Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be
read in conjunction with our consolidated financial statements and the related notes thereto included elsewhere in this Annual Report.
Overview
Our company provides advanced optical sensing solutions
for contactless touch, touch, and gesture sensing. We also provide software solutions for machine perception that feature advanced machine
learning algorithms to detect and track persons and objects in video streams for cameras and other types of imagers. We base our contactless
touch, touch, and gesture sensing products and solutions using our zForce technology platform and our machine perception solutions on
our MultiSensing technology platform. We market and sell our solutions to customers in many different markets and segments including,
but not limited to, office equipment, automotive, industrial automation, medical, military and avionics.
In 2010, we began licensing to Original Equipment Manufacturers (“OEMs”)
and Tier 1 suppliers who embed our technology into products they develop, manufacture, and sell. Since 2010, our licensing customers have
sold approximately 90 million devices that use our technology. In October 2017, we augmented our licensing business and began manufacturing
and shipping touch sensor modules (“TSMs”) that incorporate our patented technology. We sell these TSMs to OEMs, Original
Design Manufacturers (“ODMs”), and systems integrators for use in their products.
As of December 31, 2022 we had 35 valid technology license agreements
with global OEMs, ODMs and Tier 1 suppliers. As of December 31, 2021, that number was 34. During the year ended December 31, 2022, we
had 11 customers using our touch technology in products that were being shipped to their customers. The majority of our license fees earned
in 2022 and 2021 were from customer shipments of printers.
As of December 31, 2022, we had 10 agreements with value added resellers
(“VARs”) for integration of our TSMs in the products they offer to global OEMs, ODMs and systems integrators. In addition
to this, we distribute our TSMs through Digi-Key Corporation, Serial Microelectronics HK Ltd, and Nexty Electronics Corporation. During
2022, our three distributors sold and shipped 4,834 TSMs and related development kits.
15
During 2022 and 2021, we continued to focus our efforts on maintaining
our current licensing customers and achieving design wins for new products both with current and future customers. We made investments
enhancing the design and improving the production yield of our TSMs and improving the related firmware and configuration tools software
platforms. We also made investments to expand our partner networks for sales and distribution of TSMs. We intend to continue expanding
our TSM product offerings in 2023 and beyond, including new TSM variants and new sensor products for delivery to our key markets. We expect
that over time the sales of HMI products and Remote Sensing Solutions may constitute the majority of our revenue.
Critical Accounting Policies and Estimates
Our consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include
the accounts of Neonode Inc. and its wholly owned subsidiaries, as well as Pronode Technologies AB (Sweden), wholly owned subsidiary of
Neonode Technologies AB, one of our wholly owned subsidiaries. The non-controlling interests are reported below net loss including non-controlling
interests under the heading “Net loss attributable to non-controlling interests” in the consolidated statements of operations,
below comprehensive loss under the heading “Comprehensive loss attributable to non-controlling interests” in the consolidated
statements of comprehensive loss, and shown as a separate component of stockholders’ equity in the consolidated balance sheets.
See “Non-controlling Interests” below for further discussion. All inter-company accounts and transactions have been eliminated
in consolidation.
The accounting policies affecting our financial
condition and results of operations are more fully described in Note 2 of our consolidated financial statements. Certain of our accounting
policies require the application of judgment by management in selecting appropriate assumptions for calculating financial estimates, which
inherently contain some degree of uncertainty. Management bases its estimates on historical experience and various other assumptions that
are believed to be reasonable under the circumstances. The historical experience and assumptions form the basis for making judgments about
the reported carrying values of assets and liabilities and the reported amounts of revenue and expenses that may not be readily apparent
from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following
are critical accounting policies and related judgments and estimates used in the preparation of our consolidated financial statements.
Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires making estimates and judgments that affect, at the date of the financial statements, the reported amounts of assets
and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses. Actual results could
differ from these estimates and judgments.
Significant estimates and judgments include, but
are not limited to: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, the standalone
selling price of performance obligations, and transaction prices and assessing transfer of control; measuring variable consideration and
other obligations such as product returns and refunds, and product warranties; provisions for uncollectible receivables; determining the
net realizable value of inventory; recoverability of long-lived asset; for leases, determining whether a contract contains a lease, allocating
consideration between lease and non-lease components, determining incremental borrowing rates, and identifying reassessment events, such
as modifications; the valuation allowance related to our deferred tax assets; and the fair value of options issued for stock-based compensation.
