Item 1. Financial Statements
Item 1. Financial Statements.
NATIONAL HEALTHCARE CORPORATION
Interim Condensed Consolidated Statements of Operations
(in thousands, except share and per share amounts)
(unaudited)
Three Months Ended
June 30
Six Months Ended
June 30
2026
2025
2026
2025
Revenues:
Net patient revenues
$ 378,359 $ 363,349 $ 748,164 $ 724,956
Other revenues
29,666 11,561 41,682 23,651
Net operating revenues
408,025 374,910 789,846 748,607
Cost and expenses:
Salaries, wages, and benefits
241,902 226,534 476,976 454,664
Other operating
94,475 91,943 185,712 184,400
Facility rent
11,540 11,328 23,183 22,693
Depreciation and amortization
11,173 11,015 22,787 21,993
Total costs and expenses
359,090 340,820 708,658 683,750
Income from operations
48,935 34,090 81,188 64,857
Other income (expense):
Non–operating income
4,172 5,132 7,929 9,211
Interest expense
( 13 ) ( 1,993 ) ( 282 ) ( 4,099 )
Unrealized gains/(losses) on marketable equity securities
915 ( 5,061 ) 9,989 5,921
Income before income taxes
54,009 32,168 98,824 75,890
Income tax provision
( 13,472 ) ( 8,055 ) ( 22,184 ) ( 19,487 )
Net income
40,537 24,113 76,640 56,403
Net income attributable to noncontrolling interest
( 218 ) ( 391 ) ( 464 ) ( 476 )
Net income attributable to National HealthCare Corporation
$ 40,319 $ 23,722 $ 76,176 $ 55,927
Earnings per share attributable to National HealthCare Corporation stockholders:
Basic
$ 2.58 $ 1.53 $ 4.89 $ 3.62
Diluted
$ 2.54 $ 1.52 $ 4.82 $ 3.59
Weighted average common shares outstanding:
Basic
15,617,655 15,462,135 15,579,854 15,450,286
Diluted
15,864,329 15,599,638 15,817,646 15,587,783
The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated statements.
3
Table of Contents
NATIONAL HEALTHCARE CORPORATION
Interim Condensed Consolidated Statements of Comprehensive Income
(unaudited – in thousands)
Three Months Ended
June 30
Six Months Ended
June 30
2026
2025
2026
2025
Net income
$
40,537
$
24,113
$
76,640
$
56,403
Other comprehensive income/(loss):
Unrealized gains/(losses) on investments in marketable debt securities
( 486
)
1,081
( 1,578
)
2,675
Reclassification adjustment for realized losses on sales of marketable debt securities
-
652
11
652
Income tax (expense)/benefit related to items of other comprehensive income
77
( 291
)
239
( 495
)
Other comprehensive income/(loss), net of tax
( 409
)
1,442
( 1,328
)
2,832
Net income attributable to noncontrolling interest
( 218
)
( 391
)
( 464
)
( 476
)
Comprehensive income attributable to National HealthCare Corporation
$
39,910
$
25,164
$
74,848
$
58,759
The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated statements.
4
Table of Contents
NATIONAL HEALTHCARE CORPORATION
Interim Condensed Consolidated Balance Sheets
(in thousands)
June 30,
2026
December 31,
2025
unaudited
Assets
Current Assets:
Cash and cash equivalents
$
39,209
$
92,829
Restricted cash and cash equivalents, current portion
11,859
18,118
Marketable equity securities
170,981
162,972
Restricted marketable equity securities
19,397
17,197
Restricted marketable debt securities, current portion
24,433
18,062
Accounts receivable
137,699
139,002
Inventories
8,536
7,795
Prepaid expenses and other assets
27,488
5,845
Total current assets
439,602
461,820
Property and Equipment:
Property and equipment, at cost
1,385,049
1,308,891
Accumulated depreciation and amortization
( 658,281
)
( 635,094
)
Net property and equipment
726,768
673,797
Other Assets:
Restricted cash and cash equivalents, less current portion
1,210
1,240
Restricted marketable debt securities, less current portion
94,934
105,231
Deposits and other assets
7,143
7,478
Operating lease right-of-use assets
31,649
47,778
Goodwill
170,478
170,478
Intangible assets
20,364
19,864
Investments in unconsolidated companies
44,782
38,733
Total other assets
370,560
390,802
Total assets
$
1,536,930
$
1,526,419
The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated statements.
5
Table of Contents
NATIONAL HEALTHCARE CORPORATION
Interim Condensed Consolidated Balance Sheets (continued)
(in thousands, except share and per share amounts)
June 30,
2026
December 31,
2025
unaudited
Liabilities and Stockholders ’ Equity
Current Liabilities:
Trade accounts payable
$ 21,737 $ 22,767
Operating lease liabilities, current portion
18,291 33,611
Accrued payroll
103,621 103,917
Amounts due to third party payors
14,868 13,739
Accrued risk reserves, current portion
36,291 36,180
Other current liabilities
30,811 25,977
Dividends payable
10,493 9,941
Long-term debt, current portion
- 7,500
Total current liabilities
236,112 253,632
Long-term debt
- 32,500
Operating lease liabilities, less current portion
13,118 13,461
Accrued risk reserves, less current portion
84,838 85,415
Refundable entrance fees
6,509 6,178
Deferred income taxes
45,290 42,687
Other noncurrent liabilities
23,007 18,031
Total liabilities
408,874 451,904
Equity:
Common stock, $ .01 par value; 45,000,000 shares authorized; 15,661,395 and 15,536,427 shares, respectively, issued and outstanding
156 155
Capital in excess of par value
235,575 236,412
Retained earnings
888,678 832,984
Accumulated other comprehensive loss
( 2,107 ) ( 779 )
Total National HealthCare Corporation stockholders’ equity
1,122,302 1,068,772
Noncontrolling interest
5,754 5,743
Total equity
1,128,056 1,074,515
Total liabilities and equity
$ 1,536,930 $ 1,526,419
The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated statements.
6
Table of Contents
NATIONAL HEALTHCARE CORPORATION
Interim Condensed Consolidated Statements of Cash Flows
(unaudited – in thousands)
Six Months Ended
June 30
2026
2025
Cash Flows From Operating Activities:
Net income
$
76,640
$
56,403
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
22,787
21,993
Equity in losses/(earnings) of unconsolidated investments
123
( 616
)
Distributions from unconsolidated investments
812
616
Unrealized gains on marketable equity securities
( 9,989
)
( 5,921
)
Realized gains on sale of marketable securities
( 153
)
( 480
)
Gain on sale of property and equipment
-
( 3,606
)
Deferred income taxes
2,842
( 1,406
)
Stock–based compensation
3,266
2,260
Changes in operating assets and liabilities:
Accounts receivable
7,565
( 6,736
)
Inventories
( 403
)
1,147
Prepaid expenses and other assets
( 585
)
( 23
)
Operating lease obligations
466
351
Trade accounts payable
( 2,759
)
( 4,214
)
Accrued payroll
( 3,581
)
18,925
Amounts due to third party payors
1,129
( 191
)
Accrued risk reserves
( 466
)
5,366
Other current liabilities
3,132
17,129
Other noncurrent liabilities
4,976
1,077
Net cash provided by operating activities
105,802
102,074
Cash Flows From Investing Activities:
Purchases of property and equipment
( 22,167
)
( 16,341
)
Acquisition of skilled nursing facilities and other assets
( 54,698
)
-
Deposits in escrow for real estate acquisition
( 20,000
)
-
Collections of notes receivable
-
465
Investments in unconsolidated companies
( 6,984
)
( 3,205
)
Purchases of marketable securities
( 13,455
)
( 47,276
)
Proceeds from sale of marketable securities
15,747
43,455
Net cash used in investing activities
( 101,557
)
( 22,902
)
Cash Flows From Financing Activities:
Repayments under credit facility
( 40,000
)
( 27,000
)
Dividends paid to common stockholders
( 19,930
)
( 18,854
)
Issuance of common shares
19,459
6,462
Repurchase of common shares
( 23,561
)
( 6,384
)
Noncontrolling interest distributions
( 453
)
-
Entrance fee deposits
331
44
Net cash used in financing activities
( 64,154
)
( 45,732
)
Net Increase/(Decrease) in Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents
( 59,909
)
33,440
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Beginning of Period
112,187
96,922
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, End of Period
$
52,278
$
130,362
Balance Sheet Classifications:
Cash and cash equivalents
$
39,209
$
110,992
Restricted cash and cash equivalents
13,069
19,370
Total Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents
$
52,278
$
130,362
The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated statements.
