Item 1. Financial Statements
Item
1. Financial Statements
NEONODE
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands, except share and per share amounts)
March 31,
December 31,
2023
2022
(Unaudited)
(Audited)
ASSETS
Current assets:
Cash
$ 20,981
$ 14,816
Accounts receivable and unbilled revenues, net
1,941
1,448
Inventory
3,851
3,827
Prepaid expenses and other current assets
648
707
Total current assets
27,421
20,798
Property and equipment, net
284
282
Operating lease right-of-use assets, net
103
118
Total assets
$ 27,808
$ 21,198
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 314
$ 334
Accrued payroll and employee benefits
870
951
Accrued expenses
464
200
Contract liabilities
31
36
Current portion of finance lease obligations
73
95
Current portion of operating lease obligations
85
83
Total current liabilities
1,837
1,699
Finance lease obligations, net of current portion
41
46
Operating lease obligations, net of current portion
18
35
Total liabilities
1,896
1,780
Commitments and contingencies
Stockholders’ equity:
Common stock, 25,000,000 shares authorized, with par value of $0.001; 15,359,481 and 14,455,765 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
15
14
Additional paid-in capital
235,118
227,235
Accumulated other comprehensive loss
( 305 )
( 340 )
Accumulated deficit
( 208,916 )
( 207,491 )
Total stockholders’ equity
25,912
19,418
Total liabilities and stockholders’ equity
$ 27,808
$ 21,198
The
accompanying notes are an integral part of these condensed consolidated financial statements.
1
NEONODE
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In
thousands, except per share amounts)
(Unaudited)
Three months ended
March 31,
2023
2022
Revenues:
License fees
$ 1,148
$ 1,104
Products
102
147
Non-recurring engineering
3
67
Total revenues
1,253
1,318
Cost of revenues:
Products
47
51
Non-recurring engineering
-
9
Total cost of revenues
47
60
Total gross margin
1,206
1,258
Operating expenses:
Research and development
802
1,023
Sales and marketing
592
616
General and administrative
1,384
1,010
Total operating expenses
2,778
2,649
Operating loss
( 1,572 )
( 1,391 )
Other income (expense):
Interest income (expense), net
158
( 2 )
Total other income (expense)
158
( 2 )
Loss before provision for income taxes
( 1,414 )
( 1,393 )
Provision for income taxes
11
44
Net loss including noncontrolling interests
( 1,425 )
( 1,437 )
Less: Net loss attributable to noncontrolling interests
-
57
Net loss attributable to Neonode Inc.
$ ( 1,425 )
$ ( 1,380 )
Loss per common share:
Basic and diluted loss per share
$ ( 0.09 )
$ ( 0.10 )
Basic and diluted – weighted average number of common shares outstanding
15,209
13,576
The
accompanying notes are an integral part of these condensed consolidated financial statements.
2
NEONODE
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In
thousands)
(Unaudited)
Three
months ended
March 31,
2023
2022
Net
loss
$ ( 1,425 )
$ ( 1,437 )
Other
comprehensive income (loss):
Foreign
currency translation adjustments
35
33
Other comprehensive loss
( 1,390 )
( 1,404 )
Less:
Comprehensive loss attributable to noncontrolling interests
-
57
Other comprehensive loss attributable to Neonode Inc.
$ ( 1,390 )
$ ( 1,347 )
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
NEONODE
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In
thousands)
(Unaudited)
For the three months ended March 31, 2023 and
2022
Common
Stock Shares
Issued
Common
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Income
(Loss)
Accumulated
Deficit
Total
Neonode Inc.
Stockholders’
Equity
Noncontrolling
Interests
Total
Stockholders’
Equity
Balances, December 31, 2022
14,456
$ 14
$ 227,235
$ ( 340 )
$ ( 207,491 )
$ 19,418
$ -
$ 19,418
Stock-based compensation
-
-
18
-
-
18
-
18
Issuance of shares for cash, net of offering costs
903
1
7,865
-
-
7,866
-
7,866
Foreign currency translation adjustment
-
-
-
35
-
35
-
35
Net loss
-
-
-
-
( 1,425 )
( 1,425 )
-
( 1,425 )
Balances, March 31, 2023
15,359
$ 15
$ 235,118
$ ( 305 )
$ ( 208,916 )
$ 25,912
$ -
$ 25,912
Common
Stock Shares
Issued
Common
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Income
(Loss)
Accumulated
Deficit
Total
Neonode Inc.
Stockholders’
Equity
Noncontrolling
Interests
Total
Stockholders’
Equity
Balances, December 31, 2021
13,576
$ 14
$ 226,880
$ ( 408 )
$ ( 202,608 )
$ 23,878
$ ( 4,041 )
$ 19,837
Stock-based compensation
-
-
39
-
-
39
-
39
Foreign currency translation adjustment
-
-
-
33
-
33
-
33
Net loss
-
-
-
-
( 1,380 )
( 1,380 )
( 57 )
( 1,437 )
Balances, March 31, 2022
13,576
$ 14
$ 226,919
$ ( 375 )
$ ( 203,988 )
$ 22,570
$ ( 4,098 )
$ 18,472
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
NEONODE
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
thousands)
(Unaudited)
Three months ended
March 31,
2023
2022
Cash flows from operating activities:
Net loss (including noncontrolling interests)
$ ( 1,425 )
$ ( 1,437 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense
18
39
Depreciation and amortization
17
45
Amortization of operating lease right-of-use assets
16
114
Changes in operating assets and liabilities:
Accounts receivable and unbilled revenue, net
( 491 )
146
Inventory
( 11 )
( 1,121 )
Prepaid expenses and other current assets
66
98
Accounts payable, accrued payroll and employee benefits, and accrued
expenses
133
22
Contract liabilities
( 5 )
( 1 )
Operating lease obligations
( 16 )
( 184 )
Net cash used in operating activities
( 1,698 )
( 2,279 )
Cash flows from investing activities:
Purchase of property and equipment
-
( 5 )
Net cash used in investing activities
-
( 5 )
Cash flows from financing activities:
Proceeds from issuance of common stock, net of offering costs
7,866
-
Principal payments on finance lease obligations
( 28 )
( 61 )
Net cash provided by (used in) financing activities
7,838
( 61 )
Effect of exchange rate changes on cash
25
88
Net change in cash
6,165
( 2,257 )
Cash at beginning of period
14,816
17,383
Cash at end of period
$ 20,981
$ 15,126
Supplemental disclosure of cash flow information:
Cash paid for income taxes
$ 11
$ 44
Cash paid for interest
$ 2
$ 2
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
NEONODE
INC.