16
Revenue Recognition
We recognize revenue when control of products is
transferred to our customers, and when services are completed and accepted by our customers; the amount of revenue we recognize reflects
the consideration we expect to receive for those products or services. Our contracts with customers may include combinations of products
and services (e.g., a contract that includes products and related engineering services). We structure our contracts such that distinct
performance obligations, such as product sales or license fees, and related engineering services, are clearly defined in each contract.
License fees and sales of our AirBars and TSMs
are on a per-unit basis. Therefore, we generally satisfy performance obligations as units are shipped to our customers. Non-recurring
engineering service performance obligations are satisfied as work is performed and accepted by our customers.
We recognize revenue net of allowances for returns
and any taxes collected from customers, which are subsequently remitted to governmental authorities. We treat all product shipping and
handling charges (regardless of when they occur) as activities to fulfill the promise to transfer goods. Therefore, we treat all shipping
and handling charges as expenses.
License fees
We earn revenue from licensing our internally developed
intellectual property (“IP”). We enter into IP licensing agreements that generally provide licensees the right to incorporate
our IP components into their products, with terms and conditions that vary by licensee. Fees under these agreements may include license
fees relating to our IP, and royalties payable to us following the distribution by our licensees of products incorporating the licensed
technology. The license for our IP has standalone value and can be used by the licensee without maintenance and support.
For technology license arrangements that do not
require significant modification or customization of the underlying technology, we recognize technology license revenue when the license
is made available to the customer and the customer has a right to use that license. At the end of each reporting period, we record unbilled
license fees, using prior royalty revenue data by customer to make estimates of those royalties.
Explicit return rights are not offered to customers.
There have been no returns through December 31, 2022.
Product sales
We earn revenue from sales of TSM hardware products
to our OEM, ODM and Tier 1 supplier customers, who embed our hardware into their products, and from sales of branded consumer products
that incorporate our TSMs that are sold through distributors or directly to end users. These distributors are generally given business
terms that allow them to return unsold inventory, receive credits for changes in selling prices, and participate in various cooperative
marketing programs. Our sales agreements generally provide customers with limited rights of return and warranty provisions.
The timing of revenue recognition related to AirBar
modules depends upon how each sale is transacted - either point-of-sale or through distributors. We recognize revenue for AirBar modules
sold point-of-sale (online sales and other direct sales to customers) when we provide the promised product to the customer.
Because we use distributors to provide AirBar TSMs
to our customers, we must analyze the terms of our distributor agreements to determine when control passes from us to our distributors.
For sales of AirBar and TSMs sold through distributors, we recognize revenues when our distributors obtain control over our products.
Control passes to our distributors when we have a present right to payment for products sold to the distributors, the distributors have
legal title to and physical possession of products purchased from us, and the distributors have significant risks and rewards of ownership
of products purchased.
Distributors participate in various cooperative
marketing and other incentive programs, and we maintain estimated accruals and allowances for these programs. If actual credits received
by distributors under these programs were to deviate significantly from our estimates, which are based on historical experience, our revenue
could be adversely affected.
Under U.S. GAAP, companies may make reasonable
aggregations and approximations of returns data to accurately estimate returns. Our AirBar and TSM returns and warranty experience to
date has enabled us to make reasonable returns estimates, which are supported by the fact that our product sales involve homogenous transactions.
The reserve for future sales returns is recorded as a reduction of our accounts receivable and revenue and was $9,000 and $69,000 as of
December 31, 2022 and 2021, respectively. The warranty reserve is recorded as an accrued expense and cost of sales and was $49,000 and
$36,000 as of December 31, 2022 and 2021, respectively. If the actual future returns were to deviate from the historical data on which
the reserve had been established, our revenue could be adversely affected.
Non-Recurring Engineering
For technology license or TSM contracts that require
modification or customization of the underlying technology to adapt the technology to customer use, we determine whether the technology
license or TSM, and required engineering consulting services represent separate performance obligations. We perform our analysis on a
contract-by-contract basis. If there are separate performance obligations, we determine the standalone selling price (“SSP”)
of each separate performance obligation to properly recognize revenue as each performance obligation is satisfied. We provide engineering
consulting services to our customers under a signed Statement of Work (“SOW”). Deliverables and payment terms are specified
in each SOW. We generally charge an hourly rate for engineering services, and we recognize revenue as engineering services specified in
contracts are completed and accepted by our customers. Any upfront payments we receive for future non-recurring engineering are recorded
as unearned revenue until that revenue is earned.