7
Table of Contents
NATIONAL HEALTHCARE CORPORATION
Interim Condensed Consolidated Statements of Stockholders ’ Equity
(in thousands, except share and per share amounts)
(unaudited)
For the six months ended June 30, 2026 :
Common Stock
Shares
Amount
Capital
in
Excess
of Par
Value
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Non-
controlling
Interest
Total
Stockholders'
Equity
Balance at January 1, 2026
15,536,427 $ 155 $ 236,412 $ 832,984 $ ( 779 ) $ 5,743 $ 1,074,515
Net income
– – – 35,857 – 246 36,103
Distributions attributable to noncontrolling interest
– – – – – ( 324 ) ( 324 )
Other comprehensive loss
– – – – ( 919 ) – ( 919 )
Stock–based compensation
– – 1,280 – – – 1,280
Shares sold – options exercised
168,497 1 12,268 – – – 12,269
Repurchase of common shares
( 97,720 ) – ( 16,321 ) – – – ( 16,321 )
Dividends declared to common stockholders ($ 0.64 per share)
– – – ( 9,989 ) – – ( 9,989 )
Balance at March 31, 2026
15,607,204 $ 156 $ 233,639 $ 858,852 $ ( 1,698 ) $ 5,665 $ 1,096,614
Net income
– – – 40,319 – 218 40,537
Distributions attributable to noncontrolling interest
– – – – – ( 129 ) ( 129 )
Other comprehensive loss
– – – – ( 409 ) – ( 409 )
Stock–based compensation
– – 1,986 – – – 1,986
Shares sold – options exercised
93,422 – 7,190 – – – 7,190
Repurchase of common shares
( 39,231 ) – ( 7,240 ) – – – ( 7,240 )
Dividends declared to common stockholders ($ 0.67 per share)
– – – ( 10,493 ) – – ( 10,493 )
Balance at June 30, 2026
15,661,395 $ 156 $ 235,575 $ 888,678 $ ( 2,107 ) $ 5,754 $ 1,128,056
8
Table of Contents
For the six months ended June 30, 2025 :
Common Stock
Shares
Amount
Capital
in
Excess
of Par
Value
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Non-
controlling
Interest
Total
Stockholders'
Equity
Balance at January 1, 2025
15,450,003 $ 154 $ 232,530 $ 752,193 $ ( 4,716 ) $ 3,002 $ 983,163
Net income
– – – 32,205 – 85 32,290
Other comprehensive income
– – – – 1,390 – 1,390
Stock–based compensation
– – 1,027 – – – 1,027
Shares sold – options exercised
32,262 – 1,278 – – – 1,278
Repurchase of common shares
( 17,409 ) – ( 1,722 ) – – – ( 1,722 )
Dividends declared to common stockholders ($ 0.61 per share)
– – – ( 9,444 ) – – ( 9,444 )
Balance at March 31, 2025
15,464,856 $ 154 $ 233,113 $ 774,954 $ ( 3,326 ) $ 3,087 $ 1,007,982
Net income
– – – 23,722 – 391 24,113
Other comprehensive income
– – – – 1,442 – 1,442
Stock–based compensation
– – 1,233 – – – 1,233
Shares sold – options exercised
77,689 – 5,184 – – – 5,184
Repurchase of common shares
( 43,372 ) – ( 4,662 ) – – – ( 4,662 )
Dividends declared to common stockholders ($ 0.64 per share)
– – – ( 9,909 ) – – ( 9,909 )
Balance at June 30, 2025
15,499,173 $ 154 $ 234,868 $ 788,767 $ ( 1,884 ) $ 3,478 $ 1,025,383
The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated statements.
9
Table of Contents
NATIONAL HEALTHCARE CORPORATION
Notes to Interim Condensed Consolidated Financial Statements
June 30, 2026
(unaudited)
Note 1 – Description of Business
National HealthCare Corporation (“NHC” or the “Company”) is a leading provider of senior health care services. As of June 30, 2026, we operate or manage, through certain affiliates, 80 skilled nursing facilities with a total of 10,323 licensed beds, 26 assisted living facilities with 1,413 units, nine independent living facilities, three behavioral health hospitals, 34 homecare agencies, and 33 hospice agencies. We operate specialized care units within certain of our healthcare centers such as Alzheimer's disease care units and sub-acute nursing units. In addition, we provide insurance services, management and accounting services, and we lease properties to operators of skilled nursing and assisted living facilities. We operate in 9 states and are located primarily in the southeastern United States.
Note 2 – Summary of Significant Accounting Policies
The listing below is not intended to be a comprehensive list of all our significant accounting policies. In many cases, the accounting treatment of a particular transaction is specifically dictated by U.S. generally accepted accounting principles (“GAAP”), with limited need for management’s judgment in their application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result. See our audited December 31, 2025 consolidated financial statements and notes thereto which contain accounting policies and other disclosures required by U.S. GAAP. Our audited December 31, 2025 consolidated financial statements are available at our web site: www.nhccare.com .
Basis of Presentation
The unaudited interim condensed consolidated financial statements to which these notes are attached include all normal, recurring adjustments which are necessary to fairly present the financial position, results of operations and cash flows of NHC. All significant intercompany transactions and balances have been eliminated in consolidation. The consolidated financial statements include the accounts of all entities controlled by NHC. The Company presents noncontrolling interest within the equity section of its consolidated balance sheets. The Company presents the amount of consolidated net income that is attributable to NHC and the noncontrolling interest in its consolidated statements of operations.
We assume that users of these interim financial statements have read or have access to the audited December 31, 2025 consolidated financial statements and that the adequacy of additional disclosure needed for a fair presentation, except in regard to material contingencies, may be determined in that context. Accordingly, footnotes and other disclosures which would substantially duplicate the disclosure contained in our most recent annual report to stockholders have been omitted. This interim financial information is not necessarily indicative of the results that may be expected for a full year for a variety of reasons.
Estimates and Assumptions
The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and could cause our reported net income to vary significantly from period to period.
Net Patient Revenues and Accounts Receivable
Net patient revenues are derived from services rendered to patients for skilled and intermediate nursing, rehabilitation therapy, assisted living and independent living, home health care services, hospice services, and behavioral health services. Net patient revenue is reported at the amount that reflects the consideration to which the Company expects to be entitled in exchange for providing patient services. These amounts are due from patients, governmental programs, and other third -party payors, and include variable consideration for retroactive revenue adjustments due to settlement of audits, reviews, and investigations.
10
Table of Contents
The Company recognizes revenue as its performance obligations are completed. Routine services are treated as a single performance obligation satisfied over time as services are rendered. These routine services represent a bundle of services that are not capable of being distinct. The performance obligations are satisfied over time as the patient simultaneously receives and consumes the benefits of the healthcare services provided. Additionally, there may be ancillary services which are not included in the daily rates for routine services, but instead are treated as separate performance obligations satisfied at a point in time when those services are rendered.
We determine the transaction price based on contractually agreed-upon amounts or rates, adjusted for estimates of variable consideration, such as implicit price concessions. We utilize the expected value method to determine the amount of variable consideration that should be included to arrive at the transaction price, using contractual agreements and historical reimbursement experience within each payor type. We constrain the transaction price, such that net revenues are recorded only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in the future. If actual amounts of consideration ultimately received differ from our estimates, we adjust these estimates, which would affect net revenue in the period such variances become known.