Notes
to the Condensed Consolidated Financial Statements
(Unaudited)
1.
Interim Period Reporting
The
accompanying unaudited interim condensed consolidated financial statements include all adjustments consisting of normal recurring adjustments
that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations and cash
flows for the interim period presented. The results of operations for the three months ended March 31, 2023 are not necessarily indicative
of results for a full fiscal year or any other period.
The
accompanying condensed consolidated financial statements for the three months ended March 31, 2023 and 2022 have been prepared by us,
pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Certain information
and footnote disclosures normally contained in financial statements prepared in accordance with accounting principles generally accepted
in the United States (“U.S. GAAP”) have been condensed or omitted. These condensed consolidated financial statements should
be read in conjunction with the audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K
for the fiscal year ended December 31, 2022.
Operations
Neonode
Inc., which is collectively with its subsidiaries referred to as “Neonode” or the “Company” in this report, develops
advanced optical sensing solutions for contactless touch, touch, gesture sensing, and object detection and machine perception solutions
using advanced machine learning algorithms to detect and track persons and objects in video streams for cameras and other types of imagers.
We market and sell our contactless touch, touch, and gesture sensing, and object detection products and solutions based on our zForce
technology platform, and our scene analysis solutions based on our MultiSensing technology platform. We offer our solutions to customers
in many different markets and segments including, but not limited to, office equipment, automotive, industrial automation, medical, military
and avionics.
In our operations, we have
historically focused on three different business areas, human machine interface (“HMI”) Solutions, HMI Products and Remote
Sensing Solutions. On May 4, 2021, we announced a new strategy and organizational update targeting an increased focus on the Company’s
contactless touch business and on current market opportunities in North America (“AMER”), Asia-Pacific (“APAC”),
and Europe, Middle East and Africa (“EMEA”). We thereby changed from a business area organization to a regional sales organization
going forward. Revenues are, however, primarily monitored for each of our revenue streams consisting of license fees, product sales and
non-recurring engineering fees.
Liquidity
We have incurred significant
operating losses and negative cash flows from operations since our inception. The Company incurred net losses of approximately $ 1.4 million
for each of the three months ended March 31, 2023 and 2022, and had an accumulated deficit of approximately $ 208.9 million and $ 207.5
million as of March 31, 2023 and December 31, 2022, respectively. In addition, operating activities used cash of approximately $ 1.7 million
and $ 2.3 million for the three months ended March 31, 2023 and 2022, respectively.
The
condensed consolidated financial statements included in this report have been prepared on a going concern basis, which contemplates continuity
of operations and the realization of assets and the repayment of liabilities in the ordinary course of business.
Management evaluated the significance
of the Company’s operating loss and determined that the Company’s current operating plan and sources of potential capital
(including the Company’s at-the-market facility described below) would be sufficient to alleviate concerns about the Company’s
ability to continue as a going concern. During the three months ended March 31, 2023, the Company sold an aggregate of 903,716 shares
of its common stock under the at-the-market facility with aggregate net proceeds to the Company of $ 7,866,000 , after payment of commissions
to B. Riley Securities, the agent for the at-the-market facility, and other expenses of $ 244,000 .
6
In
the future, we may require additional sources of capital to continue operations and to implement our strategy. If our operations do not
become cash flow positive, we may be forced to seek equity investments or debt arrangements. No assurances can be given that we will
be successful in obtaining such additional financing on reasonable terms, or at all. If adequate funds are not available to us on acceptable
terms, or at all, we may be unable to adequately fund our business plans, which could have a negative effect on our business, results
of operations and financial condition. If funds are available through the issuance of equity or debt securities, the issuance of equity
securities or securities convertible into equity could dilute the value of shares of our common stock and cause the market price to fall,
and the issuance of debt securities could impose restrictive covenants on us that could impair our ability to engage in certain business
transactions.
We
expect revenues will enable us to reduce our operating losses in coming years. In addition, we intend to continue to implement various
measures to improve our operational efficiencies. No assurances can be given that management will be successful in meeting its revenue
targets and reducing its operating loss.
2.
Summary of Significant Accounting Policies
Principles
of Consolidation
The condensed
consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of Neonode Inc. and its
wholly-owned subsidiaries, as well as Pronode Technologies AB, a 51 % majority-owned subsidiary of Neonode Technologies AB, until
September 30, 2022. On October 1, 2022, the remaining 49 % of Pronode Technologies AB was acquired from Propoint AB, located in
Gothenburg, Sweden. All inter-company accounts and transactions have been eliminated in consolidation.
Neonode
consolidates entities in which it has a controlling financial interest. We consolidate subsidiaries in which we hold, directly or indirectly,
more than 50 % of the voting rights.
The
condensed consolidated balance sheets at March 31, 2023 and December 31, 2022 and the condensed consolidated statements of operations,
comprehensive loss, stockholders’ equity and cash flows for the three months ended March 31, 2023 and 2022 include our accounts
and those of our wholly-owned subsidiaries as well as Pronode Technologies AB.
Estimates
and Judgments
The
preparation of financial statements in conformity with U.S. GAAP requires making estimates and judgments that affect, at the date of
the financial statements, the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported
amounts of revenue and expenses. Actual results could differ from these estimates and judgments.
Significant
estimates and judgments include, but are not limited to: for revenue recognition, determining the nature and timing of satisfaction of
performance obligations, the standalone selling price of performance obligations, and transaction prices and assessing transfer of control;
measuring variable consideration and other obligations such as product returns and refunds, and product warranties; provisions for uncollectible
receivables; determining the net realizable value of inventory; recoverability of capitalized project costs and long-lived assets; for
leases, determining whether a contract contains a lease, allocating consideration between lease and non-lease components, determining
incremental borrowing rates, and identifying reassessment events, such as modifications; the valuation allowance related to our deferred
tax assets; and the fair value of options issued as stock-based compensation.
7
Cash
and Cash Equivalents
We
have not had any liquid investments other than normal cash deposits with bank institutions to date. The Company considers all highly
liquid investments with original maturities of three months or less to be cash equivalents.
Concentration
of Cash Balance Risks
Cash
balances are maintained at various banks in the United States, Japan, Taiwan and Sweden. For deposits held with financial institutions
in the United States, the U.S. Federal Deposit Insurance Corporation provides basic deposit coverage with limits up to $250,000 per owner.
The Swedish government provides insurance coverage up to 1,050,000 Krona per customer and covers deposits in all types of accounts. For
bank accounts of the category held by Neonode, the Japanese government provides full insurance coverage. The Central Deposit Insurance
Corporation in Taiwan provides insurance coverage up to 3,000,000 Taiwan Dollar per customer. At times, deposits held with financial
institutions may exceed the amount of insurance provided.
