCY TRANSLATION ADJUSTMENT (1)
CASH FLOW HEDGES NET INVESTMENT HEDGES (1)
OTHER TOTAL
Balance at May 31, 2022 $ ( 520 ) $ 779 $ 115 $ ( 56 ) $ 318
Other comprehensive income (loss):
Other comprehensive gains (losses) before reclassifications (2)
( 227 ) 578 — ( 27 ) 324
Reclassifications to net income of previously deferred (gains) losses (2)
355 ( 424 ) — ( 14 ) ( 83 )
Total other comprehensive income (loss) 128 154 — ( 41 ) 241
Balance at November 30, 2022 $ ( 392 ) $ 933 $ 115 $ ( 97 ) $ 559
(1) The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2) Net of immaterial tax impact.
The following table summarizes the reclassifications from Accumulated other comprehensive income (loss) to the Unaudited Condensed Consolidated Statements of Income:
AMOUNT OF GAIN (LOSS) RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) INTO INCOME LOCATION OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED
OTHER COMPREHENSIVE INCOME
(LOSS) INTO INCOME
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2023 2022 2023 2022
Gains (losses) on foreign currency translation adjustment $ ( 2 ) $ ( 325 ) $ ( 2 ) $ ( 371 ) Other (income) expense, net
Total before tax ( 2 ) ( 325 ) ( 2 ) ( 371 )
Tax (expense) benefit — 16 — 16
Gain (loss) net of tax ( 2 ) ( 309 ) ( 2 ) ( 355 )
Gains (losses) on cash flow hedges:
Foreign exchange forwards and options 2 4 3 ( 5 ) Revenues
Foreign exchange forwards and options 65 173 151 282 Cost of sales
Foreign exchange forwards and options — ( 2 ) — ( 3 ) Demand creation expense
Foreign exchange forwards and options 51 125 86 207 Other (income) expense, net
Interest rate swaps ( 2 ) ( 2 ) ( 4 ) ( 4 ) Interest expense (income), net
Total before tax 116 298 236 477
Tax (expense) benefit ( 13 ) ( 35 ) ( 22 ) ( 53 )
Gain (loss) net of tax 103 263 214 424
Gains (losses) on other 14 9 10 20 Other (income) expense, net
Total before tax 14 9 10 20
Tax (expense) benefit ( 4 ) ( 3 ) ( 3 ) ( 6 )
Gain (loss) net of tax 10 6 7 14
Total net gain (loss) reclassified for the period $ 111 $ ( 40 ) $ 219 $ 83
17
Table of Contents
NOTE 9 — REVENUES
DISAGGREGATION OF REVENUES
The following tables present the Company's Revenues disaggregated by reportable operating segment, major product line and distribution channel:
THREE MONTHS ENDED NOVEMBER 30, 2023
(Dollars in millions)
NORTH AMERICA EUROPE, MIDDLE EAST & AFRICA GREATER CHINA ASIA PACIFIC & LATIN AMERICA GLOBAL BRAND DIVISIONS TOTAL NIKE BRAND CONVERSE CORPORATE TOTAL NIKE, INC.
Revenues by:
Footwear $ 3,757 $ 2,186 $ 1,361 $ 1,303 $ — $ 8,607 $ 442 $ — $ 9,049
Apparel 1,668 1,200 469 437 — 3,774 30 — 3,804
Equipment 200 181 33 65 — 479 7 — 486
Other — — — — 12 12 40 ( 3 ) 49
TOTAL REVENUES $ 5,625 $ 3,567 $ 1,863 $ 1,805 $ 12 $ 12,872 $ 519 $ ( 3 ) $ 13,388
Revenues by:
Sales to Wholesale Customers $ 2,902 $ 2,138 $ 1,027 $ 1,051 $ — $ 7,118 $ 257 $ — $ 7,375
Sales through Direct to Consumer 2,723 1,429 836 754 — 5,742 222 — 5,964
Other — — — — 12 12 40 ( 3 ) 49
TOTAL REVENUES $ 5,625 $ 3,567 $ 1,863 $ 1,805 $ 12 $ 12,872 $ 519 $ ( 3 ) $ 13,388
THREE MONTHS ENDED NOVEMBER 30, 2022
(Dollars in millions)
NORTH AMERICA EUROPE, MIDDLE EAST & AFRICA GREATER CHINA ASIA PACIFIC & LATIN AMERICA GLOBAL BRAND DIVISIONS TOTAL NIKE BRAND CONVERSE CORPORATE TOTAL NIKE, INC.