Other Revenues
Other revenues include revenues from the provision of insurance services to other healthcare providers, management and accounting services to other healthcare providers, and rental income. Our insurance revenues consist of premiums that are generally paid in advance and then amortized into income over the policy period. We charge for management services based on a percentage of net revenues. We charge for accounting services based on a monthly fee or a fixed fee per bed of the healthcare center under contract. We record other revenues as the performance obligations are satisfied based on the terms of our contractual arrangements.
We recognize rental income based on the terms of our operating leases. Under certain of our leases, we receive variable rent, which is based on the increase in revenues of a lessee over a base year. We recognize variable rent annually or monthly, as applicable, when, based on the actual revenue of the lessee is earned.
During the second quarter of 2026, we recognized management fees of $ 18,325,000 previously earned for management services prior to 2025, but these management fees were not previously recognized as such revenues. These revenues did not previously meet the recognition criteria of ASC Topic 606, Revenue from Contracts with Customers, because the underlying consideration was constrained. Upon the acquisition of the five skilled nursing facilities from National Health Corporation on June 1, 2026, and as noted in Note 3 - Acquisition of Five Skilled Nursing Facilities, the revenue recognition criteria was met and the management fees were paid and recognized in the current period.
Segment Reporting
In accordance with the provisions of Accounting Standards Codification ("ASC") 280, Segment Reporting , the Company is required to report financial and descriptive information about its reportable operating segments. The Company has two reportable operating segments: ( 1 ) inpatient services, which includes the operation of skilled nursing facilities, assisted and independent living facilities, and behavioral health hospitals, and ( 2 ) homecare and hospice services. The Company also reports an “all other” category that includes revenues from rental income, management and accounting services fees, insurance services, and costs of the corporate office. See Note 7 for further disclosure of the Company’s operating segments.
Other Operating Expenses
Other operating expenses include the costs of care and services that we provide to the residents of our facilities and the costs of maintaining our facilities. Our primary patient care costs include drugs, medical supplies, purchased professional services, food, and professional liability insurance and licensing fees. The primary facility costs include utilities and property insurance.
During the second quarter of 2025, we contributed land to a newly-formed limited liability company resulting in an equity interest in the new entity. The fair value of the land contributed to the new entity was $ 5,625,000 . The related cost basis of the contributed land was $ 2,019,000 , which resulted in a gain of $ 3,606,000 . The gain has been included in the interim condensed consolidated statements of operations as a reduction of "other operating expenses."
General and Administrative Costs
With the Company being a healthcare provider, the majority of our expenses are "cost of revenue" items. Costs that could be classified as "general and administrative" by the Company would include its corporate office costs, excluding stock-based compensation and incentive compensation, which were $ 8,740,000 and $ 17,780,000 for the three and six months ended June 30, 2026, respectively. General and administrative costs were $ 8,822,000 and $ 17,345,000 for the three and six months ended June 30, 2025, respectively.
11
Table of Contents
Long-Term Leases
The Company’s lease portfolio primarily consists of operating real estate leases for certain skilled nursing facilities, assisted and independent living facilities, homecare and hospice offices, regional offices, and pharmacy warehouses. The original terms of the leases typically range from two to fifteen years. Several of the real estate leases include renewal options which vary in length and may not include specific rent renewal amounts. We determine if an arrangement is a lease at inception of a contract. We determine the lease term by assuming exercise of renewal options that are reasonably certain.
The Company records right-of-use assets and liabilities for non-cancelable real estate operating leases with original or remaining lease terms in excess of one year. Leases with a lease term of 12 months or less at inception are not recorded and are expensed on a straight-line basis over the lease term. We recognize lease components and non-lease components together and not as separate parts of a lease for real estate leases.
Operating lease right-of-use assets and liabilities are recorded at the present value of the lease payments over the lease term. The present value of the lease payments are discounted using the incremental borrowing rate associated with each lease. The variable components of the lease payment that fluctuate with the operations of a health facility are not included in determining the right-of-use assets and lease liabilities. Rather, these variable components are expensed as incurred.
Property and Equipment
Property and equipment are recorded at cost or fair value, if acquired. Depreciation is provided by the straight-line method over the expected useful lives of the assets estimated as follows: buildings and improvements, 20 - 40 years and equipment and furniture, 3 - 15 years. Leasehold improvements are amortized over periods that do not exceed the non-cancelable respective lease terms using the straight-line method.
Investments in Unconsolidated Companies
We use the equity method to account for our investments in joint ventures in which we have the ability to exercise significant influence. Original investments in these entities are recorded at cost and subsequently adjusted by our share of equity in income or losses. As of June 30, 2026, the majority of our investments in unconsolidated companies relate to two multi-family developments in Franklin, Tennessee and Hermitage, Tennessee.
Business Combinations
We account for transactions that represent business combinations using the acquisition method of accounting in accordance with ASC 805, Business Combinations. Acquisitions are accounted for as purchases and are included in our consolidated financial statements from their respective acquisition dates. Assets acquired and liabilities assumed, if any, are measured at fair value on the acquisition date using the appropriate valuation method. Goodwill generated from acquisitions is recognized for the excess of the purchase price over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed. In determining the fair value of identifiable assets, we use various valuation techniques. These valuation methods require us to make estimates and assumptions surrounding projected revenues and costs, future growth, and discount rates.
Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations. Goodwill is not amortized but is subject to an annual impairment test. We perform our annual goodwill impairment assessment on the first day of the fourth quarter. Tests are performed more frequently if events occur, or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount.
The Company’s indefinite-lived intangible assets consist of trade names and certificates of need and licenses. The Company reviews indefinite-lived intangible assets for impairment on an annual basis or more frequently if events or changes in circumstances indicate that the carrying amount of the intangible asset is below its carrying amount.
Accrued Risk Reserves
We are self–insured for risks related to workers’ compensation and general and professional liability insurance. We have two wholly–owned limited purpose insurance companies that insure these risks. The accrued risk reserves include a liability for reported claims and estimates for incurred but unreported claims. Our policy is to engage an external, independent actuary to assist in estimating our exposure for claims obligations (for both asserted and unasserted claims). We reassess our accrued risk reserves on a quarterly basis.
Professional liability remains an area of particular concern to us. The long-term care industry has seen an increase in personal injury/wrongful death claims based on alleged negligence by skilled nursing facilities and their employees in providing care to residents. The Company has been, and continues to be, subject to claims and legal actions that arise in the ordinary course of business, including potential claims related to patient care and treatment. A significant increase in the number of these claims, or an increase in the amounts due as a result of these claims could have a material adverse effect on our consolidated financial position, results of operations and cash flows. It is also possible that future events could cause us to make significant adjustments or revisions to these reserve estimates and cause our reported net income to vary significantly from period to period.
12
Table of Contents
We are principally self-insured for incidents occurring in all centers owned or leased by us. The coverage includes both primary policies and excess policies. In all years, settlements, if any, in excess of available insurance policy limits and our own reserves would be expensed by us.
Continuing Care Contracts
We have continuing care retirement centers (“CCRC”) within our operations. Residents at these retirement centers may enter into continuing care contracts with us.
Non-refundable fees are included as a component of the transaction price and are amortized into revenue over the actuarily determined remaining life of the resident, which is the expected period of occupancy by the resident. We pay the refundable portion of our entry fees to residents when they relocate from our community and the apartment is re-occupied. Refundable entrance fees are not included as part of the transaction price and are classified as noncurrent liabilities in our consolidated balance sheets.
We also annually estimate the present value of the cost of future services and the use of facilities to be provided to the current CCRC residents and compare that amount with the balance of non-refundable deferred revenue from entrance fees received. If the present value of the cost of future services exceeds the related anticipated revenues, a liability is recorded with a corresponding charge to income. As of June 30, 2026 and December 31, 2025, we have recorded a future service obligation liability in the amount of $ 1,482,000 . This obligation is reflected within other noncurrent liabilities in the interim condensed consolidated balance sheets.