Accounts
Receivable and Credit Losses
Accounts receivable is stated
at net realizable value. We estimate and record a provision for expected credit losses related to our financial instruments, including
our trade receivables. We consider historical collection rates, the current financial status of our customers, macroeconomic factors,
and other industry-specific factors when evaluating for current expected credit losses. Forward-looking information is also considered
in the evaluation of current expected credit losses. However, because of the short time to the expected receipt of accounts receivable,
we believe that the carrying value, net of excepted losses, approximates fair value and therefore, relies more on historical and current
analysis of such financial instruments, including our trade receivables.
Further, we consider macroeconomic
factors and the status of the technology industry to estimate if there are current expected credit losses within our trade receivables
based on the trends and our expectation of the future status of such economic and industry-specific factors. Also, specific allowance
amounts are established based on review of outstanding invoices to record the appropriate provision for customers that have a higher probability
of default.
The accounts receivable balance
on our consolidated balance sheet as of March 31, 2023 was $ 1.9 million, net of approximately $ 30,000 of allowances. The following table
provides a roll-forward of the allowance for credit losses that is deducted from the amortized cost basis of accounts receivable to present
the net amount expected to be collected at March 31, 2023:
Balance at January 1, 2023
$ 30,000
Change in expected credit losses
-
Write-offs, net of recoveries
-
Balance at March 31, 2023
$ 30,000
Inventory
The
Company’s inventory consists primarily of components that will be used in the manufacturing of our touch sensor modules (“TSMs”).
We classify inventory for reporting purposes as raw materials, work-in-process, and finished goods.
Inventory
is stated at the lower of cost or net realizable value, using the first-in, first-out (“FIFO”) valuation method. Net realizable
value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and
transportation. Any adjustments to reduce the cost of inventories to their net realizable value are recognized in earnings in the current
period.
Due
to the low sell-through of our AirBar products, management has decided to fully reserve work-in-process for AirBar components, as well
as AirBar related raw materials. Management has further decided to reserve for a portion of AirBar finished goods, depending on type
of AirBar and in which location it is stored. The AirBar inventory reserve was $ 0.3 million as of March 31, 2023 and December 31, 2022,
respectively.
8
Raw
materials, work-in-process, and finished goods are as follows (in thousands):
March 31,
December 31,
2023
2022
Raw
materials
$ 3,241
$ 3,177
Work-in-process
384
414
Finished
goods
226
236
Ending
inventory
$ 3,851
$ 3,827
Property
and Equipment
Property
and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization are computed using
the straight-line method based upon estimated useful lives of the assets as follows:
Estimated
useful lives
Computer
equipment
3 years
Furniture
and fixtures
5 years
Equipment
7 years
Depreciation
of equipment purchased under a finance lease is depreciated over the term of the lease, if that lease term is shorter than the estimated
useful life.
Upon
retirement or sale of property and equipment, cost and accumulated depreciation and amortization are removed from the accounts and any
gains or losses are reflected in the consolidated statement of operations. Maintenance and repairs are charged to expense as incurred.
Right-of-Use
Assets
A
right-of-use asset represents a lessee’s right to use a leased asset for the term of the lease. Our right-of-use assets generally
consist of operating leases for buildings.
Right-of-use
assets are measured initially at the present value of the lease payments, plus any lease payments made before a lease began and any initial
direct costs, such as commissions paid to obtain a lease.
Right-of-use
assets are subsequently measured at the present value of the remaining lease payments, adjusted for incentives, prepaid or accrued rent,
and any initial direct costs not yet expensed.
Long-lived
Assets
We
assess any impairment by estimating the future cash flow from the associated asset in accordance with relevant accounting guidance. If
the estimated undiscounted future cash flow related to these assets decreases or the useful life is shorter than originally estimated,
we may incur charges for impairment of these assets. As of March 31, 2023, we believe there was no impairment of our long-lived assets.
There can be no assurance, however, that market conditions will not change or sufficient demand for our products and services will continue,
which could result in impairment of long-lived assets in the future.
9
Foreign
Currency Translation and Transaction Gains and Losses
The
functional currency of our foreign subsidiaries is the applicable local currency, the Swedish Krona, the Japanese Yen, the South Korean
Won and the Taiwan Dollar. The translation from Swedish Krona, Japanese Yen, South Korean Won and Taiwan Dollar to U.S. Dollars is performed
for balance sheet accounts using current exchange rates in effect at the balance sheet date and for income statement accounts using a
weighted-average exchange rate during the period. Gains or (losses) resulting from translation are included as a separate component of
accumulated other comprehensive income (loss). Foreign currency translation gains were $ 35,000 and $ 33,000 during the three months ended
March 31, 2023 and 2022, respectively. Losses resulting from foreign currency transactions are included in general and administrative
expenses in the accompanying condensed consolidated statements of operations and were $( 5,000 ) during the three months ended March 31,
2023 compared to $( 1,000 ) during the same period in 2022.
Concentration
of Credit and Business Risks
Our
customers are located in the United States, Europe and Asia.
As of March 31, 2023, three
of our customers represented approximately 64 % of our consolidated accounts receivable and unbilled revenues.
As
of December 31, 2022, five of our customers represented approximately 83 % of our consolidated accounts receivable and unbilled revenues.
Customers
who accounted for 10 % or more of our net revenues during the three months ended March 31, 2023 are as follows:
● Hewlett-Packard Company – 31 %
● Seiko Epson – 20 %
● Alps Alpine – 15 %
● LG – 14 %
Customers
who accounted for 10 % or more of our net revenues during the three months ended March 31, 2022 are as follows:
● Hewlett-Packard Company – 32 %
● Seiko Epson – 17 %
● LG – 15 %
● Alps Alpine – 11 %
Revenue
Recognition
We
recognize revenue when control of products is transferred to our customers, and when services are completed and accepted by our customers;
the amount of revenue we recognize reflects the consideration we expect to receive for those products or services. Our contracts with
customers may include combinations of products and services (e.g., a contract that includes products and related engineering services).
We structure our contracts such that distinct performance obligations, such as product sales or license fees, and related engineering
services, are clearly defined in each contract.
License
fees and sales of our AirBar and TSMs are on a per-unit basis. Therefore, we generally satisfy performance obligations as units are shipped
to our customers. Non-recurring engineering service performance obligations are satisfied as work is performed and accepted by our customers.