Revenues by:
Footwear $ 3,963 $ 2,063 $ 1,370 $ 1,108 $ — $ 8,504 $ 517 $ — $ 9,021
Apparel 1,685 1,281 393 435 — 3,794 21 — 3,815
Equipment 182 145 25 56 — 408 6 — 414
Other — — — — 18 18 42 5 65
TOTAL REVENUES $ 5,830 $ 3,489 $ 1,788 $ 1,599 $ 18 $ 12,724 $ 586 $ 5 $ 13,315
Revenues by:
Sales to Wholesale Customers $ 3,183 $ 2,242 $ 897 $ 965 $ — $ 7,287 $ 304 $ — $ 7,591
Sales through Direct to Consumer 2,647 1,247 891 634 — 5,419 240 — 5,659
Other — — — — 18 18 42 5 65
TOTAL REVENUES $ 5,830 $ 3,489 $ 1,788 $ 1,599 $ 18 $ 12,724 $ 586 $ 5 $ 13,315
18
Table of Contents
SIX MONTHS ENDED NOVEMBER 30, 2023
(Dollars in millions)
NORTH AMERICA EUROPE, MIDDLE EAST & AFRICA GREATER CHINA ASIA PACIFIC & LATIN AMERICA GLOBAL BRAND DIVISIONS TOTAL NIKE BRAND CONVERSE CORPORATE TOTAL NIKE, INC.
Revenues by:
Footwear $ 7,490 $ 4,446 $ 2,648 $ 2,444 $ — $ 17,028 $ 964 $ — $ 17,992
Apparel 3,147 2,337 870 808 — 7,162 50 — 7,212
Equipment 411 394 80 125 — 1,010 18 — 1,028
Other — — — — 25 25 75 ( 5 ) 95
TOTAL REVENUES $ 11,048 $ 7,177 $ 3,598 $ 3,377 $ 25 $ 25,225 $ 1,107 $ ( 5 ) $ 26,327
Revenues by:
Sales to Wholesale Customers $ 5,674 $ 4,517 $ 1,922 $ 1,988 $ — $ 14,101 $ 586 $ — $ 14,687
Sales through Direct to Consumer 5,374 2,660 1,676 1,389 — 11,099 446 — 11,545
Other — — — — 25 25 75 ( 5 ) 95
TOTAL REVENUES $ 11,048 $ 7,177 $ 3,598 $ 3,377 $ 25 $ 25,225 $ 1,107 $ ( 5 ) $ 26,327
SIX MONTHS ENDED NOVEMBER 30, 2022
(Dollars in millions)
NORTH AMERICA EUROPE, MIDDLE EAST & AFRICA GREATER CHINA ASIA PACIFIC & LATIN AMERICA GLOBAL BRAND DIVISIONS TOTAL NIKE BRAND CONVERSE CORPORATE TOTAL NIKE, INC.
Revenues by:
Footwear $ 7,768 $ 4,075 $ 2,603 $ 2,172 $ — $ 16,618 $ 1,093 $ — $ 17,711
Apparel 3,179 2,434 767 848 — 7,228 42 — 7,270
Equipment 393 313 74 114 — 894 14 — 908
Other — — — — 32 32 80 1 113
TOTAL REVENUES $ 11,340 $ 6,822 $ 3,444 $ 3,134 $ 32 $ 24,772 $ 1,229 $ 1 $ 26,002
Revenues by:
Sales to Wholesale Customers $ 6,210 $ 4,445 $ 1,736 $ 1,879 $ — $ 14,270 $ 647 $ — $ 14,917
Sales through Direct to Consumer 5,130 2,377 1,708 1,255 — 10,470 502 — 10,972
Other — — — — 32 32 80 1 113
TOTAL REVENUES $ 11,340 $ 6,822 $ 3,444 $ 3,134 $ 32 $ 24,772 $ 1,229 $ 1 $ 26,002
For the three and six months ended November 30, 2023 and 2022, Global Brand Divisions revenues included NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. Converse Other revenues were primarily attributable to licensing businesses. Corporate revenues primarily consisted of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through the Company's central foreign exchange risk management program.