Other Noncurrent Liabilities
Other noncurrent liabilities include reserves primarily related to various uncertain income tax positions, deferred revenue, and obligations to provide future services to our CCRC residents. Deferred revenue includes the deferred gain on the sale of assets to National Health Corporation (“National”) and the non-refundable portion of CCRC entrance fees being amortized over the remaining life expectancies of the residents.
Noncontrolling Interest
The noncontrolling interest in a subsidiary is presented within total equity in the Company's interim condensed consolidated balance sheets. The Company presents the noncontrolling interest and the amount of consolidated net income attributable to NHC in its interim condensed consolidated statements of operations. The Company’s earnings per share is calculated based on net income attributable to NHC’s stockholders. The carrying amount of the noncontrolling interest is adjusted based on an allocation of the subsidiary earnings, contributions, and distributions.
Recently Adopted Accounting Guidance
In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023 - 06, " Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative ," which amends U.S. GAAP to include certain disclosure requirements that are currently required under SEC Regulation S- X or Regulation S-K. Each amendment will be effective on the date on which the SEC removes the related disclosure requirement from SEC Regulation S- X or Regulation S-K. The adoption is not expected to have a material impact on the Company's financial statements as these requirements were previously incorporated under the SEC Regulations.
In November 2024, the FASB issued ASU 2024 - 03 " Disaggregation of Income Statement Expenses ," which requires the Company to disaggregate key expense categories such as employee compensation and depreciation within its financial statements. ASU 2024 - 03 is effective for annual periods beginning with the Company's fiscal year 2027, and interim periods with the Company's fiscal year 2028, with early adoption permitted. We are currently evaluating the impact this ASU will have on the company's financial statements and related disclosures.
13
Table of Contents
Note 3 – Acquisition of Five Skilled Nursing Facilities
On June 1, 2026, the Company purchased the land, buildings, and other specified assets and assumed certain liabilities of five skilled nursing facilities from National Health Corporation (“National”) for a purchase price of $ 50,500,000 . National is considered an affiliate and related party and provides payroll services to NHC. The operations have 639 licensed skilled nursing beds in the states of South Carolina and Tennessee. The acquisition represents both an expansion of NHC’s operations into these states and a strategic advancement of its growth in its existing operational footprint.
The Company utilized widely accepted income-based, market-based, and cost-based valuation approaches to perform the preliminary purchase price allocation.
The Company has performed a preliminary valuation analysis of the fair market value of the assets acquired and liabilities assumed from National. The final valuation of the assets acquired and liabilities assumed was not complete as of June 30, 2026, but will be finalized within the allowable measurement period. The following table summarizes the allocation of the preliminary purchase price as of the transaction’s closing date ( in thousands ):
Amount
Accounts receivable
$ 6,262
Inventory
338
Prepaid expenses and other assets
747
Property and equipment
51,091
Deposits and other assets
( 24 )
Intangible assets
500
Total assets acquired
58,914
Trade accounts payable
1,729
Accrued payroll
3,285
Other current liabilities
1,702
Total liabilities assumed
6,716
Total estimated fair value of the acquisition
$ 52,198
The indefinite-lived intangible assets acquired include the skilled nursing certificates of need and licenses.
The operations added during the three and six months ended June 30, 2026 were not material to the Company. Accordingly, pro-forma financial information is not presented. As of June 30, 2026, these additions have been included in the interim condensed consolidated balance sheet of the Company. The operating results have been included in the interim condensed consolidated statements of operations since the date the Company gained effective control, which was June 1, 2026.
For the three and six months ended June 30, 2026, these five skilled nursing facilities contributed net operating revenues of $ 6,002,000 and income before income taxes of $ 608,000 .
Note 4 – Net Patient Revenues
The Company disaggregates revenue from contracts with customers by service type and by payor.
Revenue by Service Type
The Company’s net patient services can generally be classified into the following two categories: ( 1 ) inpatient services, which includes the operation of skilled nursing facilities, assisted and independent living facilities, and behavioral health hospitals, and ( 2 ) homecare and hospice services (in thousands) .
Three Months Ended
June 30
Six Months Ended
June 30
2026
2025
2026
2025
Net patient revenues:
Inpatient services
$ 337,306 $ 325,012 $ 667,636 $ 650,490
Homecare and hospice
41,053 38,337 80,528 74,466
Total net patient revenues
$ 378,359 $ 363,349 $ 748,164 $ 724,956
14
Table of Contents
For inpatient and hospice services, revenue is recognized on a daily basis as each day represents a separate contract and performance obligation. For homecare, revenue is recognized when services are provided based on the number of days of service rendered in the period of care or on a per-visit basis. Typically, patients and third -party payors are billed monthly after services are performed or the patient is discharged, and payments are due based on contract terms.
As our performance obligations relate to contracts with a duration of one year or less, the Company is not required to disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The Company has minimal unsatisfied performance obligations at the end of the reporting period as our patients are typically under no obligation to remain admitted in our facilities or under our care. As the period between the time of service and time of payment is typically one year or less, the Company did not adjust for the effects of a significant financing component.
Revenue by Payor
Certain groups of patients receive funds to pay the cost of their care from a common source. The following table sets forth sources of net patient revenues for the periods indicated:
Three Months Ended
June 30
Six Months Ended
June 30
Source
2026
2025
2026
2025
Medicare
29 % 31 % 30 % 31 %
Managed Care
14 % 12 % 13 % 12 %
Medicaid
29 % 30 % 29 % 30 %
Private Pay and Other
28 % 27 % 28 % 27 %
Total
100 % 100 % 100 % 100 %
Medicare covers skilled nursing services for beneficiaries who require nursing care and/or rehabilitation services following a hospitalization of at least three consecutive days. For each eligible day a Medicare beneficiary is in a skilled nursing facility, Medicare pays the facility a daily payment, subject to adjustment for certain factors such as a wage index in the geographic area. The payment covers all services provided by the skilled nursing facility for the beneficiary that day, including room and board, nursing, therapy and drugs, as well as an estimate of capital–related costs to deliver those services.
For homecare services, Medicare pays based on the acuity level of the patient and based on periods of care. A period of care is defined as a length of care up to 30 days with multiple continuous periods allowed. The services covered by the payment include all disciplines of care, in addition to medical supplies, within the scope of the home health benefit.
For hospice services, Medicare pays a daily rate to cover the hospice’s costs for providing services included in the patient care plan. Medicare makes daily payments based on 1 of 4 levels of hospice care. All hospice care and services offered to patients and their families must follow an individualized written plan of care that meets the patient’s needs.
15
Table of Contents
Our hospice service revenue is subject to certain limitations on payments from Medicare. We are subject to an inpatient cap limit and an overall Medicare payment cap for each provider number. We monitor these caps on a provider-by-provider basis and estimate amounts due back to Medicare if we estimate a cap has been exceeded. If applicable, we record these cap adjustments as a reduction to revenue.
Medicaid is operated by individual states with the financial participation of the federal government. The states in which we operate currently use prospective cost–based reimbursement systems. Under cost–based reimbursement systems, the skilled nursing facility is reimbursed for the reasonable direct and indirect allowable costs it incurred in a base year in providing routine resident care services as defined by the program.
Private pay, managed care, and other payment sources include commercial insurance, individual patient funds, managed care plans and the Veterans Administration. Private paying patients, private insurance carriers and the Veterans Administration generally pay based on the healthcare center's charges or specifically negotiated contracts. For private pay patients in skilled nursing, assisted living and independent living facilities, the Company bills for room and board charges, with the remittance being due on receipt of the statement and generally by the 10th day of the month the services are performed.
Certain managed care payors for homecare services pay on a per-visit basis. This revenue is recorded on an accrual basis based upon the date of services at amounts equal to its established or estimated per-visit rates.