We
recognize revenue net of allowances for returns and any taxes collected from customers, which are subsequently remitted to governmental
authorities. We treat all product shipping and handling charges (regardless of when they occur) as activities to fulfill the promise
to transfer goods, therefore we treat all shipping and handling charges as expenses.
10
License
Fees
We
earn revenue from licensing our internally developed intellectual property (“IP”). We enter into IP licensing agreements
that generally provide licensees the right to incorporate our IP components in their products, with terms and conditions that vary by
licensee. Fees under these agreements may include license fees relating to our IP, and royalties payable to us following the distribution
by our licensees of products incorporating the licensed technology. The license for our IP has standalone value and can be used by the
licensee without maintenance and support.
For
technology license arrangements that do not require significant modification or customization of the underlying technology, we recognize
technology license revenue when the license is made available to the customer and the customer has a right to use that license. At the
end of each reporting period, we record unbilled license fees using prior royalty revenue data by customer to make estimates of those
royalties.
Explicit
return rights are not offered to customers. There have been no returns through March 31, 2023.
Product
Sales
We
earn revenue from sales of TSM hardware products to our Original Equipment Manufacturer (“OEM”), Original Design Manufacturer
(“ODM”) and Tier 1 supplier customers, who embed our hardware into their products, and from sales of branded consumer products
that incorporate our TSMs that are sold through distributors or directly to end users. These distributors are generally given business
terms that allow them to return unsold inventory, receive credits for changes in selling prices, and participate in various cooperative
marketing programs. Our sales agreements generally provide customers with limited rights of return and warranty provisions.
The
timing of revenue recognition related to AirBar modules depends upon how each sale is transacted - either point-of-sale or through distributors.
We recognize revenue for AirBar modules sold point-of-sale (online sales and other direct sales to customers) when we provide the promised
product to the customer.
Because
we generally use distributors to provide AirBar and TSMs to our customers, we must analyze the terms of our distributor agreements to
determine when control passes from us to our distributors. For sales of AirBar and TSMs sold through distributors, we recognize revenues
when our distributors obtain control over our products. Control passes to our distributors when we have a present right to payment for
products sold to the distributors, the distributors have legal title to and physical possession of products purchased from us, and the
distributors have significant risks and rewards of ownership of products purchased.
Distributors
participate in various cooperative marketing and other incentive programs, and we maintain estimated accruals and allowances for these
programs. If actual credits received by distributors under these programs were to deviate significantly from our estimates, which are
based on historical experience, our revenue could be adversely affected.
Under U.S. GAAP, companies
may make reasonable aggregations and approximations of returns data to accurately estimate returns. Our AirBar and TSM returns and warranty
experience to date has enabled us to make reasonable returns estimates, which are supported by the fact that our product sales involve
homogenous transactions. The reserve for future sales returns is recorded as a reduction of our accounts receivable and revenue and was
$ 9,000 as of each of March 31, 2023 and December 31, 2022. The warranty reserve is recorded as an accrued expense and cost of sales and
was $ 47,000 as of March 31, 2023 and $ 49,000 as of December 31, 2022. If the actual future returns were to deviate from the historical
data on which the reserve had been established, our revenue could be adversely affected.
11
Non-Recurring
Engineering
For
technology license or TSM contracts that require modification or customization of the underlying technology to adapt the technology to
customer use, we determine whether the technology license or TSM, and required engineering consulting services represent separate performance
obligations. We perform our analysis on a contract-by-contract basis. If there are separate performance obligations, we determine the
standalone selling price (“SSP”) of each separate performance obligation to properly recognize revenue as each performance
obligation is satisfied. We provide engineering consulting services to our customers under a signed Statement of Work (“SOW”).
Deliverables and payment terms are specified in each SOW. We generally charge an hourly rate for engineering services, and we recognize
revenue as engineering services specified in contracts are completed and accepted by our customers. Any upfront payments we receive for
future non-recurring engineering services are recorded as unearned revenue until that revenue is earned.
We
believe that recognizing non-recurring engineering services revenues as progress towards completion of engineering services and customer
acceptance of those services occurs best reflects the economics of those transactions, because engineering services as tracked in our
systems correspond directly with the value to our customers of our performance completed to date. Hours performed for each engineering
project are tracked and reflect progress made on each project and are charged at a consistent hourly rate.
Revenues
from non-recurring engineering contracts that are short-term in nature are recorded when those services are complete and accepted by
customers.
Revenues
from non-recurring engineering contracts with substantive defined deliverables for which payment terms in the SOW are commensurate with
the efforts required to produce such deliverables are recognized as they are completed and accepted by customers.
Estimated
losses on all SOW projects are recognized in full as soon as they become evident. During the three months ended March 31, 2023 and 2022,
no losses related to SOW projects were recorded.
The
following tables present the net revenues distribution by geographical area and market for the three months ended March 31, 2023 and
2022 (dollars in thousands):
Three months ended
March 31, 2023
Three months ended
March 31, 2022
Amount
Percentage
Amount
Percentage
AMER
Net revenues from consumer electronics
$ 447
95 %
$ 479
97 %
Net revenues from distributors and other
24
5 %
14
3 %
$ 471
100 %
$ 493
100 %
APAC
Net revenues from automotive
$ 357
56 %
$ 356
55 %
Net revenues from consumer electronics
258
41 %
235
37 %
Net revenues from distributors and other
19
3 %
50
8 %
$ 634
100 %
$ 641
100 %
EMEA
Net revenues from automotive
$ 89
60 %
$ 88
48 %
Net revenues from medical
34
23 %
64
35 %
Net revenues from distributors and other
25
17 %
32
17 %
$ 148
100 %
$ 184
100 %
12
Significant
Judgments
Our
contracts with customers may include promises to transfer multiple products and services to a customer, particularly when one of our
customers contracts with us for a product and related engineering services fees for customizing that product for our customer. Determining
whether products and services are considered distinct performance obligations that should be accounted for separately may require significant
judgment. Judgment may also be required to determine the SSP for each distinct performance obligation identified, although we generally
structure our contracts such that performance obligations and pricing for each performance obligation are specifically addressed. We
currently have no outstanding contracts with multiple performance obligations; however, we recently negotiated a contract that may include
multiple performance obligations in the future.
Judgment
is also required to determine when control of products passes from us to our distributors, as well as the amounts of product that may
be returned to us. Our products are sold with a right of return, and we may provide other credits or incentives to our customers, which
could result in variability when determining the amount of revenue to recognize. At the end of each reporting period, we use product
returns history and additional information that becomes available to estimate returns and credits. We do not recognize revenue if it
is probable that a significant reversal of any incremental revenue would occur.
Finally,
judgment is required to determine the amount of unbilled license fees at the end of each reporting period.