17
We believe that recognizing revenue from non-recurring
engineering as progress towards completion of engineering services and customer acceptance of those services occurs best reflects the
economics of those transactions, because engineering services as tracked in our systems correspond directly with the value to our customers
of our performance completed to date. Hours performed for each engineering project are tracked and reflect progress made on each project
and are charged at a consistent hourly rate.
Revenues from non-recurring engineering contracts
that are short-term in nature are recorded when those services are complete and accepted by customers.
Revenues from non-recurring engineering contracts
with substantive defined deliverables for which payment terms in the SOW are commensurate with the efforts required to produce such deliverables
are recognized as they are completed and accepted by customers.
Estimated losses on all SOW projects are recognized
in full as soon as they become evident. During the years ended December 31, 2022 and December 31, 2021, we recorded no losses.
Accounts Receivable and Allowance for Doubtful
Accounts
Our accounts receivable is stated at net realizable
value. Our policy is to maintain allowances for estimated losses resulting from the inability of our customers to make the required payments.
Inventory
Our inventory
consists primarily of components that will be used in the manufacturing of our TSMs. We classify inventory for reporting purposes as raw
materials, work-in-process, and finished goods.
Inventory
is stated at the lower of cost or net realizable value, using the first-in, first-out (“FIFO”) valuation method. Net realizable
value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and
transportation. Any adjustments to reduce the cost of inventories to their net realizable value are recognized in earnings in the current
period.
Due to the
low sell-through of our AirBar products, management has decided to fully reserve work-in-process for AirBar components, as well as AirBar
related raw materials and finished goods. The AirBar inventory reserve was $0.3 million
and $0.8 million as of December 31, 2022 and 2021, respectively.
Management decided to reserve for
TSM inventory related to a quality issue in production. The TSM inventory reserve was $0.2 million as of December 31, 2021. During
2022 the affected inventory was scrapped and as of December 31, 2022 the inventory reserve was zero.
Research and Development
Research and development (“R&D”)
costs are expensed as incurred. R&D costs consist mainly of personnel related costs in addition to some external consultancy costs
such as testing, certifying and measurements.
Stock-Based Compensation Expense
We measure the cost of employee services received
in exchange for an award of equity instruments, including share options, based on the estimated fair value of the award on the grant date,
and recognize the value as compensation expense over the period the employee is required to provide services in exchange for the award,
usually the vesting period, net of estimated forfeitures.
18
We account for equity instruments issued to non-employees
at their estimated fair value.
When determining stock-based compensation expense
involving options and warrants, we determine the estimated fair value of options and warrants using the Black-Scholes option pricing model.
Non-controlling Interests
We recognize any non-controlling interest, also
known as a minority interest, as a separate line item in equity in the consolidated financial statements. A non-controlling interest represents
the portion of equity ownership in a less-than-wholly owned subsidiary not attributable to us. Generally, any interest that represents
less than 50% of the outstanding voting shares is deemed to be a non-controlling interest; however, there are other factors, such as decision-making
rights, that are considered as well. We include the amount of net income (loss) attributable to non-controlling interests in consolidated
net income (loss) on the face of the consolidated statements of operations.
We provide either in the consolidated statement
of stockholders’ equity, if presented, or in the notes to consolidated financial statements, a reconciliation at the beginning and
the end of the period of the carrying amount of total equity (net assets), equity (net assets) attributable to the parent, and equity
(net assets) attributable to the non-controlling interest that separately discloses:
(1)
Net income or loss;
(2)
Transactions with owners acting in their capacity as owners, showing separately contributions from and distributions to owners; and
(3)
Each component of other comprehensive income or loss.
Net Loss per Share
Net loss per share amounts have been computed based
on the weighted-average number of shares of common stock outstanding during the years ended December 31, 2022 and 2021.
Net loss per share, assuming dilution amounts from
common stock equivalents, is computed based on the weighted-average number of shares of common stock and potential common stock equivalents
outstanding during the period. The weighted-average number of shares of common stock and potential common stock equivalents used in computing
the net loss per share for years ended December 31, 2022 and 2021 exclude the potential common stock equivalents, as the effect would
be anti-dilutive.