State Supplemental Funding
The Company received supplemental Medicaid payments from various states. The funding generally incorporates specific use requirements primarily for direct patient care including labor related expenses or various patient care related expenses. We recorded $ 1,821,000 and $ 1,812,000 in net patient revenues for these supplemental Medicaid payments for the three months ended June 30, 2026 and 2025, respectively. We have recorded $ 3,605,000 and $ 3,684,000 in net patient revenues for these supplemental Medicaid payments for the six months ended June 30, 2026 and 2025, respectively.
Third Party Payors
Laws and regulations governing Medicare and Medicaid programs are complex and subject to interpretation. Noncompliance with such laws and regulations can be subject to regulatory actions including fines, penalties, and exclusion from the Medicare and Medicaid programs. We believe that we are following all applicable laws and regulations.
Medicare and Medicaid program revenues, as well as certain Managed Care program revenues, are subject to audit and retroactive adjustment by government representatives or their agents. Settlements with third -party payors for retroactive adjustments due to audits, reviews or investigations are considered variable consideration and are included in the determination of the estimated transaction price for providing patient care. These settlements are estimated based on the terms of the payment agreement with the payor, correspondence from the payor and the Company’s historical settlement activity, including an assessment to ensure that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the retroactive adjustment is subsequently resolved. Estimated settlements are adjusted in future periods as adjustments become known, or as years are settled or are no longer subject to such audits, reviews, and investigations. We believe that any differences between the net revenues recorded, and final determination will not materially affect the consolidated financial statements. We have made provisions of approximately $ 14,868,000 and $ 13,739,000 as of June 30, 2026 and December 31, 2025, respectively, for various Medicare, Medicaid, and Managed Care claims reviews and current and prior year cost reports.
Note 5 – Other Revenues
Other revenues are outlined in the table below. Revenues from rental income include health care real estate properties owned by us and leased to third party operators. Revenues from management and accounting services include fees provided to manage and provide accounting services to other healthcare operators. Revenues from insurance services include premiums for workers’ compensation and professional liability insurance policies that our wholly owned insurance subsidiaries have written for certain healthcare operators to which we provide management or accounting services. "Other" revenues include miscellaneous health care related earnings (in thousands) .
Three Months Ended
June 30
Six Months Ended
June 30
2026
2025
2026
2025
Rental income
$ 6,390 $ 6,172 $ 12,891 $ 12,623
Management and accounting services fees
22,204 4,085 26,514 8,508
Insurance services
688 831 1,475 1,645
Other
384 473 802 875
Total other revenues
$ 29,666 $ 11,561 $ 41,682 $ 23,651
16
Table of Contents
Rental Income
The Company leases real estate assets consisting of skilled nursing facilities and assisted living facilities to third party operators. Additionally, we sublease four Florida skilled nursing facilities included in our lease from National Health Investors (“NHI”) as noted in Note 8 – Long Term Leases. See Note 18 - Subsequent Events for further discussion regarding our lease with NHI.
Management Fees from National Health Corporation
Before the acquisition of the five skilled nursing facilities from National on June 1, 2026, we managed the five skilled nursing facilities. We recognized management fees and interest on management fees from these facilities of $ 944,000 and $ 1,376,000 for the three months ended June 30, 2026 and 2025, respectively. We recognized management fees and interest on management fees of $ 2,351,000 and $ 2,784,000 from these facilities for the six months ended June 30, 2026 and 2025, respectively.
During the second quarter of 2026, we also recognized management fees of $ 18,325,000 previously earned for management services prior to 2025, but these management fees were not previously recognized as such revenues. These revenues did not previously meet the recognition criteria of ASC Topic 606, Revenue from Contracts with Customers, because the underlying consideration was constrained. Upon the acquisition of the five skilled nursing facilities from National Health Corporation on June 1, 2026, and as noted in Note 3 - Acquisition of Five Skilled Nursing Facilities, the revenue recognition criteria was met and the management fees were paid and recognized in the current period.
Insurance Services
For workers’ compensation insurance services, the premium revenues reflected in the interim condensed consolidated statements of operations for the three months ended June 30, 2026 and 2025 were $ 485,000 and $ 541,000 , respectively. The premium revenues reflected in the interim condensed consolidated statements of operations for the six months ended June 30, 2026 and 2025 were $ 969,000 and $ 1,066,000 , respectively. Associated losses and expenses including those for self-insurance are included in the interim condensed consolidated statements of operations as "Salaries, wages and benefits."
For professional liability insurance services, the premium revenues reflected in the interim condensed consolidated statements of operations for the three months ended June 30, 2026 and 2025 were $ 203,000 and $ 289,000 , respectively. The premium revenues reflected in the interim condensed consolidated statements of operations for the six months ended June 30, 2026 and 2025 were $ 506,000 and $ 579,000 respectively. Associated losses and expenses including those for self–insurance are included in the interim condensed consolidated statements of operations as "Other operating costs and expenses".
Note 6 – Non – Operating Income
Non–operating income is comprised of the following (in thousands) :
Three Months Ended
June 30
Six Months Ended
June 30
2026
2025
2026
2025
Dividends and net realized gains and losses on sales of securities
$ 1,716 $ 1,928 $ 3,627 $ 3,882
Interest income
2,233 2,588 4,425 4,713
Equity in earnings/(loss) of unconsolidated investments
223 616 ( 123 ) 616
Total non-operating income
$ 4,172 $ 5,132 $ 7,929 $ 9,211
Note 7 – Business Segments
The Company has two reportable operating segments: ( 1 ) inpatient services, which includes the operation of skilled nursing facilities, assisted and independent living facilities, and behavioral health hospitals; and ( 2 ) homecare and hospice services. These reportable operating segments are consistent with information used by the Company’s Chief Executive Officer, as chief operating decision maker (“CODM”), to assess performance and allocate resources. The Company also reports an “all other” category that includes revenues from rental income, management and accounting services fees, insurance services, and costs of the corporate office.
17
Table of Contents
The Company’s CODM evaluates performance including pretax earnings and allocates capital resources to each segment based on an operating model that is designed to improve the quality of patient care and profitability of the Company while enhancing long-term shareholder value. The CODM does not review assets by segment in his resource allocation and therefore, assets by segment are not disclosed below.