Contract
Balances
Timing
of revenue recognition may differ from the timing of invoicing to customers. We record a receivable when we have an unconditional right
to receive future payments from customers, and we record unearned deferred revenue when we receive prepayments or upfront payments for
goods or services from our customers.
The
following table presents accounts receivable and deferred revenues as of March 31, 2023 and December 31, 2022 (in thousands):
March 31,
2023
December 31,
2022
Accounts receivable and unbilled revenue, net
$ 1,941
$ 1,448
Contract liabilities (deferred revenues)
$ 31
$ 36
The
timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled revenues (contract assets),
and customer advances and deposits or deferred revenue (contract liabilities) on the consolidated balance sheets. Generally, billing
occurs subsequent to revenue recognition, resulting in contract assets; contract assets are generally classified as current. The Company
sometimes receives advances or deposits from its customers before revenue is recognized, which are reported as contract liabilities and
are generally classified as current. These assets and liabilities are reported on the consolidated balance sheets on a contract-by-contract
basis at the end of each reporting period.
We
do not anticipate impairment of our contract assets related to license fee revenues, given the creditworthiness of our customers whose
invoices comprise the balance in that asset account. We will continue to monitor the timeliness of receipts from those customers to assess
whether the contract assets have been impaired.
The
allowance for doubtful accounts reflects our best estimate of probable losses inherent in the accounts receivable balance. We determine
the allowance based on known troubled accounts, historical experience, and other currently available evidence.
Payment
terms and conditions vary by the type of contract; however, payments generally occur 30-60 days after invoicing for license fees and
sensor modules to our resellers and distributors. Where revenue recognition timing differs from invoice timing, we have determined that
our contracts do not include a significant financing component. Our intent is to provide our customers with consistent invoicing terms
for the convenience of our customers, not to receive financing from our customers.
13
Costs
to Obtain Contracts
We
record the incremental costs of obtaining a contract with a customer as a contract asset, if we expect the benefit of those costs to
cover a period greater than one year. We currently have no incremental costs that must be capitalized.
We
expense as incurred costs of obtaining a contract when the amortization period of those costs would have been less than or equal to one
year.
Product
Warranty
The
following table summarizes the activity related to the product warranty liability (in thousands):
March 31,
2023
December 31,
2022
Balance
at beginning of period
$ 49
$ 36
Provisions
for warranty issued
( 2 )
13
Balance
at end of period
$ 47
$ 49
The
Company accrues for warranty costs as part of its cost of sales of TSMs based on estimated costs. The Company’s products are generally
covered by a warranty for a period of 12 months from the customer receipt of the product included as a component of accrued expenses
on the condensed consolidated balance sheet.
Contract Liabilities
Contract
liabilities (deferred revenues) consist primarily of prepayments for license fees, and other products or services that we have been paid
in advance. We earn the revenue when we transfer control of the product or service. Deferred revenues may also include upfront payments
for consulting services to be performed in the future, such as non-recurring engineering services.
We
defer license fees until we have met all accounting requirements for revenue recognition, which is when a license is made available to
a customer and that customer has a right to use the license. Non-recurring engineering fee revenues are deferred until engineering services
have been completed and accepted by our customers.
The
following table presents our deferred revenues by source (in thousands):
March 31,
2023
December 31,
2022
Deferred
revenues license fees
$ 18
$ 20
Deferred
revenues products
9
9
Deferred
revenues non-recurring engineering
4
7
$ 31
$ 36
During the three months ended
March 31, 2023, the Company recognized revenues of approximately $ 5,000 related to contract liabilities outstanding at the beginning of
the year.
Advertising
Advertising
costs are expensed as incurred. Advertising costs for the three months ended March 31, 2023 and 2022 amounted to approximately $ 54,000
and $ 46,000 , respectively.
Research
and Development
Research
and development (“R&D”) costs are expensed as incurred. R&D costs consist primarily of personnel related costs in
addition to external consultancy costs such as testing, certifying and measurements.
Stock-Based
Compensation Expense
We
measure the cost of employee services received in exchange for an award of equity instruments, including share options, based on the
estimated fair value of the award on the grant date, and recognize the value as compensation expense over the period the employee is
required to provide services in exchange for the award, usually the vesting period.
14
We
account for equity instruments issued to non-employees at their estimated fair value.
When
determining stock-based compensation expense involving options and warrants, we determine the estimated fair value of options and warrants
using the Black-Scholes option pricing model.
Noncontrolling
Interests
We recognize any noncontrolling
interest, also known as a minority interest, as a separate line item in stockholders’ equity in the consolidated financial statements.
A noncontrolling interest represents the portion of equity ownership in a less-than-wholly owned subsidiary not attributable to us. Generally,
any interest that holds less than 50 % of the outstanding voting shares is deemed to be a noncontrolling interest; however, there are other
factors, such as decision-making rights, that are considered as well. We include the amount of net income (loss) attributable to noncontrolling
interests in consolidated net income (loss) on the face of the condensed consolidated statements of operations.
The Company provides either
in the condensed consolidated statement of stockholders’ equity, if presented, or in the notes to condensed consolidated financial
statements, a reconciliation at the beginning and the end of the period of the carrying amount of total equity (net assets), equity (net
assets) attributable to the Company, and equity (net assets) attributable to the noncontrolling interest that separately discloses:
(1)
Net
income or loss;
(2)
Transactions
with owners acting in their capacity as owners, showing separately contributions from and distributions to owners; and
(3)
Each
component of other comprehensive income or loss.
Income
Taxes
We
recognize deferred tax liabilities and assets for the expected future tax consequences of items that have been included in the consolidated
financial statements or tax returns. We estimate income taxes based on rates in effect in each of the jurisdictions in which we operate.
Deferred income tax assets and liabilities are determined based upon differences between the financial statement and income tax bases
of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The realization
of deferred tax assets is based on historical tax positions and expectations about future taxable income. Valuation allowances are recorded
against net deferred tax assets when, in our opinion, realization is uncertain based on the “more likely than not” criteria
of the accounting guidance.
Based
on the uncertainty of future pre-tax income, we fully reserved our net deferred tax assets as of March 31, 2023 and December 31, 2022.
In the event we were to determine that we would be able to realize our deferred tax assets in the future, an adjustment to the deferred
tax asset would increase income in the period such determination was made. The provision for income taxes represents the net change in
deferred tax amounts, plus income taxes paid or payable for the current period.
We
follow U.S. GAAP related accounting for uncertainty in income taxes, which provisions include a two-step approach to recognizing, de-recognizing
and measuring uncertainty in income taxes. As a result, we did not recognize a liability for unrecognized tax benefits. As of March 31,
2023 and December 31, 2022, we had no unrecognized tax benefits.