As of November 30, 2023 and May 31, 2023, the Company did no t have any contract assets and had an immaterial amount of contract liabilities recorded in Accrued liabilities on the Unaudited Condensed Consolidated Balance Sheets.
19
Table of Contents
NOTE 10 — OPERATING SEGMENTS
The Company's operating segments are evidence of the structure of the Company's internal organization. The NIKE Brand segments are defined by geographic regions for operations participating in NIKE Brand sales activity.
Each NIKE Brand geographic segment operates predominantly in one industry: the design, development, marketing and selling of athletic footwear, apparel and equipment. The Company's reportable operating segments for the NIKE Brand are: North America; Europe, Middle East & Africa ("EMEA"); Greater China; and Asia Pacific & Latin America ("APLA"), and include results for the NIKE and Jordan brands.
The Company's NIKE Direct operations are managed within each NIKE Brand geographic operating segment. Converse is also a reportable segment for the Company and operates in one industry: the design, marketing, licensing and selling of athletic lifestyle sneakers, apparel and accessories.
Global Brand Divisions is included within the NIKE Brand for presentation purposes to align with the way management views the Company. Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. Global Brand Divisions costs represent demand creation and operating overhead expense that include product creation and design expenses centrally managed for the NIKE Brand, as well as costs associated with NIKE Direct global digital operations and enterprise technology.
Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company's headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses, including certain hedge gains and losses.
The primary financial measure used by the Company to evaluate performance of individual operating segments is earnings before interest and taxes ("EBIT"), which represents Net income before Interest expense (income), net, and Income taxes in the Unaudited Condensed Consolidated Statements of Income.
As part of the Company's centrally managed foreign exchange risk management program, standard foreign currency rates are assigned twice per year to each NIKE Brand entity in the Company's geographic operating segments and to Converse. These rates are set approximately nine and twelve months in advance of the future selling seasons to which they relate (specifically, for each currency, one standard rate applies to the fall and holiday selling seasons, and one standard rate applies to the spring and summer selling seasons) based on average market spot rates in the calendar month preceding the date they are established. Inventories and Cost of sales for geographic operating segments and Converse reflect the use of these standard rates to record non-functional currency product purchases in the entity's functional currency. Differences between assigned standard foreign currency rates and actual market rates are included in Corporate, together with foreign currency hedge gains and losses generated from the Company's centrally managed foreign exchange risk management program and other conversion gains and losses.
Accounts receivable, net, Inventories and Property, plant and equipment, net for operating segments are regularly reviewed by management and are therefore provided below.
20
Table of Contents
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2023 2022 2023 2022
REVENUES
North America $ 5,625 $ 5,830 $ 11,048 $ 11,340
Europe, Middle East & Africa 3,567 3,489 7,177 6,822
Greater China 1,863 1,788 3,598 3,444
Asia Pacific & Latin America 1,805 1,599 3,377 3,134
Global Brand Divisions 12 18 25 32
Total NIKE Brand 12,872 12,724 25,225 24,772
Converse 519 586 1,107 1,229
Corporate ( 3 ) 5 ( 5 ) 1
TOTAL NIKE, INC. REVENUES $ 13,388 $ 13,315 $ 26,327 $ 26,002
EARNINGS BEFORE INTEREST AND TAXES
North America $ 1,526 $ 1,497 $ 2,960 $ 2,874
Europe, Middle East & Africa 927 990 1,857 1,965
Greater China 514 511 1,039 1,052
Asia Pacific & Latin America 521 485 935 985
Global Brand Divisions ( 1,168 ) ( 1,226 ) ( 2,373 ) ( 2,413 )
Converse 115 153 282 362
Corporate ( 535 ) ( 744 ) ( 1,186 ) ( 1,318 )
Interest expense (income), net ( 22 ) 16 ( 56 ) 29
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES $ 1,922 $ 1,650 $ 3,570 $ 3,478
NOVEMBER 30, MAY 31,
(Dollars in millions)
2023 2023
ACCOUNTS RECEIVABLE, NET
North America $ 1,902 $ 1,653
Europe, Middle East & Africa 1,369 1,197
Greater China 194 162
Asia Pacific & Latin America
919 700
Global Brand Divisions 83 96
Total NIKE Brand 4,467 3,808
Converse 228 235
Corporate 87 88
TOTAL ACCOUNTS RECEIVABLE, NET $ 4,782 $ 4,131
INVENTORIES
North America $ 3,327 $ 3,806
Europe, Middle East & Africa 2,013 2,167
Greater China 1,218 973
Asia Pacific & Latin America
946 894
Global Brand Divisions 204 232
Total NIKE Brand 7,708 8,072
Converse 290 305
Corporate ( 19 ) 77
TOTAL INVENTORIES (1)
$ 7,979 $ 8,454
(1) Inventories as of November 30, 2023 and May 31, 2023, were substantially all finished goods.