The following table sets forth the Company’s unaudited interim condensed consolidated statements of operations by business segment (in thousands ):
Three Months Ended June 30, 2026
Inpatient
Services
Homecare
and Hospice
All Other
Total
Revenues:
Net patient revenues
$ 337,306 $ 41,053 $ - $ 378,359
Other revenues
360 - 29,306 29,666
Net operating revenues
337,666 41,053 29,306 408,025
Costs and expenses:
Salaries, wages, and benefits
202,798 24,830 14,274 241,902
Other operating
82,902 7,286 4,287 94,475
Rent
8,934 626 1,980 11,540
Depreciation and amortization
10,265 131 777 11,173
Total costs and expenses
304,899 32,873 21,318 359,090
Income from operations
32,767 8,180 7,988 48,935
Non-operating income
- - 4,172 4,172
Interest expense
( 13 ) - - ( 13 )
Unrealized gains on marketable equity securities
- - 915 915
Income before income taxes
$ 32,754 $ 8,180 $ 13,075 $ 54,009
Three Months Ended June 30, 2025
Inpatient
Services
Homecare
and Hospice
All Other
Total
Revenues:
Net patient revenues
$ 325,012 $ 38,337 $ - $ 363,349
Other revenues
430 - 11,131 11,561
Net operating revenues
325,442 38,337 11,131 374,910
Costs and expenses:
Salaries, wages, and benefits
190,641 23,183 12,710 226,534
Other operating
83,450 7,046 1,447 91,943
Rent
8,828 581 1,919 11,328
Depreciation and amortization
10,099 131 785 11,015
Total costs and expenses
293,018 30,941 16,861 340,820
Income/(loss) from operations
32,424 7,396 ( 5,730 ) 34,090
Non-operating income
- - 5,132 5,132
Interest expense
( 1,993 ) - - ( 1,993 )
Unrealized losses on marketable equity securities
- - ( 5,061 ) ( 5,061 )
Income/(loss) before income taxes
$ 30,431 $ 7,396 $ ( 5,659 ) $ 32,168
18
Table of Contents
Six Months Ended June 30, 2026
Inpatient
Services
Homecare
and Hospice
All Other
Total
Revenues:
Net patient revenues
$ 667,636 $ 80,528 $ - $ 748,164
Other revenues
747 - 40,935 41,682
Net operating revenues
668,383 80,528 40,935 789,846
Costs and expenses:
Salaries, wages, and benefits
399,890 49,485 27,601 476,976
Other operating
163,982 13,785 7,945 185,712
Rent
18,020 1,251 3,912 23,183
Depreciation and amortization
20,676 261 1,850 22,787
Total costs and expenses
602,568 64,782 41,308 708,658
Income/(loss) from operations
65,815 15,746 ( 373 ) 81,188
Non-operating income
- - 7,929 7,929
Interest expense
( 282 ) - - ( 282 )
Unrealized gains on marketable equity securities
- - 9,989 9,989
Income before income taxes
$ 65,533 $ 15,746 $ 17,545 $ 98,824
Six Months Ended June 30, 2025
Inpatient
Services
Homecare
and Hospice
All Other
Total
Revenues:
Net patient revenues
$ 650,490 $ 74,466 $ - $ 724,956
Other revenues
803 - 22,848 23,651
Net operating revenues
651,293 74,466 22,848 748,607
Costs and expenses:
Salaries, wages, and benefits
383,078 45,587 25,999 454,664
Other operating
165,319 14,304 4,777 184,400
Rent
17,662 1,189 3,842 22,693
Depreciation and amortization
20,161 261 1,571 21,993
Total costs and expenses
586,220 61,341 36,189 683,750
Income/(loss) from operations
65,073 13,125 ( 13,341 ) 64,857
Non-operating income
- - 9,211 9,211
Interest expense
( 4,099 ) - - ( 4,099 )
Unrealized gains on marketable equity securities
- - 5,921 5,921
Income before income taxes
$ 60,974 $ 13,125 $ 1,791 $ 75,890
19
Table of Contents
Note 8 – Long-Term Leases
Operating Leases
At June 30, 2026, we lease from NHI the real property of 32 skilled nursing facilities and three independent living centers under one lease agreement. As part of the lease agreement, we sublease four Florida skilled nursing facilities to a third -party operator. See Note 18 – Subsequent Event for further discussion of the lease and our purchase of the NHI real estate.
The lease includes base rent plus a percentage rent. The annual base rent is $ 31,975,000 in 2026. The percentage rent is based on a quarterly calculation of revenue increases and is payable on a quarterly basis. Total facility rent expense to NHI was $ 9,988,000 and $ 9,903,000 for the three months ended June 30, 2026 and 2025, respectively. Total facility rent expense to NHI was $ 20,091,000 and $ 19,814,000 for the six months ended June 30, 2026 and 2025, respectively.
Minimum Lease Payments
The following table summarizes the maturity of our operating lease liabilities as of June 30, 2026 ( in thousands ):
Operating
Leases
2027
$ 19,474
2028
2,610
2029
2,146
2030
1,884
2031
1,570
Thereafter
9,656
Total minimum lease payments
37,340
Less: amounts representing interest
( 5,931 )
Present value of future minimum lease payments
31,409
Less: current portion
( 18,291 )
Noncurrent lease liabilities
$ 13,118
20
Table of Contents
Note 9 – Earnings per Share
Basic net income per share is computed based on the weighted average number of common shares outstanding for each period presented. Diluted net income per share reflects the potential dilution that would have occurred if securities to issue common stock were exercised, converted, or resulted in the issuance of common stock that would have then shared in our earnings.
The following table summarizes the earnings and the weighted average number of common shares used in the calculation of basic and diluted earnings per share (in thousands, except for share and per share amounts):
Three Months Ended
June 30
Six Months Ended
June 30
2026
2025
2026
2025
Basic:
Weighted average common shares outstanding
15,617,655 15,462,135 15,579,854 15,450,286
Net income attributable to National HealthCare Corporation
$ 40,319 $ 23,722 $ 76,176 $ 55,927
Earnings per common share, basic
$ 2.58 $ 1.53 $ 4.89 $ 3.62
Diluted:
Weighted average common shares outstanding
15,617,655 15,462,135 15,579,854 15,450,286
Effects of dilutive instruments
246,674 137,503 237,792 137,497
Weighted average common shares outstanding
15,864,329 15,599,638 15,817,646 15,587,783
Net income attributable to National HealthCare Corporation
$ 40,319 $ 23,722 $ 76,176 $ 55,927
Earnings per common share, diluted
$ 2.54 $ 1.52 $ 4.82 $ 3.59
For the three and six months ended June 30, 2026, no stock options were excluded from the calculation of diluted weighted average shares of common stock outstanding because the inclusion of these securities would have an anti-dilutive impact. For the three and six months ended June 30 2025, 269,351 stock options were excluded from the calculation of diluted weighted average shares of common stock outstanding because the inclusion of these securities would have an anti-dilutive effect.
Note 10 – Investments in Marketable Securities
Our investments in marketable equity securities are carried at fair value with the changes in unrealized gains and losses recognized in our results of operations at each measurement date. Our investments in marketable debt securities are classified as available for sale securities and carried at fair value with the unrealized gains and losses recognized through accumulated other comprehensive income at each measurement date. Any credit-related decline in fair market values below the amortized cost of our available for sale debt securities are recorded in our results of operations through an allowance for credit losses. Realized gains and losses from securities sales are recognized in results of operations upon disposition of the securities using the specific identification method on a trade date basis. Refer to Note 11 – Fair Value Measurements for a description of the Company's methodology for determining the fair value of marketable securities.
Marketable securities consist of the following (in thousands) :
June 30, 2026
December 31, 2025
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Investments available for sale:
Marketable equity securities
$ 30,176 $ 170,981 $ 30,176 $ 162,972
Restricted investments available for sale:
Marketable equity securities
13,326 19,397 13,104 17,197
Corporate debt securities
60,525 60,156 58,458 58,898
Asset-based securities
16,698 15,971 16,886 16,236
U.S. Treasury securities
42,151 40,965 43,384 42,836
State and municipal securities
2,276 2,275 5,282 5,323
$ 165,152 $ 309,745 $ 167,290 303,462
21
Table of Contents
Included in the marketable equity securities are the following (in thousands, except share amounts):
June 30, 2026
December 31, 2025
Shares
Cost
Fair
Value
Shares
Cost
Fair
Value
NHI Common Stock
1,630,642 $ 24,734 $ 124,353 1,630,642 $ 24,734 $ 124,532
The amortized cost and estimated fair value of debt securities classified as available for sale, by contractual maturity, are as follows (in thousands) :
June 30, 2026
December 31, 2025
Cost
Fair
Value
Cost
Fair
Value
Maturities:
Within 1 year
$ 16,615 $ 16,492 $ 14,309 $ 14,236
1 to 5 years
62,347 60,895 69,316 68,390
6 to 10 years
42,688 41,980 40,385 40,667
$ 121,650 $ 119,367 $ 124,010 $ 123,293
Gross unrealized gains related to marketable equity securities are $ 147,113,000 and $ 137,436,000 as of June 30, 2026 and December 31, 2025, respectively. Gross unrealized losses related to marketable equity securities are $ 237,000 and $ 547,000 as of June 30, 2026 and December 31, 2025, respectively. For the three months ended June 30, 2026 and 2025, the Company recognized net unrealized gains of $ 915,000 and net unrealized losses of $ 5,061,000 , respectively, for the changes in fair market value of the marketable equity securities in the interim condensed consolidated statements of operations. For the six months ended June 30, 2026 and 2025, the Company recognized net unrealized gains of $ 9,989,000 and $ 5,921,000 , respectively, for the changes in fair market value of the marketable equity securities in the interim condensed consolidated statements of operations.