Deferred Revenues
Deferred revenues consist primarily of prepayments
for license fees, and other products or services that we have been paid in advance. We earn this revenue when we transfer control of the
product or service. Deferred revenues may also include upfront payments for consulting services to be performed in the future, such as
non-recurring engineering services.
We defer license fees until we have met all accounting
requirements for revenue recognition, which is when a license is made available to a customer and that customer has a right to use the
license. Engineering development fee revenues are deferred until engineering services have been completed and accepted by our customers.
We defer sensor modules revenues until distributors sell the products to their end customers.
The following table presents our deferred revenues
by source (in thousands);
Years ended
December 31,
2022
2021
Deferred revenues license fees
$ 20
$ 28
Deferred revenues products
9
70
Deferred non-recurring engineering
7
8
$ 36
$ 106
19
Results of Operations
A summary of our financial results for the years
ended December 31, 2022 and 2021 is as follows (in thousands, except percentages):
2022
2021
Variance in
Dollars
Variance in
Percent
Revenue:
License fees
$ 4,470
$ 4,787
$ (317 )
(6.6 )%
Percentage of revenue
78.8 %
82.0 %
Products
995
955
40
4.2 %
Percentage of revenue
17.5 %
16.4 %
Non-recurring engineering
205
94
111
118.1 %
Percentage of revenue
3.6 %
1.6 %
Total Revenue
$ 5,670
$ 5,836
$ (166 )
(2.8 )%
Cost of Sales:
Products
$ 776
$ 922
$ (146 )
(15.8 )%
Percentage of revenue
13.7 %
15.8 %
Non-recurring engineering
28
33
(5 )
(15.2 )%
Percentage of revenue
0.5 %
0.6 %
Total Cost of Sales
$ 804
$ 955
$ (151 )
(15.8 )%
Total Gross Margin
$ 4,866
$ 4,881
$ (15 )
(0.3 )%
Operating Expense:
Research and development
$ 3,963
$ 3,546
$ 417
11.8 %
Percentage of revenue
69.9 %
60.8 %
Sales and marketing
2,034
2,839
(805 )
(28.4 )%
Percentage of revenue
35.9 %
48.6 %
General and administrative
4,155
5,603
(1,448 )
(25.8 )%
Percentage of revenue
73.3 %
96.0 %
Total Operating Expenses
$ 10,152
$ 11,988
$ (1,836 )
(15.3 )%
Percentage of revenue
179.0 %
205.4 %
Operating Loss
$ (5,286 )
$ (7,107 )
$ 1,821
(25.6 )%
Percentage of revenue
(93.2 )%
(121.8 )%
Interest income (expense)
100
(15 )
115
(766.7 )%
Percentage of revenue
1.8 %
(0.3 )%
Other income
21
-
21
- %
Percentage of revenue
0.4 %
- %
Provision for income taxes
118
146
(28 )
(19.2 )%
Percentage of revenue
2.1 %
2.5 %
Less: net loss attributable to noncontrolling interests
400
818
(418 )
(51.1 )%
Percentage of revenue
7.1 %
14.0 %
Net loss attributable to Neonode Inc.
(4,883 )
(6,450 )
1,567
(24.3 )%
Percentage of revenue
(86.1 )%
(110.5 )%
Net loss per share attributable to Neonode Inc. per share
$ (0.36 )
$ (0.54 )
$ 0.18
(33.3 )%
20
Revenues
All of our sales for the years ended December 31,
2022 and 2021 were to customers located in the United States, Europe and Asia.
The decrease in total gross revenues by 2.8% for
the year ended December 31, 2022 as compared to 2021 was primarily caused by lower license fees, offset by higher product sales and NRE.
