Item 1. Financial Statements
Item 1. Financial Statements
NEONODE INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands, except share and per share amounts)
March 31,
December 31,
2025
2024
ASSETS
Current assets:
Cash and cash equivalents
$ 14,991
$ 16,427
Accounts receivable and unbilled revenues, net
671
732
Contract assets
66
51
Prepaid expenses and other current assets
481
475
Current assets of discontinued operations
52
-
Total current assets
16,261
17,685
Non-current assets:
Property and equipment, net
101
62
Operating lease right-of-use assets, net
610
634
Total non-current assets
711
696
Total assets
$ 16,972
$ 18,381
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 400
$ 229
Accrued payroll and employee benefits
940
760
Accrued expenses
439
404
Contract liabilities
75
-
Current portion of finance lease obligations
9
2
Current portion of operating lease obligations
258
225
Total current liabilities
2,121
1,620
Non-current liabilities
Finance lease obligations, net of current portion
20
-
Operating lease obligations, net of current portion
256
319
Total non-current liabilities
276
319
Total liabilities
2,397
1,939
Commitments and contingencies (Note 4)
Stockholders’ equity:
Preferred stock, 1,000,000 shares authorized, with par value of $ 0.001 ; no shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively.
-
-
Common stock, 25,000,000 shares authorized, with par value of $ 0.001 ; 16,782,922 and 16,782,922 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively.
17
17
Additional paid-in capital
240,955
240,955
Accumulated other comprehensive loss
( 584 )
( 450 )
Accumulated deficit
( 225,813 )
( 224,080 )
Total stockholders’ equity
14,575
16,442
Total liabilities and stockholders’ equity
$ 16,972
$ 18,381
The accompanying notes are an integral part of
these condensed consolidated financial statements.
1
NEONODE INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
Three months ended
March 31,
2025
2024
Revenues:
License fees
$ 497
$ 773
Non-recurring engineering
16
41
Total revenues
513
814
Cost of revenues:
Non-recurring engineering
9
17
Total cost of revenues
9
17
Gross margin
504
797
Operating expenses:
Research and development
975
895
Sales and marketing
642
816
General and administrative
852
972
Total operating expenses
2,469
2,683
Operating loss
( 1,965 )
( 1,886 )
Other income, net
155
180
Loss before provision for income taxes
( 1,810 )
( 1,706 )
Provision for income taxes
( 10 )
10
Loss from continuing operations
( 1,800 )
( 1,716 )
Income (loss) from discontinued operations
67
( 368 )
Net loss
$ ( 1,733 )
$ ( 2,084 )
Loss per common share:
Basic and diluted loss per share from continuing operations
$ ( 0.11 )
$ ( 0.11 )
Basic and diluted loss per share from discontinued operations
-
( 0.03 )
Basic and diluted net loss per share (a)
$ ( 0.10 )
$ ( 0.14 )
Basic and diluted – weighted average number of common shares outstanding
16,783
15,359
(a) Doesn’t
sum due to rounding.