Gross unrealized gains related to available for sale marketable debt securities are $ 367,000 and $ 1,464,000 as of June 30, 2026 and December 31, 2025, respectively. Gross unrealized losses related to available for sale marketable debt securities are $ 2,650,000 and $ 2,181,000 as of June 30, 2026 and December 31, 2025, respectively.
The Company’s unrealized losses in our available for sale marketable debt securities were determined to be non-credit related. The Company has not recognized any credit related impairments for the six months ended June 30, 2026 and 2025.
For the marketable debt securities in gross unrealized loss positions, (a) it is more likely than not that the Company will not be required to sell the investment securities before recovery of the unrealized losses, and (b) the Company expects that the contractual principal and interest will be received on the investment securities.
Proceeds from the sale of available for sale marketable securities during the six months ended June 30, 2026 and 2025 were $ 15,747,000 and $ 43,455,000 , respectively. Investment gains of $ 153,000 and $ 480,000 were realized on these sales during the six months ended June 30, 2026 and 2025, respectively.
Note 11 – Fair Value Measurements
The accounting standard for fair value measurements provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. Fair value is defined as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. This accounting standard establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs that may be used to measure fair value:
Level 1 – The valuation is based on quoted prices in active markets for identical instruments.
Level 2 – The valuation is based on observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model–based valuation techniques for which all significant assumptions are observable in the market.
Level 3 – The valuation is based on unobservable inputs that are supported by minimal or no market activity and that are significant to the fair value of the instrument. Level 3 valuations are typically performed using pricing models, discounted cash flow methodologies, or similar techniques that incorporate management’s own estimates of assumptions that market participants would use in pricing the instrument, or valuations that require significant management judgment or estimation.
22
Table of Contents
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The following table summarizes fair value measurements by level at June 30, 2026 and December 31, 2025 for assets and liabilities measured at fair value on a recurring basis (in thousands) :
Fair Value Measurements Using
June 30, 2026
Fair
Value
Quoted
Prices in
Active
Markets
For Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
$ 39,209 $ 39,209 $ – $ –
Restricted cash and cash equivalents
13,069 13,069 – –
Marketable equity securities
190,378 190,378 – –
Corporate debt securities
60,156 44,528 15,628 –
Asset–backed securities
15,971 – 15,971 –
U.S. Treasury securities
40,965 40,965 – –
State and municipal securities
2,275 – 2,275 –
Total financial assets
$ 362,023 $ 328,149 $ 33,874 $ –
Fair Value Measurements Using
December 31, 2025
Fair
Value
Quoted
Prices in
Active
Markets
For Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
$ 92,829 $ 92,829 $ – $ –
Restricted cash and cash equivalents
19,358 19,358 – –
Marketable equity securities
180,169 180,169 – –
Corporate debt securities
58,898 45,948 12,950 –
Asset–backed securities
16,236 – 16,236 –
U.S. Treasury securities
42,836 42,836 – –
State and municipal securities
5,323 877 4,446 –
Total financial assets
$ 415,649 $ 382,017 $ 33,632 $ –
Note 12 – Goodwill and Other Intangible Assets
At June 30, 2026, we evaluated potential triggering events that might be indicators that our goodwill and indefinite lived intangibles were impaired. As a result of the review, there were no impairment indicators regarding the Company’s goodwill that required a quantitative test to be performed. However, our accounting estimates could materially change from period to period due to changing market factors. We will continue to monitor future events, changes in circumstances, and the potential impact thereof. If actual results are not consistent with our assumptions and estimates, we may be exposed to future goodwill impairment losses.
23
Table of Contents
At June 30, 2026, the following table represents the activity related to our goodwill by segment ( in thousands ):
Inpatient
Services
Homecare
and Hospice
All Other
Total
January 1, 2026
$ 5,924 $ 164,554 $ – $ 170,478
Additions
– – – –
June 30, 2026
$ 5,924 $ 164,554 $ – $ 170,478
Indefinite-lived intangible assets consist of the following (in thousands) :
June 30,
2026
December 31,
2025
Trade names
$ 15,896 $ 15,896
Certificates of need
2,256 1,756
Licenses
2,212 2,212
Total
$ 20,364 $ 19,864
Note 13 - Stock Repurchase Program
During the six months ended June 30, 2026, the Company repurchased 136,951 shares of its common stock for a total cost of $ 23,561,000 . During the six months ended June 30, 2025, the Company repurchased 60,781 shares of its common stock for a total cost of $ 6,384,000 . The shares were funded from cash on hand and were cancelled and returned to the status of authorized but unissued.
Note 14 – Stock – Based Compensation
NHC recognizes stock–based compensation expense for all stock options granted over the requisite service period using the fair value at the date of grant using the Black–Scholes pricing model. Stock–based compensation totaled $ 1,986,000 and $ 1,233,000 for the three months ended June 30, 2026 and 2025, respectively. Stock-based compensation totaled $ 3,266,000 and $ 2,260,000 for the six months ended June 30, 2026 and 2025, respectively. Stock–based compensation is included in “Salaries, wages and benefits” in the interim condensed consolidated statements of operations.
At June 30, 2026, the Company had $ 13,849,000 of unrecognized compensation cost related to unvested stock–based compensation awards. This unrecognized compensation cost will be amortized over an approximate two -year period.
Stock Options
The following table summarizes the significant assumptions used to value the options granted for the six months ended June 30, 2026 and for the year ended December 31, 2025.
June 30,
2026
December 31,
2025
Risk–free interest rate
3.5 % 4.1 %
Expected volatility
29.0 % 27.0 %
Expected life, in years
2.9 2.9
Expected dividend yield
1.7 % 2.8 %
24
Table of Contents
The following table summarizes our outstanding stock options for the six months ended June 30, 2026 and for the year ended December 31, 2025.
Number of
Shares
Weighted
Average
Exercise Price
Aggregate
Intrinsic
Value
Options outstanding at January 1, 2025
631,242 $ 74.73 $ –
Options granted
306,148 91.42 –
Options exercised
( 202,281 ) 70.17 –
Options cancelled
( 87,134 ) 85.94 –
Options outstanding at December 31, 2025
647,975 82.53 –
Options granted
316,804 159.28 –
Options exercised
( 247,157 ) 78.20 –
Options outstanding at June 30, 2026
717,622 $ 117.91 $ 67,063,000
Options exercisable at June 30, 2026
191,793 $ 78.19 $ 25,540,000
Options
Outstanding
June 30, 2026
Exercise Prices
Weighted Average
Exercise Price
Weighted Average
Remaining
Contractual
Life in Years
400,818 $ 53.94 - $ 96.03 $ 85.21 2.9
316,804 $ 130.41 - $ 171.42 159.28 4.6
717,622 $ 117.91 3.7
Note 15 – Income Taxes
The Company's income tax provision as a percentage of our income before income taxes was 24.9 % and 25.0 % for the three months ended June 30, 2026 and 2025, respectively.
The Company's income tax provision as a percentage of our income before income taxes was 22.4 % and 25.7 % for the six months ended June 30, 2026 and 2025, respectively.
Typically, these percentages vary from the U.S. federal statutory income tax rate of 21 % primarily due to state income taxes, excess tax benefits from stock-based compensation, benefits resulting from the lapsing of statute of limitations of items in our tax contingency reserve, and non-deductible expenses. For the six months ended June 30, 2026 and 2025, the accrual of state income tax was the most significant reconciling item.
25
Table of Contents
Our quarterly income tax provision, and our estimate of our annual effective income tax rate, is subject to variation due to several factors, including volatility based on the amount of pre-tax income or loss.
The Company is no longer subject to U.S. federal and state examinations by tax authorities for years before 2022 (with certain state exceptions).