Net
Loss per Share
Net
loss per share amounts have been computed based on the weighted average number of shares of common stock outstanding during the three
months ended March 31, 2023 and 2022. Net loss per share, assuming dilution amounts from common stock equivalents, is computed based
on the weighted-average number of shares of common stock and potential common stock equivalents outstanding during the period. The weighted-average
number of shares of common stock and potential common stock equivalents used in computing the net loss per share for the three months
ended March 31, 2023 and 2022 exclude the potential common stock equivalents, as the effect would be anti-dilutive (see Note 8).
15
Other
Comprehensive Income (Loss)
Our other comprehensive income
(loss) includes foreign currency translation gains and losses. The cumulative amount of translation gains and losses are reflected
as a separate component of stockholders’ equity as accumulated other comprehensive income (loss) in the accompanying condensed consolidated
balance sheets.
Cash
Flow Information
Cash flows in foreign currencies
have been converted to U.S. Dollars at an approximate weighted-average exchange rate for the respective reporting periods. The weighted-average
exchange rates for the condensed consolidated statements of operations were as follows:
Three
months ended
March 31,
2023
2022
Swedish
Krona
10.46
9.34
Japanese
Yen
132.34
116.23
South
Korean Won
1,276.12
1,205.29
Taiwan
Dollar
30.41
28.00
The exchange rates for the
condensed consolidated balance sheets were as follows:
As
of
March 31,
December 31,
2023
2022
Swedish
Krona
10.36
10.43
Japanese
Yen
132.83
131.12
South
Korean Won
1,304.60
1,261.91
Taiwan
Dollar
30.49
30.66
Fair
Value of Financial Instruments
We
disclose the estimated fair values for all financial instruments for which it is practicable to estimate fair value. Financial instruments
including cash, accounts receivable, accounts payable and accrued expenses are deemed to approximate fair value due to their short maturities.
Recent Accounting Pronouncements
In September 2016, the FASB
issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326)-Measurement of Credit Losses on Financial Instruments, (“ASU
2016-13”), supplemented by subsequent accounting standards updates. The new standard requires entities to measure all expected credit
losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable
forecasts. ASU 2016-13, as amended, is effective for fiscal years beginning after December 15, 2022, as we were a smaller reporting company
as of November 15, 2019, the determination date. We adopted ASU 2016-13 on January 1, 2023. Based on the composition of our accounts receivable,
and other financial assets, including current market conditions and historical credit loss activity, the adoption of this standard did
not have a material impact on our consolidated financial statements or disclosures. Specifically, our estimate of expected credit losses
as of March 31, 2023, using our expected credit loss evaluation process described above, resulted in no adjustments to the provision for
credit losses and no cumulative-effect adjustment to accumulated deficit on the adoption date of the standard.
16
3.
Stockholders’ Equity
At-the-Market
Facility
On
May 10, 2021, we entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) with B. Riley Securities, Inc.
(“B. Riley Securities”) with respect to an “at the market” offering program (the “ATM Facility”),
under which we may, from time to time, in our sole discretion, issue and sell through B. Riley Securities, acting as sales agent, up
to $ 25 million of shares of our common stock.
Pursuant
to the Sale Agreement, we may sell the shares through B. Riley Securities by any method permitted that is deemed an “at the market”
offering as defined in Rule 415 under the Securities Act of 1933, as amended. B. Riley Securities will use commercially reasonable efforts
consistent with its normal trading and sales practices to sell the shares from time to time, based upon instructions from us (including
any price or size limits or other customary parameters or conditions we may impose). We will pay B. Riley Securities a commission of
3.0 % of the gross sales price per share sold under the Sales Agreement.
We
are not obligated to sell any shares under the Sale Agreement. The offering of shares pursuant to the Sale Agreement will terminate upon
the earlier to occur of (i) the issuance and sale, through B. Riley Securities, of all of the shares subject to the Sales Agreement and
(ii) termination of the Sale Agreement in accordance with its terms.
Common
Stock
As
of March 31, 2023 and December 31, 2022, our Restated Certificate of Incorporation, as amended, authorized us to issue up to 25,000,000
shares of common stock, par value $ 0.001 per share.
On
May 20, 2022, we issued 4,000 shares of our common stock to a director pursuant to the Neonode Inc. 2020 Stock Incentive Plan (the “2020
Plan”) (see Note 4).
On
September 15, 2022, we repurchased 10,252 shares of common stock from an employee who resigned during the two-year lock up period associated
with such shares for $ 12,000 , pursuant to the terms of the 2020 LTIP.
During
the year ended December 31, 2022, we sold an aggregate of 886,065 shares of common stock under the ATM Facility, resulting in
net proceeds of approximately $ 4,686,000 after payment of commissions to B. Riley Securities and other expenses of $ 167,000 .
During the three months ended
March 31, 2023, we sold an aggregate of 903,716 shares of our common stock under the ATM Facility with aggregate net proceeds to us of
$ 7,866,000 , after payment of commissions to B. Riley Securities and other expenses of $ 244,000 .
Preferred
Stock
As
of March 31, 2023 and December 31, 2022, our Restated Certificate of Incorporation, as amended, authorized us to issue up to 1,000,000
shares of preferred stock, par value $ 0.001 per share.
There
were no transactions in our preferred stock during the three months ended March 31, 2023 and 2022. No shares of preferred stock were
issued and outstanding as of March 31, 2023 and December 31, 2022.
Warrants
As of March 31, 2023 and December
31, 2022, the Company had no outstanding warrants to purchase common stock.
17
4.
Stock-Based Compensation
We
have adopted equity incentive plans for which stock options and restricted stock awards are available for grants to employees, consultants
and directors. Except for certain options granted to certain Swedish employees, all employee, consultant and director stock options granted
under our stock option plans have an exercise price equal to the market value of the underlying common stock on the grant date. There
are no vesting provisions tied to performance conditions for any options. Vesting for all outstanding option grants is based solely on
continued service as an employee, consultant or director. All of our outstanding stock options and restricted stock awards are classified
as equity instruments.
Stock
Options and Long-Term Incentive Plan
During
the year ended December 31, 2020, our stockholders approved the 2020 Plan which replaced our 2015 Stock Incentive Plan (the “2015
Plan”), which in turn replaced our Neonode Inc. 2006 Equity Incentive Plan (the “2006 Plan”). Although no new awards
may be made under the 2006 Plan or 2015 Plan, the 2015 Plan is still operative for awards previously granted under such plan. There are
no awards outstanding under the 2006 Plan. Under the 2020 Plan, 750,000 shares of common stock have been reserved for awards, including
nonqualified stock option grants and restricted stock grants to officers, employees, non-employee directors and consultants. The terms
of the awards granted under the 2020 Plan are set by our compensation committee at its discretion.