The following tables present the net revenues distribution
by geographical area and revenue stream for the years ended December 31, 2022 and 2021 (dollars in thousands):
2022
2021
Amount
Percentage
Amount
Percentage
AMER
License fees
$ 1,812
98.5 %
$ 2,102
93.6 %
Products
27
1.5 %
144
6.4 %
Non-recurring engineering
-
- %
-
- %
$ 1,839
100.0 %
$ 2,246
100.0 %
APAC
License fees
$ 2,369
85.7 %
$ 2,394
77.2 %
Products
348
12.6 %
661
21.3 %
Non-recurring engineering
46
1.7 %
48
1.5 %
$ 2,763
100.0 %
$ 3,103
100.0 %
EMEA
License fees
$ 289
27.1 %
$ 291
59.8 %
Products
620
58.0 %
150
30.8 %
Non-recurring engineering
159
14.9 %
46
9.4 %
$ 1,068
100.0 %
$ 487
100.0 %
21
The following table presents disaggregated revenues
by revenue stream for the years ended December 31, 2022 and 2021 (dollars in thousands):
Year ended
December 31, 2022
Year ended
December 31, 2021
Amount
Percentage
Amount
Percentage
Net license revenues from automotive (license fees)
$ 1,551
27.4 %
$ 1,602
27.5 %
Net license revenues from consumer electronics (license fees)
2,919
51.5 %
3,185
54.5 %
Net revenues from TSMs (products)
995
17.5 %
955
16.4 %
Net revenues from non-recurring engineering services
205
3.6 %
94
1.6 %
$ 5,670
100.0 %
$ 5,836
100.0 %
License fees decreased by 6.6% in 2022 as compared
to 2021. The decrease is primarily the result of component shortages within the printer and automotive markets related to the COVID-19
pandemic, which in turn impacted our license revenues for 2022. However, we saw a recovery of license revenues for the second half of
2022 compared to the same period in 2021.
Revenues from product sales were $1.0 million,
the same as for 2021. We saw a recovery for the second half of 2022 compared to same period in 2021, but our product sales continue to
be negatively impacted by COVID-19 driven lock-downs in Asia. We are also affected by the comparatively long development and launch periods,
often 12 to 18 months, or longer, for our customers’ new equipment solutions, which slows our sales growth.
Revenues from NRE services increased 118.1% in
2022 as compared to 2021. Revenues from NRE is associated with customer application development projects and typically fluctuates from
quarter to quarter and year to year and is entirely dependent on specific customer driven development activities. We expect to continue
to earn NRE fees in 2023 and future years.
Gross Margin
Our total gross margin was 85.8% in 2022 compared
to 83.6% in 2021. Gross margin related to product sales was 22.0% in 2022 compared to 3.5% in 2021. In 2022 and 2021 product sales gross
margin was impacted by one-time adjustments related to TSMs stock write-downs.
Our cost of revenues includes the direct cost of
production of certain customer prototypes, costs of engineering personnel, engineering consultants to complete the engineering design
contracts and cost of goods sold for sensor modules includes fully burdened manufacturing costs, outsourced final assembly costs, and
component costs of sensor modules.
Research and Development
Product R&D expenses for 2022 were 69.9% of
total revenue compared to 60.8% in 2021. R&D in 2022 increased 11.8% compared to 2021 primarily due to higher cost for personnel and
related costs. The cost was also affected by favorable exchange rate from Swedish Krona to US Dollar. There were 26 employees and zero
consultants in our R&D department as of December 31, 2022 compared to 25 employees and 2 consultants as of December 31, 2021.
Our R&D groups are primarily tasked with developing
technology and software platforms to support our TSMs and our customer integration activities for both our sensor hardware and license
agreements.
Sales and Marketing
Sales and marketing expenses for 2022 were 35.9%
of total revenue compared to 48.6% in 2021. Sales and marketing expenses in 2022 decreased 28.4% compared to 2021 primarily due to lower
cost for personnel and related costs in 2022. The decrease was also result of favorable exchange rate from Swedish Krona to US Dollar.
We had eight employees and five consultants in our sales and marketing department as of December 31, 2022 compared to eight employees
and six consultants as of December 31, 2021. There is approximately $8,000 of stock-based compensation expense included in sales and marketing
expenses for the year ended December 31, 2022 compared to $50,000 for the year ended December 31, 2021.
Our sales activities focus on OEM, ODM and Tier
1 customers, directly or through VARs, who license our technology or purchase and embed our touch sensor modules into their products.
22
General and Administrative
General and administrative (“G&A”)
expenses were 73.3% of revenue in 2022 compared to 96.0% in 2021. Total G&A expenses in 2022 decreased 25.8% from 2021 and was primarily
due to lower cost for personnel and related, depreciation and amortization, and professional fees. The decrease was also result of favorable
exchange rate from Swedish Krona to US Dollar. As of December 31, 2022, we had 13 full-time employees and zero consultants in our G&A
department fulfilling management, IT, HR and accounting responsibilities compared to seven full-time employees and three consultants as
of December 31, 2021. There is approximately $114,000 of non-cash stock-based compensation included in G&A expenses for the year ended
December 31, 2022 compared to $107,000 for the year ended December 31, 2021.