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
NEONODE INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS (Unaudited)
(In thousands)
Three months ended
March 31,
2025
2024
Net loss
$ ( 1,733 )
$ ( 2,084 )
Other comprehensive loss:
Foreign currency translation adjustments
( 134 )
( 34 )
Other comprehensive loss
( 134 )
( 34 )
Comprehensive loss
$ ( 1,867 )
$ ( 2,118 )
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
NEONODE INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY (Unaudited)
(In thousands)
For the three months ended March 31, 2025 and
2024
Common
Stock
Shares
Issued
Common
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss
Accumulated
Deficit
Total
Stockholders’
Equity
Balances, December 31, 2024
16,783
$ 17
$ 240,955
$ ( 450 )
$ ( 224,080 )
$ 16,442
Foreign currency translation adjustment
-
-
-
( 134 )
-
( 134 )
Net loss
-
-
-
-
( 1,733 )
( 1,733 )
Balances, March 31, 2025
16,783
$ 17
$ 240,955
$ ( 584 )
$ ( 225,813 )
$ 14,575
Common
Stock
Shares
Issued
Common
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss
Accumulated
Deficit
Total
Stockholders’
Equity
Balances, December 31, 2023
15,359
$ 15
$ 235,158
$ ( 396 )
$ ( 217,614 )
$ 17,163
Stock-based compensation
-
-
2
-
-
2
Foreign currency translation adjustment
-
-
-
( 34 )
-
( 34 )
Net loss
-
-
-
-
( 2,084 )
( 2,084 )
Balances, March 31, 2024
15,359
$ 15
$ 235,160
$ ( 430 )
$ ( 219,698 )
$ 15,047
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
NEONODE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Three months ended
March 31,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 1,733 )
$ ( 2,084 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense
-
2
Depreciation and amortization
9
27
Amortization of operating lease right-of-use assets
82
17
Inventory impairment loss
-
278
Changes in operating assets and liabilities:
Accounts receivable and unbilled revenues, net
( 5 )
( 170 )
Inventory
-
( 253 )
Prepaid expenses and other current assets
28
136
Accounts payable, accrued payroll and employee benefits, and accrued expenses
262
76
Contract liabilities
75
73
Operating lease obligations
( 78 )
( 17 )
Net cash used in operating activities
( 1,360 )
( 1,915 )
Cash flows from investing activities:
Purchase of property and equipment
( 40 )
-
Net cash used in investing activities
( 40 )
-
Cash flows from financing activities:
Principal payments on finance lease obligations
( 2 )
( 9 )
Net cash used in financing activities
( 2 )
( 9 )
Effect of exchange rate changes on cash and cash equivalents
( 34 )
43
Net change in cash and cash equivalents
( 1,436 )
( 1,881 )
Cash and cash equivalents at beginning of period
16,427
16,155
Cash and cash equivalents at end of period
$ 14,991
$ 14,274
Supplemental disclosure of cash flow information:
Cash paid for income taxes
$ 10
$ 10
Cash paid for interest
$ -
$ 1
Supplemental disclosure of non-cash investing and financial activities:
Property and equipment obtained in exchange for finance lease obligations
$ 28
$ -
The accompanying notes are an integral part of
these condensed consolidated financial statements.
5
NEONODE INC.
Notes to the Condensed Consolidated Financial
Statements (Unaudited)
1. Organization and Summary of Significant
Accounting Policies
Basis of Presentation and Preparation
The condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) and include the accounts of Neonode Inc. and its wholly owned subsidiaries. All inter-company accounts and transactions have
been eliminated in consolidation. The condensed consolidated financial statements have been prepared by us, pursuant to the rules and
regulations of the United States Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures
normally contained in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S.
GAAP”) have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the
audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended December
31, 2024.
Recently Issued Accounting Pronouncement
Adopted
In November 2023, the FASB issued ASU 2023-07, Segment Reporting
(Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 requires, among other updates,
enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision maker. The ASU also
clarifies that entities with a single reportable segment are subject to both new and existing reporting requirements under Topic 280.
We adopted ASU 2023-07 for this interim period ended March 31, 2025 using a retrospective method to all periods presented. See Note 6
Segment Information for further details.
Recently Issued Accounting Pronouncements
Pending Adoption
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic
740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which updates several disclosures regarding the accounting
for income taxes. ASU 2023-09 will become effective for public business entities for fiscal years beginning after December 15, 2024, with
early adoption permitted. We are currently evaluating the impact ASU 2023-09 will have on our consolidated financial statements.
In November 2024, the FASB
issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation
of Income Statement Expenses , requiring public entities to disclose additional information about specific expense categories in the
notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15,
2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. We are currently evaluating the impact
of adopting ASU 2024-03.
Foreign Currency Translation and Transaction
Gains and Losses
The functional currency of
our foreign subsidiaries is the applicable local currency, the Swedish Krona, the Japanese Yen, the South Korean Won and the Taiwan Dollar.
The translation from Swedish Krona, Japanese Yen, South Korean Won and Taiwan Dollar to U.S. Dollars is performed for balance sheet accounts
using current exchange rates in effect at the condensed consolidated balance sheet date and for income statement accounts using a weighted-average
exchange rate during the period. Gains or (losses) resulting from translation are included as a separate component of accumulated other
comprehensive income (loss). Foreign currency translation losses were $( 134,000 ) and $( 34,000 ) during the three months ended March 31,
2025 and 2024, respectively. Gains resulting from foreign currency transactions are included in general and administrative expenses in
the accompanying condensed consolidated statements of operations and were $ 80,000 and $ 5,000 during the three months ended March 31, 2025
and 2024, respectively.