In 2020 we established the
2020 long-term incentive program (the “2020 LTIP”) to provide eligible persons with the opportunity to acquire an equity interest,
or otherwise increase their equity interest, in the Company as an incentive for them to remain in the service of the Company. Through
the 2020 LTIP, eligible employees of Neonode may waive between 50 % to 67 % of future unearned bonuses that may be awarded to them under
the Company’s annual bonus arrangement in exchange for the grant of shares of the Company’s common stock.
On
December 29, 2020, we issued 37,288 shares of common stock to key employees pursuant to the 2020 LTIP. The shares were immediately vested
but subject to a two-year lock-up period after issuance. In the event the participant’s employment with Neonode is terminated by
the participant during the two-year lock-up period, the Company will repurchase the shares at a price equal to 30 % of the lower of market
value at issuance and termination date. Neonode has reported and paid Swedish social charges of $ 75,000 for the issued shares but only
30 % of the stock-based compensation (totaling $ 77,000 ) was recognized immediately in the consolidated statement of operations for the
year ended December 31, 2020, with the remainder to be recognized ratably over the two-year lock-up period.
On
August 12, 2021, we issued 12,830 shares of common stock to a key employee pursuant to the 2020 LTIP. The shares were immediately vested
but subject to a two-year lock-up period after issuance. In the event the participant’s employment with the Company is terminated
by the participant during the two-year lock-up period, the Company will repurchase the shares at a price equal to 30 % of the lower of
market value at issuance and the termination date. The Company has reported and paid Swedish social charges of $ 21,000 for the issued
shares but only 30 % of the stock-based compensation (totaling $ 25,000 ) was recognized immediately in the consolidated statements of operations
for the year ended December 31, 2021, with the remainder to be recognized ratably over the two-year lock-up period.
On
December 29, 2021, we issued 14,735 shares of common stock to key employees pursuant to the 2020 LTIP. The shares were immediately vested
but subject to a two-year lock-up period after issuance. In the event the participant’s employment with Neonode is terminated by
the participant during the two-year lock-up period, the Company will repurchase the shares at a price equal to 30 % of the lower of market
value at issuance and termination date. Neonode has reported and paid Swedish social charges of $ 46,000 for the issued shares but only
30 % of the stock-based compensation (totaling $ 38,000 ) was recognized immediately in the consolidated statements of operations for the
year ended December 31, 2021, with the remainder to be recognized ratably over the two-year lock-up period.
On
May 20, 2022, we issued 4,000 shares of common stock to a director pursuant to the 2020 Plan. The shares were immediately vested but
subject to a two-year lock-up period after issuance. In the event the participant’s employment with the Company is terminated by
the participant during the two-year lock-up period, the Company will repurchase the shares at a price equal to 30 % of the lower of market
value at issuance and the termination date. The Company has reported and paid Swedish social charges of $ 5,000 for the issued shares
but only 30 % of the stock-based compensation (totaling $ 5,000 ) was recognized immediately in the consolidated statements of operations
for the year ended December 31, 2022, with the remainder to be recognized ratably over the two-year lock-up period.
18
On September 15, 2022, we repurchased
10,252 shares of common stock from an employee who resigned during the two-year lock up period associated with such shares for $ 12,000 ,
pursuant to the terms of the 2020 LTIP.
For
the three months ended March 31, 2023 and 2022, we recognized $ 18,000 and $ 39,000 , respectively, of stock-based compensation for the
amortization of the 2020 LTIP over the respective lock-up periods.
A
summary of the combined activity under all of our stock option plans is set forth below:
Number
of Options
Outstanding
Weighted
Average
Exercise
Price
Outstanding
at January 1, 2023
2,500
$ 14.40
Expired
-
-
Outstanding
at March 31, 2023
2,500
$ 14.40
The
aggregate intrinsic value of the 2,500 stock options that are outstanding, vested and expected to vest as of March 31, 2023 was $ 0 .
For
the three months ended March 31, 2023 and 2022, we recorded no compensation expense related to the vesting of stock options.
During
the three months ended March 31, 2023, we did not grant any options to purchase shares of our common stock to employees or members of
our board of directors.
Stock
options granted under the 2006, 2015 and 2020 Plans are exercisable over a maximum term of 10 years from the date of grant, vest in various
installments over a one to four-year period and have exercise prices reflecting the market value of the shares of common stock on the
date of grant.
5.
Commitments and Contingencies
Indemnities
and Guarantees
Our
bylaws require that we indemnify each of our executive officers and directors for certain events or occurrences arising because of the
officer or director serving in such capacity. The term of the indemnification period is for the officer’s or director’s lifetime.
The maximum potential amount of future payments we could be required to make under these indemnification agreements is unlimited. However,
we have a directors’ and officers’ liability insurance policy that should enable us to recover a portion of any future amounts
paid. As a result of our insurance policy coverage, we believe the estimated fair value of these indemnification agreements is minimal
and we have no liabilities recorded for these agreements as of March 31, 2023 and December 31, 2022.
We
enter into indemnification provisions under our agreements with other companies in the ordinary course of business, typically with business
partners, contractors, customers and landlords. Under these provisions we generally indemnify and hold harmless the indemnified party
for losses suffered or incurred by the indemnified party as a result of our activities or, in some cases, as a result of the indemnified
party’s activities under the agreement. These indemnification provisions often include indemnifications relating to representations
made by us regarding intellectual property rights. These indemnification provisions generally survive termination of the underlying agreement.
The maximum potential amount of future payments we could be required to make under these indemnification provisions is unlimited. We
have not incurred material costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, we believe
the estimated fair value of these agreements is minimal. Accordingly, we have no liabilities recorded for these indemnification provisions
as of March 31, 2023 and December 31, 2022.
Patent
Assignment
On May 6, 2019, the Company
assigned a portfolio of patents to Aequitas Technologies LLC. The assignment provides the Company the right to share the potential net
proceeds generated from a licensing and monetization program. Under the terms of the assignment, net proceeds means gross proceeds less
out of pocket expenses and legal fees.
On
June 8, 2020, Neonode Smartphone LLC, a subsidiary of Aequitas Technologies LLC filed complaints against Apple and Samsung in the Western
District of Texas for infringing two patents. The case against Apple was subsequently transferred to the Northern District of California.
Both matters are still ongoing.