Other Income (Expense)
Other income (expense) for the year ended December
31, 2022 was $121,000 compared to $(15,000) for the year ended December 31, 2021. The other income for 2022 was related to interest income
earned and gain from recovery of bad debt offset by primarily finance leases. The other expense for 2021 was primarily related to finance
leases.
Foreign Currency Translation and Transaction
Gains and Losses
The functional currency of our foreign subsidiaries
is the applicable local currency, the Swedish Krona, the Japanese Yen, the South Korean Won and the Taiwan Dollar. The translation from
Swedish Krona, Japanese Yen, South Korean Won or the Taiwan Dollar to U.S. Dollars is performed for balance sheet accounts using current
exchange rates in effect at the balance sheet date and for income statement accounts using a weighted average exchange rate during the
period. Gains or (losses) resulting from translation are included as a separate component of accumulated other comprehensive income (loss).
Gains or (losses) resulting from foreign currency transactions are included in general and administrative expenses in the accompanying
consolidated statements of operations were $35,000 and $(66,000) during the years ended December 31, 2022 and 2021, respectively. Foreign
currency translation gains (losses) were $68,000 and $(4,000) during the years ended December 31, 2022 and 2021, respectively
Income Taxes
Our effective tax rate was (2)% for the year ended
December 31, 2022 and (2)% for the year ended December 31, 2021. We recorded valuation allowances in 2022 and 2021 for deferred tax assets
related to net operating losses due to the uncertainty of realization.
Net Loss
As a result of the factors discussed above, we
recorded a net loss of $4.9 million for the year ended December 31, 2022, compared to a net loss of $6.5 million for the year ended December
31, 2021.
Contractual Obligation
We previously agreed to secure the value of inventory
purchased by one of our AirBars manufacturing partners. At December 31, 2021, the guaranteed amount was decreased from $100,000 to $0.
We do not have any other transactions, arrangements, or other relationships with unconsolidated entities that are reasonably likely to
affect our liquidity or capital resources other than the operating leases incurred in the normal course of business.
We have no special purpose or limited purpose entities
that provide off-balance sheet financing, liquidity, or market or credit risk support. We do not engage in leasing, hedging, research
and development services, or other relationships that expose us to liability that is not reflected on the face of the consolidated financial
statements.
Operating Leases
We did not renew our lease for the office space
located at 2880 Zanker Road, San Jose, California 95134 in August 2020 and Neonode Inc. now operates solely through a virtual office in
California.
23
On December 1, 2020, Neonode Technologies AB entered
into a lease for 6,684 square feet of office space located at Karlavägen 100, Stockholm, Sweden. The lease agreement has been extended
and is valid through November 2023. It is extended on a yearly basis unless written notice is provided nine months prior to the expiration
date.
On December 1, 2015, Pronode Technologies AB entered
into a lease agreement for 9,040 square feet of workshop located at Faktorvägen 17, Kungsbacka, Sweden. The lease agreement has been
extended and is valid through September 2024. It is extended on a three-year basis unless written notice is given nine months prior to
the expiration date.
On September 1, 2019 we entered into a lease of
office space located at the NishiShinjuku Takagi Building, 1203 NishiShinjuku, Shinjukuku, Tokyo, Japan. The lease was valid through August
31, 2021 and was not renewed. We now operate through a virtual office in Japan.
For the years ended December 31, 2022 and 2021,
we recorded approximately $577,000 and $661,000, respectively, for rent expense.
Equipment Subject to
Finance Leases
In April 2014, we entered into a lease for certain
specialized milling equipment. Under the terms of the lease agreement we are obligated to purchase the equipment at the end of the original
six-year lease term for 10% of the original purchase price of the equipment. In accordance with relevant accounting guidance the lease
is classified as a finance lease. The lease payments and depreciation period began on July 1, 2014 when the equipment went into service.
On July 1, 2020 the lease contract was extended for one year. The implicit interest rate of the extended lease period is 9.85% per annum.
The lease expired July 1, 2021 and we paid the residual value.