Liquidity
We have incurred significant
operating losses and negative cash flows from operations since our inception. The Company incurred net losses for combined continuing
and discontinued operations of approximately $ 1.7 million and $ 2.1 million for the three months ended March 31, 2025 and 2024, respectively
and had an accumulated deficit of approximately $ 225.8 million and $ 224.1 million as of March 31, 2025 and December 31, 2024, respectively.
In addition, operating activities used cash of approximately $ 1.4 million and $ 1.9 million for the three months ended March 31, 2025 and
2024, respectively.
The condensed consolidated
financial statements included in this report have been prepared on a going concern basis, which contemplates continuity of operations
and the realization of assets and the repayment of liabilities in the ordinary course of business.
6
Management has prepared an
operating plan and believes that the Company has sufficient cash to meet its obligations as they come due for a year from the date the
condensed consolidated financial statements were issued.
Concentration of Credit and Business Risks
Our customers are located
in the United States, Europe and Asia.
As of March 31, 2025, four
of our customers represented approximately 94.0 % of our consolidated accounts receivable and unbilled revenues.
As of December 31, 2024, four
of our customers represented approximately 80.9 % of our consolidated accounts receivable and unbilled revenues.
Customers who accounted for
10.0% or more of our net revenues during the three months ended March 31, 2025 are as follows:
● Seiko Epson – 39.02 %
● Alps Alpine – 27.8 %
● Hewlett-Packard Company – 19.6 %
Customers who accounted for
10.0% or more of our net revenues during the three months ended March 31, 2024 are as follows:
● Hewlett-Packard Company – 30.9 %
● Alps Alpine – 22.9 %
● Seiko Epson – 19.6 %
Revenues
The following tables present
the net revenues distribution by geographical area and market:
Three months ended March 31,
2025
2024
(in thousands)
Amount
Percentage
Amount
Percentage
North America
Net revenues from Automotive
$ -
-
%
$ -
-
%
Net revenues from IT & Industrial
113
100.0 %
271
100.0 %
$ 113
100.0 %
$ 271
100.0 %
Asia Pacific
Net revenues from Automotive
$ 143
40.1 %
$ 248
54.6 %
Net revenues from IT & Industrial
214
59.9 %
206
45.4 %
$ 357
100.0 %
$ 454
100.0 %
Europe, Middle East and Africa
Net revenues from Automotive
$ 43
100.0 %
$ 89
100.0 %
Net revenues from IT & Industrial
-
-
%
-
-
%
$ 43
100.0 %
$ 89
100.0 %
7
Contract Liabilities
The following table presents
our deferred revenues by source:
(in thousands)
March 31,
2025
December 31,
2024
Deferred revenues license fees
$ 75
$ -
$ 75
$ -
During the three months ended
March 31, 2025 and 2024, the Company recognized revenues of approximately zero and $ 27,000 respectively, related to contract liabilities
outstanding at the beginning of the period.
Income Taxes
We recognize deferred tax
liabilities and assets for the expected future tax consequences of items that have been included in the condensed consolidated financial
statements or tax returns. We estimate income taxes based on rates in effect in each of the jurisdictions in which we operate. Deferred
income tax assets and liabilities are determined based upon differences between the financial statement and income tax bases of assets
and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The realization of deferred
tax assets is based on historical tax positions and expectations about future taxable income. Valuation allowances are recorded against
net deferred tax assets when, in our opinion, realization is uncertain based on the “more likely than not” criteria of the
accounting guidance.
Based on the uncertainty of
future pre-tax income, we fully reserved our net deferred tax assets as of March 31, 2025 and December 31, 2024. In the event we were
to determine that we would be able to realize our deferred tax assets in the future, an adjustment to the deferred tax asset would increase
income in the period such determination was made. The provision for income taxes represents the net change in deferred tax amounts, plus
income taxes paid or payable for the current period.