21
Table of Contents
NOVEMBER 30, MAY 31,
(Dollars in millions)
2023 2023
PROPERTY, PLANT AND EQUIPMENT, NET
North America $ 788 $ 794
Europe, Middle East & Africa 1,076 1,009
Greater China 275 292
Asia Pacific & Latin America
298 279
Global Brand Divisions 908 840
Total NIKE Brand 3,345 3,214
Converse 33 38
Corporate 1,775 1,829
TOTAL PROPERTY, PLANT AND EQUIPMENT, NET $ 5,153 $ 5,081
NOTE 11 — CONTINGENCIES
In the ordinary course of business, the Company is subject to various legal proceedings, claims and government investigations relating to its business, products and actions of its employees and representatives, including contractual and employment relationships, product liability, antitrust, customs, tax, intellectual property and other matters. The outcome of these legal matters is inherently uncertain, and the Company cannot predict the eventual outcome of currently pending matters, the timing of their ultimate resolution or the eventual losses, fines, penalties or consequences relating to those matters. When a loss related to a legal proceeding or claim is probable and reasonably estimable, the Company accrues its best estimate for the ultimate resolution of the matter. If one or more legal matters were to be resolved against the Company in a reporting period for amounts above management's expectations, the Company's financial position, operating results and cash flows for that reporting period could be materially adversely affected. In the opinion of management, based on its current knowledge and after consultation with counsel, the Company does not believe any currently pending legal matters will have a material adverse impact on the Company's results of operations, financial position or cash flows, except as described below.
BELGIAN CUSTOMS CLAIM
The Company has received claims for certain years from Belgian Customs and other government authorities for alleged underpaid duties related to products imported beginning in fiscal 2018. The Company disputes these claims and has engaged in the appellate process. The Company has issued bank guarantees in order to appeal the claims. At this time, the Company is unable to estimate the range of loss and cannot predict the final outcome as it could take several years to reach a resolution on this matter. If this matter is ultimately resolved against the Company, the amounts owed, including fines, penalties and other consequences relating to the matter, could have a material adverse effect on the Company's results of operations, financial position and cash flows.
NOTE 12 — ACQUISITIONS AND DIVESTITURES
During the second quarter of fiscal 2023, the sale of the Company's entities in Argentina and Uruguay to a third-party distributor was completed and the net loss on the sale of these entities totaled approximately $ 550 million. This loss included $ 389 million, recognized primarily in fiscal 2020, largely due to the anticipated release of the cumulative foreign currency translation losses. The remaining loss recognized in fiscal 2023 was due to the devaluation of local currency and cash equivalents included in the transferred assets. Upon completion of the sale, the foreign currency translation losses recorded in Accumulated other comprehensive income (loss) were reclassified to Net income within Other (income) expense, net, on the Unaudited Condensed Consolidated Statements of Comprehensive Income along with the allowance for previously recognized losses recorded in Accrued liabilities. The net loss was classified within Corporate.
The net cash proceeds received are reflected within Other investing activities on the Unaudited Condensed Consolidated Statements of Cash Flows.
NOTE 13 — SUBSEQUENT EVENTS
In December 2023, the Company announced an enterprise initiative designed to accelerate its future growth. As part of this initiative, management is taking steps to streamline the organization which are expected to result in pre-tax restructuring charges of approximately $ 400 million to $ 450 million, primarily associated with employee severance costs largely expected to be recognized in the third quarter of fiscal 2024 within Operating overhead expense. The expected pre-tax charges are estimates and are subject to a number of assumptions. Actual results may vary from the estimates provided above.
22
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.