Between the second and fourth quarters of 2016,
we entered into six leases for component production equipment. Under the terms of five of the lease agreements we are obligated to purchase
the equipment at the end of the original 3-5 year lease terms for 5-10% of the original purchase price of the equipment. In accordance
with relevant accounting guidance the leases are classified as finance leases. The lease payments and depreciation periods began between
June and November 2016 when the equipment went into service. The implicit interest rate of the leases is currently approximately 3% per
annum. One of the leases is a hire-purchase agreement where the equipment is required to be paid off after five years. In accordance with
relevant accounting guidance, the lease is classified as a finance lease. The lease payments and depreciation period began on July 1,
2016 when the equipment went into service. The implicit interest rate of the lease is currently approximately 3% per annum. On April 1,
2022, one of lease contracts was extended for three years. The implicit interest rate of the extended lease period is 2.7% per annum.
In 2017, we entered into a lease for component
production equipment. Under the terms of the lease agreement the lease will be renewed within one year of the end of the original four-year
lease term. In accordance with relevant accounting guidance, the lease is classified as a finance lease. The lease payments and depreciation
periods began in May 2017 when the equipment went into service. The implicit interest rate of the lease is currently approximately 1.5%
per annum. On November 1, 2021 the lease contract was extended for two years. The implicit interest rate of the extended lease period
is 1.5% per annum.
In 2018, we entered into a lease for component
production equipment. Under the terms of the agreement, the lease will be renewed within one year of the original four-year lease term.
In accordance with relevant accounting guidance, the lease is classified as a finance lease. The lease payments and depreciation periods
began in August 2018 when the equipment went into service. The implicit interest rate of the lease is currently approximately 1.5% per
annum.
In 2021 we terminated one finance lease by purchasing
the related equipment and extended one finance lease for an additional two years.
During 2022, we entered into
a lease for soundproof office pods. Under the terms of the agreement, the lease will be renewed within one year of the original three-year
lease term. In accordance with relevant accounting guidance the lease is classified as a finance lease. The lease payments and depreciation
periods began in May 2022 when the equipment went into service. The implicit interest rate of the lease is currently approximately 3.0%
per annum.
Non-Recurring Engineering
Development Costs
On April 25, 2013, we entered into an Analog Device
Development Agreement (the “NN1002 Agreement”) with Texas Instruments (“TI”), with an effective date of December
6, 2012, pursuant to which TI agreed to integrate our intellectual property into an ASIC. Under the terms of the NN1002 Agreement, we
agreed to pay TI $500,000 of non-recurring engineering costs at the rate of $0.25 per ASIC for each of the first two million ASICs sold.
As of December 31, 2022, we had made no payments to TI under the NN1002 Agreement.
24
Liquidity and Capital
Resources
Our liquidity is dependent on many factors, including
sales volume, operating profit and the efficiency of asset use and turnover. Our future liquidity will be affected by, among other things:
●
licensing of our technology;
●
purchases of our TSMs and AirBars;
●
operating expenses;
●
timing of our OEM customer product shipments;
●
timing of payment for our technology licensing agreements;
●
gross profit margin; and
●
ability to raise additional capital, if necessary.
As of December 31, 2022, we had cash of $14.8 million,
as compared to $17.4 million as of December 31, 2021.
Working capital (current assets less current liabilities)
was $19.1 million as of December 31, 2022, compared to working capital of $19.1 million as of December 31, 2021.
Net cash used in operating activities for the year
ended December 31, 2022 was $6.8 million and was primarily the result of a net loss including noncontrolling interests of approximately
$5.3 million. Cash used to fund net losses is offset by approximately $0.6 million in non-cash operating expenses, mainly comprised
of depreciation, amortization and stock-based compensation.
Accounts receivable and unbilled revenues increased
by approximately $136,000 as of December 31, 2022 compared to December 31, 2021.
Inventory increased by approximately $1,133,000
as of December 31, 2022 compared to December 31, 2021.
Accounts payable and accrued expenses decreased
approximately $460,000 as of December 31, 2022 compared to December 31, 2021.
Net cash used in operating activities for the year
ended December 31, 2021 was $7.7 million and was primarily the result of a net loss including noncontrolling interests of approximately
$7.3 million. Cash used to fund net losses is offset by approximately $1.3 million in non-cash operating expenses, mainly comprised of
depreciation, amortization and stock-based compensation.