We follow U.S. GAAP related
accounting for uncertainty in income taxes, which provisions include a two-step approach to recognizing, de-recognizing and measuring
uncertainty in income taxes. As a result, we did not recognize a liability for unrecognized tax benefits. As of March 31, 2025 and December
31, 2024, we had no unrecognized tax benefits.
2. Discontinued Operations
During the fourth quarter
of 2023 the Company decided to phase out the product business and as a consequence terminate production at the Pronode Technologies AB
facilities in Kungsbacka, Sweden. Subsequently, we commenced the phase out of our TSM product business during the first quarter of 2024
through licensing of the TSM technology to strategic partners or outsourcing. In May 2024, we stopped producing TSMs and started to shut
down the factory. The facility lease terminated as of September 30, 2024 and was not renewed.
The Company concluded that
the termination of TSM manufacturing met the criteria for discontinued operations. As a result, this business has been reclassified to
discontinued operations in these consolidated financial statements for all periods presented.
Assets and Liabilities of Discontinued Operations
Assets and liabilities of
discontinued operations are presented separately in the condensed consolidated balance sheets for all periods presented. On March 31,
2025 and December 31, 2024, these balances consisted of assets and liabilities of the Company’s Products business.
8
The following table presents
a reconciliation of the carrying amounts of the major classes of these assets and liabilities to the assets and liabilities of discontinued
operations as presented on the Company’s condensed consolidated balance sheets:
March 31,
December 31,
(in thousands)
2025
2024
ASSETS OF DISCONTINUED OPERATIONS
Current assets:
Accounts receivable and unbilled revenues, net
$ 52
$ -
Total current assets of discontinued operations
52
-
Total assets of discontinued operations
$ 52
$ -
Income (Loss) from Discontinued Operations
Discontinued operations for
the three months ended March 31, 2025 and 2024, respectively, consists of results from the Company’s products business.
The following table provides details about the major classes of line
items constituting “Income (loss) from discontinued operations” as presented on the Company’s condensed consolidated
statements of operations:
Three months ended
March 31,
(in thousands)
2025
2024
Revenues:
Products
$ 67
$ 200
Total revenues
67
200
Cost of revenues:
Products
-
380
Total cost of revenues
-
380
Gross (loss) margin
67
( 180 )
Operating expenses:
General and administrative
-
188
Total operating expenses
-
188
Operating income (loss)
67
( 368 )
Income (loss) from discontinued operations
$ 67
$ ( 368 )
Cash Flows Information
The following table presents
cash flow information for discontinued operations:
Three months ended
March 31,
(in thousands)
2025
2024
Depreciation and amortization
$ -
$ 15
Amortization of operating lease ROU assets
-
17
Inventory impairment loss
-
278
9
3. Stockholders’ Equity
At-the-Market Facility
On
May 10, 2021, we entered into an At Market Issuance Sales Agreement (the “B. Riley Sales Agreement”) with B. Riley Securities,
Inc. (“B. Riley Securities”) with respect to an “at the market” offering program (the “B. Riley ATM Facility”),
under which we may, from time to time, in our sole discretion, issue and sell through B. Riley Securities, acting as sales agent, up to
$ 25 million of shares of our common stock, in any method permitted that is deemed an “at the market” offering as defined in
Rule 415 under the Securities Act of 1933, as amended. On May 29, 2024, we terminated the B. Riley Sales Agreement with B. Riley Securities.
On
June 4, 2024, we entered into an At The Market Offering Agreement (the “Ladenburg Sales Agreement”) with Ladenburg Thalmann
& Co. Inc. (“Ladenburg”) with respect to an “at the market” offering program (the “Ladenburg ATM Facility”),
under which we may, from time to time, in our sole discretion, issue and sell through Ladenburg, acting as agent or principal, up to approximately
$ 10 million of shares of our common stock.
Pursuant
to the Ladenburg Sales Agreement, we may sell the shares through Ladenburg by any method permitted that is deemed an “at the market”
offering as defined in Rule 415 under the Securities Act of 1933, as amended. Ladenburg will use commercially reasonable efforts consistent
with its normal trading and sales practices to sell the shares from time to time, based upon instructions from us (including any price
or size limits or other customary parameters or conditions we may impose). We will pay Ladenburg a commission of 3.0 % of the gross sales
price per share sold under the Ladenburg Sales Agreement.