19
Non-Recurring
Engineering Development Costs
On
April 25, 2013, we entered into an Analog Device Development Agreement with an effective date of December 6, 2012 (the “NN1002
Agreement”) with Texas Instruments (“TI”) pursuant to which TI agreed to integrate our intellectual property into an
Application Specific Integrated Circuit (“ASIC”). Under the terms of the NN1002 Agreement, we agreed to pay TI $ 500,000 of
non-recurring engineering costs at the rate of $ 0.25 per ASIC for each of the first 2,000,000 ASICs sold. As of March 31, 2023, we had
made no payments to TI under the NN1002 Agreement.
6.
Segment Information
We
have one reportable segment, which is comprised of the touch technology licensing and products business. We report revenues from external
customers based on the country where the customer is located.
The
following table presents net revenues by geographic area for the three months ended March 31, 2023 and 2022, respectively (dollars in
thousands):
Three months ended
March 31, 2023
Three months ended
March 31, 2022
Amount
Percentage
Amount
Percentage
United States
$ 471
37 %
$ 493
38 %
Japan
449
36 %
387
29 %
South Korea
172
14 %
203
15 %
Germany
111
9 %
57
4 %
Switzerland
34
3 %
64
5 %
Other
16
1 %
114
9 %
$ 1,253
100 %
$ 1,318
100 %
The
following table presents our total assets by geographic region as of March 31, 2023 and December 31, 2022 (in thousands):
March 31,
2023
December 31,
2022
United States
$ 18,870
$ 15,630
Sweden
8,895
5,511
Asia
43
57
Total
$ 27,808
$ 21,198
7.
Leases
We have operating leases for
our corporate offices and our manufacturing facility, and finance leases for equipment. Our leases have remaining lease terms of two months
to two years. One of our primary operating leases includes options to extend the lease for one to three years and the other primary lease
includes an option to annually extend. These operating leases also include options to terminate the leases within one year. Future renewal
options that are not likely to be executed as of the balance sheet date are excluded from right-of-use assets and related lease liabilities.
Our
operating leases represent building leases for our Stockholm corporate offices and our Kungsbacka manufacturing facility. Our Stockholm
corporate office lease has a remaining lease term of under one year and both of our leases are automatically renewed at a cost increase
of 2 % on an annual basis, unless we provide written notice nine months prior to the respective expiration dates.
We
report operating lease right-of-use assets, as well as current and noncurrent operating lease obligations on our consolidated
balance sheets for the right to use those buildings in our business. Our finance leases represent manufacturing equipment; we report
the manufacturing equipment, as well as current and noncurrent finance lease obligations on our condensed consolidated balance
sheets for our manufacturing equipment.
Generally,
interest rates are stated in our leases for equipment. When no interest rate is stated in a lease, however, we review the interest rates
implicit in our recent finance leases to estimate our incremental borrowing rate. We determine the rate implicit in a lease by using
the most recent finance lease rate, or other method we think most closely represents our incremental borrowing rate.
20
The
components of lease expense were as follows (in thousands):
Three
Months
Ended
March 31,
2023
Three
Months
Ended
March 31,
2022
Operating lease cost (1)
$ 127
$ 166
Finance lease cost:
Amortization of leased assets
$ 3
$ 30
Interest on lease liabilities
2
2
Total finance lease cost
$ 5
$ 32
(1) Includes short-term lease costs of $ 108,000 and $ 44,000 for the three months ended March 31, 2023 and 2022, respectively.
Supplemental
cash flow information related to leases was as follows (in thousands):
Three Months
Ended
March 31,
2023
Three Months Ended
March 31,
2022
Cash paid for amounts included in leases:
Operating cash flows from operating leases
$ ( 16 )
( 184 )
Operating cash flows from finance leases
( 2 )
( 2 )
Financing cash flows from finance leases
( 28 )
( 61 )
Right-of-use assets obtained in exchange for lease obligations:
Operating leases
-
-
Supplemental
balance sheet information related to leases was as follows (in thousands):
March 31,
2023
December 31,
2022
Operating leases
Operating lease right-of-use assets
$ 103
$ 118
Current portion of operating lease obligations
$ 85
$ 83
Operating lease liabilities, net of current portion
18
35
Total operating lease liabilities
$ 103
$ 118
Finance leases
Property and equipment, at cost
$ 2,640
$ 2,622
Accumulated depreciation
( 2,421 )
( 2,418 )
Property and equipment, net
$ 219
$ 204
Current portion of finance lease obligations
$ 73
$ 95
Finance lease liabilities, net of current portion
41
46
Total finance lease liabilities
$ 114
$ 141
March 31,
2023
March 31,
2022
Weighted Average Remaining Lease Term
Operating leases
1.5 years
1.5 years
Finance leases
1.4 years
2.0 years
Weighted Average Discount Rate:
Operating leases (2)
5 %
5 %
Finance leases
2 %
2 %
(2) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019 .
21
A
summary of future minimum payments under non-cancellable operating lease commitments as of March 31, 2023 is as follows (in thousands):
Year ending December 31,
Total
2023 (remaining months)
54
2024
53
107
Less imputed interest
( 4 )
Total lease liabilities
$ 103
Less current portion
( 85 )
$ 18
The
following is a schedule of minimum future rentals on the non-cancellable finance leases as of March 31, 2023 (in thousands):
Year ending December 31,
Total
2023 (remaining months)
66
2024
33
2025
19
Total minimum payments required:
118
Less amount representing interest:
( 4 )
Present value of net minimum lease payments:
114
Less current portion
( 73 )
$ 41
8.
Net Loss per Share
Basic
net loss per common share for the three months ended March 31, 2023 and 2022 was computed by dividing the net loss attributable to common
shareholders of Neonode Inc. for the relevant period by the weighted average number of shares of common stock outstanding. Diluted loss
per common share is computed by dividing net loss attributable to common shareholders of Neonode Inc. for the relevant period by the
weighted average number of shares of common stock and common stock equivalents outstanding.
There
were no potentially dilutive common stock equivalents for the three months ended March 31, 2023 and 2022, respectively.
Three
months ended
March 31,
(in thousands, except per share amounts)
2023
2022
BASIC
AND DILUTED
Weighted
average number of common shares outstanding
15,209
13,576
Net
loss attributable to Neonode Inc.
$ ( 1,425 )
$ ( 1,380 )
Net loss per share – basic and diluted
$ ( 0.09
)
$ ( 0.10 )
9.
Subsequent Events
No
other subsequent events have occurred that would require recognition in the condensed consolidated financial statements or disclosure
in the notes thereto other than as discussed elsewhere in the accompanying notes.
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.