Note 16 – Long-Term Debt
Long–term debt consists of the following ( dollars in thousands ):
Maturity
June 30,
2026
December 31,
2025
Credit facility, interest payable monthly
2029
$ – $ 40,000
Less current portion
– ( 7,500 )
Total long-term debt, less current portion
$ – $ 32,500
On August 1, 2024, the Company entered into a $ 200,000,000 senior credit facility with a five -year term consisting of a $ 150,000,000 term facility and a $ 50,000,000 revolving line of credit (the “Credit Facility”). The Credit Facility is for general corporate purposes, including working capital and acquisitions. The loans bear interest at either (i) Term Secured Overnight Financing Rate (“SOFR”) for interest periods of one, three or six months, plus the applicable margin or, at NHC’s option, (ii) the Base Rate plus the applicable margin. The applicable margin is an interest rate per annum between 1.30 % and 1.65 % for Term SOFR loans and between .30% and .65% for Base Rate loans, depending upon the Company meeting certain conditions. The revolving line of credit contains a commitment fee equal to 0.25 % of the unused borrowing capacity. There are no amounts outstanding on the Credit Facility or the revolving line of credit at June 30, 2026
26
Table of Contents
Note 17 – Contingencies, Commitments and Other Matters
Accrued Risk Reserves
We have wholly–owned limited purpose insurance companies that insure risks related to workers’ compensation and general and professional liability insurance claims both for our owned and leased entities and certain of the entities to which we provide management or accounting services. The liability we have recognized for reported claims and estimates for incurred but unreported claims totals $ 121,129,000 and $ 121,595,000 at June 30, 2026 and December 31, 2025, respectively. The liability is included in accrued risk reserves in the interim condensed consolidated balance sheets and is subject to adjustment for actual claims incurred. It is possible that these claims plus unasserted claims could exceed our insurance coverages and our reserves, which could have a material adverse effect on our consolidated financial position, results of operations and cash flows.
As a result of the terms of our insurance policies and our use of wholly owned limited purpose insurance companies, we have retained significant insurance risk with respect to workers’ compensation and general and professional liability. We consider the professional services of independent actuaries to assist us in estimating our exposures for claims obligations (for both asserted and unasserted claims) related to deductibles and exposures in excess of coverage limits, and we maintain reserves for these obligations. Such estimates are based on many variables including historical and statistical information and other factors.
Workers ’ Compensation
For workers’ compensation, we utilize a wholly–owned Tennessee domiciled property/casualty insurance company to write coverage for NHC affiliates and for third–party customers. Policies are written for a duration of twelve months and cover only risks related to workers’ compensation losses. All customers are companies which operate in the senior care industry. Business is written on a direct basis.
General and Professional Liability Insurance and Lawsuits
The senior care industry has experienced significant increases in both the number of personal injury/wrongful death claims and in the severity of awards based upon alleged negligence by skilled nursing facilities and their employees in providing care to residents. The Company has been, and continues to be, subject to claims and legal actions that arise in the ordinary course of business, including potential claims related to patient care and treatment. The defense of these lawsuits may result in significant legal costs, regardless of the outcome, and can result in large settlement amounts or damage awards. Additional insurance is purchased through third party providers that serve to supplement the coverage provided through our wholly owned captive insurance company.
There is certain additional litigation incidental to our business, none of which, based upon information available to date, would be material to our financial position, results of operations, or cash flows. In addition, the long–term care industry is continuously subject to scrutiny by governmental regulators, which could result in litigation or claims related to regulatory compliance matters.
27
Table of Contents
Governmental Regulations
Laws and regulations governing Medicare, Medicaid and other federal healthcare programs are complex and subject to interpretation. Management believes that it is following all applicable laws and regulations in all material respects. However, compliance with such laws and regulations can be subject to future government review and interpretation as well as significant regulatory action including fines, penalties, and exclusions from the Medicare, Medicaid and other federal healthcare programs.
Indemnities
From time to time, the Company enters into certain types of contracts that contingently require it to indemnify parties against third -party claims. These contracts primarily include (i) certain real estate leases, under which the Company may be required to indemnify property owners or prior facility operators for post-transfer liabilities and other claims arising from the Company’s use of the applicable premises, (ii) operations transfer agreements, in which the Company agrees to indemnify past operators of facilities against certain liabilities arising from the transfer of the operation and/or the operation thereof after the transfer to the Company or its subsidiary, (iii) certain lending agreements, under which the Company may be required to indemnify the lender against various claims and liabilities, (iv) certain agreements by and between the Company and/or its subsidiaries or affiliates, and (v) certain agreements with the Company officers, directors and others, under which the Company may be required to indemnify such persons for liabilities arising out of the nature of their relationship to the Company and/or its subsidiaries and affiliates. The terms of such obligations vary by contract and, in most instances, do not expressly state or include a specific or maximum dollar amount. Generally, amounts under these contracts cannot be reasonably estimated until a specific claim is asserted.
Note 18 – Subsequent Event
On July 1, 2026, the Company purchased the land, facilities, and improvements of thirty-two skilled nursing facilities and three independent living facilities, currently leased by us as tenant, from National Health Investors (“NHI”) for a purchase price of $ 560,000,000 . On the closing date of the transaction, the lease agreement with NHI was terminated. The Company currently operates and will continue to operate all of the facilities, except four Florida skilled nursing facilities. The four Florida skilled nursing facilities will continue to be subject to a third -party operator’s lease after the closing of the transaction.
The facilities subject to the agreement are located in Alabama, Florida, Kentucky, Missouri, South Carolina, Tennessee, and Virginia. NHC operates multiple skilled nursing facilities, assisted living and independent living communities, as well as homecare and hospice operations within this geographic footprint. The acquisition will complement NHC’s current asset portfolio within these regions.
For the six months ended June 30, 2026, the Company paid $ 20 million into an escrow account to be used against the purchase price at closing. These funds are classified in the investing section of the Interim Condensed Consolidated Statements of Cash Flows. At June 30, 2026, these fund are also classified in the Interim Condensed Consolidated Balance Sheet in the current asset section under "prepaid expenses and other assets".
New $ 550 Million Credit Agreement
On May 26, 2026, the Company entered into a credit agreement, consisting of a $ 475,000,000 senior unsecured term loan facility and a $ 75,000,000 senior unsecured revolving credit facility. The credit agreement became effective on July 1, 2026, in conjunction with the transaction with NHI, at which point, the current credit agreement terminated. The term loans and revolving loans will mature on the fifth anniversary of the date of initial funding to the Company under the credit agreement.
Borrowings under the credit agreement will bear interest, at NHC’s option, at a rate based on either Term SOFR or a base rate, in each case plus an applicable margin. The applicable margin will vary based on the Company’s consolidated leverage ratio and, based on the applicable pricing grid, will range from 1.25 % to 1.75 % per annum for Term SOFR borrowings and 0.25 % to 0.75 % per annum for base rate borrowings. The base rate is a variable daily interest rate set at the highest among: ( 1 ) the Federal Funds Rate plus 0.50 %, ( 2 ) Bank of America’s publicly announced prime rate, or ( 3 ) Term SOFR plus 1.00 %. In all cases, the base rate has a floor of 1.00 %. The applicable rate as of the Funding Date and until the first business day following delivery of the compliance certificate for the fiscal quarter ending December 31, 2026 will be Term SOFR + 1.50 % or base rate + 0.50 %. NHC is also required to pay a commitment fee on the daily unused portion of the revolving credit facility, which ranges from 0.20 % to 0.30 % per annum based on the consolidated leverage ratio, payable quarterly in arrears.
The credit agreement contains customary representations and warranties, financial covenants, and other customary affirmative and negative covenants. The credit agreement also contains customary events of default.
On the closing date of the NHI transaction, pursuant to the terms of the credit agreement, the Company drew down the entire $ 475,000,000 under the senior unsecured term loan facility and $ 55,000,000 under the senior unsecured revolving credit facility to pay a portion of the purchase price and other fees and expense related to the transaction.
28
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.