25
Net cash provided by financing activities for the
year ended December 31, 2022 was $4.5 million and was mainly the result of the issuance of common stock, partly offset by principal payments
on finance leases.
Net cash provided by financing activities for the
year ended December 31, 2021 was $14.6 million and was mainly the result of the issuance of common stock, partly offset by principal payments
on finance leases.
For the year ended December 31, 2022, we purchased
$52,000 of fixed assets, consisting primarily of office equipment. For the year ended December 31, 2021, we purchased $67,000 of fixed
assets, consisting primarily of engineering equipment.
Registered Direct Offering
On October 21, 2021, we entered into a placement
agency agreement with Pareto Securities Inc. and Pareto Securities AB pursuant to which we sold to certain Swedish and other European
investors an aggregate of 1,808,000 shares of our common stock at a price of $7.75 per share in a registered direct offering that closed
on October 26, 2021 (the “Offering”). We received net proceeds of approximately $13.1 million from the Offering after deducting
placement agent fees and offering expenses.
At-the-Market Offering
Program
On May 10, 2021, we entered into an At Market Issuance
Sales Agreement (the “Sales Agreement”) with B. Riley Securities, Inc. (“B. Riley Securities”) with respect to
an “at the market” offering program (the “ATM Facility”), under which we may, from time to time, in our sole discretion,
issue and sell through B. Riley Securities, acting as sales agent, up to $25 million of shares of our common stock.
Pursuant to the Sale Agreement, we may sell the
shares through B. Riley Securities by any method permitted that is deemed an “at the market” offering as defined in Rule 415
under the Securities Act of 1933, as amended. B. Riley Securities will use commercially reasonable efforts consistent with its normal
trading and sales practices to sell the shares from time to time, based upon instructions from us (including any price or size limits
or other customary parameters or conditions we may impose). We will pay B. Riley Securities a commission of 3.0% of the gross sales price
per share sold under the Sales Agreement.
We are not obligated to sell any shares under the
Sale Agreement. The offering of shares pursuant to the Sale Agreement will terminate upon the earlier to occur of (i) the issuance and
sale, through B. Riley Securities, of all of the shares subject to the Sales Agreement and (ii) termination of the Sale Agreement in accordance
with its terms.
During the twelve months ended December 31, 2022, we sold an aggregate
of 886,065 shares of common stock under the ATM Facility, resulting in net proceeds of approximately $4,686,000 after payment of commissions
to B. Riley Securities and other expenses of $167,000.
During the twelve months ended December 31, 2021,
we sold an aggregate of 235,722 shares of common stock under the ATM Facility, resulting in net proceeds of approximately $1,984,000 after
payment of commissions to B. Riley Securities and other expenses of $66,000.
During January 2023, we sold an aggregate of 903,716
shares of our common stock under the ATM Facility with aggregate net proceeds to us of $7,868,000, after payment of commissions to B.
Riley Securities and other expenses of $244,000.
26
Future Sources of Liquidity
In the future, we may require sources of capital
in addition to cash on hand and our ATM Facility to continue operations and to implement our strategy. If our operations do not become
cash flow positive, we may be forced to seek equity investments or debt arrangements. Historically, we have been able to access the capital
markets through sales of common stock and warrants to generate liquidity. Our management believes it could raise capital through public
or private offerings if needed to provide us with sufficient liquidity.
No assurances can be given, however, that we will
be successful in obtaining such additional financing on reasonable terms, or at all. If adequate funds are not available on acceptable
terms, or at all, we may be unable to adequately fund our business plans and it could have a negative effect on our business, results
of operations and financial condition. In addition, no assurance can be given that stockholders will approve an increase in the number
of our authorized shares of common stock if needed. The issuance of equity securities or securities convertible into equity could dilute
the value of shares of our common stock and cause the market price to fall, and the issuance of debt securities could impose restrictive
covenants that could impair our ability to engage in certain business transactions.
The functional currency of our foreign subsidiaries
is the applicable local currency, the Swedish Krona, the Japanese Yen, the South Korean Won and the Taiwan Dollar. They are subject to
foreign currency exchange rate risk. Any increase or decrease in the exchange rate of the U.S. Dollar compared to the Swedish Krona, Japanese
Yen, South Korean Won or Taiwan Dollar will impact our future operating results.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.