We
are not obligated to sell any shares under the Ladenburg Sales Agreement. The offering of shares pursuant to the Ladenburg Sales Agreement
will terminate upon the earlier to occur of (i) the issuance and sale, through Ladenburg, of all of the shares of our common stock subject
to the Ladenburg Sales Agreement and (ii) termination of the Ladenburg Sales Agreement in accordance with its terms.
4. Commitments and Contingencies
Legal
The Company is subject to
legal proceedings and claims that may arise in the ordinary course of business. The Company is not aware of any pending or threatened
litigation matters at this time that would have a material impact on the operations of the Company.
5. Net Loss per Share
Basic net loss per common share for the three months ended March 31,
2025 and 2024 was computed by dividing the net loss attributable to common shareholders of Neonode Inc. for the relevant period by the
weighted average number of shares of common stock outstanding. Diluted loss per common share is computed by dividing net loss attributable
to common shareholders of Neonode Inc. for the relevant period by the weighted average number of shares of common stock and common stock
equivalents outstanding excluding potential common stock equivalents that are anti-dilutive.
The Company had no potential common stock equivalents for the three
months ended March 31, 2025 and 2024, respectively.
Three months ended
March 31,
(in thousands, except per share amounts)
2025
2024
BASIC AND DILUTED
Weighted average number of common shares outstanding
16,783
15,359
Loss from continuing operations
$ ( 1,800 )
$ ( 1,716 )
Income (loss) from discontinued operations
67
( 368 )
Net loss
$ ( 1,733 )
$ ( 2,084 )
Loss per share from continuing operations - basic and diluted
$ ( 0.11 )
$ ( 0.11 )
Loss per share from discontinued operations - basic and diluted
-
( 0.03 )
Net loss per share - basic and diluted (a)
$ ( 0.10 )
$ ( 0.14 )
(a) Doesn’t
sum due to rounding.
10
6. Segment Information
The Company operates as one
operating segment. Our chief operating decision maker (“CODM”) is our Chief Executive Officer, who reviews financial information
presented on a consolidated basis. The CODM uses consolidated operating loss and net loss to assess financial performance and allocate
resources. These financial metrics are used by the CODM to make key operating decisions, such as the allocation of budget between cost
of revenues, research and development, sales and marketing, and general and administrative expenses.
The following table presents
key financial information with respect to the Company’s single operating segment:
Three months ended
March 31,
(in thousands)
2025
2024
Revenues
$ 513
$ 814
Costs and expenses (a)
Cost of revenues
9
17
Product R&D
41
39
General and administrative, including rent
196
364
Payroll and related
1,703
1,722
Professional fees and IP
369
327
Marketing and travel
160
235
Total costs and expenses
2,478
2,704
Other segment items (b)
-
3
Other income, net
155
181
Loss before provision for income taxes
( 1,810 )
( 1,706 )
Provision for income taxes
( 10 )
10
Loss from continuing operations
$ ( 1,800 )
$ ( 1,716 )
(a) The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision-maker.
(b) Other segment items primarily include depreciation and amortization, payroll and related - re-allocated to cost of revenues, and stock options expense.
The following table presents
the long-lived assets property and equipment and right-of-use assets by geographic area:
March 31,
December 31,
2025
2024
Sweden
$ 711
$ 696
Total
$ 711
$ 696
We report revenues from external
customers based on the country where the customer is located. The following table presents net revenues by country :
Three months ended March 31,
2025
2024
(in thousands)
Amount
Percentage
Amount
Percentage
Japan
$ 350
68.3 %
$ 386
47.4 %
Sweden
33
6.4 %
25
3.1 %
Germany
10
1.9 %
64
7.9 %
China
6
1.2 %
6
0.7 %
South Korea
-
-
%
62
7.6 %
Other
1
0.2 %
-
-
%
$ 400
78.0 %
$ 543
66.7 %
United States
113
22.0 %
271
33.3 %
$ 513
100.0 %
$ 814
100.0 %
7. Subsequent Events
No other subsequent events
have occurred that would require recognition in the condensed consolidated financial statements or disclosure in the notes thereto other
than as discussed elsewhere in the accompanying notes.
11
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.